Exhibit 99.1
PRESS RELEASE
FOR IMMEDIATE RELEASE
| | |
Date: | | February 26, 2007 |
Company: | | National Bancshares Corporation |
| | 112 West Market Street |
| | Orrville, Ohio 44667 |
Contact: | | David C. Vernon |
| | President and CEO |
Phone: | | 330.682.1010 |
Fax: | | 330.684.2154 |
National Bancshares Reports 2006 Results
Highlights
| • | | Total assets increased 0.48% or $1.5 million during 2006 to $308.4 million at December 31, 2006. |
|
| • | | Total Loans decreased $7.1 million or 3.7% during 2006. |
|
| • | | Total deposits decreased by 0.72% or $1.8 million during 2006 to $247.7 million at December 31, 2006. |
|
| • | | Net interest income declined 6.57% or $785 thousand during 2006. |
|
| • | | Net income declined $936 thousand or $0.42 per basic and diluted share during 2006. |
ORRVILLE, Ohio, February 26, 2007 — National Bancshares Corporation (OTC: NBOH), the holding company of First National Bank (www.fnborrville.com) reported results for the fiscal year ending December 31, 2006.
During 2006, net income decreased $936 thousand or 44.6% from $2.1 million in 2005 to $1.2 million in 2006. Basic and diluted earnings per share decreased from $0.94 per share in 2005 to $0.52 per share in 2006. The decline in net income is the result of increased interest expense, a decrease in noninterest income and increased noninterest expenses.
Total interest and dividend income increased $1.1 million or 6.7% over 2005. Interest and fees on loans increased by $376 thousand or 3.1%, because of the increase in interest rates on loans, even though total loans declined. During 2006, interest on Federal funds increased by $198 thousand or 82.0% due to increasing interest rates and more funds invested in this category. Investment security income (dividends and interest) increased by $507 thousand or 14.1% over 2005. Much of this increase is attributable to an increase in the balance of investment securities on hand throughout the year.
Interest expense increased by $1.9 million or 45.2% during 2006, as the Bank continued to experience a shift from lower interest rate deposits to higher paying interest rate deposits. This shift alone, accounted for a $1.8 million increase in interest expense. Additionally, interest on short-term borrowings increased $137 thousand or 156.4% as a result of an increase in repurchase agreements caused by business customers increasing their utilization of the Banks cash management services.
Noninterest income decreased $148 thousand or 8.2% during 2006. The decline resulted from fewer gains on securities sold, fewer gains realized from the sale of other real estate, decreased deposit fees and miscellaneous services, and decreased gains on the sale of loans, primarily mortgage loans.
Noninterest expenses increased $368 thousand or 3.4% during 2006. Much of the increase was attributed to non-recurring charges of $220 thousand for severance payments to the retired President and CEO, a $124 thousand charge for the impairment of real property owned, increased marketing expenses, and increased director’s pension plan expenses.
4
Balance Sheet Activity
Total assets increased $1.5 million or 0.5% from 2005 to 2006. This increase was a result of increased investment securities and an increase in Federal funds sold. Federal funds sold increased even though $3.0 million in Federal Home Loan Bank borrowing was repaid during 2006. The increase in securities and liquid assets was offset by a decline in net loans, and cash and due from banks. Net loans decreased by $7.1 million or 3.7% from 2005 to 2006. The decline resulted from loan payoffs and decreased loan demand. Much of the decline in net loans was attributed to a decline in real estate loans. Residential loans decreased by $4.9 million or 5.4% and commercial real estate loans decreased $1.9 million or 4.0% when comparing 2006 to 2005.
The allowance for loan losses increased $90 thousand or 4.7% during 2006 to $2.0 million at December 31, 2006. Although total loan balances declined, the portion of the provision that is directly associated with classified loans has increased slightly since December 2005.
Total investment securities increased by $9.0 million or 11.7% at December 31, 2006 when compared to December 31, 2005. The increase was funded by funds received from loan payoffs. In order to more effectively manage investment securities and to be in a better position to react to market conditions, at December 31, 2006, all investment securities are classified as available for sale.
Although total deposits declined by $1.8 million or 0.7%, due to a decline in savings and noninterest-bearing demand accounts, the increase in total liabilities of $1.5 million or 0.5% was the result of increased repurchase agreements caused by business customers increasing their use of the Bank’s cash management services, increased interest-bearing deposits and increased time deposits. During 2006, customers continued moving funds from low interest-bearing deposit accounts to higher interest-bearing deposit accounts.
National Bancshares Corporation’s subsidiary, First National Bank, is headquartered in Orrville, Ohio, with fourteen banking offices located in Orrville, Wooster, Dalton, Kidron, Smithville, Apple Creek, Mt. Eaton, Massillon, Lodi and Seville.
Forward-looking Statements—This press release contains forward-looking statements as referenced in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are necessarily subject to many risks and uncertainties. A number of things could cause actual results to differ materially from those indicated by the forward-looking statements. These include factors such as changes in the competitive marketplace, changes in the interest rate environment, economic conditions, changes in the regulatory environment, changes in business conditions and inflation, risks associated with credit quality and other factors discussed in the Company’s filings with the Security and Exchange Commission, including its Annual Report onForm 10-K for the year ended December 31, 2006. The Company disclaims any obligation to publicly update or revise any forward-looking statements on the occurrence of future events, the receipt of new information, or otherwise.
5
NATIONAL BANCSHARES CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, 2006 and 2005
| | | | | | | | |
| | 2006 | | | 2005 | |
ASSETS | | | | | | | | |
Cash and due from banks | | $ | 8,955,348 | | | $ | 10,985,160 | |
Federal funds sold | | | 9,820,000 | | | | 8,780,000 | |
| | | | | | |
Total cash and cash equivalents | | | 18,775,348 | | | | 19,765,160 | |
Securities available for sale | | | 85,999,869 | | | | 60,091,913 | |
Securities held to maturity (fair value: 2005 - $17,115,020) | | | — | | | | 16,917,133 | |
Federal bank stock | | | 3,120,750 | | | | 2,987,050 | |
Loans, net of allowance for loan losses: 2006 - $1,993,077; 2005 - $1,902,828 | | | 184,481,374 | | | | 191,538,419 | |
Premises and equipment, net | | | 5,548,672 | | | | 5,201,211 | |
Other real estate owned | | | 103,334 | | | | 103,334 | |
Goodwill | | | 4,722,775 | | | | 4,722,775 | |
Identified intangible assets | | | 890,635 | | | | 1,136,613 | |
Accrued interest receivable | | | 1,750,327 | | | | 1,621,306 | |
Cash surrender value of life insurance | | | 2,498,708 | | | | 2,415,910 | |
Other assets | | | 466,261 | | | | 380,184 | |
| | | | | | |
| | $ | 308,358,053 | | | $ | 306,881,008 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Deposits | | | | | | | | |
Noninterest-bearing | | $ | 44,238,007 | | | $ | 47,143,340 | |
Interest-bearing | | | 203,442,690 | | | | 202,344,481 | |
| | | | | | |
Total deposits | | | 247,680,697 | | | | 249,487,821 | |
Repurchase agreements | | | 7,901,666 | | | | 2,359,521 | |
Federal Reserve note account | | | 842,819 | | | | 592,763 | |
Federal Home Loan Bank advances | | | 14,000,000 | | | | 17,000,000 | |
Accrued expenses and other liabilities | | | 3,252,601 | | | | 2,787,478 | |
| | | | | | |
Total liabilities | | | 273,677,783 | | | | 272,227,583 | |
Shareholders’ equity | | | | | | | | |
Common stock, no par value; 6,000,000 shares authorized; 2,289,528 shares issued | | | 11,447,640 | | | | 11,447,640 | |
Additional paid-in capital | | | 4,689,800 | | | | 4,689,800 | |
Retained earnings | | | 19,901,163 | | | | 20,067,339 | |
Treasury stock, at cost (55,040 shares) | | | (1,189,493 | ) | | | (1,189,493 | ) |
Accumulated other comprehensive income (loss) | | | (168,840 | ) | | | (361,861 | ) |
| | | | | | |
Total shareholders’ equity | | | 34,680,270 | | | | 34,653,425 | |
| | | | | | |
| | $ | 308,358,053 | | | $ | 306,881,008 | |
| | | | | | |
6
NATIONAL BANCSHARES CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2006, 2005 and 2004
| | | | | | | | | | | | |
| | 2006 | | | 2005 | | | 2004 | |
Interest and dividend income | | | | | | | | | | | | |
Loans, including fees | | $ | 12,619,512 | | | $ | 12,243,402 | | | $ | 11,098,476 | |
Federal funds sold | | | 440,485 | | | | 242,047 | | | | 75,138 | |
Securities: | | | | | | | | | | | | |
Taxable | | | 3,298,849 | | | | 2,727,098 | | | | 3,213,539 | |
Nontaxable | | | 797,701 | | | | 862,648 | | | | 924,846 | |
| | | | | | | | | |
Total interest and dividend income | | | 17,156,547 | | | | 16,075,195 | | | | 15,311,999 | |
Interest expense | | | | | | | | | | | | |
Deposits | | | 4,967,182 | | | | 3,145,320 | | | | 2,473,832 | |
Short-term borrowings | | | 224,866 | | | | 87,712 | | | | 15,037 | |
Federal Home Loan Bank advances | | | 803,105 | | | | 895,357 | | | | 857,453 | |
| | | | | | | | | |
Total interest expense | | | 5,995,153 | | | | 4,128,389 | | | | 3,346,322 | |
| | | | | | | | | |
Net interest income | | | 11,161,394 | | | | 11,946,806 | | | | 11,965,677 | |
Provision for loan losses | | | 160,000 | | | | 159,233 | | | | 177,500 | |
| | | | | | | | | |
Net interest income after provision for loan losses | | | 11,001,394 | | | | 11,787,573 | | | | 11,788,177 | |
Noninterest income | | | | | | | | | | | | |
Checking account fees | | | 985,131 | | | | 970,329 | | | | 790,928 | |
Visa check card interchange fees | | | 205,269 | | | | 176,677 | | | | 137,999 | |
Deposit and miscellaneous service fees | | | 170,051 | | | | 197,825 | | | | 153,646 | |
Securities gains, net | | | 43,469 | | | | 109,035 | | | | 432,915 | |
Gain on sale of loans | | | 17,315 | | | | 43,548 | | | | 67,379 | |
Gain on sale of other real estate owned | | | (29,333 | ) | | | 19,603 | | | | — | |
Other | | | 261,360 | | | | 284,183 | | | | 312,446 | |
| | | | | | | | | |
Total noninterest income | | | 1,653,262 | | | | 1,801,200 | | | | 1,895,313 | |
Noninterest expense | | | | | | | | | | | | |
Salaries and employee benefits | | | 5,855,558 | | | | 5,764,959 | | | | 5,351,230 | |
Data processing | | | 920,216 | | | | 870,954 | | | | 815,870 | |
Net occupancy | | | 829,892 | | | | 913,389 | | | | 873,929 | |
Marketing | | | 416,721 | | | | 301,154 | | | | 181,526 | |
Franchise tax | | | 361,959 | | | | 372,388 | | | | 355,469 | |
Maintenance and repairs | | | 293,658 | | | | 382,250 | | | | 262,777 | |
Telephone | | | 262,720 | | | | 227,788 | | | | 215,372 | |
Professional and consulting fees | | | 248,588 | | | | 272,476 | | | | 166,200 | |
Amortization of intangibles | | | 245,978 | | | | 249,964 | | | | 267,509 | |
Dues, subscriptions and fees | | | 240,399 | | | | 207,977 | | | | 185,879 | |
Director fees | | | 213,277 | | | | 152,122 | | | | 139,611 | |
Stationary, printing and office supplies | | | 204,010 | | | | 197,280 | | | | 214,327 | |
Postage, express and freight | | | 178,058 | | | | 173,191 | | | | 158,610 | |
Director pension | | | 167,200 | | | | 142,967 | | | | 55,916 | |
Loss on customer accounts | | | 146,148 | | | | 80,220 | | | | 30,553 | |
Impairment charge for property | | | 124,087 | | | | — | | | | — | |
Other | | | 645,193 | | | | 676,536 | | | | 622,684 | |
| | | | | | | | | |
Total noninterest expense | | | 11,353,662 | | | | 10,985,615 | | | | 9,897,462 | |
| | | | | | | | | |
Income before income taxes | | | 1,300,994 | | | | 2,603,158 | | | | 3,786,028 | |
Income tax expense | | | 137,098 | | | | 503,348 | | | | 875,288 | |
| | | | | | | | | |
Net income | | $ | 1,163,896 | | | $ | 2,099,810 | | | $ | 2,910,740 | |
| | | | | | | | | |
Weighted average common shares outstanding | | | 2,234,488 | | | | 2,234,488 | | | | 2,234,488 | |
| | | | | | | | | |
Basic and diluted earnings per common share | | $ | 0.52 | | | $ | 0.94 | | | $ | 1.30 | |
| | | | | | | | | |
7