Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2016 | Feb. 27, 2017 | Jun. 30, 2016 | |
Entity Information [Line Items] | |||
Entity Registrant Name | LEXINGTON REALTY TRUST | ||
Entity Central Index Key | 910,108 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned User | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 2,322,738,768 | ||
Entity Common Stock, Shares Outstanding (in shares) | 240,365,475 | ||
Document Fiscal Year Focus | 2,016 | ||
Document Fiscal Period Focus | FY | ||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period Ended Date | Dec. 31, 2016 | ||
LCIF [Member] | |||
Entity Information [Line Items] | |||
Entity Registrant Name | LEPERCQ CORPORATE INCOME FUND L.P. | ||
Entity Central Index Key | 790,877 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned User | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Public Float | $ 0 | ||
Entity Common Stock, Shares Outstanding (in shares) | 0 | ||
Document Fiscal Year Focus | 2,016 | ||
Document Fiscal Period Focus | FY | ||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period Ended Date | Dec. 31, 2016 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Assets: | ||
Real estate, at cost | $ 3,533,172 | $ 3,789,711 |
Real estate - intangible assets | 597,294 | 692,778 |
Investments in real estate under construction | 106,652 | 95,402 |
Real estate, gross | 4,237,118 | 4,577,891 |
Less: accumulated depreciation and amortization | 1,208,792 | 1,179,969 |
Real estate, net | 3,028,326 | 3,397,922 |
Assets held for sale | 23,808 | 24,425 |
Cash and cash equivalents | 86,637 | 93,249 |
Restricted cash | 31,142 | 10,637 |
Investment in and advances to non-consolidated entities | 67,125 | 31,054 |
Deferred expenses (net of accumulated amortization) | 33,360 | 42,000 |
Loans receivable, net | 94,210 | 95,871 |
Rent receivable - current | 7,516 | 7,193 |
Rent receivable – deferred | 31,455 | 87,547 |
Other assets | 37,888 | 18,505 |
Assets | 3,441,467 | 3,808,403 |
Liabilities: | ||
Mortgages and notes payable, net | 738,047 | 872,643 |
Revolving credit facility borrowings | 0 | 177,000 |
Term loans payable, net | 501,093 | 500,076 |
Senior notes payable, net | 494,362 | 493,526 |
Convertible notes payable, net | 0 | 12,126 |
Trust preferred securities, net | 127,096 | 126,996 |
Dividends payable | 47,264 | 45,440 |
Liabilities held for sale | 191 | 8,405 |
Accounts payable and other liabilities | 59,601 | 41,479 |
Accrued interest payable | 6,704 | 8,851 |
Deferred revenue - including below market leases (net of accumulated accretion) | 39,895 | 42,524 |
Prepaid rent | 14,723 | 16,806 |
Total liabilities | 2,028,976 | 2,345,872 |
Commitments and contingencies | ||
Equity: | ||
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 238,037,177 and 234,575,225 shares issued and outstanding in 2016 and 2015, respectively | 24 | 23 |
Additional paid-in-capital | 2,800,736 | 2,776,837 |
Accumulated distributions in excess of net income | (1,500,966) | (1,428,908) |
Accumulated other comprehensive loss | (1,033) | (1,939) |
Total shareholders’ equity | 1,392,777 | 1,440,029 |
Noncontrolling interests | 19,714 | 22,502 |
Total equity | 1,412,491 | 1,462,531 |
Total liabilities and equity | 3,441,467 | 3,808,403 |
Series C [Member] | ||
Equity: | ||
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares, Series C Cumulative Convertible Preferred, liquidation preference $96,770 and 1,935,400 shares issued and outstanding | 94,016 | 94,016 |
LCIF [Member] | ||
Assets: | ||
Real estate, at cost | 731,202 | 1,061,606 |
Real estate - intangible assets | 104,761 | 189,700 |
Investments in real estate under construction | 40,443 | 9,223 |
Real estate, gross | 876,406 | 1,260,529 |
Less: accumulated depreciation and amortization | 236,930 | 255,024 |
Real estate, net | 639,476 | 1,005,505 |
Cash and cash equivalents | 52,031 | 19,130 |
Restricted cash | 1,545 | 2,457 |
Investment in and advances to non-consolidated entities | 5,526 | 5,924 |
Deferred expenses (net of accumulated amortization) | 5,070 | 8,459 |
Rent receivable - current | 358 | 801 |
Rent receivable – deferred | 17,449 | 87,150 |
Related party advances, net | 5,967 | 0 |
Other assets | 1,182 | 1,500 |
Assets | 728,604 | 1,130,926 |
Liabilities: | ||
Mortgages and notes payable, net | 169,212 | 431,599 |
Co-borrower debt | 146,404 | 201,106 |
Related party advances, net | 0 | 3,232 |
Dividends payable | 16,916 | 17,214 |
Accounts payable and other liabilities | 3,559 | 5,503 |
Accrued interest payable | 673 | 942 |
Deferred revenue - including below market leases (net of accumulated accretion) | 1,003 | 5,306 |
Prepaid rent | 3,214 | 4,367 |
Total liabilities | 340,981 | 669,269 |
Commitments and contingencies | ||
Equity: | ||
Partners' capital | 387,623 | 461,657 |
Total liabilities and equity | $ 728,604 | $ 1,130,926 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Assets: | ||
Accumulated amortization on deferred expenses | $ 31,095 | $ 27,180 |
Liabilities: | ||
Accumulated accretion on deferred revenue | $ 31,309 | $ 30,548 |
Equity: | ||
Preferred shares, par value (usd per share) | $ 0.0001 | $ 0.0001 |
Preferred shares, authorized shares (in shares) | 100,000,000 | 100,000,000 |
Common shares, par value (usd per share) | $ 0.0001 | $ 0.0001 |
Common shares, authorized shares (in shares) | 400,000,000 | 400,000,000 |
Common shares, shares issued (in shares) | 238,037,177 | 234,575,225 |
Common shares, shares outstanding (in shares) | 238,037,177 | 234,575,225 |
Series C [Member] | ||
Equity: | ||
Preferred shares, liquidation preference | $ 96,770 | $ 96,770 |
Preferred shares, convertible preferred, shares issued (in shares) | 1,935,400 | 1,935,400 |
Preferred shares, redeemable preferred, shares outstanding (in shares) | 1,935,400 | 1,935,400 |
LCIF [Member] | ||
Assets: | ||
Accumulated amortization on deferred expenses | $ 4,910 | $ 5,634 |
Liabilities: | ||
Accumulated accretion on deferred revenue | $ 3,180 | $ 3,148 |
Equity: | ||
Common shares, par value (usd per share) | $ 0.0001 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Gross revenues: | |||
Rental | $ 398,065 | $ 399,485 | $ 392,480 |
Tenant reimbursements | 31,431 | 31,354 | 31,338 |
Total gross revenues | 429,496 | 430,839 | 423,818 |
Expense applicable to revenues: | |||
Depreciation and amortization | (166,048) | (163,198) | (154,837) |
Property operating | (47,355) | (59,655) | (63,673) |
General and administrative | (31,104) | (29,276) | (28,255) |
Non-operating income | 13,043 | 11,429 | 14,505 |
Interest and amortization expense | (88,032) | (89,739) | (97,303) |
Gains on sales of financial assets, net | 0 | 0 | 855 |
Debt satisfaction gains (charges), net | (975) | 25,150 | (9,452) |
Impairment charges and loan losses | (100,236) | (36,832) | (37,333) |
Gains on sales of properties | 81,510 | 23,307 | 0 |
Income (loss) before provision for income taxes, equity in earnings of non-consolidated entities and discontinued operations | 90,299 | 112,025 | 48,325 |
Provision for income taxes | (1,439) | (568) | (1,109) |
Equity in earnings of non-consolidated entities | 7,590 | 1,752 | 626 |
Income (loss) from continuing operations | 96,450 | 113,209 | 47,842 |
Discontinued operations: | |||
Income from discontinued operations | 0 | 109 | 6,252 |
Provision for income taxes | 0 | (4) | (59) |
Debt satisfaction charges, net | 0 | 0 | (312) |
Gains on sales of properties | 0 | 1,577 | 57,507 |
Impairment charges | 0 | 0 | (13,767) |
Total discontinued operations | 0 | 1,682 | 49,621 |
Net income (loss) | 96,450 | 114,891 | 97,463 |
Less net income attributable to noncontrolling interests | (826) | (3,188) | (4,359) |
Net income attributable to Lexington Realty Trust shareholders | 95,624 | 111,703 | 93,104 |
Allocation to participating securities | (225) | (313) | (490) |
Net income attributable to common shareholders | $ 89,109 | $ 105,100 | $ 86,324 |
Income per common share – basic: | |||
Income from continuing operations, basic (usd per share) | $ 0.38 | $ 0.44 | $ 0.17 |
Income from discontinued operations, basic (usd per share) | 0 | 0.01 | 0.21 |
Net income attributable to common shareholders, basic (usd per share) | $ 0.38 | $ 0.45 | $ 0.38 |
Weighted-average common shares outstanding - basic (in shares) | 233,633,058 | 233,455,056 | 228,966,253 |
Income per common share – diluted: | |||
Income from continuing operations, diluted (usd per share) | $ 0.37 | $ 0.44 | $ 0.17 |
Income from discontinued operations, diluted (usd per share) | 0 | 0.01 | 0.21 |
Net income attributable to common shareholders, diluted (usd per share) | $ 0.37 | $ 0.45 | $ 0.38 |
Weighted-average common shares outstanding (in shares) | 237,679,031 | 233,751,775 | 229,436,708 |
Amounts attributable to common shareholders: | |||
Income from continuing operations | $ 89,109 | $ 103,418 | $ 37,652 |
Income from discontinued operations | 0 | 1,682 | 48,672 |
Net income attributable to common shareholders | 89,109 | 105,100 | 86,324 |
Series C [Member] | |||
Discontinued operations: | |||
Dividends attributable to preferred shares | (6,290) | (6,290) | (6,290) |
LCIF [Member] | |||
Gross revenues: | |||
Rental | 115,403 | 117,847 | 109,455 |
Tenant reimbursements | 8,766 | 10,154 | 8,678 |
Total gross revenues | 124,169 | 128,001 | 118,133 |
Expense applicable to revenues: | |||
Depreciation and amortization | (34,264) | (30,651) | (27,649) |
Property operating | (14,414) | (17,046) | (14,738) |
General and administrative | (9,570) | (8,541) | (7,691) |
Non-operating income | 299 | 531 | 2,927 |
Interest and amortization expense | (27,313) | (29,269) | (28,267) |
Gains on sales of financial assets, net | 0 | 0 | 831 |
Debt satisfaction gains (charges), net | (7,388) | (33) | (357) |
Impairment charges and loan losses | (72,072) | (787) | (2,500) |
Gains on sales of properties | 36,380 | 0 | 0 |
Income (loss) before provision for income taxes, equity in earnings of non-consolidated entities and discontinued operations | (4,173) | 42,205 | 40,689 |
Provision for income taxes | (72) | (48) | (80) |
Equity in earnings of non-consolidated entities | 324 | 158 | 129 |
Income (loss) from continuing operations | (3,921) | 42,315 | 40,738 |
Discontinued operations: | |||
Income from discontinued operations | 0 | 0 | 882 |
Provision for income taxes | 0 | 0 | (15) |
Gains on sales of properties | 0 | 0 | 17,944 |
Total discontinued operations | 0 | 0 | 18,811 |
Net income (loss) | $ (3,921) | $ 42,315 | $ 59,549 |
Amounts attributable to common shareholders: | |||
Income (loss) from continuing operations (usd per unit) | $ (0.05) | $ 0.58 | $ 0.59 |
Income from discontinued operations (usd per unit) | 0 | 0 | 0.28 |
Net income (loss) (usd per unit) | $ (0.05) | $ 0.58 | $ 0.87 |
Weighted-average units outstanding (in units) | 83,241,396 | 72,615,795 | 68,758,733 |
CONSOLIDATED STATEMENTS OF OPE5
CONSOLIDATED STATEMENTS OF OPERATIONS (Parentheticals) | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Series C [Member] | |||
Preferred dividend rate | 6.50% | 6.50% | 6.50% |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Statement of Comprehensive Income [Abstract] | |||
Net Income | $ 96,450 | $ 114,891 | $ 97,463 |
Other comprehensive income (loss): | |||
Change in unrealized gain (loss) on interest rate swaps, net | 906 | (2,343) | (4,035) |
Other comprehensive income (loss) | 906 | (2,343) | (4,035) |
Comprehensive income | 97,356 | 112,548 | 93,428 |
Comprehensive income attributable to noncontrolling interests | (826) | (3,188) | (4,359) |
Comprehensive income attributable to Lexington Realty Trust shareholders | $ 96,530 | $ 109,360 | $ 89,069 |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($) $ in Thousands | Total | Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in-Capital [Member] | Accumulated Distributions in Excess of Net Income [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Non-controlling Interests [Member] | LCIF [Member] |
Beginning balance at Dec. 31, 2013 | $ 1,539,483 | $ 94,016 | $ 23 | $ 2,717,787 | $ (1,300,527) | $ 4,439 | $ 23,745 | |
Beginning balance (in shares) at Dec. 31, 2013 | 1,935,400 | 228,663,022 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Redemption of noncontrolling OP units for common shares | (1,962) | (858) | (1,104) | |||||
Redemption of noncontrolling OP units for common shares (in shares) | 29,086 | |||||||
Issuance of common shares upon conversion of convertible notes | 14,347 | 14,347 | ||||||
Issuance of common shares upon conversion of Convertible Notes (in shares) | 1,904,542 | |||||||
Exercise of employee common share options | 597 | 597 | ||||||
Exercise of employee common share options, net (in shares) | 303,852 | |||||||
Issuance of common shares and deferred compensation amortization, net | 31,558 | 31,558 | ||||||
Issuance of common shares and deferred compensation amortization, net (in shares) | 2,391,193 | |||||||
Acquisition of consolidated joint venture partner's equity interest | (2,100) | (2,262) | 162 | |||||
Forfeiture of employee common shares | (57) | (57) | ||||||
Forfeiture of employee common shares (in shares) | (13,658) | |||||||
Dividends/distributions | (166,374) | (162,366) | (4,008) | |||||
Net Income | 97,463 | 93,104 | 4,359 | $ 59,549 | ||||
Other comprehensive income | (4,035) | (4,035) | ||||||
Ending balance at Dec. 31, 2014 | 1,508,920 | $ 94,016 | $ 23 | 2,763,374 | (1,372,051) | 404 | 23,154 | |
Ending balance (in shares) at Dec. 31, 2014 | 1,935,400 | 233,278,037 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Redemption of noncontrolling OP units for common shares | 165 | (165) | ||||||
Redemption of noncontrolling OP units for common shares (in shares) | 32,780 | |||||||
Repurchase of common shares | (18,431) | (18,431) | ||||||
Repurchase of common shares (in shares) | (2,216,799) | |||||||
Issuance of common shares upon conversion of convertible notes | 3,630 | 3,630 | ||||||
Issuance of common shares upon conversion of Convertible Notes (in shares) | 519,664 | |||||||
Issuance of common shares and deferred compensation amortization, net | 28,099 | 28,099 | ||||||
Issuance of common shares and deferred compensation amortization, net (in shares) | 2,961,543 | |||||||
Acquisition of consolidated joint venture partner's equity interest | (1,234) | (1,247) | 13 | |||||
Dividends/distributions | (171,001) | (167,313) | (3,688) | |||||
Net Income | 114,891 | 111,703 | 3,188 | 42,315 | ||||
Other comprehensive income | (2,343) | (2,343) | ||||||
Ending balance at Dec. 31, 2015 | 1,462,531 | $ 94,016 | $ 23 | 2,776,837 | (1,428,908) | (1,939) | 22,502 | |
Ending balance (in shares) at Dec. 31, 2015 | 1,935,400 | 234,575,225 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Redemption of noncontrolling OP units for common shares | 210 | (210) | ||||||
Redemption of noncontrolling OP units for common shares (in shares) | 48,549 | |||||||
Repurchase of common shares | (8,973) | (8,973) | ||||||
Repurchase of common shares (in shares) | (1,184,113) | |||||||
Issuance of common shares upon conversion of convertible notes | 12,027 | 12,027 | ||||||
Issuance of common shares upon conversion of Convertible Notes (in shares) | 1,892,269 | |||||||
Exercise of employee common share options | (1,101) | (1,101) | ||||||
Exercise of employee common share options, net (in shares) | 170,412 | |||||||
Issuance of common shares and deferred compensation amortization, net | 21,737 | $ 1 | 21,736 | |||||
Issuance of common shares and deferred compensation amortization, net (in shares) | 2,534,835 | |||||||
Dividends/distributions | (171,086) | (167,682) | (3,404) | |||||
Net Income | 96,450 | 95,624 | 826 | $ (3,921) | ||||
Other comprehensive income | 906 | 906 | ||||||
Ending balance at Dec. 31, 2016 | $ 1,412,491 | $ 94,016 | $ 24 | $ 2,800,736 | $ (1,500,966) | $ (1,033) | $ 19,714 | |
Ending balance (in shares) at Dec. 31, 2016 | 1,935,400 | 238,037,177 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL Statement - USD ($) $ in Thousands | Total | LCIF [Member] | LCIF [Member]General Partner [Member] |
Beginning balance (in units) at Dec. 31, 2013 | 68,280,702 | ||
Beginning balance at Dec. 31, 2013 | $ 448,067 | ||
Changes in co-borrower debt | (45,416) | ||
Issuance of units (in units) | 2,571,757 | ||
Issuance of units | $ 27,981 | ||
Redemption of units (in units) | (170,193) | ||
Redemption of units | $ (1,962) | ||
Distributions | (56,178) | ||
Net Income | $ 97,463 | $ 59,549 | |
Ending balance (in units) at Dec. 31, 2014 | 70,682,266 | ||
Ending balance at Dec. 31, 2014 | $ 432,041 | ||
Changes in co-borrower debt | (64,139) | ||
Issuance of units (in units) | 12,559,130 | ||
Issuance of units | $ 112,286 | ||
Distributions | (60,846) | ||
Net Income | 114,891 | $ 42,315 | |
Ending balance (in units) at Dec. 31, 2015 | 83,241,396 | ||
Ending balance at Dec. 31, 2015 | $ 461,657 | ||
Changes in co-borrower debt | (3,298) | ||
Distributions | (66,815) | ||
Net Income | $ 96,450 | $ (3,921) | |
Ending balance (in units) at Dec. 31, 2016 | 3,350,000 | 83,241,396 | |
Ending balance at Dec. 31, 2016 | $ 387,623 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Cash flows from operating activities: | |||
Net income (loss) | $ 96,450 | $ 114,891 | $ 97,463 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 170,038 | 167,186 | 167,289 |
Gains on sales of properties | (81,510) | (24,884) | (57,507) |
Gains on sales of financial assets, net | 0 | 0 | (855) |
Debt satisfaction (gains) charges, net | (3,562) | (25,240) | 2,859 |
Impairment charges and loan losses | 100,236 | 36,832 | 51,100 |
Straight-line rents | (37,445) | (46,432) | (46,254) |
Other non-cash (income) expense, net | 1,656 | 3,695 | (390) |
Equity in earnings of non-consolidated entities | (7,590) | (1,752) | (626) |
Distributions of accumulated earnings from non-consolidated entities, net | 815 | 2,056 | 1,381 |
Deferred taxes, net | 59 | (77) | 124 |
Increase (decrease) in accounts payable and other liabilities | (1,657) | 4,314 | (3,716) |
Change in rent receivable and prepaid rent, net | (1,825) | 1,967 | (617) |
Increase (decrease) in accrued interest payable | 808 | 2,438 | (963) |
Other adjustments, net | (1,200) | 9,936 | 5,384 |
Net cash provided by operating activities: | 235,273 | 244,930 | 214,672 |
Cash flows from investing activities: | |||
Investment in real estate, including intangible assets | (167,797) | (349,926) | (122,395) |
Investment in real estate under construction | (132,192) | (137,158) | (131,153) |
Capital expenditures | (4,408) | (29,110) | (17,681) |
Net proceeds from sale of properties | 370,038 | 156,461 | 237,866 |
Principal payments received on loans receivable | 2,214 | 4,746 | 44,661 |
Investment in loans receivable | 0 | (10,274) | (43,555) |
Investments in and advances to non-consolidated entities, net | (37,240) | (18,900) | (2,948) |
Distributions from non-consolidated entities in excess of accumulated earnings | 8,175 | 1,728 | 1,314 |
Increase in deferred leasing costs | (6,558) | (6,681) | (10,484) |
Proceeds from the sale of marketable equity securities | 0 | 0 | 725 |
Investment in marketable equity securities | 0 | 0 | (689) |
Change in escrow deposits and restricted cash | (21,571) | 2,745 | 916 |
Change in real estate deposits | (20,848) | (1,902) | 355 |
Net cash used in investing activities | (10,187) | (388,271) | (43,068) |
Cash flows from financing activities: | |||
Dividends to common and preferred shareholders | (165,858) | (164,737) | (159,520) |
Proceeds from senior notes | 0 | 0 | 249,708 |
Conversion of convertible notes | (672) | (529) | (233) |
Principal amortization payments | (26,796) | (32,440) | (35,206) |
Principal payments on debt, excluding normal amortization | (109,973) | (106,956) | (202,262) |
Change in revolving credit facility borrowing, net | (177,000) | 177,000 | (48,000) |
Payment of developer liabilities | (4,016) | 0 | 0 |
Increase in deferred financing costs | (1,842) | (9,336) | (4,558) |
Proceeds of mortgages and notes payable | 254,650 | 190,843 | 27,790 |
Proceeds from term loans | 0 | 0 | 99,000 |
Change in restricted cash | 0 | (1,573) | 0 |
Cash distributions to noncontrolling interests | (3,404) | (3,688) | (4,008) |
Purchase of a noncontrolling interest | 0 | (4,022) | (2,100) |
Repurchase of common shares | (8,973) | (18,431) | 0 |
Redemption of noncontrolling interests | 0 | 0 | (1,962) |
Issuance of common shares, net | 12,186 | 19,382 | 23,563 |
Net cash provided by (used in) financing activities | (231,698) | 45,513 | (57,788) |
Change in cash and cash equivalents | (6,612) | (97,828) | 113,816 |
Cash and cash equivalents, at beginning of year | 93,249 | 191,077 | 77,261 |
Cash and cash equivalents, at end of year | 86,637 | 93,249 | 191,077 |
LCIF [Member] | |||
Cash flows from operating activities: | |||
Net income (loss) | (3,921) | 42,315 | 59,549 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 34,660 | 31,145 | 29,187 |
Gains on sales of properties | (36,380) | 0 | (17,944) |
Gains on sales of financial assets, net | 0 | 0 | (831) |
Debt satisfaction (gains) charges, net | 4,733 | 33 | 27 |
Impairment charges and loan losses | 72,072 | 787 | 2,500 |
Straight-line rents | (26,891) | (35,962) | (34,146) |
Other non-cash (income) expense, net | (1,914) | (2,190) | (1,510) |
Equity in earnings of non-consolidated entities | (324) | (158) | (129) |
Distributions of accumulated earnings from non-consolidated entities, net | 324 | 150 | 15 |
Increase (decrease) in accounts payable and other liabilities | (2,180) | 1,129 | (1,892) |
Change in rent receivable and prepaid rent, net | (710) | (316) | 284 |
Increase (decrease) in accrued interest payable | (269) | (215) | (149) |
Other adjustments, net | (293) | 1,692 | 3,088 |
Net cash provided by operating activities: | 38,907 | 38,410 | 38,049 |
Cash flows from investing activities: | |||
Investment in real estate, including intangible assets | (52,700) | (152,000) | (49,526) |
Investment in real estate under construction | (31,220) | (20,699) | (3,682) |
Capital expenditures | (1,466) | (6,295) | (6,860) |
Net proceeds from sale of properties | 238,891 | 0 | 52,327 |
Principal payments received on loans receivable | 0 | 3,480 | 1,304 |
Investment in loans receivable | 0 | (318) | 0 |
Investments in and advances to non-consolidated entities, net | (81) | (1,683) | (263) |
Distributions from non-consolidated entities in excess of accumulated earnings | 478 | 503 | 738 |
Increase in deferred leasing costs | (1,156) | (1,553) | (4,558) |
Real estate deposits | (28) | 0 | 0 |
Change in escrow deposits and restricted cash | 912 | (843) | 2,714 |
Net cash used in investing activities | 153,630 | (179,408) | (7,806) |
Cash flows from financing activities: | |||
Distributions to partners | (67,113) | (19,741) | (31,923) |
Principal amortization payments | (1,311) | (1,454) | (1,828) |
Principal payments on debt, excluding normal amortization | (23,934) | (28,626) | (9,000) |
Increase in deferred financing costs | (79) | (1,281) | (694) |
Proceeds of mortgages and notes payable | 0 | 139,193 | 0 |
Proceeds of related party note | 0 | 0 | 8,250 |
Related party note payment | 0 | (8,250) | 0 |
Co-borrower debt payment | (58,000) | 0 | 0 |
Related party advances, net | (9,199) | 71,959 | 2,078 |
Redemption of noncontrolling interests | 0 | 0 | (1,962) |
Net cash provided by (used in) financing activities | (159,636) | 151,800 | (35,079) |
Change in cash and cash equivalents | 32,901 | 10,802 | (4,836) |
Cash and cash equivalents, at beginning of year | 19,130 | 8,328 | 13,164 |
Cash and cash equivalents, at end of year | $ 52,031 | $ 19,130 | $ 8,328 |
The Company
The Company | 12 Months Ended |
Dec. 31, 2016 | |
Variable Interest Entity [Line Items] | |
The Company | The Company Lexington Realty Trust (together with its consolidated subsidiaries, except when the context only applies to the parent entity, the “Company”) is a Maryland statutory real estate investment trust (“REIT”) that owns a diversified portfolio of equity and debt investments in single-tenant commercial properties. As of December 31, 2016 , the Company had equity ownership interests in approximately 195 consolidated properties located in 40 states. The properties in which the Company has an interest are primarily net-leased to tenants in various industries. The Company believes it has qualified as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). Accordingly, the Company will not be subject to federal income tax, provided that distributions to its shareholders equal at least the amount of its REIT taxable income as defined under the Code. The Company is permitted to participate in certain activities from which it was previously precluded in order to maintain its qualification as a REIT, so long as these activities are conducted in entities which elect to be treated as taxable REIT subsidiaries (“TRS”) under the Code. As such, the TRS are subject to federal income taxes on the income from these activities. The Company conducts its operations either directly or indirectly through (1) property owner subsidiaries and lender subsidiaries, which are single purpose entities, (2) an operating partnership, Lepercq Corporate Income Fund L.P. (“LCIF”), in which the Company is the sole unit holder of the general partner and the sole unit holder of the limited partner that holds a majority of the limited partner interests, (3) a wholly-owned TRS, Lexington Realty Advisors, Inc. (“LRA”), and (4) investments in joint ventures. References to “OP Units” refer to units of limited partner interests in LCIF. Property owner subsidiaries are landlords under leases for properties in which the Company has an interest and/or borrowers under loan agreements secured by properties in which the Company has an interest and lender subsidiaries are lenders under loan agreements where the Company made an investment in a loan asset, but in all cases are separate and distinct legal entities. Each property owner subsidiary is a separate legal entity that maintains separate books and records. The assets and credit of each property owner subsidiary with a property subject to a mortgage loan are not available to creditors to satisfy the debt and other obligations of any other person, including any other property owner subsidiary or any other affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a property owner subsidiary (or the general partner, member or managing member of such property owner subsidiary), but merely hold partnership, membership or beneficial interest therein, which interests are subordinate to the claims of such property owner subsidiary's (or its general partner's, member's or managing member's) creditors. |
LCIF [Member] | |
Variable Interest Entity [Line Items] | |
The Company | The Partnership Lepercq Corporate Income Fund L.P. (together with its consolidated subsidiaries, except when the context only applies to the parent entity, the “Partnership”) was organized in 1986 as a limited partnership under the Delaware Revised Uniform Limited Partnership Act. The Partnership's sole general partner, Lex GP-1 Trust (the “General Partner”), is a wholly-owned subsidiary of Lexington Realty Trust (“Lexington”). The Partnership is an operating partnership subsidiary of Lexington. As of December 31, 2016 , Lexington, through Lex LP-1 Trust, a wholly-owned subsidiary, and the General Partner owned approximately 96.0% of the outstanding units of the Partnership. As of December 31, 2016 , the Partnership had equity ownership interests in 33 consolidated real estate properties located in 22 states. The properties in which the Partnership has an interest are primarily net-leased to tenants in various industries. On December 30, 2013, another operating partnership subsidiary of Lexington, Lepercq Corporate Income Fund II L.P. (“LCIF II”) was merged with and into the Partnership, with the Partnership as the surviving entity. In connection with the merger of LCIF II with and into the Partnership, former LCIF II partners representing 170,193 limited partner interests (“OP Units”) elected or were deemed to elect to receive an aggregate amount of $1,962 in cash for the repurchase of such OP units. A majority of the real properties in which the Partnership had an interest are generally subject to net leases or similar leases where the tenant pays all or substantially all of the cost, including cost increases, for real estate taxes, insurance, utilities and ordinary maintenance of the property. However, certain leases provide that the landlord is responsible for certain operating expenses. Property owner subsidiaries are landlords under leases for properties in which the Partnership has an interest and/or borrows under loan agreements secured by properties in which the Partnership has an interest and lender subsidiaries are lenders under loan agreements where the Partnership made an investment in a loan asset, but in all cases are separate and distinct legal entities. The assets and credit of a property owner subsidiary or lender subsidiary are not available to satisfy the debt and other obligations of any other person, including any other property owner subsidiary or lender subsidiary or any other affiliate. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2016 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation and Consolidation. The Company's consolidated financial statements are prepared on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”). The financial statements reflect the accounts of the Company and its consolidated subsidiaries. The Company consolidates its wholly-owned subsidiaries, partnerships and joint ventures which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if the Company is the primary beneficiary of a variable interest entity ("VIE"). Entities which the Company does not control and entities which are VIEs in which the Company is not the primary beneficiary are accounted for under appropriate GAAP. On January 1, 2016, the Company adopted Accounting Standards Update (“ASU”) 2015-02 (Topic 810), Amendments to the Consolidation Analysis, modifying the analysis it must perform to determine whether it should consolidate certain types of legal entities. The guidance does not amend the existing disclosure requirements for VIEs or voting interest model entities. The adoption of this guidance had no impact on consolidated entities included in the Company's consolidated financial statements as all entities previously consolidated are still consolidated and all entities previously not consolidated are still not consolidated. However, under the revised guidance, the Company determined that certain of its affiliated limited partnerships and similar entities are now considered, by definition, VIEs. These entities were determined to be VIEs as the unaffiliated partners/members did not have simple majority substantive kick-out rights or participating rights. The Company determined that it was the primary beneficiary of certain VIEs as it has a controlling financial interest in these entities. LCIF, which continues to be consolidated and in which the Company has an approximate 96% interest, was determined to be a VIE under this new guidance. See the consolidated financial statements of LCIF included within this Annual Report. The Company has a joint venture limited partnership with a developer which is a consolidated VIE. The joint venture is developing an office campus in Lake Jackson, Texas. The Company currently has a 100% interest in the joint venture; however, the developer has certain protective rights, and, upon project completion, the developer will be credited with a notional capital account for a profit interest and certain cost savings. During 2016, the joint venture completed three of four buildings. As of December 31, 2016 and December 31, 2015 , the joint venture had $55,960 and $62,353 , respectively, in real estate under construction. The assets of each VIE are only available to satisfy such VIE's respective liabilities. As of December 31, 2016 , the VIEs' mortgages and notes payable were non-recourse to the Company. Below is a summary of selected financial data of consolidated VIEs for which the Company is the primary beneficiary included in the Consolidated Balance Sheets as of December 31, 2016 and December 31, 2015 : December 31, 2016 December 31, 2015 Real estate, net $ 778,265 $ 1,072,463 Total assets $ 899,801 $ 1,192,944 Mortgages and notes payable, net $ 364,099 $ 431,599 Total liabilities $ 395,332 $ 448,057 Earnings Per Share . Basic net income (loss) per share is computed by dividing net income (loss) reduced by preferred dividends and amounts allocated to certain non-vested share-based payment awards, if applicable, by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share amounts are similarly computed but include the effect, when dilutive, of in-the-money common share options and non-vested common shares, OP units and put options of certain convertible securities. Use of Estimates. Management has made a number of significant estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses to prepare these consolidated financial statements in conformity with GAAP. These estimates and assumptions are based on management's best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the economic environment. The economic environment has increased the degree of uncertainty inherent in these estimates and assumptions. Management adjusts such estimates when facts and circumstances dictate. The most significant estimates made include the recoverability of accounts receivable, allocation of property purchase price to tangible and intangible assets acquired and liabilities assumed, the determination of VIEs and which entities should be consolidated, the determination of impairment of long-lived assets, loans receivable and equity method investments, valuation of derivative financial instruments, valuation of compensation plans and the useful lives of long-lived assets. Actual results could differ materially from those estimates. Fair Value Measurements. The Company follows the guidance in the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("Topic 820"), to determine the fair value of financial and non-financial instruments. Topic 820 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 - quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 - observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 - unobservable inputs, which are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as considering counterparty credit risk. The Company has formally elected to apply the portfolio exception within Topic 820 with respect to measuring counterparty risk for all of its derivative transactions subject to master netting arrangements. Revenue Recognition. The Company recognizes lease revenue on a straight-line basis over the term of the lease unless another systematic and rational basis is more representative of the time pattern in which the use benefit is derived from the leased property. Revenue is recognized on a contractual basis for leases with escalations tied to a consumer price index with no floor. Renewal options in leases with rental terms that are lower than those in the primary term are excluded from the calculation of straight-line rent if the renewals are not reasonably assured. If the Company funds tenant improvements and the improvements are deemed to be owned by the Company, revenue recognition will commence when the improvements are substantially completed and possession or control of the space is turned over to the tenant. If the Company determines that the tenant allowances are lease incentives, the Company commences revenue recognition when possession or control of the space is turned over to the tenant for tenant work to begin. The lease incentive is recorded as a deferred expense and amortized as a reduction of revenue on a straight-line basis over the respective lease term. The Company recognizes lease termination fees as rental revenue in the period received and writes off unamortized lease-related intangible and other lease-related account balances, provided there are no further Company obligations under the lease. Otherwise, such fees and balances are recognized on a straight-line basis over the remaining obligation period with the termination payments being recorded as a component of rent receivable-deferred on the Consolidated Balance Sheets. Gains on sales of real estate are recognized based upon the specific timing of the sale as measured against various criteria related to the terms of the transactions and any continuing involvement associated with the properties. If the sales criteria are not met, the gain is deferred and the finance, installment or cost recovery method, as appropriate, is applied until the sales criteria are met. To the extent the Company sells a property and retains a partial ownership interest in the property, the Company recognizes gain to the extent of the third-party ownership interest. Purchase Accounting and Acquisition of Real Estate. The fair value of the real estate acquired, which includes the impact of fair value adjustments for assumed mortgage debt related to property acquisitions, is allocated to the acquired tangible assets, consisting of land, building and improvements and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, based in each case on their fair values. Acquisition costs are expensed as incurred and are included in property operating expense in the accompanying Consolidated Statement of Operations. The fair value of the tangible assets of an acquired property (which includes land, building and improvements and fixtures and equipment) is determined by valuing the property as if it were vacant. The “as-if-vacant” value is then allocated to land and building and improvements based on management's determination of relative fair values of these assets. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions. In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market lease values are recorded based on the difference between the current in-place lease rent and management's estimate of current market rents. Below-market lease intangibles are recorded as part of deferred revenue and amortized into rental revenue over the non-cancelable periods and bargain renewal periods of the respective leases. Above-market leases are recorded as part of intangible assets and amortized as a direct charge against rental revenue over the non-cancelable portion of the respective leases. The aggregate value of other acquired intangible assets, consisting of in-place leases and tenant relationship values, is measured by the excess of (1) the purchase price paid for a property over (2) the estimated fair value of the property as if vacant, determined as set forth above. This aggregate value is allocated between in-place lease values and tenant relationship values based on management's evaluation of the specific characteristics of each tenant's lease. The value of in-place leases is amortized to expense over the remaining non-cancelable periods and any bargain renewal periods of the respective leases. The value of tenant relationships is amortized to expense over the applicable lease term plus expected renewal periods. Depreciation is determined by the straight-line method over the remaining estimated economic useful lives of the properties. The Company generally depreciates its real estate assets over periods ranging up to 40 years. Impairment of Real Estate. The Company evaluates the carrying value of all tangible and intangible real estate assets held for investment for possible impairment when an event or change in circumstance has occurred that indicates its carrying value may not be recoverable. The evaluation includes estimating and reviewing anticipated future undiscounted cash flows to be derived from the asset. If such cash flows are less than the asset's carrying value, an impairment charge is recognized to the extent by which the asset's carrying value exceeds its estimated fair value, which may be below the balance of any non-recourse financing. Estimating future cash flows and fair values is highly subjective and such estimates could differ materially from actual results. Investments in Non-Consolidated Entities . The Company accounts for its investments in 50% or less owned entities under the equity method, unless consolidation is required. If the Company's investment in the entity is insignificant and the Company has no influence over the control of the entity then the entity is accounted for under the cost method. Impairment of Equity Method Investments. The Company assesses whether there are indicators that the value of its equity method investments may be impaired. An impairment charge is recognized only if the Company determines that a decline in the value of the investment below its carrying value is other-than-temporary. The assessment of impairment is highly subjective and involves the application of significant assumptions and judgments about the Company's intent and ability to recover its investment given the nature and operations of the underlying investment, including the level of the Company's involvement therein, among other factors. To the extent an impairment is deemed to be other-than-temporary, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. Loans Receivable. Loans held for investment are intended to be held to maturity and, accordingly, are carried at cost, net of unamortized loan origination costs and fees, loan purchase discounts, and net of an allowance for loan losses when such loan is deemed to be impaired. Loan origination costs and fees and loan purchase discounts are amortized over the term of the loan. The Company considers a loan impaired when, based upon current information and events, it is probable that it will be unable to collect all amounts due for both principal and interest according to the contractual terms of the loan agreement. Significant judgments are required in determining whether impairment has occurred. The Company performs an impairment analysis by comparing either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable current market price or the fair value of the underlying collateral to the net carrying value of the loan, which may result in an allowance and corresponding loan loss charge. Interest income is recorded on a cash basis for impaired loans. Acquisition, Development and Construction Arrangements. The Company evaluates loans receivable where the Company participates in residual profits through loan provisions or other contracts to ascertain whether the Company has the same risks and rewards as an owner or a joint venture partner. Where the Company concludes that such arrangements are more appropriately treated as an investment in real estate, the Company reflects such loan receivable as an equity investment in real estate under construction in the Consolidated Balance Sheets. In these cases, no interest income is recorded on the loan receivable and the Company records capitalized interest during the construction period. In arrangements where the Company engages a developer to construct a property or provide funds to a tenant to develop a property, the Company will capitalize the funds provided to the developer/tenant and internal costs of interest and real estate taxes, if applicable, during the construction period. Properties Held For Sale. Assets and liabilities of properties that meet various held for sale criteria, including whether it is probable that a sale will occur within 12 months, are presented separately in the Consolidated Balance Sheets. Commencing January 1, 2015, the operating results of these properties are reflected as discontinued operations in the Consolidated Statements of Operations only if the sale of these assets represents a strategic shift in operations, if not, the operating results are included in continuing operations. Properties classified as held for sale are carried at the lower of net carrying value or estimated fair value less costs to sell and depreciation and amortization are no longer recognized. Properties that do not meet the held for sale criteria are accounted for as operating properties. Deferred Expenses. Deferred expenses consist primarily of revolving line of credit debt and leasing costs. Debt costs are amortized using the straight-line method, which approximates the interest method, over the terms of the debt instruments and leasing costs are amortized over the term of the related lease. Derivative Financial Instruments . The Company accounts for its interest rate swap agreements in accordance with FASB ASC Topic 815, Derivatives and Hedging ("Topic 815"). In accordance with Topic 815, these agreements are carried on the balance sheet at their respective fair values, as an asset if fair value is positive, or as a liability if fair value is negative. If the interest rate swap is designated as a cash flow hedge, the effective portion of the interest rate swap's change in fair value is reported as a component of other comprehensive income (loss); the ineffective portion, if any, is recognized in earnings as an increase or decrease to interest expense. Upon entering into hedging transactions, the Company documents the relationship between the interest rate swap agreement and the hedged item. The Company also documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities. The Company assesses, both at inception of a hedge and on an ongoing basis, whether or not the hedge is highly effective. The Company will discontinue hedge accounting on a prospective basis with changes in the estimated fair value reflected in earnings when (1) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions), (2) it is no longer probable that the forecasted transaction will occur or (3) it is determined that designating the derivative as an interest rate swap is no longer appropriate. The Company does and may continue to utilize interest rate swap and cap agreements to manage interest rate risk, but does not anticipate entering into derivative transactions for speculative trading purposes. Stock Compensation. The Company maintains an equity participation plan. Non-vested share grants generally vest either based upon (1) time, (2) performance and/or (3) market conditions. Options granted under the plan in 2010 vested over a five -year period and expire ten years from the date of grant. Options granted under the plan in 2008 vested upon attainment of certain market performance measures and expire ten years from the date of grant. All share-based payments to employees, including grants of employee stock options, are recognized in the Consolidated Statements of Operations based on their fair values. Tax Status. The Company has made an election to qualify, and believes it is operating so as to qualify, as a REIT for federal income tax purposes. Accordingly, the Company generally will not be subject to federal income tax, provided that distributions to its shareholders equal at least the amount of its REIT taxable income as defined under Sections 856 through 860 of the Code. The Company is permitted to participate in certain activities from which it was previously precluded in order to maintain its qualification as a REIT, so long as these activities are conducted in entities which elect to be treated as taxable REIT subsidiaries under the Code. As such, the Company is subject to federal and state income taxes on the income from these activities. Income taxes, primarily related to the Company's taxable REIT subsidiaries, are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Cash and Cash Equivalents. The Company considers all highly liquid instruments with maturities of three months or less from the date of purchase to be cash equivalents. Restricted Cash. Restricted cash is comprised primarily of cash balances held in escrow with lenders. Environmental Matters. Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, an owner of real property may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Company has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such premises to satisfy any obligations with respect to such environmental liability, or if the tenant is not responsible, the Company's property owner subsidiary may be required to satisfy any such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such a property, may be held directly liable for any such damages or claims irrespective of the provisions of any lease. As of December 31, 2016 , the Company was not aware of any environmental matter relating to any of its investments that would have a material impact on the consolidated financial statements. Segment Reporting. The Company operates generally in one industry segment, single-tenant real estate assets. Reclassifications . Certain amounts included in prior years' financial statements have been reclassified to conform to the current year's presentation. The Company adopted ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, on January 1, 2016. ASU 2015-03 amended presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were presented as an asset in the balance sheet. As shown in the table below and pursuant to the guidance in ASU 2015-03, the Company has reclassified unamortized debt issuance costs associated with certain debt obligations in the Company's previously reported consolidated balance sheet as of December 31, 2015 as follows: As previously reported December 31, 2015 Reclassifications As adjusted December 31, 2015 Deferred expenses, net $ 63,832 $ (21,832 ) $ 42,000 Mortgages and notes payable, net 882,952 (10,309 ) 872,643 Term loans payable, net 505,000 (4,924 ) 500,076 Senior notes payable, net 497,947 (4,421 ) 493,526 Convertible guaranteed notes payable, net 12,180 (54 ) 12,126 Trust preferred securities, net 129,120 (2,124 ) 126,996 Recently Issued Accounting Guidance . In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the guidance for revenue recognition to eliminate the industry-specific revenue recognition guidance and replace it with a principle based approach for determining revenue recognition. Leases are specifically excluded from this ASU and will be governed by the applicable lease codifications; however, this update may have implications in certain variable payment terms included in lease agreements and in sale and leaseback transactions. The effective date of the new guidance was updated by ASU 2015-14 and is effective for reporting periods beginning after December 15, 2017. The Company will adopt ASU 2014-09 effective January 1, 2018 and anticipates using the modified retrospective with cumulative-effective transition method. The Company is identifying applicable revenue streams and continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize a right of use asset and related lease liability for those leases classified as operating leases at the commencement date that have lease terms of more than 12 months. The accounting applied to lessors under this new guidance is largely unchanged from prior guidance. Lessors in most cases will continue to record operating leases as operating leases and recognize lease income from those leases generally on a straight-line basis over the lease term. The ASU is expected to result in the recognition of a right-to-use asset and related liability to account for our future obligations under our ground lease arrangements for which the Company is the lessee. As of December 31, 2016 , the remaining contractual payments under the Company's ground lease agreements aggregated $53,863 . Additionally, the new ASU will require that the Company capitalize, as initial direct costs, only those costs that are incurred due to the execution of a lease. ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, and interim periods within those years, and requires a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements; with early adoption permitted. The Company continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation-Improvements to Employee Share-Based Payment Accounting (Topic 718), which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within that reporting period; with early adoption permitted. The Company does not believe this guidance will have a material impact on its consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements, which requires more timely recognition of credit losses associated with financial assets. The ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years; however, early adoption is permitted for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those years; with early adoption permitted. The Company does not believe this guidance will have a material impact on its consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning of period, respectively, in the Company's consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Company's consolidated statement of cash flows. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. In February 2017, the FASB issued ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. Early application is permitted. The Company is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements. |
LCIF [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation and Consolidation. The Partnership's consolidated financial statements are prepared on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”). The financial statements reflect the accounts of the Partnership and its consolidated subsidiaries. The Partnership consolidates its wholly-owned subsidiaries, partnerships and joint ventures which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if the Partnership is the primary beneficiary of a variable interest entity (“VIE”). Entities which the Partnership does not control and entities which are VIEs in which the Partnership is not the primary beneficiary are accounted for under appropriate GAAP. Earnings Per Unit . Net income (loss) per unit is computed by dividing net income (loss) by the weighted-average number of units outstanding during the period. There are no potential dilutive securities. Unit Redemptions . The Partnership's limited partner units that are issued and outstanding, other than those held by Lexington, are currently redeemable at certain times, only at the option of the holders, for Lexington shares of beneficial interests, par value $0.0001 per share classified as common stock (“common shares”), on a one to approximately 1.13 basis, subject to future adjustments. These units are not otherwise mandatorily redeemable by the Partnership. As of December 31, 2016 , Lexington's common shares had a closing price of $10.80 per share. The estimated fair value of these units was $40,734 , assuming all outstanding limited partner units not held by Lexington were redeemed on such date. Allocation of Overhead Expenses . The Partnership does not pay a fee to the General Partner for the day-to-day management of the Partnership. Certain expenses incurred by the General Partner and its affiliates, including Lexington, such as corporate-level interest, amortization of deferred loan costs, payroll and general and administrative expenses are allocated to the Partnership and reimbursed to the General Partner in accordance with the Partnership's partnership agreement. The allocation is based upon gross rental revenues. Distributions; Allocations of Income and Loss . As provided in the Partnership's partnership agreement, distributions and income and loss for financial reporting purposes are allocated to the partners based on their ownership of units. Special allocation rules included in the partnership agreement affect the allocation of taxable income and loss. The Partnership paid or accrued gross distributions of $66,815 ( $0.80 per weighted average unit), $60,846 ( $0.84 per weighted-average unit) and $56,178 ( $0.82 per weighted-average unit) to its partners during the years ended December 31, 2016 , 2015 and 2014 , respectively. Certain units owned indirectly by Lexington are entitled to distributions of $3.25 per unit. Use of Estimates. The Partnership has made a number of significant estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses to prepare these consolidated financial statements in conformity with GAAP. These estimates and assumptions are based on management's best estimates and judgment. The Partnership evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the economic environment. The economic environment has increased the degree of uncertainty inherent in these estimates and assumptions. The Partnership adjusts such estimates when facts and circumstances dictate. The most significant estimates made include the recoverability of accounts receivable, allocation of property purchase price to tangible and intangible assets acquired and liabilities assumed, the determination of VIEs and which entities should be consolidated, the determination of impairment of long-lived assets, loans receivable and equity method investments and the useful lives of long-lived assets. Actual results could differ materially from those estimates. Fair Value Measurements. The Partnership follows the guidance in the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("Topic 820"), to determine the fair value of financial and non-financial instruments. Topic 820 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 - quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 - observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 - unobservable inputs, which are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Partnership utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as considering counter-party credit risk. Revenue Recognition. The Partnership recognizes lease revenue on a straight-line basis over the term of the lease unless another systematic and rational basis is more representative of the time pattern in which the use benefit is derived from the leased property. Revenue is recognized on a contractual basis for leases with escalations tied to a consumer price index with no floor. Renewal options in leases with rental terms that are lower than those in the primary term are excluded from the calculation of straight-line rent if the renewals are not reasonably assured. If the Partnership funds tenant improvements and the improvements are deemed to be owned by the Partnership, revenue recognition will commence when the improvements are substantially completed and possession or control of the space is turned over to the tenant. If the Partnership determines that the tenant allowances are lease incentives, the Partnership commences revenue recognition when possession or control of the space is turned over to the tenant for tenant work to begin. The lease incentive is recorded as a deferred expense and amortized as a reduction of revenue on a straight-line basis over the respective lease term. The Partnership recognizes lease termination fees as rental revenue in the period received and writes off unamortized lease-related intangible and other lease-related account balances, provided there are no further Partnership obligations under the lease. Otherwise, such fees and balances are recognized on a straight-line basis over the remaining obligation period with the termination payments being recorded as a component of rent receivable-deferred on the Consolidated Balance Sheets. Gains on sales of real estate are recognized based upon the specific timing of the sale as measured against various criteria related to the terms of the transactions and any continuing involvement associated with the properties. If the sales criteria are not met, the gain is deferred and the finance, installment or cost recovery method, as appropriate, is applied until the sales criteria are met. To the extent the Partnership sells a property and retains a partial ownership interest in the property, the Partnership recognizes gain to the extent of the third-party ownership interest. Purchase Accounting and Acquisition of Real Estate. The fair value of the real estate acquired, which includes the impact of fair value adjustments for assumed mortgage debt related to property acquisitions, is allocated to the acquired tangible assets, consisting of land, building and improvements and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, based in each case on their fair values. Acquisition costs are expensed as incurred and are included in property operating expense in the accompanying Consolidated Statement of Operations. The fair value of the tangible assets of an acquired property (which includes land, building and improvements and fixtures and equipment) is determined by valuing the property as if it were vacant. The “as-if-vacant” value is then allocated to land and building and improvements based on management's determination of relative fair values of these assets. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. The Partnership also estimates costs to execute similar leases including leasing commissions. In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market lease values are recorded based on the difference between the current in-place lease rent and the Partnership's estimate of current market rents. Below-market lease intangibles are recorded as part of deferred revenue and amortized into rental revenue over the non-cancelable periods and bargain renewal periods of the respective leases. Above-market leases are recorded as part of intangible assets and amortized as a direct charge against rental revenue over the non-cancelable portion of the respective leases. The aggregate value of other acquired intangible assets, consisting of in-place leases and tenant relationship values, is measured by the excess of (1) the purchase price paid for a property over (2) the estimated fair value of the property as if vacant, determined as set forth above. This aggregate value is allocated between in-place lease values and tenant relationship values based on management's evaluation of the specific characteristics of each tenant's lease. The value of in-place leases is amortized to expense over the remaining non-cancelable periods and any bargain renewal periods of the respective leases. The value of tenant relationships are amortized to expense over the applicable lease term plus expected renewal periods. Depreciation is determined by the straight-line method over the remaining estimated economic useful lives of the properties. The Partnership generally depreciates its real estate assets over periods ranging up to 40 years. Impairment of Real Estate. The Partnership evaluates the carrying value of all tangible and intangible real estate assets held for investment for possible impairment when an event or change in circumstance has occurred that indicates its carrying value may not be recoverable. The evaluation includes estimating and reviewing anticipated future undiscounted cash flows to be derived from the asset. If such cash flows are less than the asset's carrying value, an impairment charge is recognized to the extent by which the asset's carrying value exceeds the estimated fair value, which may be below the balance of any non-recourse financing. Estimating future cash flows and fair values is highly subjective and such estimates could differ materially from actual results. Investments in Non-Consolidated Entities . The Partnership accounts for its investments in 50% or less owned entities under the equity method, unless consolidation is required. If the Partnership's investment in the entity is insignificant and the Partnership has no influence over the control of the entity then the entity is accounted for under the cost method. Impairment of Equity Method Investments. The Partnership assesses whether there are indicators that the value of its equity method investments may be impaired. An impairment charge is recognized only if the Partnership determines that a decline in the value of the investment below its carrying value is other-than-temporary. The assessment of impairment is highly subjective and involves the application of significant assumptions and judgments about the Partnership's intent and ability to recover its investment given the nature and operations of the underlying investment, among other factors. To the extent an impairment is deemed to be other-than-temporary, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. Properties Held For Sale. Assets and liabilities of properties that meet various held for sale criteria, including whether it is probable that a sale will occur within 12 months, are presented separately in the Consolidated Balance Sheets. Commencing January 1, 2015, the operating results of these properties are reflected as discontinued operations in the Consolidated Statements of Operations only if the sale of these assets represents a strategic shift in operations, if not, the operating results are included in continuing operations. Properties classified as held for sale are carried at the lower of net carrying value or estimated fair value less costs to sell and depreciation and amortization are no longer recognized. Properties that do not meet the held for sale criteria are accounted for as operating properties. Acquisition, Development and Construction Arrangements. The Partnership evaluates loans receivable where the Partnership participates in residual profits through loan provisions or other contracts to ascertain whether the Partnership has the same risks and rewards as an owner or a joint venture partner. Where the Partnership concludes that such arrangements are more appropriately treated as an investment in real estate, the Partnership reflects such loan receivable as an equity investment in real estate under construction in the Consolidated Balance Sheets. In these cases, no interest income is recorded on the loan receivable and the Partnership records capitalized interest during the construction period. In arrangements where the Partnership engages a developer to construct a property or provide funds to a tenant to develop a property, the Partnership will capitalize the funds provided to the developer/tenant and internal costs of interest and real estate taxes, if applicable, during the construction period. Deferred Expenses. Deferred expenses consist primarily of leasing costs, which are amortized over the term of the related lease. Income Taxes. Because the Partnership is a limited partnership, taxable income or loss of the Partnership is reported in the income tax returns of its partners. Accordingly, no provision for income taxes is made in the Consolidated Financial Statements of the Partnership. However, the Partnership is required to pay certain state and local entity level taxes which are expensed as incurred. The Partnership does not have any unrecognized tax benefits or any additional tax liabilities as of December 31, 2016 and 2015 . Cash and Cash Equivalents. The Partnership considers all highly liquid instruments with maturities of three months or less from the date of purchase to be cash equivalents. Restricted Cash. Restricted cash is comprised primarily of cash balances held in escrow with lenders. Co-borrower Debt. In February 2013, the FASB issued Accounting Standards Update (“ASU”) 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (“ASU 2013-04”), requiring recognition of such obligations as the sum of (a) the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (b) any additional amount the reporting entity expects to pay on behalf of its co-obligors. Environmental Matters. Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, an owner of real property may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Partnership has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such premises to satisfy any obligations with respect to such environmental liability, or if the tenant is not responsible, the Partnership's property owner subsidiary may be required to satisfy any such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such a property, may be held directly liable for any such damages or claims irrespective of the provisions of any lease. As of December 31, 2016 , the Partnership was not aware of any environmental matter relating to any of its investments that would have a material impact on the consolidated financial statements. Segment Reporting. The Partnership operates generally in one industry segment, single-tenant real estate assets. Reclassifications . Certain amounts included in prior years' financial statements have been reclassified to conform to the current year's presentation. The Partnership adopted ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs on January 1, 2016. ASU 2015-03 amended presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were presented as an asset in the balance sheet. As shown in the table below, pursuant to the guidance in ASU 2015-03, the Partnership has reclassified unamortized debt issuance costs associated with certain debt obligations in the Partnership's previously reported Consolidated Balance Sheet as of December 31, 2015 as follows: As previously reported December 31, 2015 Reclassifications As adjusted December 31, 2015 Deferred expenses, net $ 14,352 $ (5,893 ) $ 8,459 Mortgages and notes payable, net 437,492 (5,893 ) 431,599 Recently Issued Accounting Guidance. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the guidance for revenue recognition to eliminate the industry-specific revenue recognition guidance and replace it with a principle based approach for determining revenue recognition. The effective date of the new guidance was updated by ASU 2015-14 and is effective for reporting periods beginning after December 15, 2017. The Partnership will adopt ASU 2014-09 effective January 1, 2018 and anticipates using the modified retrospective with cumulative-effective transition method. The Partnership is identifying applicable revenue streams and continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810) - Amendments to the Consolidation Analysis,” which provides guidance on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In accordance with the guidance, all legal entities are subject to reevaluation under the revised consolidation model. The guidance was effective in the first quarter of fiscal 2016. The adoption of this guidance did not have an impact on the Partnership. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize a right of use asset and related lease liability for those leases classified as operating leases at the commencement date and have lease terms of more than 12 months. The accounting applied to lessors under this new guidance is largely unchanged from prior guidance. Lessors in most cases will continue to record operating leases as operating leases and recognize lease income from these leases generally on a straight-line basis over the lease term. The ASU is expected to result in the recognition of a right-to-use asset and related liability to account for our future obligations under our ground lease arrangements for which the Partnership is the lessee. As of December 31, 2016 , the remaining contractual payments under the Partnership's ground lease agreements aggregated $3,810 . Additionally, the new ASU will require that the Partnership capitalize, as initial direct costs, only those costs that are incurred due to the execution of a lease. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those years, and requires a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. Early adoption is permitted. The Partnership continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those years; however early adoption is permitted. The Partnership does not believe this guidance will have a material impact on its consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning of period, respectively, in the Partnership's consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Partnership's consolidated statement of cash flows. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Partnership expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. In February 2017, the FASB issued ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. Early application is permitted. The Partnership is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share A significant portion of the Company's non-vested share-based payment awards are considered participating securities and as such, the Company is required to use the two-class method for the computation of basic and diluted earnings per share. Under the two-class computation method, net losses are not allocated to participating securities unless the holder of the security has a contractual obligation to share in the losses. The non-vested share-based payment awards are not allocated losses as the awards do not have a contractual obligation to share in losses of the Company. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for each of the years in the three-year period ended December 31, 2016 : 2016 2015 2014 BASIC Income from continuing operations attributable to common shareholders $ 89,109 $ 103,418 $ 37,652 Income from discontinued operations attributable to common shareholders — 1,682 48,672 Net income attributable to common shareholders $ 89,109 $ 105,100 $ 86,324 Weighted-average number of common shares outstanding 233,633,058 233,455,056 228,966,253 Income per common share: Income from continuing operations $ 0.38 $ 0.44 $ 0.17 Income from discontinued operations — 0.01 0.21 Net income attributable to common shareholders $ 0.38 $ 0.45 $ 0.38 2016 2015 2014 DILUTED: Income from continuing operations attributable to common shareholders $ 89,109 $ 103,418 $ 37,652 Impact of assumed conversions (159 ) — — Income from continuing operations attributable to common shareholders 88,950 103,418 37,652 Income from discontinued operations attributable to common shareholders — 1,682 48,672 Impact of assumed conversions: — — — Income from discontinued operations attributable to common shareholders — 1,682 48,672 Net income attributable to common shareholders $ 88,950 $ 105,100 $ 86,324 Weighted-average common shares outstanding - basic 233,633,058 233,455,056 228,966,253 Effect of dilutive securities: Share options 230,352 296,719 470,455 Operating Partnership Units 3,815,621 — — Weighted-average common shares outstanding - diluted 237,679,031 233,751,775 229,436,708 Income per common share: Income from continuing operations $ 0.37 $ 0.44 $ 0.17 Income from discontinued operations — 0.01 0.21 Net income attributable to common shareholders $ 0.37 $ 0.45 $ 0.38 For per common share amounts, all incremental shares are considered anti-dilutive for periods that have a loss from continuing operations attributable to common shareholders. In addition, other common share equivalents may be anti-dilutive in certain periods. |
Investments in Real Estate and
Investments in Real Estate and Real Estate Under Construction | 12 Months Ended |
Dec. 31, 2016 | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | |
Investments in Real Estate and Real Estate Under Construction | Investments in Real Estate and Real Estate Under Construction The Company's real estate, net, consists of the following at December 31, 2016 and 2015 : 2016 2015 Real estate, at cost: Buildings and building improvements $ 3,050,082 $ 3,032,457 Land, land estates and land improvements 472,394 743,125 Fixtures and equipment 5,577 5,577 Construction in progress 5,119 8,552 Real estate intangibles: In-place lease values 436,185 513,564 Tenant relationships 113,839 123,796 Above-market leases 47,270 55,418 Investments in real estate under construction 106,652 95,402 4,237,118 4,577,891 Accumulated depreciation and amortization (1) (1,208,792 ) (1,179,969 ) Real estate, net $ 3,028,326 $ 3,397,922 (1) Includes accumulated amortization of real estate intangible assets of $363,861 and $367,762 in 2016 and 2015 , respectively. The estimated amortization of the above real estate intangible assets for the next five years is $30,919 in 2017 , $26,664 in 2018 , $21,742 in 2019 , $17,598 in 2020 and $16,135 in 2021 . The Company had below-market leases, net of accumulated accretion, which are included in deferred revenue, of $ 28,416 and $ 28,967 , respectively as of December 31, 2016 and 2015 . The estimated accretion for the next five years is $ 2,034 in 2017 , $ 2,026 in 2018 , $ 1,719 in 2019 , $ 1,620 in 2020 and $ 1,528 in 2021 . The Company completed the following acquisitions and build-to-suit transactions during 2016 and 2015 : 2016 : Real Estate Intangibles Property Type Location Acquisition Date Initial Cost Basis Lease Expiration Land and Land Estate Building and Improvements Lease in-place Value Below Market Lease Industrial Detroit, MI January 2016 $ 29,697 10/2035 $ 1,133 $ 25,009 $ 3,555 $ — Industrial Anderson, SC June 2016 61,347 06/2036 4,663 45,011 11,673 — Industrial Wilsonville, OR September 2016 43,100 10/2032 6,815 32,380 5,920 (2,015 ) Office Lake Jackson, TX November 2016 78,484 10/2036 4,357 74,127 — — Industrial Romeoville, IL Demember 2016 52,700 10/2031 7,524 40,167 5,009 — Industrial Edwardsville, IL December 2016 44,800 09/2026 4,593 34,251 5,956 — $ 310,128 $ 29,085 $ 250,945 $ 32,113 $ (2,015 ) Weighted-average life of intangible assets (years) 16.6 16.1 2015 : Real Estate Intangible Property Type Location Acquisition/Completion Date Initial Cost Basis Lease Expiration Land and Land Estate Building and Improvements Lease in-place Value Other Venice, FL January 2015 $ 16,850 01/2055 $ 4,696 $ 11,753 $ 401 Office Auburn Hills, MI March 2015 40,025 03/2029 4,416 30,012 5,597 Industrial Houston, TX March 2015 28,650 03/2035 4,674 19,540 4,436 Industrial Brookshire, TX March 2015 22,450 03/2035 2,388 16,614 3,448 Industrial Canton, MS March 2015 89,300 02/2027 5,077 71,289 12,934 Industrial Thomson, GA May 2015 10,144 05/2030 909 7,746 1,489 Industrial Oak Creek, WI July 2015 22,139 06/2035 3,015 15,300 3,824 Industrial Richland, WA November 2015 152,000 08/2035 1,293 126,947 23,760 Office Richmond, VA December 2015 109,544 08/2030 7,331 88,021 14,192 $ 491,102 $ 33,799 $ 387,222 $ 70,081 Weighted-average life of intangible assets (years) 16.8 The Company recognized aggregate acquisition and pursuit expenses of $836 and $2,404 in 2016 and 2015 , respectively, which are included in property operating expenses within the Company's Consolidated Statements of Operations. The Company is engaged in various forms of acquisition and build-to-suit development activities, including: (1) lending funds to construct build-to-suit projects subject to a single-tenant lease and agree to purchase the properties upon completion of construction and commencement of a single-tenant lease, (2) hiring developers to construct built-to-suit projects on owned properties leased to single tenants, (3) funding the construction of build-to-suit projects on owned properties pursuant to the terms in single-tenant lease agreements and (4) entering into purchase and sale agreements with developers to acquire single-tenant build-to-suit properties upon completion. As of December 31, 2016 , the Company had the following development arrangements outstanding: Location Property Type Square Feet Maximum Commitment/Estimated Completion Cost Lease Term (Years) Estimated Completion/Acquisition Date GAAP Investment Balance as of 12/31/2016 Lake Jackson, TX (1) Office 275 $ 78,447 20 1Q 17 $ 55,960 Charlotte, NC Office 201 62,445 15 2Q 17 40,443 Opelika, AL Industrial 165 37,000 25 2Q 17 10,249 641 $ 177,892 $ 106,652 (1) Joint venture arrangement with developer. The Company currently has a 100% economic interest. Three of four buildings completed in 2016. Estimated completion cost and GAAP investment balance at December 31, 2016 reflect the fourth building. The Company has variable interests in certain developer entities constructing its build-to-suit facilities but is not the primary beneficiary of the entities as the Company does not have a controlling financial interest. As of December 31, 2016 and 2015 , the Company's aggregate investment in development arrangements was $106,652 and $95,402 , respectively, which includes $3,442 and $2,726 of interest capitalized, respectively, and is presented as investments in real estate under construction in the accompanying Consolidated Balance Sheets. In addition, as of December 31, 2016 , the Company had the following forward purchase commitments: Location Sq. Ft. Property Type Maximum Acquisition Cost Estimated Acquisition Date Approximate Lease Term (Yrs) Grand Prairie, TX 215 Industrial $ 24,725 2Q 17 20 Warren, MI (1) 260 Industrial 47,000 3Q 17 15 475 $ 71,725 (1) The Company issued a $4,600 letter of credit to secure its obligation to purchase the property. |
LCIF [Member] | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | |
Investments in Real Estate and Real Estate Under Construction | Investments in Real Estate and Real Estate Under Construction The Partnership's real estate, net, consists of the following at December 31, 2016 and 2015 : 2016 2015 Real estate, at cost: Buildings and building improvements $ 644,173 $ 705,547 Land, land estates and land improvements 86,120 355,608 Fixtures and equipment 84 84 Construction in progress 825 367 Real estate intangibles: In-place lease values 82,190 165,413 Tenant relationships 19,943 20,256 Above-market leases 2,628 4,031 Investment in real estate under construction 40,443 9,223 876,406 1,260,529 Accumulated depreciation and amortization (1) (236,930 ) (255,024 ) Real estate, net $ 639,476 $ 1,005,505 (1) Includes accumulated amortization of real estate intangible assets of $54,425 and $55,334 in 2016 and 2015 , respectively. The estimated amortization of the above real estate intangible assets for the next five years is $4,767 in 2017 , $4,215 in 2018 , $3,466 in 2019 , $3,353 in 2020 and $3,339 in 2021 . In addition, the Partnership had below-market leases, net of accumulated accretion, which are included in deferred revenue, of $64 and $96 , respectively as of December 31, 2016 and 2015 . The estimated accretion for the next five years is $32 in 2017 , $32 in 2018 , $0 in 2019 , $0 in 2020 and $0 in 2021 . The Partnership, through property owner subsidiaries, completed the following acquisition during 2016 : Property Type Location Acquisition Initial Cost Basis Lease Expiration Land Building and Improvements Lease in-place Value Industrial Romeoville, IL Dec-16 $ 52,700 10/2031 $ 7,524 $ 40,167 $ 5,009 Life of intangible asset (years) 14.9 The Partnership, through property owner subsidiaries, completed the following build-to-suit transaction during 2015 : Property Type Location Acquisition Initial Cost Basis Lease Expiration Land and Land Estates Building and Improvements Lease in-place Value Industrial Richland, WA Nov-15 $ 152,000 08/2035 1,293 126,947 23,760 Life of intangible asset (years) 19.8 In addition, during 2015, the Partnership acquired the office property collateral from the borrowers in Westmont, Illinois and Southfield, Michigan on two loans receivable that were impaired. The Partnership sold the Westmont, Illinois property in 2016. The Partnership recognized aggregate acquisition and pursuit expenses of $359 and $85 in 2016 and 2015 , respectively. As of December 31, 2016 , the Partnership had the following development arrangement outstanding: Location Property Type Square Feet Expected Maximum Commitment Lease Term (Years) Estimated Completion Date GAAP Investment Balance as of 12/31/16 Charlotte, NC Office 201 $ 62,445 15 2Q 17 $ 40,443 |
Property Dispositions and Disco
Property Dispositions and Discontinued Operations | 12 Months Ended |
Dec. 31, 2016 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Property Dispositions and Real Estate Impairment | Property Dispositions and Real Estate Impairment For the years ended December 31, 2016 , 2015 and 2014 , the Company disposed of its interests in certain properties (excluding Greenville, South Carolina in 2014, see note 6) generating aggregate net proceeds of $370,038 , $156,461 and $226,375 , respectively, which resulted in gains on sales of $81,510 , $24,884 and $57,507 , respectively. During 2016 , 2015 and 2014 , the Company recognized aggregate impairment charges of $73,772 , $34,857 and $45,004 , respectively, relating to properties that were ultimately disposed. The 2016 impairment charges include an aggregate impairment charge of $65,500 recognized on the sale of three land investments in New York, New York. For the years ended December 31, 2016 , 2015 and 2014 , the Company recognized net debt satisfaction gains (charges) relating to properties ultimately sold, including the Greenville, South Carolina property, of $(532) , $21,498 and $(671) , respectively. The results of operations for properties disposed of in 2016 and 2015 , that were not classified as held for sale as of December 31, 2014, are included within continuing operations in the consolidated financial statements. At December 31, 2016 and 2015 , the Company had two properties classified as held for sale. Assets and liabilities of held for sale properties as of December 31, 2016 and 2015 consisted of the following: December 31, 2016 December 31, 2015 Assets: Real estate, at cost $ 25,957 $ 16,590 Real estate, intangible assets 7,789 10,786 Accumulated depreciation and amortization (13,346 ) (4,069 ) Rent receivable - deferred 1,715 1,118 Other 1,693 — $ 23,808 $ 24,425 Liabilities: Mortgage payable $ — $ 8,373 Other 191 32 $ 191 $ 8,405 The Company assesses on a regular basis whether there are any indicators that the carrying value of real estate assets may be impaired. Potential indicators may include an increase in vacancy at a property, tenant financial instability and the potential sale of the property in the near future. An asset is determined to be impaired if the asset's carrying value is in excess of its estimated fair value. As a result, during 2016 , 2015 and 2014 , the Company recognized additional impairment charges of $26,423 , $1,975 and $3,596 on assets that are included in real estate, net at December 31, 2016 . |
LCIF [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Property Dispositions and Real Estate Impairment | Sales of Real Estate, Discontinued Operations and Impairment For the years ended December 31, 2016 and 2014 , the Partnership disposed of its interests in certain properties generating aggregate net proceeds of $238,891 , and $40,836 , respectively, which resulted in gains on sales of $36,380 and $17,944 , respectively. During 2016 and 2015, the Partnership recognized aggregate impairment charges of $72,072 and $787 , respectively, relating to properties that were ultimately sold. The aggregate 2016 impairment charges related primarily to the sale of three land investments in New York, New York for $65,500 . For the years ended December 31, 2016, the Partnership recognized debt satisfaction charges, net, relating to sold properties of $7,388 . No properties were disposed of during the year ended December 31, 2015 . At December 31, 2016 and 2015 , the Partnership had no properties classified as held for sale. In addition, the Partnership had a capitalized financing lease for a property located in Greenville, South Carolina, which was sold in 2014 for net proceeds of $11,491 . The Partnership assesses on a regular basis whether there are any indicators that the carrying value of real estate assets may be impaired. Potential indicators may include an increase in vacancy at a property, tenant reduction in utilization of a property, tenant financial instability and the potential sale of the property in the near future. An asset is determined to be impaired if the asset's carrying value is in excess of its estimated fair value. In 2014, the Partnership recognized a $2,500 loan loss on the loan receivable collateralized by the Southfield, Michigan property. During 2015 and 2014, the Partnership recognized aggregate interest income relating to impaired loans of $14 and $1,752 , respectively. |
Loans Receivable
Loans Receivable | 12 Months Ended |
Dec. 31, 2016 | |
Loans Receivable, Net [Abstract] | |
Loans Receivable | Loans Receivable As of December 31, 2016 and 2015 , the Company's loans receivable were comprised primarily of mortgage loans on real estate. The following is a summary of our loans receivable as of December 31, 2016 and 2015 : Loan carrying value (1) Loan 12/31/2016 12/31/2015 Interest Rate Maturity Date Kennewick, WA (2) $ 85,709 $ 85,505 9.00 % 05/2022 Oklahoma City, OK (3) 8,501 8,501 11.50 % 03/2016 Other (4) — 1,865 8.00 % 2021-2022 $ 94,210 $ 95,871 (1) Loan carrying value includes accrued interest and is net of origination costs. (2) Loan provides for a current pay rate of 8.75% , an accrual rate of 9% and a balloon of $87,245 at maturity. This loan was in covenant default as of December 31, 2016 . (3) In 2015, the Company loaned a tenant-in-common $8,420 . The loan is secured by the tenant-in-common's interest in an office property in which the Company has a 40% interest. The loan was in monetary default as of December 31, 2016 and the Company is exercising its remedies. (4) In 2016, the Company received $1,583 in full satisfaction of these loans and recognized a $41 impairment charge. As of December 31, 2016 , the Company had one type of financing receivable, loans receivable secured by interests in commercial real estate. The Company determined that its financing receivables operated within one portfolio segment as they were both within the same industry and use the same impairment methodology. In addition, the Company assesses all financing receivables for impairment, when warranted, based on an individual analysis of each receivable. The Company had a capitalized financing lease for a property located in Greenville, South Carolina, which was sold in 2014 for net proceeds of $11,491 . The Company's financing receivables operate within one class of financing receivables as these assets (1) are collateralized by commercial real estate and (2) similar metrics are used to monitor the risk and performance of these assets. The Company's management uses credit quality indicators to monitor financing receivables such as quality of collateral, the underlying tenant's credit rating and collection experience. As of December 31, 2016 , the financing receivables were performing as anticipated and there were no significant delinquent amounts outstanding, other than the maturity default of the borrower of the Oklahoma City, Oklahoma loan, for which the Company believes its collateral is sufficient to recover the full amount of the receivable. During 2015, the Company acquired the office property collateral from the borrowers in Westmont, Illinois and Southfield, Michigan on two loans receivable that were impaired. In 2014, the Company recognized a $2,500 loan loss on the loan receivable collateralized by the Southfield, Michigan property. Also in 2015 and 2014, the Company recognized aggregate interest income relating to these impaired loans of $14 and $1,752 , respectively. The Company sold the Westmont, Illinois property in 2016. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2016 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Fair Value Measurements | Fair Value Measurements The following tables present the Company's assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2016 and 2015 , aggregated by the level in the fair value hierarchy within which those measurements fall: Fair Value Measurements Using Description 2016 (Level 1) (Level 2) (Level 3) Interest rate swap assets $ 44 $ — $ 44 $ — Impaired real estate assets* $ 15,801 $ — $ — $ 15,801 Interest rate swap liabilities $ (1,077 ) $ — $ (1,077 ) $ — *Represents a non-recurring fair value measurement. Fair Value Measurements Using Description 2015 (Level 1) (Level 2) (Level 3) Interest rate swap assets $ 4 $ — $ 4 $ — Impaired real estate assets* $ 3,015 $ — $ — $ 3,015 Interest rate swap liabilities $ (1,943 ) $ — $ (1,943 ) $ — *Represents a non-recurring fair value measurement. The table below sets forth the carrying amounts and estimated fair values of the Company's financial instruments as of December 31, 2016 and 2015 : As of December 31, 2016 As of December 31, 2015 Carrying Amount Fair Value Carrying Amount Fair Value Assets Loans Receivable $ 94,210 $ 94,911 $ 95,871 $ 103,014 Liabilities Debt $ 1,860,598 $ 1,814,824 $ 2,182,367 $ 2,164,571 The majority of the inputs used to value the Company's interest rate swap assets (liabilities) fall within Level 2 of the fair value hierarchy, such as observable market interest rate curves; however, the credit valuation associated with the interest rate swap assets (liabilities) utilizes Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of December 31, 2016 and 2015 , the Company determined that the credit valuation adjustment relative to the overall interest rate swap assets (liabilities) is not significant. As a result, all interest rate swap assets (liabilities) have been classified in Level 2 of the fair value hierarchy. The Company estimates the fair value of its real estate assets, including non-consolidated real estate assets, by using income and market valuation techniques. The Company may estimate fair values using market information such as broker opinions of value, recent sale offers or discounted cash flow models, which primarily rely on Level 3 inputs. The cash flow models include estimated cash inflows and outflows over a specified holding period. These cash flows may include contractual rental revenues, projected future rental revenues and expenses and forecasted tenant improvements and lease commissions based upon market conditions determined through discussion with local real estate professionals, experience the Company has with its other owned properties in such markets and expectations for growth. Capitalization rates and discount rates utilized in these models are estimated by management based upon rates that management believes to be within a reasonable range of current market rates for the respective properties based upon an analysis of factors such as property and tenant quality, geographical location and local supply and demand observations. To the extent the Company under-estimates forecasted cash outflows (tenant improvements, lease commissions and operating costs) or over-estimates forecasted cash inflows (rental revenue rates), the estimated fair value of its real estate assets could be overstated. The Company estimates the fair values of its loans receivable utilizing Level 3 inputs by using an estimated discounted cash flow analysis consisting of scheduled cash flows and discount rate estimates to approximate those that a willing buyer and seller might use and/or the estimated value of the underlying collateral. The fair value of the Company's debt is primarily estimated utilizing Level 3 inputs by using a discounted cash flow analysis, based upon estimates of market interest rates. The Company determines the fair value of its Senior Notes and 6.00% Convertible Guaranteed Notes using market prices. The inputs used in determining the fair value of these notes are categorized as Level 1 due to the fact that the Company uses quoted market rates to value these instruments. However, the inputs used in determining the fair value could be categorized as Level 2 if trading volumes are low. Fair values cannot be determined with precision, may not be substantiated by comparison to quoted prices in active markets and may not be realized upon sale. Additionally, there are inherent uncertainties in any fair value measurement technique, and changes in the underlying assumptions used, including discount rates, liquidity risks and estimates of future cash flows, could significantly affect the fair value measurement amounts. Cash Equivalents, Restricted Cash, Accounts Receivable and Accounts Payable . The Company estimates that the fair value of cash equivalents, restricted cash, accounts receivable and accounts payable approximates carrying value due to the relatively short maturity of the instruments. |
LCIF [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Fair Value Measurements | Fair Value Measurements The following tables present the Partnership's assets and liabilities measured at fair value on a non-recurring basis during the year ended December 31, 2015 , aggregated by the level in the fair value hierarchy within which those measurements fall: Fair Value Measurements Using Description 2015 (Level 1) (Level 2) (Level 3) Impaired real estate asset* $ 371 $ — $ — $ 371 *Represents a non-recurring fair value measurement. The table below sets forth the carrying amounts and estimated fair values of the Partnership's financial instruments as of December 31, 2016 and 2015 : As of December 31, 2016 As of December 31, 2015 Carrying Amount Fair Value Carrying Amount Fair Value Liabilities Debt $ 315,616 $ 314,509 $ 632,705 $ 650,785 The fair value of the Partnership's debt is primarily estimated utilizing Level 3 inputs by using an estimated discounted cash flow analysis, based upon estimates of market interest rates. The Partnership estimates the fair value of its real estate assets, including non-consolidated real estate assets, by using income and market valuation techniques. The Partnership may estimate fair values using market information such as broker opinions of value, recent sale offers or discounted cash flow models, which primarily rely on Level 3 inputs. The cash flow models include estimated cash inflows and outflows over a specified holding period. These cash flows may include contractual rental revenues, projected future rental revenues and expenses and forecasted tenant improvements and lease commissions based upon market conditions determined through discussion with local real estate professionals, experience the Partnership has with its other owned properties in such markets and expectations for growth. Capitalization rates and discount rates utilized in these models are estimated by management based upon rates that management believes to be within a reasonable range of current market rates for the respective properties based upon an analysis of factors such as property and tenant quality, geographical location and local supply and demand observations. To the extent the Partnership under-estimates forecasted cash outflows (tenant improvements, lease commissions and operating costs) or over-estimates forecasted cash inflows (rental revenue rates), the estimated fair value of its real estate assets could be overstated. Fair values cannot be determined with precision, may not be substantiated by comparison to quoted prices in active markets and may not be realized upon sale. Additionally, there are inherent uncertainties in any fair value measurement technique, and changes in the underlying assumptions used, including discount rates, liquidity risks and estimates of future cash flows, could significantly affect the fair value measurement amounts. Cash Equivalents, Restricted Cash, Accounts Receivable and Accounts Payable . The Partnership estimates that the fair value of cash equivalents, restricted cash, accounts receivable and accounts payable approximates carrying value due to the relatively short maturity of the instruments. |
Investment in and Advances to N
Investment in and Advances to Non-Consolidated Entities | 12 Months Ended |
Dec. 31, 2016 | |
Investments in and Advances to Affiliates [Line Items] | |
Investment in and Advances to Non-Consolidated Entities | Investment in and Advances to Non-Consolidated Entities As of December 31, 2016 , the Company had ownership interests ranging from 15% to 40% in certain non-consolidated entities, which primarily own single-tenant net-leased assets. The acquisitions of these assets by the non-consolidated entities were partially funded through non-recourse mortgage debt with an aggregate balance of $47,037 at December 31, 2016 (the Company's proportionate share was $8,472 ) with rates ranging from 3.7% to 4.7% . In 2016, the Company received $6,681 in connection with the sale of a non-consolidated office property in Russellville, Arkansas. The Company recognized a gain of $5,378 relating to the sale, which is included in equity in earnings of non-consolidated entities. In 2015, the Company invested $5,613 in the Oklahoma City tenant-in-common. The Company's contribution, together with the other tenant-in-common's contribution, which was in the form of a loan provided by the Company, was used to satisfy the related maturing mortgage loan. In November 2014, the Company formed a joint venture to construct a private school in Houston, Texas. As of December 31, 2016 , the Company had a 25% interest in the joint venture. The joint venture completed the project in 2016 for a total construction cost of $79,964 . The Company is contractually obligated to provide construction financing to the joint venture up to $56,686 , of which $46,441 has been funded as of December 31, 2016 . The property is net leased for a 20 -year term. LRA earns advisory fees from certain of these non-consolidated entities for services related to acquisitions, asset management and debt placement. Advisory fees earned from these non-consolidated investments were $693 , $223 and $348 for the years ended December 31, 2016 , 2015 and 2014 , respectively. |
LCIF [Member] | |
Investments in and Advances to Affiliates [Line Items] | |
Investment in and Advances to Non-Consolidated Entities | Investments in and Advances to Non-Consolidated Entities In July 2014, the Partnership acquired a 1.0% interest in an office property in Philadelphia, Pennsylvania for $263 . The Partnership accounts for this investment under the cost basis of accounting. On September 1, 2012, the Partnership acquired a 2% equity interest in Net Lease Strategic Assets Fund L.P. (“NLS”) for cash of $189 and the issuance of 457,211 limited partner units to Lexington. The Partnership's carrying value in NLS at December 31, 2016 and 2015 was $5,224 and $5,622 , respectively. The Partnership recognized net income from NLS of $302 , $141 and $114 in equity in earnings from non-consolidated entities during 2016 , 2015 and 2014 , respectively. The Partnership contributed $81 and $1,643 to NLS in 2016 and 2015 . In addition, the Partnership received distributions of $781 , $636 and $738 from NLS in 2016 , 2015 and 2014 , respectively. |
Mortgages and Notes Payable
Mortgages and Notes Payable | 12 Months Ended |
Dec. 31, 2016 | |
Debt Instrument [Line Items] | |
Mortgages and Notes Payable | Mortgages and Notes Payable The Company had the following mortgages and notes payable outstanding as of December 31, 2016 and December 31, 2015 : December 31, 2016 December 31, 2015 Mortgages and notes payable $ 745,173 $ 882,952 Unamortized debt issuance costs (7,126 ) (10,309 ) $ 738,047 $ 872,643 Interest rates, including imputed rates on mortgages and notes payable, ranged from 2.2% to 7.8% at December 31, 2016 and the mortgages and notes payable mature between 2017 and 2036 . Interest rates, including imputed rates, ranged from 2.2% to 7.8% at December 31, 2015 . The weighted-average interest rate at December 31, 2016 and 2015 was approximately 4.6% and 4.9% , respectively. The Company has a $905,000 unsecured credit agreement with KeyBank National Association as agent. With lender approval, the Company can increase the size of the facility to an aggregate $1,810,000 . A summary of the significant terms are as follows: Maturity Date Current $400,000 Revolving Credit Facility (1) 08/2019 LIBOR + 1.00% $250,000 Term Loan (2)(4) 08/2020 LIBOR + 1.10% $255,000 Term Loan (3)(4) 01/2021 LIBOR + 1.10% (1) Maturity date can be extended to August 2020 at the Company's option. The interest rate ranges from LIBOR plus 0.85% to 1.55% . At December 31, 2016 , the unsecured revolving credit facility had no amounts outstanding, $4,600 of letters of credit and availability of $395,400 , subject to covenant compliance. (2) The interest rate ranges from LIBOR plus 0.90% to 1.75% . The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on the $250,000 of outstanding LIBOR-based borrowings. (3) The interest rate ranges from LIBOR plus 0.90% to 1.75% . The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on the $255,000 of outstanding LIBOR-based borrowings. (4) The aggregate unamortized debt issuance costs for the term loans were $3,907 and $4,924 as of December 31, 2016 and 2015 and respectively. The unsecured revolving credit facility and the unsecured term loans are subject to financial covenants, which the Company was in compliance with at December 31, 2016 . Mortgages payable and secured loans are generally collateralized by real estate and the related leases. Certain mortgages payable have yield maintenance or defeasance requirements relating to any prepayments. Scheduled principal and balloon payments for mortgages, notes payable, credit facility borrowings and term loans for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 92,731 2018 36,713 2019 110,448 2020 305,147 2021 295,465 Thereafter 409,669 1,250,173 Unamortized debt discounts (11,033 ) $ 1,239,140 Included in the Consolidated Statements of Operations, the Company recognized debt satisfaction gains (charges), net, excluding discontinued operations, of $(7) , $4,128 and $(6,657) for the years ended December 31, 2016 , 2015 and 2014 , respectively, due to the satisfaction of mortgages and notes payable other than those disclosed elsewhere in these financial statements. In addition, the Company capitalized $4,933 , $6,062 and $3,441 in interest, including discontinued operations, for the years ended 2016 , 2015 and 2014 , respectively. Senior Notes, Convertible Notes and Trust Preferred Securities The Company had the following Senior Notes outstanding as of December 31, 2016 and 2015 : Issue Date December 31, 2016 December 31, 2015 Interest Rate Maturity Date Issue Price May 2014 $ 250,000 $ 250,000 4.40 % June 2024 99.883 % June 2013 250,000 250,000 4.25 % June 2023 99.026 % 500,000 500,000 Unamortized debt discount (1,780 ) (2,053 ) Unamortized debt issuance cost (3,858 ) (4,421 ) $ 494,362 $ 493,526 Each series of the Senior Notes is unsecured and pays interest semi-annually in arrears. The Company may redeem the notes at its option at any time prior to maturity in whole or in part by paying the principal amount of the notes being redeemed plus a premium. During 2010, the Company issued $115,000 aggregate principal amount of 6.00% Convertible Guaranteed Notes. The notes paid interest semi-annually in arrears and were scheduled to mature in January 2030 . The notes were fully satisfied/converted in 2016 and at December 31, 2016 , no such notes were outstanding. During 2016 , 2015 and 2014 , $12,400 , $3,828 and $12,763 aggregate principal amount of the notes were converted for 1,892,269 , 519,664 and 1,904,542 common shares and an aggregate cash payment of $672 , $529 and $233 plus accrued and unpaid interest, respectively. The Company recognized aggregate debt satisfaction charges of $436 , $476 and $2,436 , during 2016 , 2015 and 2014 , respectively, relating to the conversions. During 2007, the Company issued $200,000 unsecured original principal amount of Trust Preferred Securities. The Trust Preferred Securities, which are classified as debt, are due in 2037 , were open for redemption at the Company's option commencing April 2012 and bear interest at a fixed rate of 6.804% through April 2017 and thereafter, at a variable rate of three month LIBOR plus 170 basis points through maturity. As of December 31, 2016 and 2015 , there was $129,120 original principal amount of Trust Preferred Securities outstanding and $2,024 and $2,124 , respectively, of unamortized debt issuance cost. Scheduled principal payments for these debt instruments for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ — 2018 — 2019 — 2020 — 2021 — Thereafter 629,120 629,120 Unamortized debt discounts (1,780 ) Unamortized debt issuance costs (5,882 ) $ 621,458 |
LCIF [Member] | |
Debt Instrument [Line Items] | |
Mortgages and Notes Payable | Mortgages and Notes Payable and Co-Borrower Debt The Partnership had the following mortgages and notes payable outstanding as of December 31, 2016 and 2015 : December 31, 2016 December 31, 2015 Mortgages and notes payable $ 169,958 $ 437,492 Unamortized debt issuance costs (746 ) (5,893 ) $ 169,212 $ 431,599 Interest rates, including imputed rates, ranged from 4.0% to 6.5% at December 31, 2016 and the mortgages and notes payable mature between 2019 and 2026. Interest rates, including imputed rates, ranged from 4.0% to 6.5% at December 31, 2015 . The weighted-average interest rate at December 31, 2016 and 2015 was approximately 4.7% . In 2015, the Partnership obtained $110,000 of non-recourse secured financing on an industrial facility in Richland, Washington. The debt bears interest at a fixed rate of 4.0% and matures in January 2026. Lexington, and the Partnership as co-borrower, have a $905,000 unsecured credit agreement with KeyBank National Association as agent. With lender approval, Lexington can increase the size of the facility to an aggregate $1,810,000 . A summary of the significant terms are as follows: Maturity Date Current $400,000 Revolving Credit Facility (1) 08/2019 LIBOR + 1.00% $250,000 Term Loan (2) 08/2020 LIBOR + 1.10% $255,000 Term Loan (3) 01/2021 LIBOR + 1.10% (1) Maturity date can be extended to August 2020 at Lexington's option. The interest rate ranges from LIBOR plus 0.85% to 1.55% . At December 31, 2016 , the unsecured revolving credit facility had no amounts outstanding, $4,600 of letters of credit and availability of $395,400 subject to covenant compliance. (2) The interest rate ranges from LIBOR plus 0.90% to 1.75% . Interest-rate swap agreements were previously entered into to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on the $250,000 of outstanding LIBOR-based borrowings. (3) The interest rate ranges from LIBOR plus 0.90% to 1.75% . Interest-rate swap agreements were previously entered into to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on the $255,000 of outstanding LIBOR-based borrowings. The unsecured revolving credit facility and the unsecured term loans are subject to financial covenants, which Lexington was in compliance with at December 31, 2016. In accordance with the guidance of ASU 2013-04, the Partnership recognizes a proportion of the outstanding amounts of the above mentioned term loans and revolving credit facility as it is a co-borrower with Lexington, as co-borrower debt in the accompanying balances sheets. In accordance with the Partnership’s partnership agreement, the Partnership is allocated a portion of these debts based on gross rental revenues, which represents its agreed to obligation. The Partnership's allocated co-borrower debt was $146,404 and $201,106 as of December 31, 2016 and 2015 , respectively. Changes in co-borrower debt are recognized in partners’ capital in the accompanying consolidated statements of changes in partners’ capital. Mortgages payable and secured loans are generally collateralized by real estate and the related leases. Certain mortgages payable have yield maintenance or defeasance requirements relating to any prepayments. In addition, certain mortgages are cross-collateralized and cross-defaulted. Scheduled principal and balloon payments for mortgages and notes payable and co-borrower debt for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 1,054 2018 1,124 2019 32,548 2020 91,067 2021 82,506 Thereafter 108,063 $ 316,362 Unamortized debt issuance costs (746 ) $ 315,616 Included in the Consolidated Statements of Operations, the Partnership recognized debt satisfaction charges, net of $33 and $357 for the years ended December 31, 2015 , and 2014 , respectively, due to the satisfaction of mortgages and notes payable. In addition, the Partnership capitalized $954 , $152 and $60 in interest for the years ended 2016 , 2015 , and 2014 , respectively. |
Senior Notes, Convertible Notes
Senior Notes, Convertible Notes and Trust Preferred Securities | 12 Months Ended |
Dec. 31, 2016 | |
Debt Disclosure [Abstract] | |
Senior Notes and Trust Preferred Securities | Mortgages and Notes Payable The Company had the following mortgages and notes payable outstanding as of December 31, 2016 and December 31, 2015 : December 31, 2016 December 31, 2015 Mortgages and notes payable $ 745,173 $ 882,952 Unamortized debt issuance costs (7,126 ) (10,309 ) $ 738,047 $ 872,643 Interest rates, including imputed rates on mortgages and notes payable, ranged from 2.2% to 7.8% at December 31, 2016 and the mortgages and notes payable mature between 2017 and 2036 . Interest rates, including imputed rates, ranged from 2.2% to 7.8% at December 31, 2015 . The weighted-average interest rate at December 31, 2016 and 2015 was approximately 4.6% and 4.9% , respectively. The Company has a $905,000 unsecured credit agreement with KeyBank National Association as agent. With lender approval, the Company can increase the size of the facility to an aggregate $1,810,000 . A summary of the significant terms are as follows: Maturity Date Current $400,000 Revolving Credit Facility (1) 08/2019 LIBOR + 1.00% $250,000 Term Loan (2)(4) 08/2020 LIBOR + 1.10% $255,000 Term Loan (3)(4) 01/2021 LIBOR + 1.10% (1) Maturity date can be extended to August 2020 at the Company's option. The interest rate ranges from LIBOR plus 0.85% to 1.55% . At December 31, 2016 , the unsecured revolving credit facility had no amounts outstanding, $4,600 of letters of credit and availability of $395,400 , subject to covenant compliance. (2) The interest rate ranges from LIBOR plus 0.90% to 1.75% . The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on the $250,000 of outstanding LIBOR-based borrowings. (3) The interest rate ranges from LIBOR plus 0.90% to 1.75% . The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on the $255,000 of outstanding LIBOR-based borrowings. (4) The aggregate unamortized debt issuance costs for the term loans were $3,907 and $4,924 as of December 31, 2016 and 2015 and respectively. The unsecured revolving credit facility and the unsecured term loans are subject to financial covenants, which the Company was in compliance with at December 31, 2016 . Mortgages payable and secured loans are generally collateralized by real estate and the related leases. Certain mortgages payable have yield maintenance or defeasance requirements relating to any prepayments. Scheduled principal and balloon payments for mortgages, notes payable, credit facility borrowings and term loans for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 92,731 2018 36,713 2019 110,448 2020 305,147 2021 295,465 Thereafter 409,669 1,250,173 Unamortized debt discounts (11,033 ) $ 1,239,140 Included in the Consolidated Statements of Operations, the Company recognized debt satisfaction gains (charges), net, excluding discontinued operations, of $(7) , $4,128 and $(6,657) for the years ended December 31, 2016 , 2015 and 2014 , respectively, due to the satisfaction of mortgages and notes payable other than those disclosed elsewhere in these financial statements. In addition, the Company capitalized $4,933 , $6,062 and $3,441 in interest, including discontinued operations, for the years ended 2016 , 2015 and 2014 , respectively. Senior Notes, Convertible Notes and Trust Preferred Securities The Company had the following Senior Notes outstanding as of December 31, 2016 and 2015 : Issue Date December 31, 2016 December 31, 2015 Interest Rate Maturity Date Issue Price May 2014 $ 250,000 $ 250,000 4.40 % June 2024 99.883 % June 2013 250,000 250,000 4.25 % June 2023 99.026 % 500,000 500,000 Unamortized debt discount (1,780 ) (2,053 ) Unamortized debt issuance cost (3,858 ) (4,421 ) $ 494,362 $ 493,526 Each series of the Senior Notes is unsecured and pays interest semi-annually in arrears. The Company may redeem the notes at its option at any time prior to maturity in whole or in part by paying the principal amount of the notes being redeemed plus a premium. During 2010, the Company issued $115,000 aggregate principal amount of 6.00% Convertible Guaranteed Notes. The notes paid interest semi-annually in arrears and were scheduled to mature in January 2030 . The notes were fully satisfied/converted in 2016 and at December 31, 2016 , no such notes were outstanding. During 2016 , 2015 and 2014 , $12,400 , $3,828 and $12,763 aggregate principal amount of the notes were converted for 1,892,269 , 519,664 and 1,904,542 common shares and an aggregate cash payment of $672 , $529 and $233 plus accrued and unpaid interest, respectively. The Company recognized aggregate debt satisfaction charges of $436 , $476 and $2,436 , during 2016 , 2015 and 2014 , respectively, relating to the conversions. During 2007, the Company issued $200,000 unsecured original principal amount of Trust Preferred Securities. The Trust Preferred Securities, which are classified as debt, are due in 2037 , were open for redemption at the Company's option commencing April 2012 and bear interest at a fixed rate of 6.804% through April 2017 and thereafter, at a variable rate of three month LIBOR plus 170 basis points through maturity. As of December 31, 2016 and 2015 , there was $129,120 original principal amount of Trust Preferred Securities outstanding and $2,024 and $2,124 , respectively, of unamortized debt issuance cost. Scheduled principal payments for these debt instruments for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ — 2018 — 2019 — 2020 — 2021 — Thereafter 629,120 629,120 Unamortized debt discounts (1,780 ) Unamortized debt issuance costs (5,882 ) $ 621,458 |
Derivatives and Hedging Activit
Derivatives and Hedging Activities | 12 Months Ended |
Dec. 31, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging Activities | Derivatives and Hedging Activities Risk Management Objective of Using Derivatives . The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the type, amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash receipts and its known or expected cash payments principally related to the Company's investments and borrowings. Cash Flow Hedges of Interest Rate Risk . The Company's objectives in using interest rate derivatives are to add stability to interest expense, to manage its exposure to interest rate movements and therefore manage its cash outflows as it relates to the underlying debt instruments. To accomplish these objectives the Company primarily uses interest rate swaps as part of its interest rate risk management strategy relating to certain of its variable rate debt instruments. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. The Company did not incur any ineffectiveness during 2016 , 2015 and 2014 . The Company has designated the interest rate swap agreements with its counterparties as cash flow hedges of the risk of variability attributable to changes in the LIBOR swap rates on $505,000 of LIBOR-indexed variable-rate unsecured term loans. Accordingly, changes in the fair value of the swaps are recorded in other comprehensive income (loss) and reclassified to earnings as interest becomes receivable or payable. During 2015, the Company extended the maturity date of the $505,000 of LIBOR indexed variable rate unsecured term loans to August 2020 ( $250,000 ) and January 2021 ( $255,000 ). The extension of these term loans had no impact on the effectiveness of the corresponding cash flow hedges. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the aggregate $505,000 term loans. During the next 12 months, the Company estimates that an additional $1,462 will be reclassified as an increase to interest expense if the swaps remain outstanding. As of December 31, 2016 , the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk: Interest Rate Derivative Number of Instruments Notional Interest Rate Swaps 10 $505,000 The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of December 31, 2016 and 2015 . As of December 31, 2016 As of December 31, 2015 Balance Sheet Location Fair Value Balance Sheet Location Fair Value Derivatives designated as hedging instruments: Interest Rate Swap Asset Other Assets $ 44 Other Assets $ 4 Interest Rate Swap Liability Accounts Payable and Other Liabilities $ (1,077 ) Accounts Payable and Other Liabilities $ (1,943 ) The tables below present the effect of the Company's derivative financial instruments on the Consolidated Statements of Operations for 2016 and 2015 : Derivatives in Cash Flow Amount of Loss Recognized Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion) Amount of Loss Reclassified Hedging Relationships 2016 2015 2016 2015 Interest Rate Swap $ (3,084 ) $ (7,809 ) Interest expense $ 3,990 $ 5,466 The Company's agreements with the swap derivative counterparties contain provisions whereby if the Company defaults on the underlying indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default of the swap derivative obligation. As of December 31, 2016 , the Company had not posted any collateral related to the agreements. |
Leases
Leases | 12 Months Ended |
Dec. 31, 2016 | |
Operating Leased Assets [Line Items] | |
Leases | Leases Lessor: Minimum future rental receipts under the non-cancelable portion of tenant leases, assuming no new or re-negotiated leases, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 328,054 2018 314,764 2019 283,225 2020 248,427 2021 229,201 Thereafter 1,846,042 $ 3,249,713 The above minimum lease payments do not include reimbursements to be received from tenants for certain operating expenses and real estate taxes and do not include early termination payments provided for in certain leases. Certain leases allow for the tenant to terminate the lease if the property is deemed obsolete, as defined, and upon payment of a termination fee to the landlord, as stipulated in the lease. In addition, certain leases provide the tenant with the right to purchase the leased property at fair market value or a stipulated price. Lessee: The Company holds, through property owner subsidiaries, leasehold interests in various properties. Generally, the ground rents on these properties are either paid directly by the tenants to the fee holder or reimbursed to the Company as additional rent. Certain properties are economically owned through the holding of industrial revenue bonds and as such neither ground lease payments nor bond debt service payments are made or received, respectively. For certain of these properties, the Company has an option to purchase the fee interest. Minimum future rental payments under non-cancelable leasehold interests, excluding leases held through industrial revenue bonds and lease payments in the future that are based upon fair market value, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 5,186 2018 5,062 2019 4,557 2020 4,549 2021 4,201 Thereafter 30,308 $ 53,863 Rent expense for the leasehold interests, including discontinued operations, was $987 , $868 and $919 in 2016 , 2015 and 2014 , respectively. The Company leases its corporate headquarters. The lease expires March 2026. The Company is responsible for its proportionate share of operating expenses and real estate taxes above a base year. In addition, the Company leases office space for its regional offices. The minimum lease payments for the Company's offices are $1,294 for 2017 , $1,294 for 2018 , $1,295 for 2019 , $1,296 for 2020 and $1,325 for 2021 and $5,575 thereafter. Rent expense for 2016 , 2015 and 2014 was $1,242 , $1,435 and $1,356 , respectively. |
LCIF [Member] | |
Operating Leased Assets [Line Items] | |
Leases | Leases Lessor : Minimum future rental receipts under the non-cancelable portion of tenant leases, assuming no new or re-negotiated leases, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 65,008 2018 59,103 2019 50,008 2020 44,802 2021 41,117 Thereafter 405,828 $ 665,866 The above minimum lease payments do not include reimbursements to be received from tenants for certain operating expenses and real estate taxes and do not include early termination payments provided for in certain leases. Certain leases allow for the tenant to terminate the lease if the property is deemed obsolete, as defined, and upon payment of a termination fee to the landlord, as stipulated in the lease. In addition, certain leases provide the tenant with the right to purchase the leased property at fair market value or a stipulated price. Lessee: The Partnership holds, through property owner subsidiaries, leasehold interests in various properties. Generally, the ground rents on these properties are either paid directly by the tenants to the fee holder or reimbursed to the Partnership as additional rent. For certain of these properties, the Partnership has an option to purchase the fee interest. Minimum future rental payments under non-cancelable leasehold interests, excluding leases held through industrial revenue bonds and lease payments in the future that are based upon fair market value, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 260 2018 260 2019 260 2020 260 2021 260 Thereafter 2,510 $ 3,810 Rent expense for the leasehold interests, including discontinued operations, was $286 , $307 and $289 in 2016 , 2015 , and 2014 , respectively. |
Concentration of Risk
Concentration of Risk | 12 Months Ended |
Dec. 31, 2016 | |
Concentration Risk [Line Items] | |
Concentration of Risk | Concentration of Risk The Company seeks to reduce its operating and leasing risks through the geographic diversification of its properties, tenant industry diversification, avoidance of dependency on a single asset and the creditworthiness of its tenants. For the years ended December 31, 2016 , 2015 and 2014 , no single tenant represented greater than 10% of rental revenues. Cash and cash equivalent balances at certain institutions may exceed insurable amounts. The Company believes it mitigates this risk by investing in or through major financial institutions. |
LCIF [Member] | |
Concentration Risk [Line Items] | |
Concentration of Risk | Concentration of Risk The Partnership seeks to reduce its operating and leasing risks through the geographic diversification of its properties, tenant industry diversification, avoidance of dependency on a single asset and the creditworthiness of its tenants. For the years ended December 31, 2016 , 2015 , and 2014 , the following tenants represented greater than 10% of rental revenues: 2016 2015 2014 SM Ascott LLC (1) 11.2 % 14.7 % 15.9 % Tribeca Ascott LLC (1) — % 12.6 % 13.6 % AL-Stone Ground Tenant LLC (1) — % 11.5 % 12.4 % Preferred Freezer Services of Richland, LLC 11.4 % — % — % (1) The Partnership net leased individual land parcels to the tenants listed above under non-cancellable 99 -year (original term) leases. The improvements on these parcels are owned by the tenants and consist of three high-rise hotels located in New York, NY. The Partnership sold these assets in September 2016. Cash and cash equivalent balances at certain institutions may exceed insurable amounts. The Partnership believes it mitigates this risk by investing in or through major financial institutions. |
Equity
Equity | 12 Months Ended |
Dec. 31, 2016 | |
Equity [Abstract] | |
Equity | Equity Shareholders' Equity: During 2016 , 2015 and 2014 , the Company issued 577,823 , 2,266,191 and 2,600,795 common shares, respectively, under its direct share purchase plan, which includes a dividend reinvestment component, raising net proceeds of approximately $4,115 , $20,797 and $25,813 respectively. During 2013, the Company implemented, and in 2016, the Company updated, its At-The-Market offering program under which the Company may issue up to $125,000 in common shares over the term of this program. During 2016, the Company issued 976,109 common shares under this program and generated aggregate gross proceeds of $10,498 . No shares were sold under this program in 2015 or 2014. The proceeds from these issuances were primarily used for general working capital, to fund investments and retire indebtedness. The Company had 1,935,400 shares of Series C Cumulative Convertible Preferred Stock (“Series C Preferred”), outstanding at December 31, 2016 . The shares have a dividend of $3.25 per share per annum, have a liquidation preference of $96,770 , and the Company, if certain common share prices are achieved, can force conversion into common shares of the Company. As of December 31, 2016 , each share is currently convertible into 2.4339 common shares. This conversion ratio may increase over time if the Company's common share dividend exceeds certain quarterly thresholds. If certain fundamental changes occur, holders may require the Company, in certain circumstances, to repurchase all or part of their shares of Series C Preferred. In addition, upon the occurrence of certain fundamental changes, the Company will, under certain circumstances, increase the conversion rate by a number of additional common shares or, in lieu thereof, may in certain circumstances elect to adjust the conversion rate upon the shares of Series C Preferred becoming convertible into shares of the public acquiring or surviving company. The Company may, at the Company's option, cause shares of Series C Preferred to be automatically converted into that number of common shares that are issuable at the then prevailing conversion rate. The Company may exercise its conversion right only if, at certain times, the closing price of the Company's common shares equals or exceeds 125% of the then prevailing conversion price of the Series C Preferred. Investors in shares of Series C Preferred generally have no voting rights, but will have limited voting rights if the Company fails to pay dividends for six or more quarters and under certain other circumstances. Upon conversion, the Company may choose to deliver the conversion value to investors in cash, common shares, or a combination of cash and common shares. During 2016 , 2015 and 2014 , the Company issued 1,084,835 , 860,730 and 37,678 of its common shares, respectively, to certain employees and trustees. Typically, trustee share grants vest immediately. Employee share grants generally vest ratably, on anniversaries of the grant date, however, in certain situations vesting is cliff-based after a specific number of years and/or subject to meeting certain performance criteria (see note 15). In July 2015, the Company's Board of Trustees authorized the repurchase of up to 10,000,000 common shares. This share repurchase program has no expiration date. During 2016 and 2015, the Company repurchased 1,184,113 and 2,216,799 common shares, respectively, at an average gross price of $7.56 and $8.29 , respectively, per common share under this share repurchase program. Accumulated other comprehensive loss as of December 31, 2016 and 2015 represented $(1,033) and $(1,939) , respectively, of unrealized gain on interest rate swaps, net. Changes in Accumulated Other Comprehensive Loss Gains and Losses on Cash Flow Hedges Balance December 31, 2015 $ (1,939 ) Other comprehensive loss before reclassifications (3,084 ) Amounts of loss reclassified from accumulated other comprehensive income to interest expense 3,990 Balance December 31, 2016 $ (1,033 ) Noncontrolling Interests: In conjunction with several of the Company's acquisitions in prior years, sellers were issued OP units as a form of consideration. All OP units, other than OP units owned by the Company, are redeemable for common shares at certain times, at the option of the holders, and are generally not otherwise mandatorily redeemable by the Company. The OP units are classified as a component of permanent equity as the Company has determined that the OP units are not redeemable securities as defined by GAAP. Each OP unit is currently redeemable for approximately 1.13 common shares, subject to future adjustments. During 2014, in connection with the merger of LCIF II with and into LCIF, former LCIF II partners representing 170,193 OP units elected or were deemed to elect to receive $1,962 in aggregate cash for such OP units. During 2016 , 2015 and 2014 , 48,549 , 32,780 and 29,086 common shares, respectively, were issued by the Company, in connection with OP unit redemptions, for an aggregate value of $210 , $165 and $148 , respectively. As of December 31, 2016 , there were approximately 3,350,000 OP units outstanding other than OP units owned by the Company. All OP units receive distributions in accordance with their respective partnership agreements. To the extent that the Company's dividend per common share is less than the stated distribution per OP unit per the applicable partnership agreement, the distributions per OP unit are reduced by the percentage reduction in the Company's dividend per common share. No OP units have a liquidation preference. The following discloses the effects of changes in the Company's ownership interests in its noncontrolling interests: Net Income Attributable to Shareholders and Transfers from Noncontrolling Interests 2016 2015 2014 Net income attributable to Lexington Realty Trust shareholders $ 95,624 $ 111,703 $ 93,104 Transfers from noncontrolling interests: Increase (decrease) in additional paid-in-capital for redemption of noncontrolling OP units 210 165 (858 ) Change from net income attributable to shareholders and transfers from noncontrolling interests $ 95,834 $ 111,868 $ 92,246 In July 2015 and 2014, the Company acquired a consolidated joint venture partner's interest in an office property in Philadelphia, Pennsylvania for $4,022 and $2,100 , respectively, raising the Company's equity ownership in the office property to 100.0% . |
Benefit Plans
Benefit Plans | 12 Months Ended |
Dec. 31, 2016 | |
Employee Benefits and Share-based Compensation [Abstract] | |
Benefit Plans | Benefit Plans The Company maintains an equity award plan pursuant to which qualified and non-qualified options may be issued. No common share options were issued in 2016 , 2015 and 2014 . The Company granted 1,248,501 , 1,265,500 and 2,000,000 common share options on December 31, 2010 (“2010 options”), January 8, 2010 (“2009 options”) and December 31, 2008 (“2008 options”), respectively, at an exercise price of $7.95 , $6.39 and $5.60 , respectively. The 2010 options (1) vested 20% annually on each December 31, 2011 through 2015 and (2) terminate on the earlier of (x) six months of termination of service with the Company and (y) December 31, 2020. The 2009 options (1) vested 20% annually on each December 31, 2010 through 2014 and (2) terminate on the earlier of (x) six months of termination of service with the Company and (y) December 31, 2019. The 2008 options (1) vested 50% following a 20 -day trading period where the average closing price of a common share of the Company on the New York Stock Exchange (“NYSE”) was $8.00 or higher and vested 50% following a 20 -day trading period where the average closing price of a common share of the Company on the NYSE was $10.00 or higher, and (2) terminate on the earlier of (x) termination of service with the Company or (y) December 31, 2018. As a result of the share dividends paid in 2009, each of the 2008 options is exchangeable for approximately 1.13 common shares at an exercise price of $4.97 per common share. The Company engaged third parties to value the options as of each option's respective grant date. The third parties determined the value to be $2,422 and $2,771 for the 2010 options and 2009 options, respectively, using the Black-Scholes model and $2,480 for the 2008 options using the Monte Carlo model. The options are considered equity awards as they are settled through the issuance of common shares. As such, the options were valued as of the grant date and do not require subsequent remeasurement. There were several assumptions used to fair value the options including the expected volatility in the Company's common share price based upon the fluctuation in the Company's historical common share price. The more significant assumptions underlying the determination of fair value for options granted were as follows: 2010 Options 2009 Options 2008 Options Weighted-average fair value of options granted $ 1.94 $ 2.19 $ 1.24 Weighted-average risk-free interest rate 2.54 % 3.29 % 1.33 % Weighted-average expected option lives (in years) 6.50 6.70 3.60 Weighted-average expected volatility 49.00 % 59.08 % 59.94 % Weighted-average expected dividend yield 7.40 % 6.26 % 14.40 % The Company recognized compensation expense relating to these options over an average of 5.0 years for the 2010 options and 2009 options and 3.6 years for the 2008 options. The Company recognized $480 and $1,038 in compensation expense in 2015 and 2014 , respectively. All deferred compensation costs relating to the outstanding options were fully amortized by December 31, 2015. The intrinsic value of an option is the amount by which the market value of the underlying common share at the date the option is exercised exceeds the exercise price of the option. No options were exercised in 2015 and the total intrinsic value of options exercised for the years ended December 31, 2016 and 2014 were $2,856 and $2,780 , respectively. Share option activity during the years indicated is as follows: Number of Shares Weighted-Average Exercise Price Per Share Balance at December 31, 2013 1,955,701 $ 6.95 Exercised (594,791 ) 6.71 Forfeited (10,500 ) 7.46 Balance at December 31, 2014 and 2015 1,350,410 7.05 Exercised (944,169 ) 7.17 Balance at December 31, 2016 406,241 $ 6.78 As of December 31, 2016 , the aggregate intrinsic value of options that were outstanding and exercisable was $1,632 . Non-vested share activity for the years ended December 31, 2016 and 2015 , is as follows: Number of Shares Weighted-Average Value Per Share Balance at December 31, 2014 1,970,385 $ 10.82 Granted 812,679 7.70 Vested (413,714 ) 11.95 Balance at December 31, 2015 2,369,350 9.55 Granted 1,034,019 5.23 Vested (252,059 ) 10.13 Balance at December 31, 2016 3,151,310 $ 8.09 During 2016 and 2015, the Company granted common shares to certain employees and trustees as follows: 2016 2015 Performance Shares (1) Shares issued: Index 404,466 321,018 Peer 404,463 321,011 Grant date fair value per share: (2) Index $4.53 $6.86 Peer $4.58 $6.66 Non-Vested Common Shares: (3) Shares issued 225,090 170,650 Grant date fair value $1,724 $1,916 Non-management Board of Trustee grant: (4) Shares issued 17,500 20,400 Grant date fair value $131 $209 (1) The shares vest based on the Company's total shareholder return growth after a three -year measurement period relative to an index and a group of Company peers. Dividends will not be paid on these grants until earned. Once the performance criteria are met and the actual number of shares earned is determined, such shares vest immediately. (2) The fair value of grants was determined at the grant date using a Monte Carlo simulation model. (3) The shares vest ratably over a three -year service period. (4) Annual grant and shares vested upon grant. As of December 31, 2016 , of the remaining 3,151,310 non-vested shares, 1,693,855 are subject to time-based vesting and 1,457,455 are subject to performance-based vesting. At December 31, 2016 , there are 2,344,136 awards available for grant. The Company has $11,128 in unrecognized compensation costs relating to the non-vested shares that will be charged to compensation expense over an average of approximately 2.8 years. The Company has established a trust for certain officers in which vested common shares granted for the benefit of the officers are deposited. The officers exert no control over the common shares in the trust and the common shares are available to the general creditors of the Company. As of December 31, 2016 and 2015 , there were 427,531 common shares in the trust. The Company sponsors a 401(k) retirement savings plan covering all eligible employees. The Company makes a discretionary matching contribution on a portion of employee participant salaries and, based on its profitability, may make an additional discretionary contribution at each fiscal year end to all eligible employees. These discretionary contributions are subject to vesting under a schedule providing for 25% annual vesting starting with the first year of employment and 100% vesting after four years of employment. Approximately $357 , $333 and $299 of contributions are applicable to 2016 , 2015 and 2014 , respectively. During 2016 , 2015 and 2014 , the Company recognized $8,415 , $8,201 and $7,550 , respectively, in expense relating to scheduled vesting and issuance of common share grants. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2016 | |
Related Party Transaction [Line Items] | |
Related Party Transactions | Related Party Transactions The Company has an indemnity obligation to Vornado Realty Trust ("VNO"), one of its significant shareholders, with respect to actions by the Company that affect Vornado Realty Trust's status as a REIT. All related party acquisitions, sales and loans are approved by the independent members of the Company's Board of Trustees or the Audit Committee. The Company leases a property to an entity in which VNO, a significant shareholder, has an interest. During 2016 , 2015 and 2014 , the Company recognized $236 , $255 and $255 , respectively, in rental revenue from this property. The Company leases its corporate office from an affiliate of Vornado Realty Trust. Rent expense for this property was $1,176 , $1,323 and $1,252 in 2016 , 2015 and 2014 , respectively. In connection with efforts, on a non-binding basis, to procure non-recourse mezzanine financing from an affiliate of the Company's Chairman, pursuant to the terms of the EB-5 visa program administered by the United States Citizenship and Immigration Services (“USCIS”), for a joint venture investment in Houston, Texas, in which the Company has an investment, the Company executed a guaranty in favor of an affiliate of its Chairman. The guaranty provides that the Company will reimburse investors providing the funds for such financing if the following occurs: (1) the joint venture receives such funds, (2) the USCIS denies the financing solely because the project is not permitted under the EB-5 visa program, and (3) the joint venture fails to return such funds. As of December 31, 2016 , the joint venture has not received any such funds and the Company has not recorded any liability as it relates to this guaranty. The maximum amount of funds that would be subject to the guaranty obligation is $18,000 . In addition, in connection with efforts, on a non-binding basis, to procure non-recourse mezzanine financing from an affiliate of the Company's Chairman, pursuant to the terms of the EB-5 visa program administered by the USCIS, for an investment in Charlotte, North Carolina, the Company agreed to reimburse the Chairman's affiliate up to approximately $7 for its expenses. |
LCIF [Member] | |
Related Party Transaction [Line Items] | |
Related Party Transactions | Related Party Transactions The Partnership had the following related party transactions in addition to related party transactions discussed elsewhere in this report. The Partnership had outstanding net advances owed from/(to) Lexington of $5,967 and $(3,232) as of December 31, 2016 and 2015 , respectively. The advances are receivable/payable on demand. Lexington earned distributions of $64,319 , $58,361 and $53,728 during 2016 , 2015 and 2014 , respectively. During 2015 and 2014 , the Partnership issued 12,559,130 and 2,571,757 units, respectively, to Lexington to satisfy $112,286 and $27,981 , respectively, of outstanding distributions and advances. The Partnership was allocated interest and amortization expense by Lexington, in accordance with the Partnership agreement, relating to certain of its lending facilities of $11,392 , $12,253 and $10,282 for the years ended December 31, 2016 , 2015 and 2014 , respectively. Lexington, on behalf of the General Partner, pays for certain general administrative and other costs on behalf of the Partnership from time to time. These costs are reimbursable by the Partnership. These costs were approximately $9,767 , $8,618 and $7,335 for 2016 , 2015 and 2014 , respectively. A Lexington affiliate provides property management services for certain Partnership properties. The Partnership recognized property operating expenses, including from discontinued operations, of $764 , $905 and $1,004 for the years ended December 31, 2016 , 2015 and 2014 , respectively, for aggregate fees and reimbursements charged by the affiliate. The Partnership leases a property to an entity in which Vornado Realty Trust, a significant Lexington shareholder, has an interest. During 2016 , 2015 and 2014 , the Partnership recognized $236 , $255 and $255 , respectively, in rental revenue from this property. In connection with efforts, on a non-binding basis, to procure non-recourse mezzanine financing from an affiliate of Lexington's Chairman, pursuant to the terms of the EB-5 visa program administered by the United States Citizenship and Immigration Services, for an investment in Charlotte, North Carolina, the Partnership agreed to reimburse the Chairman's affiliate up to approximately $7 for its expenses. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The provision for income taxes relates primarily to the taxable income of the Company's taxable REIT subsidiaries. The earnings, other than in taxable REIT subsidiaries, of the Company are not generally subject to federal income taxes at the Company level due to the REIT election made by the Company. Income taxes have been provided for on the asset and liability method. Under the asset and liability method, deferred income taxes are recognized for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities. The Company's provision for income taxes for the years ended December 31, 2016 , 2015 and 2014 is summarized as follows: 2016 2015 2014 Current: Federal $ (140 ) $ — $ 145 State and local (1,299 ) (645 ) (1,130 ) NOL utilized 59 — — Deferred: Federal (44 ) 59 (91 ) State and local (15 ) 18 (33 ) $ (1,439 ) $ (568 ) $ (1,109 ) Net deferred tax assets (liabilities) of $0 and $59 are included in other assets (liabilities) on the accompanying Consolidated Balance Sheets at December 31, 2016 and 2015 , respectively. These net deferred tax assets (liabilities) relate to net operating loss carry forwards. The income tax provision differs from the amount computed by applying the statutory federal income tax rate to pre-tax operating income as follows: 2016 2015 2014 Federal provision at statutory tax rate (34%) $ (154 ) $ 65 $ (43 ) State and local taxes, net of federal benefit (30 ) 12 (9 ) Other (1,255 ) (645 ) (1,057 ) $ (1,439 ) $ (568 ) $ (1,109 ) For the years ended December 31, 2016 , 2015 and 2014 , the “other” amount is comprised primarily of state franchise taxes of $1,252 , $679 and $1,183 , respectively. A summary of the average taxable nature of the Company's common dividends for each of the years in the three-year period ended December 31, 2016 , is as follows: 2016 2015 2014 Total dividends per share $ 0.685 $ 0.68 $ 0.67 Ordinary income 96.73 % 63.07 % 49.44 % Qualifying dividend 0.22 % — 0.05 % Capital gain — — — Return of capital 3.05 % 36.93 % 50.51 % 100.00 % 100.00 % 100.00 % A summary of the average taxable nature of the Company's dividend on shares of its Series C Preferred for each of the years in the three-year period ended December 31, 2016 , is as follows: 2016 2015 2014 Total dividends per share $ 3.25 $ 3.25 $ 3.25 Ordinary income 99.78 % 100.00 % 99.90 % Qualifying dividend 0.22 % — 0.10 % Capital gain — — — Return of capital — — — 100.00 % 100.00 % 100.00 % |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2016 | |
Commitments and Contingencies [Line Items] | |
Commitments and Contingencies | Commitments and Contingencies In addition to the commitments and contingencies disclosed elsewhere, the Company has the following commitments and contingencies. The Company is obligated under certain tenant leases, including its proportionate share for leases for non-consolidated entities, to fund the expansion of the underlying leased properties. The Company, under certain circumstances, may guarantee to tenants the completion of base building improvements and the payment of tenant improvement allowances and lease commissions on behalf of its subsidiaries. The Company and LCIF are parties to a funding agreement under which the Company may be required to fund distributions made on account of LCIF's OP units. Pursuant to the funding agreement, the parties agreed that, if LCIF does not have sufficient cash available to make a quarterly distribution to its limited partners in an amount in accordance with the partnership agreement, Lexington will fund the shortfall. Payments under the agreement will be made in the form of loans to LCIF and will bear interest at prevailing rates as determined by the Company in its discretion but, no less than the applicable federal rate. LCIF's right to receive these loans will expire if no OP units remain outstanding and all such loans repaid. No amounts have been advanced under this agreement. From time to time, the Company is directly or indirectly involved in legal proceedings arising in the ordinary course of business. Management believes, based on currently available information, and after consultation with legal counsel, that although the outcomes of those normal course proceedings are uncertain, the results of such proceedings, in the aggregate, will not have a material adverse effect on the Company's business, financial condition and results of operations. GSMSC II 2006-GG6 Bridgewater Hills Corporate Center, LLC v. Lexington Realty Trust (Supreme Court of the State of New York, County of New York-Index No. 653117/2015) On September 16, 2015, GSMSC II 2006-GG6 Bridgewater Hills Corporate Center, LLC commenced an action as lender against the Company based on a limited guaranty of recourse obligations executed by a predecessor entity of the Company in connection with a mortgage loan secured by a property owner subsidiary's commercial property in Bridgewater, New Jersey. The property owner subsidiary defaulted due to non-payment after the sole tenant vacated at the end of the lease term. The lender currently seeks approximately $9,200 in order to satisfy the outstanding amount of the loan after offset for the lender's asserted value of the property it obtained in foreclosure, plus interest, reasonable attorney’s fees and other costs and disbursements related thereto. The Company had not recorded any liability relating to this litigation as of December 31, 2016 as the Company believes that a loss contingency is "reasonably possible" (as defined by FASB ASC 450-20-20) but not "probable" (as defined by FASB ASC 450-20-20). The lender claims that the Company's limited guaranty was triggered due to the merger of Newkirk Realty Trust, Inc. and Lexington Corporate Properties Trust on December 31, 2006, arguing that it constituted an event of default because it was a transfer that was not permitted by the loan agreement. The limited guaranty provides that the guarantor's liability for the guaranteed obligations shall not exceed $10,000 , which the Company believes is its maximum exposure to loss. The Company intends to vigorously defend the lender’s claim. The Company filed a motion to dismiss, which was generally denied. The Company is currently conducting discovery, with document production required to be completed by March 31, 2017 , fact depositions to be completed by August 28, 2017 and expert dispositions to be completed by October 31, 2017 . Other . Four of the Company's executive officers have employment contracts and are entitled to severance benefits upon termination by the Company without cause or termination by the executive officer with good reason, in each case, as defined in the employment contract. In addition, the Company's other two executive officers and certain other members of the Company's senior management are entitled to severance benefits upon the same events. |
LCIF [Member] | |
Commitments and Contingencies [Line Items] | |
Commitments and Contingencies | Commitments and Contingencies In addition to the commitments and contingencies disclosed elsewhere, the Partnership has the following commitments and contingencies. The Partnership is obligated under certain tenant leases, including its proportionate share for leases for non-consolidated entities, to fund the expansion of the underlying leased properties. The Partnership, under certain circumstances, may guarantee to tenants the completion of base building improvements and the payment of tenant improvement allowances and lease commissions on behalf of its subsidiaries. The Partnership and Lexington are parties to a funding agreement under which Lexington may be required to fund distributions made on account of OP units. Pursuant to the funding agreement, the parties agreed that, if the Partnership does not have sufficient cash available to make a quarterly distribution to its limited partners in an amount in accordance with the partnership agreement, Lexington will fund the shortfall. Payments under the agreement will be made in the form of loans to the Partnership and will bear interest at prevailing rates as determined by Lexington in its discretion, but no less than the applicable federal rate. The Partnership's right to receive these loans will expire if no OP units remain outstanding and all such loans repaid. No amounts have been advanced under this agreement. From time to time, the Partnership is directly or indirectly involved in legal proceedings arising in the ordinary course of the Partnership's business. The Partnership believes, based on currently available information, and after consultation with legal counsel, that although the outcomes of those normal course proceedings are uncertain, the results of such proceedings, in the aggregate, will not have a material adverse effect on the Partnership's business, financial condition and results of operations. In May 2014, the Partnership guaranteed $250,000 aggregate principal amount of 4.40% Senior Notes due 2024 (“2024 Senior Notes”) issued by Lexington at an issuance price of 99.883% of the principal amount and in June 2013, the Partnership guaranteed $250,000 aggregate principal amount of 4.25% Senior Notes due 2023 (“2023 Senior Notes”) issued by Lexington at an issuance price of 99.026% of the principal amount, collectively the Senior Notes. The Senior Notes are unsecured, pay interest semi-annually in arrears and mature in June 2024 and 2023, respectively. Lexington may redeem the notes at its option at any time prior to maturity in whole or in part by paying the principal amount of the notes being redeemed plus a premium. During 2010, the Partnership guaranteed $115,000 aggregate principal amount of 6.00% Convertible Guaranteed Notes due 2030 issued by Lexington. The notes paid interest semi-annually in arrears and were scheduled to mature in January 2030. As of December 31, 2016 , the Partnership was relieved of its guarantee of the notes as all outstanding amounts under the notes were satisfied. |
Supplemental Disclosure of Stat
Supplemental Disclosure of Statement of Cash Flow Information | 12 Months Ended |
Dec. 31, 2016 | |
Condensed Cash Flow Statements, Captions [Line Items] | |
Supplemental Disclosure of Statement of Cash Flow Information | Supplemental Disclosure of Statement of Cash Flow Information In addition to disclosures discussed elsewhere, during 2016 , 2015 and 2014 , the Company paid $87,692 , $88,725 and $100,080 , respectively, for interest and $1,240 , $741 and $859 , respectively, for income taxes. During 2016 , 2015 and 2014 , the Company sold its interests in certain properties, which included the assumption by the buyers of the related non-recourse mortgage debt in the aggregate amount of $242,269 , $55,000 and $30,140 , respectively. In addition, during 2016 , 2015 and 2014 , the Company conveyed its interests in certain properties to its lenders in full satisfaction of the $21,582 , $47,528 and $9,900 , respectively, non-recourse mortgage notes payable. |
LCIF [Member] | |
Condensed Cash Flow Statements, Captions [Line Items] | |
Supplemental Disclosure of Statement of Cash Flow Information | Supplemental Disclosure of Statement of Cash Flow Information In addition to disclosures discussed elsewhere, during 2016 , 2015 and 2014 , the Partnership paid $27,262 , $28,191 and $27,199 , respectively, for interest and $34 , $60 and $161 , respectively, for income taxes. During 2016, the Partnership sold its interests in certain properties, which included the assumption by the buyers of the related non-recourse mortgage debt in the aggregate amount of $242,269 . |
Unaudited Quarterly Financial D
Unaudited Quarterly Financial Data | 12 Months Ended |
Dec. 31, 2016 | |
Condensed Income Statements, Captions [Line Items] | |
Unaudited Quarterly Financial Data | Unaudited Quarterly Financial Data This unaudited quarterly financial data for each of the quarters ended March 31, 2016, June 30, 2016 and September 30, 2016 is being amended from the amounts previously reflected in the respective Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission to correct an error in the treatment of a lease termination payment received in the quarter ended June 30, 2016 in the amount of $7,685 . The lease termination payment was originally amortized over the life of the new tenant lease that necessitated the lease termination, but is now fully recognized in total gross revenues in the quarter ended June 30, 2016. The following summarizes the impact. Quarter ended March 31, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 111,616 $ (339 ) $ 111,277 Net income (loss) $ 50,792 $ (339 ) $ 50,453 Net income (loss) attributable to common shareholders $ 48,107 $ (326 ) $ 47,781 Net income (loss) attributable to common shareholders - basic per share $ 0.21 $ — $ 0.21 Net income (loss) attributable to common shareholders - diluted per share $ 0.21 $ (0.01 ) $ 0.20 Quarter ended June 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 109,577 $ 7,335 $ 116,912 Net income (loss) $ 49,345 $ 7,335 $ 56,680 Net income (loss) attributable to common shareholders $ 46,830 $ 7,045 $ 53,875 Net income (loss) attributable to common shareholders - basic per share $ 0.20 $ 0.03 $ 0.23 Net income (loss) attributable to common shareholders - diluted per share $ 0.20 $ 0.03 $ 0.23 Quarter ended September 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 106,331 $ (350 ) $ 105,981 Net income (loss) $ (27,262 ) $ (350 ) $ (27,612 ) Net income (loss) attributable to common shareholders $ (26,653 ) $ (322 ) $ (26,975 ) Net income (loss) attributable to common shareholders - basic per share $ (0.11 ) $ (0.01 ) $ (0.12 ) Net income (loss) attributable to common shareholders - diluted per share $ (0.11 ) $ (0.01 ) $ (0.12 ) 12/31/2016 Total gross revenues $ 95,326 Net income (loss) $ 16,929 Net income (loss) attributable to common shareholders $ 14,391 Net income (loss) attributable to common shareholders - basic per share $ 0.06 Net income (loss) attributable to common shareholders - diluted per share $ 0.06 3/31/2015 6/30/2015 9/30/2015 12/31/2015 Total gross revenues(1) $ 108,442 $ 110,333 $ 105,438 $ 106,626 Net income (loss) $ 34,371 $ 50,207 $ (5,200 ) $ 35,513 Net income (loss) attributable to common shareholders $ 31,829 $ 47,654 $ (7,629 ) $ 33,229 Net income (loss) attributable to common shareholders - basic per share $ 0.14 $ 0.20 $ (0.03 ) $ 0.14 Net income (loss) attributable to common shareholders - diluted per share $ 0.14 $ 0.20 $ (0.03 ) $ 0.14 _____________ (1) All periods have been adjusted to reflect the impact of properties classified as held for sale as of December 31, 2014, which are reflected in discontinued operations in the Consolidated Statements of Operations. The sum of the quarterly income (loss) attributable to common shareholders and per common share amounts may not equal the full year amounts primarily because the computations of amounts allocated to participating securities and the weighted-average number of common shares of the Company outstanding for each quarter and the full year are made independently. |
LCIF [Member] | |
Condensed Income Statements, Captions [Line Items] | |
Unaudited Quarterly Financial Data | Unaudited Quarterly Financial Data This unaudited quarterly financial data for each of the quarters ended March 31, 2016, June 30, 2016 and September 30, 2016 is being amended from the amounts previously reflected in the respective Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission to correct an error in the treatment of a lease termination payment received in the quarter ended June 30, 2016 in the amount of $7,685 . The lease termination payment was originally amortized over the life of the new tenant lease that necessitated the lease termination, but is now fully recognized in total gross revenues in the quarter ended June 30, 2016. The following summarizes the impact. For the quarter ended March 31, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 34,439 $ (339 ) $ 34,100 Net income (loss) $ 18,342 $ (315 ) $ 18,027 Net income (loss) per unit $ 0.22 $ — $ 0.22 For the quarter ended June 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 33,437 $ 7,335 $ 40,772 Net income (loss) $ 15,907 $ 6,847 $ 22,754 Net income (loss) per unit $ 0.19 $ 0.08 $ 0.27 For the quarter ended September 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 30,908 $ (350 ) $ 30,558 Net income (loss) $ (60,901 ) $ (678 ) $ (61,579 ) Net income (loss) per unit $ (0.73 ) $ (0.01 ) $ (0.74 ) 12/31/2016 Total gross revenues $ 18,739 Net income (loss) $ 16,877 Net income (loss) per unit $ 0.20 3/31/2015 6/30/2015 9/30/2015 12/31/2015 Total gross revenues $ 31,959 $ 32,301 $ 30,762 $ 32,979 Net income $ 11,356 $ 11,163 $ 9,827 $ 9,969 Net income per unit $ 0.16 $ 0.16 $ 0.13 $ 0.13 The sum of the quarterly per units amounts may not equal the full year amounts primarily because the computations of the weighted-average number of units of the Partnership outstanding for each quarter and the full year are made independently. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Subsequent to December 31, 2016 and in addition to disclosures elsewhere in the financial statements, the Company: • sold six properties to unrelated third parties for an aggregate gross sales price of $88,873 ; • acquired two industrial properties for an aggregate purchase price of $50,594 ; • issued 1,593,603 common shares at an average gross price of $10.89 per share under its ATM offering program; • completed the Lake Jackson, Texas build-to-suit project; • sold its tenant-in-common interest in the Oklahoma City, Oklahoma property for $6,270 and collected $8,498 in full satisfaction of the loan receivable owed from the other tenant-in-common; and • sold the Kennewick, Washington loan receivable for a gross sale price of $80,385 . |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation and Amortization | 12 Months Ended |
Dec. 31, 2016 | |
Real Estate and Accumulated Depreciation [Line Items] | |
Real Estate and Accumulated Depreciation Disclosure | Description Location Encumbrances Land and Land Estates Buildings and Improvements Total Accumulated Depreciation and Amortization Date Acquired Date Constructed Useful life computing depreciation in latest income statement (years) Office Little Rock, AR $ — $ 1,353 $ 2,260 $ 3,613 $ 600 Dec-06 — 40 Office Pine Bluff, AR — 171 223 394 14 Sep-12 — 3 & 9 Office Glendale, AZ — 9,418 8,394 17,812 2,877 Sep-12 — 7, 10, 20 & 24 Office Phoenix, AZ — 5,585 36,923 42,508 4,417 Dec-12 — 10, 15, 17 & 40 Office Tempe, AZ — — 13,086 13,086 2,016 Sep-12 — 5, 7, 10, 11, 15 & 36 Office Tempe, AZ — — 9,442 9,442 3,171 Dec-05 — 30 & 40 Office Tucson, AZ — 681 4,037 4,718 754 Sep-12 — 7, 10 & 30 Office Palo Alto, CA 43,285 12,398 16,977 29,375 20,664 Dec-06 — 40 Office Centenial, CO — 4,851 15,239 20,090 6,491 May-07 — 10 & 40 Office Englewood, CO — 2,207 27,851 30,058 3,896 Apr-13 2013 15, 19 & 40 Office Louisville, CO — 3,657 11,504 15,161 3,692 Sep-08 — 8, 9, 10, 11, 12 & 40 Office Parachute, CO — 1,400 10,751 12,151 884 Jan-14 — 19, 24 & 40 Office Wallingford, CT — 1,049 4,773 5,822 1,831 Dec-03 — 8 & 40 Office Boca Raton, FL 19,365 4,290 17,160 21,450 5,953 Feb-03 — 40 Office Lake Mary, FL — 4,535 15,047 19,582 5,681 Jun-07 — 3, 4, 7, 10, 12, 15, 18 & 40 Office Lake Mary, FL — 4,438 15,294 19,732 5,704 Jun-07 — 3, 4, 7, 10, 15, 20 & 40 Office Orlando, FL 9,309 3,538 9,863 13,401 6,049 Jan-07 — 5, 6, 12, 15, 25 & 40 Office Tampa, FL — 2,018 7,993 10,011 1,903 Sep-12 — 8, 25 & 27 Office McDonough, GA — 1,443 11,794 13,237 1,812 Sep-12 — 3, 9,10, 11 & 38 Office McDonough, GA — 693 6,405 7,098 1,115 Sep-12 — 6, 11 & 40 Office Meridian, ID 8,883 2,255 7,797 10,052 1,741 Sep-12 — 7 & 37 Office Lisle, IL 9,275 1,660 4,792 6,452 66 Dec-06 — 1, 3, 18 & 30 Office Schaumburg, IL — 5,007 22,340 27,347 4,736 Oct-13 — 7, 9, 20 & 30 Office Columbus, IN 16,649 235 45,729 45,964 24,047 Dec-06 — 40 Office Fishers, IN — 2,808 19,373 22,181 6,323 Jun-07 — 3 - 40 Office Indianapolis, IN — 1,700 18,541 20,241 13,373 Apr-05 — 5, 6 - 40 Office Lenexa, KS 34,981 6,909 41,684 48,593 12,565 Jul-08 — 5, 12, 13,14, 15 & 40 Office Lenexa, KS 9,056 2,828 6,075 8,903 1,250 Sep-12 — 7, 12 & 37 Office Overland Park, KS 33,503 4,769 41,956 46,725 14,376 Jun-07 — 12 & 40 Office Baton Rouge, LA — 1,252 11,085 12,337 4,437 May-07 — 3, 4, 6 & 40 Office Oakland, ME 8,627 551 8,774 9,325 1,561 Sep-12 — 8, 12 & 40 Office Auburn Hills, MI — 4,416 30,012 34,428 2,665 Mar-15 — 6, 14 & 25 Office Livonia, MI — 935 13,714 14,649 2,802 Sep-12 — 2 - 34 Office Kansas City, MO 15,968 2,433 20,154 22,587 6,884 Jun-07 — 12 & 40 Office St Joseph, MO — 607 14,004 14,611 1,914 Sep-12 2012 15 & 40 Office Pascagoula, MS — 618 3,677 4,295 728 Sep-12 — 1, 9 & 31 Office Omaha, NE — 2,058 32,343 34,401 2,892 Dec-13 — 20 & 40 Office Omaha, NE — 2,566 8,324 10,890 2,817 Nov-05 — 30 & 40 Office Rockaway, NJ — 4,646 23,143 27,789 6,391 Dec-06 — 12, 20 & 40 Office Wall, NJ 14,816 8,985 26,961 35,946 13,621 Jan-04 — 22 & 40 Office Whippany, NJ 13,219 4,063 19,711 23,774 8,207 Nov-06 — 20 & 40 Office Las Vegas, NV — 12,099 53,164 65,263 13,589 Dec-06 — 40 Office Columbus, OH — 1,594 10,481 12,075 1,572 Dec-10 — 40 Office Columbus, OH — 432 2,773 3,205 381 Jul-11 — 40 Office Westerville, OH — 2,085 9,411 11,496 3,087 May-07 — 5 & 40 Office Eugene, OR — 1,541 13,098 14,639 1,832 Dec-12 2012 7, 12, 15, 25 & 40 Office Redmond, OR — 2,064 8,316 10,380 1,554 Sep-12 — 6, 13 & 40 Office Jessup, PA — 2,520 17,678 20,198 3,091 Aug-12 2012 13, 15 & 40 Office Philadelphia, PA — 13,209 57,071 70,280 36,291 Jun-05 — 4 - 40 Description Location Encumbrances Land and Land Estates Buildings and Improvements Total Accumulated Depreciation and Amortization Date Acquired Date Constructed Useful life computing depreciation in latest income statement (years) Office Florence, SC — 774 3,629 4,403 517 Feb-12 2012 12 & 40 Office Fort Mill, SC — 1,798 26,038 27,836 16,732 Nov-04 — 11, 15 & 40 Office Fort Mill, SC — 3,601 15,340 18,941 5,393 Dec-02 — 5, 11, 20 & 40 Office Rock Hill, SC — 551 4,313 4,864 611 May-11 — 40 Office Kingsport, TN — 513 403 916 201 Sep-12 — 5, 6 & 14 Office Knoxville, TN — 621 6,487 7,108 1,182 Sep-12 — 1, 5, 7, 20 & 40 Office Knoxville, TN — 1,079 11,351 12,430 6,876 Mar-05 — 9, 10, 11, 14 & 40 Office Memphis, TN — 5,291 97,032 102,323 25,269 Dec-06 — 13 & 40 Office Allen, TX — 5,591 25,421 31,012 8,950 May-11 — 6, 7, 11 & 25 Office Arlington, TX — 1,274 15,309 16,583 2,471 Sep-12 — 1, 10, 12 & 40 Office Carrollton, TX — 2,599 22,050 24,649 8,583 Jun-07 — 8 & 40 Office Carrollton, TX — 828 — 828 — Jun-07 — N/A Office Houston, TX — 1,875 17,323 19,198 7,864 Apr-05 — 5, 10, 13, 15, 20 & 40 Office Houston, TX — 1,875 10,959 12,834 7,500 Apr-05 — 4, 13, 20 & 40 Office Houston, TX — 800 26,962 27,762 21,017 Apr-05 — 1, 10, 11 & 40 Office Houston, TX — 16,613 63,770 80,383 18,178 Mar-04 — 10 & 40 Office Irving, TX — 7,476 45,985 53,461 19,505 May-07 — 6 - 40 Office Irving, TX — 4,889 30,192 35,081 11,566 Jun-07 — 10, 12 & 40 Office Lake Jackson, TX 196,512 4,357 74,127 78,484 260 Nov-16 2016 20 & 25 Office Mission, TX — 2,556 2,911 5,467 769 Sep-12 — 3, 8 & 35 Office San Antonio, TX — 2,800 15,619 18,419 11,829 Apr-05 — 6, 10, 11 & 40 Office Westlake, TX — 2,361 23,572 25,933 10,521 May-07 — 4 - 40 Office Hampton, VA — 2,333 11,354 13,687 4,779 Mar-00 — 2, 5, 10, 15 & 40 Office Herndon, VA — 5,127 24,640 29,767 9,913 Dec-99 — 9 - 40 Office Herndon, VA — 9,409 14,477 23,886 5,565 Jun-07 — 10, 25 & 40 Office Midlothian, VA — 1,100 12,707 13,807 7,835 Apr-05 — 6, 7, 15 & 40 Office Richmond, VA 57,500 7,329 89,318 96,647 4,553 Dec-15 2015 10, 13, 14, 15 & 25 Office Huntington, WV — 1,368 9,527 10,895 1,594 Jan-12 2012 14 & 40 Industrial Anniston, AL — 1,201 16,771 17,972 1,579 Dec-14 — 8, 15 & 24 Industrial Moody, AL — 654 9,943 10,597 6,728 Feb-04 — 15 & 40 Industrial Orlando, FL — 1,030 10,869 11,899 3,065 Dec-06 — 40 Industrial Tampa, FL — 2,160 8,488 10,648 6,185 Jul-88 — 9 - 40 Industrial Lavonia, GA 7,326 171 7,657 7,828 938 Sep-12 — 8, 12 & 40 Industrial McDonough, GA 21,922 2,463 24,791 27,254 6,556 Dec-06 — 1, 9, 12 & 40 Industrial Thomson, GA — 909 7,746 8,655 622 May-15 2015 8, 15 & 25 Industrial Des Moines, IA — 1,528 14,247 15,775 2,539 Sep-12 — 5, 11 & 34 Industrial Edwardsville, IL — 4,593 34,251 38,844 — Dec-16 — 17 & 25 Industrial Rantoul, IL — 1,304 32,562 33,866 2,684 Jan-14 2014 20, 21 & 40 Industrial Rockford, IL — 371 2,573 2,944 727 Dec-06 — 40 Industrial Rockford, IL — 509 5,289 5,798 1,450 Dec-06 — 40 Industrial Romeoville, IL — 7,524 40,166 47,690 138 Dec-16 — 17 & 25 Industrial Plymouth, IN — 254 8,025 8,279 1,247 Sep-12 — 3, 6, 12, 20 & 34 Industrial Dry Ridge, KY — 560 12,553 13,113 5,016 Jun-05 — 22 & 40 Industrial Elizabethtown, KY — 890 26,868 27,758 10,738 Jun-05 — 25 & 40 Industrial Elizabethtown, KY — 352 4,862 5,214 1,943 Jun-05 — 25 & 40 Industrial Hopkinsville, KY — 631 16,154 16,785 6,844 Jun-05 — 25 & 40 Industrial Owensboro, KY — 393 11,956 12,349 5,481 Jun-05 — 25 & 40 Industrial Owensboro, KY — 819 2,439 3,258 937 Dec-06 — 40 Industrial Shreveport, LA — 1,078 10,134 11,212 1,678 Jun-12 2012 8,10 & 40 Industrial Shreveport, LA 19,000 860 21,840 22,700 5,346 Mar-07 — 40 Industrial North Berwick, ME 3,426 1,383 35,659 37,042 8,696 Dec-06 — 10, 25 & 40 Industrial Detroit, MI — 1,133 25,009 26,142 1,301 Jan-16 — 10, 20 & 25 Industrial Kalamazoo, MI — 1,942 14,169 16,111 2,467 Sep-12 — 8, 9 & 40 Industrial Marshall, MI — 143 4,302 4,445 2,044 Sep-12 — 4, 6 & 10 Description Location Encumbrances Land and Land Estates Buildings and Improvements Total Accumulated Depreciation and Amortization Date Acquired Date Constructed Useful life computing depreciation in latest income statement (years) Industrial Marshall, MI — 40 2,236 2,276 1,009 Aug-87 — 9, 10, 12, 15, 20 & 40 Industrial Plymouth, MI — 2,296 13,608 15,904 5,606 Jun-07 — 30 & 40 Industrial Minneapolis, MN — 1,886 1,922 3,808 263 Sep-12 — 3, 29 & 40 Industrial Byhalia, MS — 1,006 35,795 36,801 4,022 May-11 2011 25 & 40 Industrial Canton, MS — 5,077 71,289 76,366 6,043 Mar-15 — 8, 12, 25, & 51 Industrial Olive Branch, MS — 198 10,276 10,474 7,027 Dec-04 — 8, 15 & 40 Industrial Henderson, NC — 1,488 5,953 7,441 2,252 Nov-01 — 40 Industrial High Point, NC — 1,330 11,183 12,513 6,184 Jul-04 — 18 & 40 Industrial Lumberton, NC — 405 12,049 12,454 3,876 Dec-06 — 40 Industrial Shelby, NC — 1,421 18,862 20,283 3,887 Jun-11 2011 11, 20 & 40 Industrial Statesville, NC — 891 16,771 17,662 4,958 Dec-06 — 3, 15 & 40 Industrial Durham, NH — 3,464 18,094 21,558 5,880 Jun-07 — 40 Industrial North Las Vegas, NV — 3,244 21,732 24,976 1,685 Jul-13 2014 19, 20 & 40 Industrial Erwin, NY 7,448 1,648 12,355 14,003 1,929 Sep-12 — 4, 8, 10 & 34 Industrial Long Island City, NY 46,309 — 42,759 42,759 10,889 Mar-13 2013 15 & 25 Industrial Chillicothe, OH — 735 9,021 9,756 2,329 Oct-11 — 6, 15 & 26 Industrial Cincinnati, OH — 1,049 8,784 9,833 2,496 Dec-06 — 10, 14 & 40 Industrial Columbus, OH — 1,990 10,580 12,570 3,479 Dec-06 — 40 Industrial Glenwillow, OH — 2,228 24,530 26,758 6,578 Dec-06 — 40 Industrial Hebron, OH — 1,063 4,817 5,880 1,659 Dec-97 — 6, 10, 15, 20 & 40 Industrial Hebron, OH — 1,681 8,102 9,783 3,097 Dec-01 — 1, 2, 3, 5, 6, 10,15, 20 & 40 Industrial Streetsboro, OH 17,304 2,441 25,092 27,533 8,024 Jun-07 — 12, 20, 25 & 40 Industrial Wilsonville, OR — 6,815 32,380 39,195 354 Sep-16 — 10, 16 & 25 Industrial Bristol, PA — 2,508 15,863 18,371 6,578 Mar-98 — 10, 16, 30 & 40 Industrial Anderson, SC — 4,663 44,987 49,650 1,099 Jun-16 2016 8, 20 & 25 Industrial Chester, SC 8,055 1,629 8,470 10,099 1,341 Sep-12 — 9, 13 & 34 Industrial Duncan, SC — 884 8,626 9,510 2,174 Jun-07 — 40 Industrial Laurens, SC — 5,552 21,741 27,293 6,572 Jun-07 — 2, 4, 5, 20 & 40 Industrial Crossville, TN — 545 6,999 7,544 3,865 Jan-06 — 17 & 40 Industrial Franklin, TN — — 5,673 5,673 2,134 Sep-12 — 1, 4 & 12 Industrial Lewisburg, TN — 173 10,865 11,038 905 May-14 — 12, 18 & 34 Industrial Memphis, TN — 1,054 11,538 12,592 11,440 Feb-88 — 8 &15 Industrial Memphis, TN — 1,553 12,326 13,879 3,791 Dec-06 — 40 Industrial Millington, TN — 723 19,383 20,106 11,093 Apr-05 — 9, 10, 16 & 40 Industrial Arlington, TX — 589 7,655 8,244 997 Sep-12 — 1, 12 & 40 Industrial Brookshire, TX — 2,388 16,614 19,002 1,360 Mar-15 — 5, 20 & 25 Industrial Houston, TX — 4,674 19,540 24,214 3,741 Mar-15 — 5, 10 & 20 Industrial Houston, TX — 15,055 57,949 73,004 6,764 Mar-13 — 11, 12, 16 & 35 Industrial Missouri City, TX — 14,555 5,895 20,450 3,930 Apr-12 — 7 Industrial Waxahachie, TX — 652 13,045 13,697 10,295 Dec-03 — 10, 16 & 40 Industrial Winchester, VA — 3,823 12,276 16,099 3,704 Jun-07 — 4 & 40 Industrial Bingen, WA — — 18,075 18,075 2,406 May-14 2014 10, 13 & 40 Industrial Richland, WA 110,000 1,293 126,947 128,240 6,127 Nov-15 — 10, 20 & 25 Industrial Oak Creek, WI — 3,015 15,300 18,315 975 Jul-15 2015 10, 20, & 25 Multi-tenanted Phoenix, AZ — 1,831 15,635 17,466 4,233 Nov-01 — 5 - 40 Multi-tenanted Honolulu, HI — 8,259 7,363 15,622 2,380 Dec-06 — 2, 3, & 5 Multi-tenanted Foxborough, MA — 1,174 13,478 14,652 8,224 Dec-04 — 16 & 40 Multi-tenanted Southfield, MI — — 15,434 15,434 8,928 Jul-04 — 3, 7, 16, 25 Multi-tenanted Temperance, MI — 3,040 14,924 17,964 4,501 Jun-07 — 2, 5, & 40 Multi-tenanted Bridgeton, MO — 603 1,271 1,874 124 Dec-06 — 3 & 32 Multi-tenanted Charleston, SC 7,090 1,189 9,127 10,316 3,847 Nov-06 — 25 & 40 Multi-tenanted Florence, SC — 3,235 13,141 16,376 5,490 May-04 — 3 Multi-tenanted Rock Hill, SC — 1,160 5,740 6,900 — Mar-14 — 15, 19 & 37 Description Location Encumbrances Land and Land Estates Buildings and Improvements Total Accumulated Depreciation and Amortization Date Acquired Date Constructed Useful life computing depreciation in latest income statement (years) Multi-tenanted Antioch, TN — 3,847 12,500 16,347 2,379 May-07 — 5 - 40 Multi-tenanted Memphis, TN 3,496 191 1,059 1,250 — Nov-06 — 10 & 30 Multi-tenanted Farmers Branch, TX — 3,984 27,308 31,292 11,053 Jun-07 — 40 Multi-tenanted Garland, TX — 1,161 833 1,994 833 Sep-12 — 1 Other Manteca, CA 546 2,082 6,464 8,546 1,860 May-07 — 23 & 40 Other San Diego, CA 348 — 13,310 13,310 3,299 May-07 — 23 & 40 Other Venice, FL — 4,696 11,753 16,449 4,439 Jan-15 — 5 & 12 Other Albany, GA — 1,468 5,137 6,605 503 Oct-13 2013 15 & 40 Other Atlanta, GA — 1,014 269 1,283 329 Dec-06 — 40 Other Atlanta, GA — 870 187 1,057 268 Dec-06 — 40 Other Cumming, GA — 1,558 1,368 2,926 739 Dec-06 — 40 Other Dunwoody, GA — 770 186 956 260 Dec-06 — 40 Other Forest Park, GA — 668 1,242 1,910 493 Dec-06 — 40 Other Jonesboro, GA — 778 146 924 236 Dec-06 — 40 Other Stone Mountain, GA — 672 276 948 243 Dec-06 — 40 Other Galesburg, IL 307 560 2,366 2,926 788 May-07 — 12 & 40 Other Lawrence, IN — 404 1,737 2,141 442 Dec-06 — 40 Other Baltimore, MD — 5,000 — 5,000 — Dec-15 — N/A Other Baltimore, MD — 4,605 — 4,605 — Dec-06 — N/A Other Jefferson, NC — 71 884 955 255 Dec-06 — 40 Other Lexington, NC — 832 1,429 2,261 358 Dec-06 — 40 Other Thomasville, NC — 208 561 769 89 Dec-06 — 40 Other Vineland, NJ — 2,698 12,790 15,488 909 Oct-14 — 3, 28 & 40 Other Port Chester, NY — 3,841 5,246 9,087 1,185 Dec-06 — 40 Other Watertown, NY 514 386 5,162 5,548 1,564 May-07 — 23 & 40 Other Canton, OH — 884 3,534 4,418 1,336 Nov-01 — 40 Other Lorain, OH 773 1,893 7,024 8,917 2,023 May-07 — 23 & 40 Other Lawton, OK — 663 1,288 1,951 489 Dec-06 — 40 Other Tulsa, OK — 445 2,433 2,878 2,508 Dec-96 — 14 & 24 Other Chattanooga, TN — 487 956 1,443 148 Dec-06 — 40 Other Paris, TN — 247 547 794 200 Dec-06 — 40 Other Danville, VA — 3,454 — 3,454 — Oct-13 — N/A Other Staunton, VA — 1,028 326 1,354 104 Dec-06 — 40 Other Edmonds, WA — — 3,947 3,947 1,211 Dec-06 — 40 Other Fairlea, WV 361 501 1,985 2,486 545 May-07 — 12 & 40 Construction in progress — — — 5,119 — Deferred loan costs, net (7,126 ) — — — — $ 738,047 $ 472,394 $ 3,055,659 $ 3,533,172 $ 844,931 (A) The initial cost includes the purchase price paid directly or indirectly by the Company. The total cost basis of the Company's properties at December 31, 2016 for federal income tax purposes was approximately $4.4 billion . 2016 2015 2014 Reconciliation of real estate, at cost: Balance at the beginning of year $ 3,789,711 $ 3,671,560 $ 3,812,294 Additions during year 291,004 478,717 210,143 Properties sold and impaired during the year (527,597 ) (343,976 ) (347,569 ) Other reclassifications (19,946 ) (16,590 ) (3,308 ) Balance at end of year $ 3,533,172 $ 3,789,711 $ 3,671,560 Reconciliation of accumulated depreciation and amortization: Balance at the beginning of year $ 812,207 $ 795,486 $ 775,617 Depreciation and amortization expense 128,384 124,618 119,156 Accumulated depreciation and amortization of properties sold and impaired during year (86,428 ) (106,268 ) (98,698 ) Other reclassifications (9,232 ) (1,629 ) (589 ) Balance at end of year $ 844,931 $ 812,207 $ 795,486 |
LCIF [Member] | |
Real Estate and Accumulated Depreciation [Line Items] | |
Real Estate and Accumulated Depreciation Disclosure | Description Location Encumbrances Land and Land Estates Buildings and Improvements Total Accumulated Depreciation and Amortization Date Acquired Date Constructed Useful life computing depreciation in latest income statement (years) Office Phoenix, AZ $ — $ 5,585 $ 36,923 $ 42,508 $ 4,417 Dec-12 — 10, 15, 17 & 40 Office Centenial, CO — 4,851 15,239 20,090 6,491 May-07 — 10 & 40 Office Louisville, CO — 3,657 11,504 15,161 3,692 Sep-08 — 8, 9, 10, 11, 12 & 40 Office Wallingford, CT — 1,049 4,773 5,822 1,831 Dec-03 — 8 & 40 Office Boca Raton, FL 19,365 4,290 17,160 21,450 5,953 Feb-03 — 40 Office Schaumburg, IL — 5,007 22,340 27,347 4,736 Oct-13 — 7, 9, 20 & 30 Office Overland Park, KS 33,503 4,769 41,956 46,725 14,376 Jun-07 — 12 & 40 Office Baton Rouge, LA — 1,252 11,085 12,337 4,437 May-07 — 3, 4, 6 & 40 Office Fort Mill, SC — 1,798 26,038 27,836 16,732 Nov-04 — 11, 15 & 40 Office Fort Mill, SC — 3,601 15,340 18,941 5,393 Dec-02 — 5, 11, 20 & 40 Office Carrollton, TX — 2,599 22,050 24,649 8,583 Jun-07 — 8 & 40 Office Carrollton, TX — 828 — 828 — Jun-07 — N/A Office Westlake, TX — 2,361 23,572 25,933 10,521 May-07 — 4 - 40 Office Herndon, VA — 5,127 24,640 29,767 9,913 Dec-99 — 9 - 40 Industrial Moody, AL — 654 9,943 10,597 6,728 Feb-04 — 15 & 40 Industrial Tampa, FL — 2,160 8,488 10,648 6,185 Jul-88 — 9 - 40 Industrial Romeoville, IL — 7,524 40,166 47,690 138 Dec-16 — 17 & 25 Industrial Marshall, MI — 40 2,236 2,276 1,009 Aug-87 — 9, 10, 12, 15, 20 & 40 Industrial Byhalia, MS — 1,006 35,795 36,801 4,022 May-11 2011 25 & 40 Industrial Olive Branch, MS — 198 10,276 10,474 7,027 Dec-04 — 8, 15 & 40 Industrial High Point, NC — 1,330 11,183 12,513 6,184 Jul-04 — 18 & 40 Industrial Shelby, NC — 1,421 18,918 20,339 3,887 Jun-11 2011 11, 20 & 40 Industrial Hebron, OH — 1,063 4,817 5,880 1,659 Dec-97 — 6, 10, 15, 20 & 40 Industrial Hebron, OH — 1,681 8,102 9,783 3,097 Dec-01 — 1, 2, 3, 5, 6, 10,15, 20 & 40 Industrial Bristol, PA — 2,508 15,863 18,371 6,578 Mar-98 — 10, 16, 30 & 40 Industrial Richland, WA 110,000 1,293 126,947 128,240 6,127 Nov-15 — 10, 20 & 25 Multi-tenanted Honolulu, HI — 8,259 7,363 15,622 2,380 Dec-06 — 2, 3, & 5 Multi-tenanted Foxborough, MA — 1,174 13,478 14,652 8,224 Dec-04 — 16 & 40 Multi-tenanted Southfield, MI — — 15,434 15,434 8,928 Jul-04 — 3, 7, 16, 25 Multi-tenanted Charleston, SC 7,090 1,189 9,127 10,316 3,847 Nov-06 — 25 & 40 Multi-tenanted Florence, SC — 3,235 13,141 16,376 5,490 May-04 — 3 Other Albany, GA — 1,468 5,137 6,605 503 Oct-13 2013 15 & 40 Other Vineland, NJ — 2,698 12,790 15,488 909 Oct-14 — 3, 28 & 40 Other Tulsa, OK — 445 2,433 2,878 2,508 Dec-96 — 14 & 24 Construction in progress — — — 825 — Deferred loan costs, net (746 ) — — — — $ 169,212 $ 86,120 $ 644,257 $ 731,202 $ 182,505 (A) The initial cost includes the purchase price paid directly or indirectly by the Partnership. The total cost basis of the Partnership's properties at December 31, 2016 for federal income tax purposes was approximately $0.9 billion . 2016 2015 2014 Reconciliation of real estate, at cost: Balance at the beginning of year $ 1,061,606 $ 910,113 $ 892,621 Additions during year 49,417 152,280 58,511 Properties sold and impaired during year (379,821 ) (787 ) (41,016 ) Other reclassifications — — (3 ) Balance at end of year $ 731,202 $ 1,061,606 $ 910,113 Reconciliation of accumulated depreciation and amortization: Balance at the beginning of year $ 199,690 $ 176,167 $ 172,965 Depreciation and amortization expense 26,989 23,523 21,837 Accumulated depreciation and amortization of properties sold and impaired during year (44,174 ) — (18,635 ) Balance at end of year $ 182,505 $ 199,690 $ 176,167 |
Summary of Significant Accoun32
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2016 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Basis of Presentation and Consolidation | Basis of Presentation and Consolidation. The Company's consolidated financial statements are prepared on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”). The financial statements reflect the accounts of the Company and its consolidated subsidiaries. The Company consolidates its wholly-owned subsidiaries, partnerships and joint ventures which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if the Company is the primary beneficiary of a variable interest entity ("VIE"). Entities which the Company does not control and entities which are VIEs in which the Company is not the primary beneficiary are accounted for under appropriate GAAP. |
Variable Interest Entity | On January 1, 2016, the Company adopted Accounting Standards Update (“ASU”) 2015-02 (Topic 810), Amendments to the Consolidation Analysis, modifying the analysis it must perform to determine whether it should consolidate certain types of legal entities. The guidance does not amend the existing disclosure requirements for VIEs or voting interest model entities. The adoption of this guidance had no impact on consolidated entities included in the Company's consolidated financial statements as all entities previously consolidated are still consolidated and all entities previously not consolidated are still not consolidated. However, under the revised guidance, the Company determined that certain of its affiliated limited partnerships and similar entities are now considered, by definition, VIEs. These entities were determined to be VIEs as the unaffiliated partners/members did not have simple majority substantive kick-out rights or participating rights. The Company determined that it was the primary beneficiary of certain VIEs as it has a controlling financial interest in these entities. LCIF, which continues to be consolidated and in which the Company has an approximate 96% interest, was determined to be a VIE under this new guidance. |
Earnings Per Share | Earnings Per Share . Basic net income (loss) per share is computed by dividing net income (loss) reduced by preferred dividends and amounts allocated to certain non-vested share-based payment awards, if applicable, by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share amounts are similarly computed but include the effect, when dilutive, of in-the-money common share options and non-vested common shares, OP units and put options of certain convertible securities |
Use of Estimates | Use of Estimates. Management has made a number of significant estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses to prepare these consolidated financial statements in conformity with GAAP. These estimates and assumptions are based on management's best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the economic environment. The economic environment has increased the degree of uncertainty inherent in these estimates and assumptions. Management adjusts such estimates when facts and circumstances dictate. The most significant estimates made include the recoverability of accounts receivable, allocation of property purchase price to tangible and intangible assets acquired and liabilities assumed, the determination of VIEs and which entities should be consolidated, the determination of impairment of long-lived assets, loans receivable and equity method investments, valuation of derivative financial instruments, valuation of compensation plans and the useful lives of long-lived assets. Actual results could differ materially from those estimates. |
Fair Value Measurements | Fair Value Measurements. The Company follows the guidance in the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("Topic 820"), to determine the fair value of financial and non-financial instruments. Topic 820 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 - quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 - observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 - unobservable inputs, which are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as considering counterparty credit risk. The Company has formally elected to apply the portfolio exception within Topic 820 with respect to measuring counterparty risk for all of its derivative transactions subject to master netting arrangements. |
Revenue Recognition | Revenue Recognition. The Company recognizes lease revenue on a straight-line basis over the term of the lease unless another systematic and rational basis is more representative of the time pattern in which the use benefit is derived from the leased property. Revenue is recognized on a contractual basis for leases with escalations tied to a consumer price index with no floor. Renewal options in leases with rental terms that are lower than those in the primary term are excluded from the calculation of straight-line rent if the renewals are not reasonably assured. If the Company funds tenant improvements and the improvements are deemed to be owned by the Company, revenue recognition will commence when the improvements are substantially completed and possession or control of the space is turned over to the tenant. If the Company determines that the tenant allowances are lease incentives, the Company commences revenue recognition when possession or control of the space is turned over to the tenant for tenant work to begin. The lease incentive is recorded as a deferred expense and amortized as a reduction of revenue on a straight-line basis over the respective lease term. The Company recognizes lease termination fees as rental revenue in the period received and writes off unamortized lease-related intangible and other lease-related account balances, provided there are no further Company obligations under the lease. Otherwise, such fees and balances are recognized on a straight-line basis over the remaining obligation period with the termination payments being recorded as a component of rent receivable-deferred on the Consolidated Balance Sheets. Gains on sales of real estate are recognized based upon the specific timing of the sale as measured against various criteria related to the terms of the transactions and any continuing involvement associated with the properties. If the sales criteria are not met, the gain is deferred and the finance, installment or cost recovery method, as appropriate, is applied until the sales criteria are met. To the extent the Company sells a property and retains a partial ownership interest in the property, the Company recognizes gain to the extent of the third-party ownership interest. |
Purchase Accounting and Acquisition of Real Estate | Purchase Accounting and Acquisition of Real Estate. The fair value of the real estate acquired, which includes the impact of fair value adjustments for assumed mortgage debt related to property acquisitions, is allocated to the acquired tangible assets, consisting of land, building and improvements and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, based in each case on their fair values. Acquisition costs are expensed as incurred and are included in property operating expense in the accompanying Consolidated Statement of Operations. The fair value of the tangible assets of an acquired property (which includes land, building and improvements and fixtures and equipment) is determined by valuing the property as if it were vacant. The “as-if-vacant” value is then allocated to land and building and improvements based on management's determination of relative fair values of these assets. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions. In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market lease values are recorded based on the difference between the current in-place lease rent and management's estimate of current market rents. Below-market lease intangibles are recorded as part of deferred revenue and amortized into rental revenue over the non-cancelable periods and bargain renewal periods of the respective leases. Above-market leases are recorded as part of intangible assets and amortized as a direct charge against rental revenue over the non-cancelable portion of the respective leases. The aggregate value of other acquired intangible assets, consisting of in-place leases and tenant relationship values, is measured by the excess of (1) the purchase price paid for a property over (2) the estimated fair value of the property as if vacant, determined as set forth above. This aggregate value is allocated between in-place lease values and tenant relationship values based on management's evaluation of the specific characteristics of each tenant's lease. The value of in-place leases is amortized to expense over the remaining non-cancelable periods and any bargain renewal periods of the respective leases. The value of tenant relationships is amortized to expense over the applicable lease term plus expected renewal periods. Depreciation is determined by the straight-line method over the remaining estimated economic useful lives of the properties. The Company generally depreciates its real estate assets over periods ranging up to 40 years. |
Impairment of Real Estate | Impairment of Real Estate. The Company evaluates the carrying value of all tangible and intangible real estate assets held for investment for possible impairment when an event or change in circumstance has occurred that indicates its carrying value may not be recoverable. The evaluation includes estimating and reviewing anticipated future undiscounted cash flows to be derived from the asset. If such cash flows are less than the asset's carrying value, an impairment charge is recognized to the extent by which the asset's carrying value exceeds its estimated fair value, which may be below the balance of any non-recourse financing. Estimating future cash flows and fair values is highly subjective and such estimates could differ materially from actual results. |
Investment in Non-Consolidated Entities | Investments in Non-Consolidated Entities . The Company accounts for its investments in 50% or less owned entities under the equity method, unless consolidation is required. If the Company's investment in the entity is insignificant and the Company has no influence over the control of the entity then the entity is accounted for under the cost method. |
Impairment of Equity Method Investments | Impairment of Equity Method Investments. The Company assesses whether there are indicators that the value of its equity method investments may be impaired. An impairment charge is recognized only if the Company determines that a decline in the value of the investment below its carrying value is other-than-temporary. The assessment of impairment is highly subjective and involves the application of significant assumptions and judgments about the Company's intent and ability to recover its investment given the nature and operations of the underlying investment, including the level of the Company's involvement therein, among other factors. To the extent an impairment is deemed to be other-than-temporary, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. |
Loans Receivable | Loans Receivable. Loans held for investment are intended to be held to maturity and, accordingly, are carried at cost, net of unamortized loan origination costs and fees, loan purchase discounts, and net of an allowance for loan losses when such loan is deemed to be impaired. Loan origination costs and fees and loan purchase discounts are amortized over the term of the loan. The Company considers a loan impaired when, based upon current information and events, it is probable that it will be unable to collect all amounts due for both principal and interest according to the contractual terms of the loan agreement. Significant judgments are required in determining whether impairment has occurred. The Company performs an impairment analysis by comparing either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable current market price or the fair value of the underlying collateral to the net carrying value of the loan, which may result in an allowance and corresponding loan loss charge. Interest income is recorded on a cash basis for impaired loans. |
Acquisition, Development and Construction Arrangements | Acquisition, Development and Construction Arrangements. The Company evaluates loans receivable where the Company participates in residual profits through loan provisions or other contracts to ascertain whether the Company has the same risks and rewards as an owner or a joint venture partner. Where the Company concludes that such arrangements are more appropriately treated as an investment in real estate, the Company reflects such loan receivable as an equity investment in real estate under construction in the Consolidated Balance Sheets. In these cases, no interest income is recorded on the loan receivable and the Company records capitalized interest during the construction period. In arrangements where the Company engages a developer to construct a property or provide funds to a tenant to develop a property, the Company will capitalize the funds provided to the developer/tenant and internal costs of interest and real estate taxes, if applicable, during the construction period. |
Properties Held For Sale | Properties Held For Sale. Assets and liabilities of properties that meet various held for sale criteria, including whether it is probable that a sale will occur within 12 months, are presented separately in the Consolidated Balance Sheets. Commencing January 1, 2015, the operating results of these properties are reflected as discontinued operations in the Consolidated Statements of Operations only if the sale of these assets represents a strategic shift in operations, if not, the operating results are included in continuing operations. Properties classified as held for sale are carried at the lower of net carrying value or estimated fair value less costs to sell and depreciation and amortization are no longer recognized. Properties that do not meet the held for sale criteria are accounted for as operating properties. |
Deferred Expenses | Deferred Expenses. Deferred expenses consist primarily of revolving line of credit debt and leasing costs. Debt costs are amortized using the straight-line method, which approximates the interest method, over the terms of the debt instruments and leasing costs are amortized over the term of the related lease. |
Derivative Financial Instruments | Derivative Financial Instruments . The Company accounts for its interest rate swap agreements in accordance with FASB ASC Topic 815, Derivatives and Hedging ("Topic 815"). In accordance with Topic 815, these agreements are carried on the balance sheet at their respective fair values, as an asset if fair value is positive, or as a liability if fair value is negative. If the interest rate swap is designated as a cash flow hedge, the effective portion of the interest rate swap's change in fair value is reported as a component of other comprehensive income (loss); the ineffective portion, if any, is recognized in earnings as an increase or decrease to interest expense. Upon entering into hedging transactions, the Company documents the relationship between the interest rate swap agreement and the hedged item. The Company also documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities. The Company assesses, both at inception of a hedge and on an ongoing basis, whether or not the hedge is highly effective. The Company will discontinue hedge accounting on a prospective basis with changes in the estimated fair value reflected in earnings when (1) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions), (2) it is no longer probable that the forecasted transaction will occur or (3) it is determined that designating the derivative as an interest rate swap is no longer appropriate. The Company does and may continue to utilize interest rate swap and cap agreements to manage interest rate risk, but does not anticipate entering into derivative transactions for speculative trading purposes. |
Stock Compensation | Stock Compensation. The Company maintains an equity participation plan. Non-vested share grants generally vest either based upon (1) time, (2) performance and/or (3) market conditions. Options granted under the plan in 2010 vested over a five -year period and expire ten years from the date of grant. Options granted under the plan in 2008 vested upon attainment of certain market performance measures and expire ten years from the date of grant. All share-based payments to employees, including grants of employee stock options, are recognized in the Consolidated Statements of Operations based on their fair values. |
Tax Status | Tax Status. The Company has made an election to qualify, and believes it is operating so as to qualify, as a REIT for federal income tax purposes. Accordingly, the Company generally will not be subject to federal income tax, provided that distributions to its shareholders equal at least the amount of its REIT taxable income as defined under Sections 856 through 860 of the Code. The Company is permitted to participate in certain activities from which it was previously precluded in order to maintain its qualification as a REIT, so long as these activities are conducted in entities which elect to be treated as taxable REIT subsidiaries under the Code. As such, the Company is subject to federal and state income taxes on the income from these activities. Income taxes, primarily related to the Company's taxable REIT subsidiaries, are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. |
Cash and Cash Equivalents | Cash and Cash Equivalents. The Company considers all highly liquid instruments with maturities of three months or less from the date of purchase to be cash equivalents. |
Restricted Cash | Restricted Cash. Restricted cash is comprised primarily of cash balances held in escrow with lenders. |
Environmental Matters | Environmental Matters. Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, an owner of real property may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Company has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such premises to satisfy any obligations with respect to such environmental liability, or if the tenant is not responsible, the Company's property owner subsidiary may be required to satisfy any such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such a property, may be held directly liable for any such damages or claims irrespective of the provisions of any lease. |
Segment Reporting | Segment Reporting. The Company operates generally in one industry segment, single-tenant real estate assets. |
Reclassification | Reclassifications . Certain amounts included in prior years' financial statements have been reclassified to conform to the current year's presentation. |
Recently Issued Accounting Guidance | Recently Issued Accounting Guidance . In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the guidance for revenue recognition to eliminate the industry-specific revenue recognition guidance and replace it with a principle based approach for determining revenue recognition. Leases are specifically excluded from this ASU and will be governed by the applicable lease codifications; however, this update may have implications in certain variable payment terms included in lease agreements and in sale and leaseback transactions. The effective date of the new guidance was updated by ASU 2015-14 and is effective for reporting periods beginning after December 15, 2017. The Company will adopt ASU 2014-09 effective January 1, 2018 and anticipates using the modified retrospective with cumulative-effective transition method. The Company is identifying applicable revenue streams and continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize a right of use asset and related lease liability for those leases classified as operating leases at the commencement date that have lease terms of more than 12 months. The accounting applied to lessors under this new guidance is largely unchanged from prior guidance. Lessors in most cases will continue to record operating leases as operating leases and recognize lease income from those leases generally on a straight-line basis over the lease term. The ASU is expected to result in the recognition of a right-to-use asset and related liability to account for our future obligations under our ground lease arrangements for which the Company is the lessee. As of December 31, 2016 , the remaining contractual payments under the Company's ground lease agreements aggregated $53,863 . Additionally, the new ASU will require that the Company capitalize, as initial direct costs, only those costs that are incurred due to the execution of a lease. ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, and interim periods within those years, and requires a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements; with early adoption permitted. The Company continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation-Improvements to Employee Share-Based Payment Accounting (Topic 718), which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within that reporting period; with early adoption permitted. The Company does not believe this guidance will have a material impact on its consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements, which requires more timely recognition of credit losses associated with financial assets. The ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years; however, early adoption is permitted for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those years; with early adoption permitted. The Company does not believe this guidance will have a material impact on its consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning of period, respectively, in the Company's consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Company's consolidated statement of cash flows. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. In February 2017, the FASB issued ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. Early application is permitted. The Company is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements. |
LCIF [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Basis of Presentation and Consolidation | Basis of Presentation and Consolidation. The Partnership's consolidated financial statements are prepared on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”). The financial statements reflect the accounts of the Partnership and its consolidated subsidiaries. The Partnership consolidates its wholly-owned subsidiaries, partnerships and joint ventures which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if the Partnership is the primary beneficiary of a variable interest entity (“VIE”). Entities which the Partnership does not control and entities which are VIEs in which the Partnership is not the primary beneficiary are accounted for under appropriate GAAP. |
Earnings Per Share | Earnings Per Unit . Net income (loss) per unit is computed by dividing net income (loss) by the weighted-average number of units outstanding during the period. There are no potential dilutive securities. |
Partners' Capital, Unit Redemptions | Unit Redemptions . The Partnership's limited partner units that are issued and outstanding, other than those held by Lexington, are currently redeemable at certain times, only at the option of the holders, for Lexington shares of beneficial interests, par value $0.0001 per share classified as common stock (“common shares”), on a one to approximately 1.13 basis, subject to future adjustments. These units are not otherwise mandatorily redeemable by the Partnership. |
Allocation of Overhead Expenses | Allocation of Overhead Expenses . The Partnership does not pay a fee to the General Partner for the day-to-day management of the Partnership. Certain expenses incurred by the General Partner and its affiliates, including Lexington, such as corporate-level interest, amortization of deferred loan costs, payroll and general and administrative expenses are allocated to the Partnership and reimbursed to the General Partner in accordance with the Partnership's partnership agreement. The allocation is based upon gross rental revenues. |
Distributions And Allocations Of Income And Loss | Distributions; Allocations of Income and Loss . As provided in the Partnership's partnership agreement, distributions and income and loss for financial reporting purposes are allocated to the partners based on their ownership of units. Special allocation rules included in the partnership agreement affect the allocation of taxable income and loss. |
Use of Estimates | Use of Estimates. The Partnership has made a number of significant estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses to prepare these consolidated financial statements in conformity with GAAP. These estimates and assumptions are based on management's best estimates and judgment. The Partnership evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the economic environment. The economic environment has increased the degree of uncertainty inherent in these estimates and assumptions. The Partnership adjusts such estimates when facts and circumstances dictate. The most significant estimates made include the recoverability of accounts receivable, allocation of property purchase price to tangible and intangible assets acquired and liabilities assumed, the determination of VIEs and which entities should be consolidated, the determination of impairment of long-lived assets, loans receivable and equity method investments and the useful lives of long-lived assets. Actual results could differ materially from those estimates. |
Fair Value Measurements | Fair Value Measurements. The Partnership follows the guidance in the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("Topic 820"), to determine the fair value of financial and non-financial instruments. Topic 820 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 - quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 - observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 - unobservable inputs, which are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Partnership utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as considering counter-party credit risk. |
Revenue Recognition | Revenue Recognition. The Partnership recognizes lease revenue on a straight-line basis over the term of the lease unless another systematic and rational basis is more representative of the time pattern in which the use benefit is derived from the leased property. Revenue is recognized on a contractual basis for leases with escalations tied to a consumer price index with no floor. Renewal options in leases with rental terms that are lower than those in the primary term are excluded from the calculation of straight-line rent if the renewals are not reasonably assured. If the Partnership funds tenant improvements and the improvements are deemed to be owned by the Partnership, revenue recognition will commence when the improvements are substantially completed and possession or control of the space is turned over to the tenant. If the Partnership determines that the tenant allowances are lease incentives, the Partnership commences revenue recognition when possession or control of the space is turned over to the tenant for tenant work to begin. The lease incentive is recorded as a deferred expense and amortized as a reduction of revenue on a straight-line basis over the respective lease term. The Partnership recognizes lease termination fees as rental revenue in the period received and writes off unamortized lease-related intangible and other lease-related account balances, provided there are no further Partnership obligations under the lease. Otherwise, such fees and balances are recognized on a straight-line basis over the remaining obligation period with the termination payments being recorded as a component of rent receivable-deferred on the Consolidated Balance Sheets. Gains on sales of real estate are recognized based upon the specific timing of the sale as measured against various criteria related to the terms of the transactions and any continuing involvement associated with the properties. If the sales criteria are not met, the gain is deferred and the finance, installment or cost recovery method, as appropriate, is applied until the sales criteria are met. To the extent the Partnership sells a property and retains a partial ownership interest in the property, the Partnership recognizes gain to the extent of the third-party ownership interest. |
Purchase Accounting and Acquisition of Real Estate | Purchase Accounting and Acquisition of Real Estate. The fair value of the real estate acquired, which includes the impact of fair value adjustments for assumed mortgage debt related to property acquisitions, is allocated to the acquired tangible assets, consisting of land, building and improvements and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, based in each case on their fair values. Acquisition costs are expensed as incurred and are included in property operating expense in the accompanying Consolidated Statement of Operations. The fair value of the tangible assets of an acquired property (which includes land, building and improvements and fixtures and equipment) is determined by valuing the property as if it were vacant. The “as-if-vacant” value is then allocated to land and building and improvements based on management's determination of relative fair values of these assets. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. The Partnership also estimates costs to execute similar leases including leasing commissions. In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market lease values are recorded based on the difference between the current in-place lease rent and the Partnership's estimate of current market rents. Below-market lease intangibles are recorded as part of deferred revenue and amortized into rental revenue over the non-cancelable periods and bargain renewal periods of the respective leases. Above-market leases are recorded as part of intangible assets and amortized as a direct charge against rental revenue over the non-cancelable portion of the respective leases. The aggregate value of other acquired intangible assets, consisting of in-place leases and tenant relationship values, is measured by the excess of (1) the purchase price paid for a property over (2) the estimated fair value of the property as if vacant, determined as set forth above. This aggregate value is allocated between in-place lease values and tenant relationship values based on management's evaluation of the specific characteristics of each tenant's lease. The value of in-place leases is amortized to expense over the remaining non-cancelable periods and any bargain renewal periods of the respective leases. The value of tenant relationships are amortized to expense over the applicable lease term plus expected renewal periods. Depreciation is determined by the straight-line method over the remaining estimated economic useful lives of the properties. The Partnership generally depreciates its real estate assets over periods ranging up to 40 years. |
Impairment of Real Estate | Impairment of Real Estate. The Partnership evaluates the carrying value of all tangible and intangible real estate assets held for investment for possible impairment when an event or change in circumstance has occurred that indicates its carrying value may not be recoverable. The evaluation includes estimating and reviewing anticipated future undiscounted cash flows to be derived from the asset. If such cash flows are less than the asset's carrying value, an impairment charge is recognized to the extent by which the asset's carrying value exceeds the estimated fair value, which may be below the balance of any non-recourse financing. Estimating future cash flows and fair values is highly subjective and such estimates could differ materially from actual results. |
Investment in Non-Consolidated Entities | Investments in Non-Consolidated Entities . The Partnership accounts for its investments in 50% or less owned entities under the equity method, unless consolidation is required. If the Partnership's investment in the entity is insignificant and the Partnership has no influence over the control of the entity then the entity is accounted for under the cost method. |
Impairment of Equity Method Investments | Impairment of Equity Method Investments. The Partnership assesses whether there are indicators that the value of its equity method investments may be impaired. An impairment charge is recognized only if the Partnership determines that a decline in the value of the investment below its carrying value is other-than-temporary. The assessment of impairment is highly subjective and involves the application of significant assumptions and judgments about the Partnership's intent and ability to recover its investment given the nature and operations of the underlying investment, among other factors. To the extent an impairment is deemed to be other-than-temporary, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. |
Acquisition, Development and Construction Arrangements | Acquisition, Development and Construction Arrangements. The Partnership evaluates loans receivable where the Partnership participates in residual profits through loan provisions or other contracts to ascertain whether the Partnership has the same risks and rewards as an owner or a joint venture partner. Where the Partnership concludes that such arrangements are more appropriately treated as an investment in real estate, the Partnership reflects such loan receivable as an equity investment in real estate under construction in the Consolidated Balance Sheets. In these cases, no interest income is recorded on the loan receivable and the Partnership records capitalized interest during the construction period. In arrangements where the Partnership engages a developer to construct a property or provide funds to a tenant to develop a property, the Partnership will capitalize the funds provided to the developer/tenant and internal costs of interest and real estate taxes, if applicable, during the construction period. |
Properties Held For Sale | Properties Held For Sale. Assets and liabilities of properties that meet various held for sale criteria, including whether it is probable that a sale will occur within 12 months, are presented separately in the Consolidated Balance Sheets. Commencing January 1, 2015, the operating results of these properties are reflected as discontinued operations in the Consolidated Statements of Operations only if the sale of these assets represents a strategic shift in operations, if not, the operating results are included in continuing operations. Properties classified as held for sale are carried at the lower of net carrying value or estimated fair value less costs to sell and depreciation and amortization are no longer recognized. Properties that do not meet the held for sale criteria are accounted for as operating properties. |
Deferred Expenses | Deferred Expenses. Deferred expenses consist primarily of leasing costs, which are amortized over the term of the related lease. |
Tax Status | Income Taxes. Because the Partnership is a limited partnership, taxable income or loss of the Partnership is reported in the income tax returns of its partners. Accordingly, no provision for income taxes is made in the Consolidated Financial Statements of the Partnership. However, the Partnership is required to pay certain state and local entity level taxes which are expensed as incurred. |
Cash and Cash Equivalents | Cash and Cash Equivalents. The Partnership considers all highly liquid instruments with maturities of three months or less from the date of purchase to be cash equivalents. |
Restricted Cash | Restricted Cash. Restricted cash is comprised primarily of cash balances held in escrow with lenders. |
Co-borrower Debt | Co-borrower Debt. In February 2013, the FASB issued Accounting Standards Update (“ASU”) 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (“ASU 2013-04”), requiring recognition of such obligations as the sum of (a) the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (b) any additional amount the reporting entity expects to pay on behalf of its co-obligors. |
Environmental Matters | Environmental Matters. Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, an owner of real property may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Partnership has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such premises to satisfy any obligations with respect to such environmental liability, or if the tenant is not responsible, the Partnership's property owner subsidiary may be required to satisfy any such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such a property, may be held directly liable for any such damages or claims irrespective of the provisions of any lease. As of December 31, 2016 , the Partnership was not aware of any environmental matter relating to any of its investments that would have a material impact on the consolidated financial statements. |
Segment Reporting | Segment Reporting. The Partnership operates generally in one industry segment, single-tenant real estate assets. |
Reclassification | Reclassifications . Certain amounts included in prior years' financial statements have been reclassified to conform to the current year's presentation. |
Recently Issued Accounting Guidance | Recently Issued Accounting Guidance. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the guidance for revenue recognition to eliminate the industry-specific revenue recognition guidance and replace it with a principle based approach for determining revenue recognition. The effective date of the new guidance was updated by ASU 2015-14 and is effective for reporting periods beginning after December 15, 2017. The Partnership will adopt ASU 2014-09 effective January 1, 2018 and anticipates using the modified retrospective with cumulative-effective transition method. The Partnership is identifying applicable revenue streams and continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810) - Amendments to the Consolidation Analysis,” which provides guidance on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In accordance with the guidance, all legal entities are subject to reevaluation under the revised consolidation model. The guidance was effective in the first quarter of fiscal 2016. The adoption of this guidance did not have an impact on the Partnership. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize a right of use asset and related lease liability for those leases classified as operating leases at the commencement date and have lease terms of more than 12 months. The accounting applied to lessors under this new guidance is largely unchanged from prior guidance. Lessors in most cases will continue to record operating leases as operating leases and recognize lease income from these leases generally on a straight-line basis over the lease term. The ASU is expected to result in the recognition of a right-to-use asset and related liability to account for our future obligations under our ground lease arrangements for which the Partnership is the lessee. As of December 31, 2016 , the remaining contractual payments under the Partnership's ground lease agreements aggregated $3,810 . Additionally, the new ASU will require that the Partnership capitalize, as initial direct costs, only those costs that are incurred due to the execution of a lease. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those years, and requires a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. Early adoption is permitted. The Partnership continues to evaluate the impact of the adoption of the new guidance on its consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those years; however early adoption is permitted. The Partnership does not believe this guidance will have a material impact on its consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning of period, respectively, in the Partnership's consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Partnership's consolidated statement of cash flows. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Partnership expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. In February 2017, the FASB issued ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. Early application is permitted. The Partnership is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements. |
Summary of Significant Accoun33
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Schedule of Variable Interest Entities | Below is a summary of selected financial data of consolidated VIEs for which the Company is the primary beneficiary included in the Consolidated Balance Sheets as of December 31, 2016 and December 31, 2015 : December 31, 2016 December 31, 2015 Real estate, net $ 778,265 $ 1,072,463 Total assets $ 899,801 $ 1,192,944 Mortgages and notes payable, net $ 364,099 $ 431,599 Total liabilities $ 395,332 $ 448,057 |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles | As shown in the table below and pursuant to the guidance in ASU 2015-03, the Company has reclassified unamortized debt issuance costs associated with certain debt obligations in the Company's previously reported consolidated balance sheet as of December 31, 2015 as follows: As previously reported December 31, 2015 Reclassifications As adjusted December 31, 2015 Deferred expenses, net $ 63,832 $ (21,832 ) $ 42,000 Mortgages and notes payable, net 882,952 (10,309 ) 872,643 Term loans payable, net 505,000 (4,924 ) 500,076 Senior notes payable, net 497,947 (4,421 ) 493,526 Convertible guaranteed notes payable, net 12,180 (54 ) 12,126 Trust preferred securities, net 129,120 (2,124 ) 126,996 |
LCIF [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles | As shown in the table below, pursuant to the guidance in ASU 2015-03, the Partnership has reclassified unamortized debt issuance costs associated with certain debt obligations in the Partnership's previously reported Consolidated Balance Sheet as of December 31, 2015 as follows: As previously reported December 31, 2015 Reclassifications As adjusted December 31, 2015 Deferred expenses, net $ 14,352 $ (5,893 ) $ 8,459 Mortgages and notes payable, net 437,492 (5,893 ) 431,599 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Reconciliation | The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for each of the years in the three-year period ended December 31, 2016 : 2016 2015 2014 BASIC Income from continuing operations attributable to common shareholders $ 89,109 $ 103,418 $ 37,652 Income from discontinued operations attributable to common shareholders — 1,682 48,672 Net income attributable to common shareholders $ 89,109 $ 105,100 $ 86,324 Weighted-average number of common shares outstanding 233,633,058 233,455,056 228,966,253 Income per common share: Income from continuing operations $ 0.38 $ 0.44 $ 0.17 Income from discontinued operations — 0.01 0.21 Net income attributable to common shareholders $ 0.38 $ 0.45 $ 0.38 2016 2015 2014 DILUTED: Income from continuing operations attributable to common shareholders $ 89,109 $ 103,418 $ 37,652 Impact of assumed conversions (159 ) — — Income from continuing operations attributable to common shareholders 88,950 103,418 37,652 Income from discontinued operations attributable to common shareholders — 1,682 48,672 Impact of assumed conversions: — — — Income from discontinued operations attributable to common shareholders — 1,682 48,672 Net income attributable to common shareholders $ 88,950 $ 105,100 $ 86,324 Weighted-average common shares outstanding - basic 233,633,058 233,455,056 228,966,253 Effect of dilutive securities: Share options 230,352 296,719 470,455 Operating Partnership Units 3,815,621 — — Weighted-average common shares outstanding - diluted 237,679,031 233,751,775 229,436,708 Income per common share: Income from continuing operations $ 0.37 $ 0.44 $ 0.17 Income from discontinued operations — 0.01 0.21 Net income attributable to common shareholders $ 0.37 $ 0.45 $ 0.38 |
Investments in Real Estate an35
Investments in Real Estate and Real Estate Under Construction (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | |
Schedule of Net Real Estate | The Company's real estate, net, consists of the following at December 31, 2016 and 2015 : 2016 2015 Real estate, at cost: Buildings and building improvements $ 3,050,082 $ 3,032,457 Land, land estates and land improvements 472,394 743,125 Fixtures and equipment 5,577 5,577 Construction in progress 5,119 8,552 Real estate intangibles: In-place lease values 436,185 513,564 Tenant relationships 113,839 123,796 Above-market leases 47,270 55,418 Investments in real estate under construction 106,652 95,402 4,237,118 4,577,891 Accumulated depreciation and amortization (1) (1,208,792 ) (1,179,969 ) Real estate, net $ 3,028,326 $ 3,397,922 (1) Includes accumulated amortization of real estate intangible assets of $363,861 and $367,762 in 2016 and 2015 , respectively. The estimated amortization of the above real estate intangible assets for the next five years is $30,919 in 2017 , $26,664 in 2018 , $21,742 in 2019 , $17,598 in 2020 and $16,135 in 2021 . |
Schedule of Acquired Properties | The Company completed the following acquisitions and build-to-suit transactions during 2016 and 2015 : 2016 : Real Estate Intangibles Property Type Location Acquisition Date Initial Cost Basis Lease Expiration Land and Land Estate Building and Improvements Lease in-place Value Below Market Lease Industrial Detroit, MI January 2016 $ 29,697 10/2035 $ 1,133 $ 25,009 $ 3,555 $ — Industrial Anderson, SC June 2016 61,347 06/2036 4,663 45,011 11,673 — Industrial Wilsonville, OR September 2016 43,100 10/2032 6,815 32,380 5,920 (2,015 ) Office Lake Jackson, TX November 2016 78,484 10/2036 4,357 74,127 — — Industrial Romeoville, IL Demember 2016 52,700 10/2031 7,524 40,167 5,009 — Industrial Edwardsville, IL December 2016 44,800 09/2026 4,593 34,251 5,956 — $ 310,128 $ 29,085 $ 250,945 $ 32,113 $ (2,015 ) Weighted-average life of intangible assets (years) 16.6 16.1 2015 : Real Estate Intangible Property Type Location Acquisition/Completion Date Initial Cost Basis Lease Expiration Land and Land Estate Building and Improvements Lease in-place Value Other Venice, FL January 2015 $ 16,850 01/2055 $ 4,696 $ 11,753 $ 401 Office Auburn Hills, MI March 2015 40,025 03/2029 4,416 30,012 5,597 Industrial Houston, TX March 2015 28,650 03/2035 4,674 19,540 4,436 Industrial Brookshire, TX March 2015 22,450 03/2035 2,388 16,614 3,448 Industrial Canton, MS March 2015 89,300 02/2027 5,077 71,289 12,934 Industrial Thomson, GA May 2015 10,144 05/2030 909 7,746 1,489 Industrial Oak Creek, WI July 2015 22,139 06/2035 3,015 15,300 3,824 Industrial Richland, WA November 2015 152,000 08/2035 1,293 126,947 23,760 Office Richmond, VA December 2015 109,544 08/2030 7,331 88,021 14,192 $ 491,102 $ 33,799 $ 387,222 $ 70,081 Weighted-average life of intangible assets (years) 16.8 |
Schedule of Development Arrangements Outstanding | As of December 31, 2016 , the Company had the following development arrangements outstanding: Location Property Type Square Feet Maximum Commitment/Estimated Completion Cost Lease Term (Years) Estimated Completion/Acquisition Date GAAP Investment Balance as of 12/31/2016 Lake Jackson, TX (1) Office 275 $ 78,447 20 1Q 17 $ 55,960 Charlotte, NC Office 201 62,445 15 2Q 17 40,443 Opelika, AL Industrial 165 37,000 25 2Q 17 10,249 641 $ 177,892 $ 106,652 (1) Joint venture arrangement with developer. The Company currently has a 100% economic interest. Three of four buildings completed in 2016. Estimated completion cost and GAAP investment balance at December 31, 2016 reflect the fourth building. |
Purchase Commitment, Excluding Long-term Commitment | In addition, as of December 31, 2016 , the Company had the following forward purchase commitments: Location Sq. Ft. Property Type Maximum Acquisition Cost Estimated Acquisition Date Approximate Lease Term (Yrs) Grand Prairie, TX 215 Industrial $ 24,725 2Q 17 20 Warren, MI (1) 260 Industrial 47,000 3Q 17 15 475 $ 71,725 (1) The Company issued a $4,600 letter of credit to secure its obligation to purchase the property. |
LCIF [Member] | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | |
Schedule of Net Real Estate | The Partnership's real estate, net, consists of the following at December 31, 2016 and 2015 : 2016 2015 Real estate, at cost: Buildings and building improvements $ 644,173 $ 705,547 Land, land estates and land improvements 86,120 355,608 Fixtures and equipment 84 84 Construction in progress 825 367 Real estate intangibles: In-place lease values 82,190 165,413 Tenant relationships 19,943 20,256 Above-market leases 2,628 4,031 Investment in real estate under construction 40,443 9,223 876,406 1,260,529 Accumulated depreciation and amortization (1) (236,930 ) (255,024 ) Real estate, net $ 639,476 $ 1,005,505 (1) Includes accumulated amortization of real estate intangible assets of $54,425 and $55,334 in 2016 and 2015 , respectively. The estimated amortization of the above real estate intangible assets for the next five years is $4,767 in 2017 , $4,215 in 2018 , $3,466 in 2019 , $3,353 in 2020 and $3,339 in 2021 . |
Schedule of Acquired Properties | The Partnership, through property owner subsidiaries, completed the following build-to-suit transaction during 2015 : Property Type Location Acquisition Initial Cost Basis Lease Expiration Land and Land Estates Building and Improvements Lease in-place Value Industrial Richland, WA Nov-15 $ 152,000 08/2035 1,293 126,947 23,760 Life of intangible asset (years) 19.8 The Partnership, through property owner subsidiaries, completed the following acquisition during 2016 : Property Type Location Acquisition Initial Cost Basis Lease Expiration Land Building and Improvements Lease in-place Value Industrial Romeoville, IL Dec-16 $ 52,700 10/2031 $ 7,524 $ 40,167 $ 5,009 Life of intangible asset (years) 14.9 |
Schedule of Development Arrangements Outstanding | As of December 31, 2016 , the Partnership had the following development arrangement outstanding: Location Property Type Square Feet Expected Maximum Commitment Lease Term (Years) Estimated Completion Date GAAP Investment Balance as of 12/31/16 Charlotte, NC Office 201 $ 62,445 15 2Q 17 $ 40,443 |
Property Dispositions and Dis36
Property Dispositions and Discontinued Operations (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Assets and Liabilities of Held for Sale Properties | Assets and liabilities of held for sale properties as of December 31, 2016 and 2015 consisted of the following: December 31, 2016 December 31, 2015 Assets: Real estate, at cost $ 25,957 $ 16,590 Real estate, intangible assets 7,789 10,786 Accumulated depreciation and amortization (13,346 ) (4,069 ) Rent receivable - deferred 1,715 1,118 Other 1,693 — $ 23,808 $ 24,425 Liabilities: Mortgage payable $ — $ 8,373 Other 191 32 $ 191 $ 8,405 |
Loans Receivable (Tables)
Loans Receivable (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Loans Receivable, Net [Abstract] | |
Schedule of Accounts, Notes, Loans and Financing Receivable | The following is a summary of our loans receivable as of December 31, 2016 and 2015 : Loan carrying value (1) Loan 12/31/2016 12/31/2015 Interest Rate Maturity Date Kennewick, WA (2) $ 85,709 $ 85,505 9.00 % 05/2022 Oklahoma City, OK (3) 8,501 8,501 11.50 % 03/2016 Other (4) — 1,865 8.00 % 2021-2022 $ 94,210 $ 95,871 (1) Loan carrying value includes accrued interest and is net of origination costs. (2) Loan provides for a current pay rate of 8.75% , an accrual rate of 9% and a balloon of $87,245 at maturity. This loan was in covenant default as of December 31, 2016 . (3) In 2015, the Company loaned a tenant-in-common $8,420 . The loan is secured by the tenant-in-common's interest in an office property in which the Company has a 40% interest. The loan was in monetary default as of December 31, 2016 and the Company is exercising its remedies. (4) In 2016, the Company received $1,583 in full satisfaction of these loans and recognized a $41 impairment charge. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Schedule of Fair Value Measurement Inputs | The following tables present the Company's assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2016 and 2015 , aggregated by the level in the fair value hierarchy within which those measurements fall: Fair Value Measurements Using Description 2016 (Level 1) (Level 2) (Level 3) Interest rate swap assets $ 44 $ — $ 44 $ — Impaired real estate assets* $ 15,801 $ — $ — $ 15,801 Interest rate swap liabilities $ (1,077 ) $ — $ (1,077 ) $ — *Represents a non-recurring fair value measurement. Fair Value Measurements Using Description 2015 (Level 1) (Level 2) (Level 3) Interest rate swap assets $ 4 $ — $ 4 $ — Impaired real estate assets* $ 3,015 $ — $ — $ 3,015 Interest rate swap liabilities $ (1,943 ) $ — $ (1,943 ) $ — *Represents a non-recurring fair value measurement. |
Fair Value, by Balance Sheet Grouping | The table below sets forth the carrying amounts and estimated fair values of the Company's financial instruments as of December 31, 2016 and 2015 : As of December 31, 2016 As of December 31, 2015 Carrying Amount Fair Value Carrying Amount Fair Value Assets Loans Receivable $ 94,210 $ 94,911 $ 95,871 $ 103,014 Liabilities Debt $ 1,860,598 $ 1,814,824 $ 2,182,367 $ 2,164,571 |
LCIF [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Schedule of Fair Value Measurement Inputs | The following tables present the Partnership's assets and liabilities measured at fair value on a non-recurring basis during the year ended December 31, 2015 , aggregated by the level in the fair value hierarchy within which those measurements fall: Fair Value Measurements Using Description 2015 (Level 1) (Level 2) (Level 3) Impaired real estate asset* $ 371 $ — $ — $ 371 |
Fair Value, by Balance Sheet Grouping | The table below sets forth the carrying amounts and estimated fair values of the Partnership's financial instruments as of December 31, 2016 and 2015 : As of December 31, 2016 As of December 31, 2015 Carrying Amount Fair Value Carrying Amount Fair Value Liabilities Debt $ 315,616 $ 314,509 $ 632,705 $ 650,785 |
Mortgages and Notes Payable (Ta
Mortgages and Notes Payable (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Debt Instrument [Line Items] | |
Schedule of Long-term Debt Instruments [Table Text Block] | The Company had the following mortgages and notes payable outstanding as of December 31, 2016 and December 31, 2015 : December 31, 2016 December 31, 2015 Mortgages and notes payable $ 745,173 $ 882,952 Unamortized debt issuance costs (7,126 ) (10,309 ) $ 738,047 $ 872,643 |
Schedule of Line of Credit Facilities | A summary of the significant terms are as follows: Maturity Date Current $400,000 Revolving Credit Facility (1) 08/2019 LIBOR + 1.00% $250,000 Term Loan (2)(4) 08/2020 LIBOR + 1.10% $255,000 Term Loan (3)(4) 01/2021 LIBOR + 1.10% (1) Maturity date can be extended to August 2020 at the Company's option. The interest rate ranges from LIBOR plus 0.85% to 1.55% . At December 31, 2016 , the unsecured revolving credit facility had no amounts outstanding, $4,600 of letters of credit and availability of $395,400 , subject to covenant compliance. (2) The interest rate ranges from LIBOR plus 0.90% to 1.75% . The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on the $250,000 of outstanding LIBOR-based borrowings. (3) The interest rate ranges from LIBOR plus 0.90% to 1.75% . The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on the $255,000 of outstanding LIBOR-based borrowings. (4) The aggregate unamortized debt issuance costs for the term loans were $3,907 and $4,924 as of December 31, 2016 and 2015 and respectively. |
Mortgages and Notes Payable [Member] | |
Debt Instrument [Line Items] | |
Schedule of Maturities of Long-term Debt | Scheduled principal and balloon payments for mortgages, notes payable, credit facility borrowings and term loans for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 92,731 2018 36,713 2019 110,448 2020 305,147 2021 295,465 Thereafter 409,669 1,250,173 Unamortized debt discounts (11,033 ) $ 1,239,140 |
LCIF [Member] | |
Debt Instrument [Line Items] | |
Schedule of Long-term Debt Instruments [Table Text Block] | The Partnership had the following mortgages and notes payable outstanding as of December 31, 2016 and 2015 : December 31, 2016 December 31, 2015 Mortgages and notes payable $ 169,958 $ 437,492 Unamortized debt issuance costs (746 ) (5,893 ) $ 169,212 $ 431,599 |
Schedule of Line of Credit Facilities | A summary of the significant terms are as follows: Maturity Date Current $400,000 Revolving Credit Facility (1) 08/2019 LIBOR + 1.00% $250,000 Term Loan (2) 08/2020 LIBOR + 1.10% $255,000 Term Loan (3) 01/2021 LIBOR + 1.10% (1) Maturity date can be extended to August 2020 at Lexington's option. The interest rate ranges from LIBOR plus 0.85% to 1.55% . At December 31, 2016 , the unsecured revolving credit facility had no amounts outstanding, $4,600 of letters of credit and availability of $395,400 subject to covenant compliance. (2) The interest rate ranges from LIBOR plus 0.90% to 1.75% . Interest-rate swap agreements were previously entered into to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on the $250,000 of outstanding LIBOR-based borrowings. (3) The interest rate ranges from LIBOR plus 0.90% to 1.75% . Interest-rate swap agreements were previously entered into to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on the $255,000 of outstanding LIBOR-based borrowings. |
Senior Notes, Convertible Not40
Senior Notes, Convertible Notes and Trust Preferred Securities (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Debt Instrument [Line Items] | |
Debt Instrument Redemption | The Company had the following Senior Notes outstanding as of December 31, 2016 and 2015 : Issue Date December 31, 2016 December 31, 2015 Interest Rate Maturity Date Issue Price May 2014 $ 250,000 $ 250,000 4.40 % June 2024 99.883 % June 2013 250,000 250,000 4.25 % June 2023 99.026 % 500,000 500,000 Unamortized debt discount (1,780 ) (2,053 ) Unamortized debt issuance cost (3,858 ) (4,421 ) $ 494,362 $ 493,526 |
Senior Notes, Convertible Notes, and Trust Preferred Securities [Member] | |
Debt Instrument [Line Items] | |
Schedule of Maturities of Long-term Debt | Scheduled principal payments for these debt instruments for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ — 2018 — 2019 — 2020 — 2021 — Thereafter 629,120 629,120 Unamortized debt discounts (1,780 ) Unamortized debt issuance costs (5,882 ) $ 621,458 |
Derivatives and Hedging Activ41
Derivatives and Hedging Activities (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments | As of December 31, 2016 , the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk: Interest Rate Derivative Number of Instruments Notional Interest Rate Swaps 10 $505,000 |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of December 31, 2016 and 2015 . As of December 31, 2016 As of December 31, 2015 Balance Sheet Location Fair Value Balance Sheet Location Fair Value Derivatives designated as hedging instruments: Interest Rate Swap Asset Other Assets $ 44 Other Assets $ 4 Interest Rate Swap Liability Accounts Payable and Other Liabilities $ (1,077 ) Accounts Payable and Other Liabilities $ (1,943 ) |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The tables below present the effect of the Company's derivative financial instruments on the Consolidated Statements of Operations for 2016 and 2015 : Derivatives in Cash Flow Amount of Loss Recognized Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion) Amount of Loss Reclassified Hedging Relationships 2016 2015 2016 2015 Interest Rate Swap $ (3,084 ) $ (7,809 ) Interest expense $ 3,990 $ 5,466 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Operating Leased Assets [Line Items] | |
Schedule of Future Minimum Rental Payments Receivable for Operating Leases | Minimum future rental receipts under the non-cancelable portion of tenant leases, assuming no new or re-negotiated leases, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 328,054 2018 314,764 2019 283,225 2020 248,427 2021 229,201 Thereafter 1,846,042 $ 3,249,713 |
Schedule of Future Minimum Rental Payments for Operating Leases | Minimum future rental payments under non-cancelable leasehold interests, excluding leases held through industrial revenue bonds and lease payments in the future that are based upon fair market value, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 5,186 2018 5,062 2019 4,557 2020 4,549 2021 4,201 Thereafter 30,308 $ 53,863 |
LCIF [Member] | |
Operating Leased Assets [Line Items] | |
Schedule of Future Minimum Rental Payments Receivable for Operating Leases | Minimum future rental receipts under the non-cancelable portion of tenant leases, assuming no new or re-negotiated leases, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 65,008 2018 59,103 2019 50,008 2020 44,802 2021 41,117 Thereafter 405,828 $ 665,866 |
Schedule of Future Minimum Rental Payments for Operating Leases | Minimum future rental payments under non-cancelable leasehold interests, excluding leases held through industrial revenue bonds and lease payments in the future that are based upon fair market value, for the next five years and thereafter are as follows: Year ending December 31, Total 2017 $ 260 2018 260 2019 260 2020 260 2021 260 Thereafter 2,510 $ 3,810 |
Concentration of Risk Concentra
Concentration of Risk Concentration of Risk (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
LCIF [Member] | |
Concentration Risk [Line Items] | |
Schedules of Concentration of Risk, by Risk Factor | For the years ended December 31, 2016 , 2015 , and 2014 , the following tenants represented greater than 10% of rental revenues: 2016 2015 2014 SM Ascott LLC (1) 11.2 % 14.7 % 15.9 % Tribeca Ascott LLC (1) — % 12.6 % 13.6 % AL-Stone Ground Tenant LLC (1) — % 11.5 % 12.4 % Preferred Freezer Services of Richland, LLC 11.4 % — % — % (1) The Partnership net leased individual land parcels to the tenants listed above under non-cancellable 99 -year (original term) leases. The improvements on these parcels are owned by the tenants and consist of three high-rise hotels located in New York, NY. The Partnership sold these assets in September 2016. |
Equity (Tables)
Equity (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income Loss | Changes in Accumulated Other Comprehensive Loss Gains and Losses on Cash Flow Hedges Balance December 31, 2015 $ (1,939 ) Other comprehensive loss before reclassifications (3,084 ) Amounts of loss reclassified from accumulated other comprehensive income to interest expense 3,990 Balance December 31, 2016 $ (1,033 ) |
Effects of Changes in the Company's Ownership Interests in Noncontrolling Interests | The following discloses the effects of changes in the Company's ownership interests in its noncontrolling interests: Net Income Attributable to Shareholders and Transfers from Noncontrolling Interests 2016 2015 2014 Net income attributable to Lexington Realty Trust shareholders $ 95,624 $ 111,703 $ 93,104 Transfers from noncontrolling interests: Increase (decrease) in additional paid-in-capital for redemption of noncontrolling OP units 210 165 (858 ) Change from net income attributable to shareholders and transfers from noncontrolling interests $ 95,834 $ 111,868 $ 92,246 |
Benefit Plans (Tables)
Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Employee Benefits and Share-based Compensation [Abstract] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The more significant assumptions underlying the determination of fair value for options granted were as follows: 2010 Options 2009 Options 2008 Options Weighted-average fair value of options granted $ 1.94 $ 2.19 $ 1.24 Weighted-average risk-free interest rate 2.54 % 3.29 % 1.33 % Weighted-average expected option lives (in years) 6.50 6.70 3.60 Weighted-average expected volatility 49.00 % 59.08 % 59.94 % Weighted-average expected dividend yield 7.40 % 6.26 % 14.40 % |
Schedule of Share-based Compensation, Stock Options, Activity | Share option activity during the years indicated is as follows: Number of Shares Weighted-Average Exercise Price Per Share Balance at December 31, 2013 1,955,701 $ 6.95 Exercised (594,791 ) 6.71 Forfeited (10,500 ) 7.46 Balance at December 31, 2014 and 2015 1,350,410 7.05 Exercised (944,169 ) 7.17 Balance at December 31, 2016 406,241 $ 6.78 |
Schedule of Nonvested Share Activity | Non-vested share activity for the years ended December 31, 2016 and 2015 , is as follows: Number of Shares Weighted-Average Value Per Share Balance at December 31, 2014 1,970,385 $ 10.82 Granted 812,679 7.70 Vested (413,714 ) 11.95 Balance at December 31, 2015 2,369,350 9.55 Granted 1,034,019 5.23 Vested (252,059 ) 10.13 Balance at December 31, 2016 3,151,310 $ 8.09 |
Schedule of Share-based Compensation, Activity | During 2016 and 2015, the Company granted common shares to certain employees and trustees as follows: 2016 2015 Performance Shares (1) Shares issued: Index 404,466 321,018 Peer 404,463 321,011 Grant date fair value per share: (2) Index $4.53 $6.86 Peer $4.58 $6.66 Non-Vested Common Shares: (3) Shares issued 225,090 170,650 Grant date fair value $1,724 $1,916 Non-management Board of Trustee grant: (4) Shares issued 17,500 20,400 Grant date fair value $131 $209 (1) The shares vest based on the Company's total shareholder return growth after a three -year measurement period relative to an index and a group of Company peers. Dividends will not be paid on these grants until earned. Once the performance criteria are met and the actual number of shares earned is determined, such shares vest immediately. (2) The fair value of grants was determined at the grant date using a Monte Carlo simulation model. (3) The shares vest ratably over a three -year service period. (4) Annual grant and shares vested upon grant. |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The Company's provision for income taxes for the years ended December 31, 2016 , 2015 and 2014 is summarized as follows: 2016 2015 2014 Current: Federal $ (140 ) $ — $ 145 State and local (1,299 ) (645 ) (1,130 ) NOL utilized 59 — — Deferred: Federal (44 ) 59 (91 ) State and local (15 ) 18 (33 ) $ (1,439 ) $ (568 ) $ (1,109 ) |
Statutory Accounting Practices Disclosure | The income tax provision differs from the amount computed by applying the statutory federal income tax rate to pre-tax operating income as follows: 2016 2015 2014 Federal provision at statutory tax rate (34%) $ (154 ) $ 65 $ (43 ) State and local taxes, net of federal benefit (30 ) 12 (9 ) Other (1,255 ) (645 ) (1,057 ) $ (1,439 ) $ (568 ) $ (1,109 ) |
Summary of Average Taxable Nature of Dividends | A summary of the average taxable nature of the Company's common dividends for each of the years in the three-year period ended December 31, 2016 , is as follows: 2016 2015 2014 Total dividends per share $ 0.685 $ 0.68 $ 0.67 Ordinary income 96.73 % 63.07 % 49.44 % Qualifying dividend 0.22 % — 0.05 % Capital gain — — — Return of capital 3.05 % 36.93 % 50.51 % 100.00 % 100.00 % 100.00 % A summary of the average taxable nature of the Company's dividend on shares of its Series C Preferred for each of the years in the three-year period ended December 31, 2016 , is as follows: 2016 2015 2014 Total dividends per share $ 3.25 $ 3.25 $ 3.25 Ordinary income 99.78 % 100.00 % 99.90 % Qualifying dividend 0.22 % — 0.10 % Capital gain — — — Return of capital — — — 100.00 % 100.00 % 100.00 % |
Unaudited Quarterly Financial47
Unaudited Quarterly Financial Data (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Condensed Income Statements, Captions [Line Items] | |
Schedule of Quarterly Financial Information | The following summarizes the impact. Quarter ended March 31, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 111,616 $ (339 ) $ 111,277 Net income (loss) $ 50,792 $ (339 ) $ 50,453 Net income (loss) attributable to common shareholders $ 48,107 $ (326 ) $ 47,781 Net income (loss) attributable to common shareholders - basic per share $ 0.21 $ — $ 0.21 Net income (loss) attributable to common shareholders - diluted per share $ 0.21 $ (0.01 ) $ 0.20 Quarter ended June 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 109,577 $ 7,335 $ 116,912 Net income (loss) $ 49,345 $ 7,335 $ 56,680 Net income (loss) attributable to common shareholders $ 46,830 $ 7,045 $ 53,875 Net income (loss) attributable to common shareholders - basic per share $ 0.20 $ 0.03 $ 0.23 Net income (loss) attributable to common shareholders - diluted per share $ 0.20 $ 0.03 $ 0.23 Quarter ended September 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 106,331 $ (350 ) $ 105,981 Net income (loss) $ (27,262 ) $ (350 ) $ (27,612 ) Net income (loss) attributable to common shareholders $ (26,653 ) $ (322 ) $ (26,975 ) Net income (loss) attributable to common shareholders - basic per share $ (0.11 ) $ (0.01 ) $ (0.12 ) Net income (loss) attributable to common shareholders - diluted per share $ (0.11 ) $ (0.01 ) $ (0.12 ) 12/31/2016 Total gross revenues $ 95,326 Net income (loss) $ 16,929 Net income (loss) attributable to common shareholders $ 14,391 Net income (loss) attributable to common shareholders - basic per share $ 0.06 Net income (loss) attributable to common shareholders - diluted per share $ 0.06 3/31/2015 6/30/2015 9/30/2015 12/31/2015 Total gross revenues(1) $ 108,442 $ 110,333 $ 105,438 $ 106,626 Net income (loss) $ 34,371 $ 50,207 $ (5,200 ) $ 35,513 Net income (loss) attributable to common shareholders $ 31,829 $ 47,654 $ (7,629 ) $ 33,229 Net income (loss) attributable to common shareholders - basic per share $ 0.14 $ 0.20 $ (0.03 ) $ 0.14 Net income (loss) attributable to common shareholders - diluted per share $ 0.14 $ 0.20 $ (0.03 ) $ 0.14 _____________ (1) All periods have been adjusted to reflect the impact of properties classified as held for sale as of December 31, 2014, which are reflected in discontinued operations in the Consolidated Statements of Operations. |
LCIF [Member] | |
Condensed Income Statements, Captions [Line Items] | |
Schedule of Quarterly Financial Information | For the quarter ended March 31, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 34,439 $ (339 ) $ 34,100 Net income (loss) $ 18,342 $ (315 ) $ 18,027 Net income (loss) per unit $ 0.22 $ — $ 0.22 For the quarter ended June 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 33,437 $ 7,335 $ 40,772 Net income (loss) $ 15,907 $ 6,847 $ 22,754 Net income (loss) per unit $ 0.19 $ 0.08 $ 0.27 For the quarter ended September 30, 2016 As Originally Reported Correction As Adjusted Total gross revenues $ 30,908 $ (350 ) $ 30,558 Net income (loss) $ (60,901 ) $ (678 ) $ (61,579 ) Net income (loss) per unit $ (0.73 ) $ (0.01 ) $ (0.74 ) 12/31/2016 Total gross revenues $ 18,739 Net income (loss) $ 16,877 Net income (loss) per unit $ 0.20 3/31/2015 6/30/2015 9/30/2015 12/31/2015 Total gross revenues $ 31,959 $ 32,301 $ 30,762 $ 32,979 Net income $ 11,356 $ 11,163 $ 9,827 $ 9,969 Net income per unit $ 0.16 $ 0.16 $ 0.13 $ 0.13 |
The Company (Details)
The Company (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016USD ($)statePropertyshares | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | |
Variable Interest Entity [Line Items] | |||
Number of consolidated properties | Property | 195 | ||
Number of states in which entity has interests | state | 40 | ||
OP units, redemptions | $ | $ 0 | $ 0 | $ 1,962 |
LCIF [Member] | |||
Variable Interest Entity [Line Items] | |||
Number of consolidated properties | Property | 33 | ||
Number of states in which entity has interests | state | 22 | ||
Limited partners, ownership interest | 96.00% | ||
OP units redeemed (in units) | shares | 170,193 | ||
OP units, redemptions | $ | $ 0 | $ 0 | $ 1,962 |
Summary of Significant Accoun49
Summary of Significant Accounting Policies - Additional Information (Details) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016USD ($)segment$ / shares | Dec. 31, 2015USD ($)$ / shares | Dec. 31, 2014USD ($)$ / shares | |
Property, Plant and Equipment [Line Items] | |||
Real estate, net | $ 3,028,326 | $ 3,397,922 | |
Construction in progress | $ 5,119 | $ 8,552 | |
Vesting period (in years) | 5 years | ||
Expiration period of options (in years) | 10 years | ||
Number of operating segments | segment | 1 | ||
Common shares, par value (usd per share) | $ / shares | $ 0.0001 | $ 0.0001 | |
OP unit equivalent in common shares (in unit per share) | 1.13 | ||
Ground Lease [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Future Minimum Payments Due | $ 53,863 | ||
Building and Building Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Maximum useful life of PPE (in years) | 40 years | ||
Variable Interest Entity, Primary Beneficiary [Member] | Lake Jackson, Texas [Member] | Affiliated Entity [Member] | Office Building [Member] | |||
Property, Plant and Equipment [Line Items] | |||
VIE, ownership percentage | 100.00% | ||
Construction in progress | $ 55,960 | $ 62,353 | |
LCIF [Member] | Variable Interest Entity, Primary Beneficiary [Member] | |||
Property, Plant and Equipment [Line Items] | |||
VIE, ownership percentage | 96.00% | ||
LCIF [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Real estate, net | $ 639,476 | 1,005,505 | |
Construction in progress | $ 825 | 367 | |
Number of operating segments | segment | 1 | ||
Common shares, par value (usd per share) | $ / shares | $ 0.0001 | ||
OP unit equivalent in common shares (in unit per share) | 1.13 | ||
Distributions | $ 66,815 | $ 60,846 | $ 56,178 |
Distribution per weighted average unit (usd per share) | $ / shares | $ 0.80 | $ 0.84 | $ 0.82 |
Distribution per unit of general partner and limited partner interest (usd per share) | $ / shares | $ 3.25 | ||
Future Minimum Payments Due | $ 3,810 | ||
LCIF [Member] | Ground Lease [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Future Minimum Payments Due | $ 3,810 | ||
LCIF [Member] | Limited Partner [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Share price (usd per share) | $ / shares | $ 10.8 | ||
Portion of LP, fair value | $ 40,734 | ||
LCIF [Member] | Building and Building Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Maximum useful life of PPE (in years) | 40 years |
Summary of Significant Accoun50
Summary of Significant Accounting Policies - Variable Interest Entities (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Variable Interest Entity [Line Items] | ||
Real estate, net | $ 3,028,326 | $ 3,397,922 |
Total assets | 3,441,467 | 3,808,403 |
Mortgages and notes payable, net | 738,047 | 872,643 |
Total liabilities | 2,028,976 | 2,345,872 |
Variable Interest Entity, Primary Beneficiary [Member] | ||
Variable Interest Entity [Line Items] | ||
Real estate, net | 778,265 | 1,072,463 |
Total assets | 899,801 | 1,192,944 |
Mortgages and notes payable, net | 364,099 | 431,599 |
Total liabilities | $ 395,332 | $ 448,057 |
Summary of Significant Accoun51
Summary of Significant Accounting Policies - New Accounting Pronouncements (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | $ 33,360 | $ 42,000 |
Mortgages and notes payable, net | 738,047 | 872,643 |
Senior notes payable, net | 494,362 | 493,526 |
Trust preferred securities, net | 127,096 | 126,996 |
LCIF [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | 5,070 | 8,459 |
Mortgages and notes payable, net | $ 169,212 | 431,599 |
Accounting Standards Update 2015-03 [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | 42,000 | |
Mortgages and notes payable, net | 872,643 | |
Term loans payable, net | 500,076 | |
Senior notes payable, net | 493,526 | |
Convertible guaranteed notes payable, net | 12,126 | |
Trust preferred securities, net | 126,996 | |
Accounting Standards Update 2015-03 [Member] | Scenario, Previously Reported [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | 63,832 | |
Mortgages and notes payable, net | 882,952 | |
Term loans payable, net | 505,000 | |
Senior notes payable, net | 497,947 | |
Convertible guaranteed notes payable, net | 12,180 | |
Trust preferred securities, net | 129,120 | |
Accounting Standards Update 2015-03 [Member] | Restatement Adjustment [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | (21,832) | |
Mortgages and notes payable, net | (10,309) | |
Term loans payable, net | (4,924) | |
Senior notes payable, net | (4,421) | |
Convertible guaranteed notes payable, net | (54) | |
Trust preferred securities, net | (2,124) | |
Accounting Standards Update 2015-03 [Member] | LCIF [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | 8,459 | |
Mortgages and notes payable, net | 431,599 | |
Accounting Standards Update 2015-03 [Member] | LCIF [Member] | Scenario, Previously Reported [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | 14,352 | |
Mortgages and notes payable, net | 437,492 | |
Accounting Standards Update 2015-03 [Member] | LCIF [Member] | Restatement Adjustment [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred expenses, net | (5,893) | |
Mortgages and notes payable, net | $ (5,893) |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
BASIC | |||||||||||
Income from continuing operations attributable to common shareholders | $ 89,109 | $ 103,418 | $ 37,652 | ||||||||
Income from discontinued operations attributable to common shareholders | 0 | 1,682 | 48,672 | ||||||||
Net income attributable to common shareholders | $ 89,109 | $ 105,100 | $ 86,324 | ||||||||
Weighted-average common shares outstanding - basic (in shares) | 233,633,058 | 233,455,056 | 228,966,253 | ||||||||
Income from continuing operations, basic (usd per share) | $ 0.38 | $ 0.44 | $ 0.17 | ||||||||
Income from discontinued operations, basic (usd per share) | 0 | 0.01 | 0.21 | ||||||||
Net income attributable to common shareholders, basic (usd per share) | $ 0.06 | $ (0.12) | $ 0.23 | $ 0.21 | $ 0.14 | $ (0.03) | $ 0.20 | $ 0.14 | $ 0.38 | $ 0.45 | $ 0.38 |
DILUTED: | |||||||||||
Impact of assumed conversions | $ (159) | $ 0 | $ 0 | ||||||||
Income from continuing operations attributable to common shareholders | 88,950 | 103,418 | 37,652 | ||||||||
Income from discontinued operations | 0 | 1,682 | 48,672 | ||||||||
Impact of assumed conversions: | 0 | 0 | 0 | ||||||||
Income from discontinued operations attributable to common shareholders | 0 | 1,682 | 48,672 | ||||||||
Net income attributable to common shareholders | $ 88,950 | $ 105,100 | $ 86,324 | ||||||||
Weighted-average common shares outstanding - basic (in shares) | 233,633,058 | 233,455,056 | 228,966,253 | ||||||||
Effect of dilutive securities: | |||||||||||
Share options (in shares) | 230,352 | 296,719 | 470,455 | ||||||||
Operating Partnership Units (in units) | 3,815,621 | 0 | 0 | ||||||||
Weighted-average common shares outstanding (in shares) | 237,679,031 | 233,751,775 | 229,436,708 | ||||||||
Income from continuing operations, diluted (usd per share) | $ 0.37 | $ 0.44 | $ 0.17 | ||||||||
Income from discontinued operations, diluted (usd per share) | 0 | 0.01 | 0.21 | ||||||||
Net income attributable to common shareholders, diluted (usd per share) | $ 0.06 | $ (0.12) | $ 0.23 | $ 0.20 | $ 0.14 | $ (0.03) | $ 0.20 | $ 0.14 | $ 0.37 | $ 0.45 | $ 0.38 |
Investments in Real Estate an53
Investments in Real Estate and Real Estate Under Construction - Schedule of Net Real Estate (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Buildings and building improvements | $ 3,050,082 | $ 3,032,457 |
Land, land estates and land improvements | 472,394 | 743,125 |
Fixtures and equipment | 5,577 | 5,577 |
Construction in progress | 5,119 | 8,552 |
Real estate - intangible assets | 597,294 | 692,778 |
Investments in real estate under construction | 106,652 | 95,402 |
Real estate, gross | 4,237,118 | 4,577,891 |
Accumulated depreciation and amortization | (1,208,792) | (1,179,969) |
Real estate, net | 3,028,326 | 3,397,922 |
Accumulated amortization | 363,861 | 367,762 |
Amortization expense, next 12 months | 30,919 | |
Amortization expense, year 2 | 26,664 | |
Amortization expense, year 3 | 21,742 | |
Amortization expense, year 4 | 17,598 | |
Amortization expense, year 5 | 16,135 | |
Leases, Acquired-in-Place [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Real estate - intangible assets | 436,185 | 513,564 |
Customer Relationships [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Real estate - intangible assets | 113,839 | 123,796 |
Above Market Leases [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Real estate - intangible assets | 47,270 | 55,418 |
LCIF [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Buildings and building improvements | 644,173 | 705,547 |
Land, land estates and land improvements | 86,120 | 355,608 |
Fixtures and equipment | 84 | 84 |
Construction in progress | 825 | 367 |
Real estate - intangible assets | 104,761 | 189,700 |
Investments in real estate under construction | 40,443 | 9,223 |
Real estate, gross | 876,406 | 1,260,529 |
Accumulated depreciation and amortization | (236,930) | (255,024) |
Real estate, net | 639,476 | 1,005,505 |
Accumulated amortization | 54,425 | 55,334 |
Amortization expense, next 12 months | 4,767 | |
Amortization expense, year 2 | 4,215 | |
Amortization expense, year 3 | 3,466 | |
Amortization expense, year 4 | 3,353 | |
Amortization expense, year 5 | 3,339 | |
LCIF [Member] | Leases, Acquired-in-Place [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Real estate - intangible assets | 82,190 | 165,413 |
LCIF [Member] | Customer Relationships [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Real estate - intangible assets | 19,943 | 20,256 |
LCIF [Member] | Above Market Leases [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Real estate - intangible assets | $ 2,628 | $ 4,031 |
Investments in Real Estate an54
Investments in Real Estate and Real Estate Under Construction - Additional Information (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($)loan | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Below-market leases, net of accretion | $ 28,416 | $ 28,967 |
Future accretion, year 1 | 2,034 | |
Future accretion, year 2 | 2,026 | |
Future accretion, year 3 | 1,719 | |
Future accretion, year 4 | 1,620 | |
Future accretion, year 5 | 1,528 | |
Acquisition related costs | 836 | 2,404 |
Investments in real estate under construction | 106,652 | 95,402 |
Development Deals [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Capitalized interest | 3,442 | 2,726 |
LCIF [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Below-market leases, net of accretion | 64 | 96 |
Future accretion, year 1 | 32 | |
Future accretion, year 2 | 32 | |
Future accretion, year 3 | 0 | |
Future accretion, year 4 | 0 | |
Future accretion, year 5 | 0 | |
Acquisition related costs | 359 | 85 |
Investments in real estate under construction | $ 40,443 | $ 9,223 |
Westmont, Illinios [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Impaired, number of loans | loan | 2 | |
Westmont, Illinios [Member] | LCIF [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Impaired, number of loans | loan | 2 |
Investments in Real Estate an55
Investments in Real Estate and Real Estate Under Construction - Schedule of Acquired Properties (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | $ 310,128 | $ 491,102 |
Land and Land Estate | 29,085 | 33,799 |
Buildings and building improvements | 250,945 | 387,222 |
Lease in-place Value | 32,113 | $ 70,081 |
Below Market Lease | $ (2,015) | |
Leases, Acquired-in-Place [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Weighted-average life of intangible assets (years) | 16 years 7 months 6 days | 16 years 9 months 18 days |
Leases, Acquired-in-Place, Market Adjustment [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Weighted-average life of intangible assets (years) | 16 years 1 month 6 days | |
Other Property [Member] | Venice, Florida [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | $ 16,850 | |
Land and Land Estate | 4,696 | |
Buildings and building improvements | 11,753 | |
Lease in-place Value | 401 | |
Office Property [Member] | Lake Jackson, Texas [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | $ 78,484 | |
Land and Land Estate | 4,357 | |
Buildings and building improvements | 74,127 | |
Lease in-place Value | 0 | |
Below Market Lease | 0 | |
Office Property [Member] | Auburn Hill, Michigan [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 40,025 | |
Land and Land Estate | 4,416 | |
Buildings and building improvements | 30,012 | |
Lease in-place Value | 5,597 | |
Office Property [Member] | Richmond, Virginia [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 109,544 | |
Land and Land Estate | 7,331 | |
Buildings and building improvements | 88,021 | |
Lease in-place Value | 14,192 | |
Industrial Property [Member] | Detroit, Michigan [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 29,697 | |
Land and Land Estate | 1,133 | |
Buildings and building improvements | 25,009 | |
Lease in-place Value | 3,555 | |
Below Market Lease | 0 | |
Industrial Property [Member] | Anderson, South Carolina [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 61,347 | |
Land and Land Estate | 4,663 | |
Buildings and building improvements | 45,011 | |
Lease in-place Value | 11,673 | |
Below Market Lease | 0 | |
Industrial Property [Member] | Wilsonville, Oregon [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 43,100 | |
Land and Land Estate | 6,815 | |
Buildings and building improvements | 32,380 | |
Lease in-place Value | 5,920 | |
Below Market Lease | (2,015) | |
Industrial Property [Member] | Romeoville, Illinois [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 52,700 | |
Land and Land Estate | 7,524 | |
Buildings and building improvements | 40,167 | |
Lease in-place Value | 5,009 | |
Below Market Lease | 0 | |
Industrial Property [Member] | Edwardsville, Illinois [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 44,800 | |
Land and Land Estate | 4,593 | |
Buildings and building improvements | 34,251 | |
Lease in-place Value | 5,956 | |
Below Market Lease | $ 0 | |
Industrial Property [Member] | Houston, Texas [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 28,650 | |
Land and Land Estate | 4,674 | |
Buildings and building improvements | 19,540 | |
Lease in-place Value | 4,436 | |
Industrial Property [Member] | Brookshire, Texas [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 22,450 | |
Land and Land Estate | 2,388 | |
Buildings and building improvements | 16,614 | |
Lease in-place Value | 3,448 | |
Industrial Property [Member] | Canton, Mississippi [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 89,300 | |
Land and Land Estate | 5,077 | |
Buildings and building improvements | 71,289 | |
Lease in-place Value | 12,934 | |
Industrial Property [Member] | Thomson, Georgia [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 10,144 | |
Land and Land Estate | 909 | |
Buildings and building improvements | 7,746 | |
Lease in-place Value | 1,489 | |
Industrial Property [Member] | Oak Creek, Wisconsin [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 22,139 | |
Land and Land Estate | 3,015 | |
Buildings and building improvements | 15,300 | |
Lease in-place Value | 3,824 | |
Industrial Property [Member] | Richland, Washington [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | 152,000 | |
Land and Land Estate | 1,293 | |
Buildings and building improvements | 126,947 | |
Lease in-place Value | $ 23,760 | |
LCIF [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Weighted-average life of intangible assets (years) | 14 years 10 months 24 days | 19 years 9 months 18 days |
LCIF [Member] | Industrial Property [Member] | Romeoville, Illinois [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | $ 52,700 | |
Land and Land Estate | 7,524 | |
Buildings and building improvements | 40,167 | |
Lease in-place Value | $ 5,009 | |
LCIF [Member] | Industrial Property [Member] | Richland, Washington [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Initial Cost Basis | $ 152,000 | |
Land and Land Estate | 1,293 | |
Buildings and building improvements | 126,947 | |
Lease in-place Value | $ 23,760 |
Investments in Real Estate an56
Investments in Real Estate and Real Estate Under Construction - Schedule of Development Arrangements Outstanding (Details) ft² in Thousands, $ in Thousands | 12 Months Ended | |
Dec. 31, 2016USD ($)ft²building | Dec. 31, 2015USD ($) | |
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Sq. Ft. | ft² | 641 | |
Expected Maximum Commitment/Contribution | $ 177,892 | |
Investments in real estate under construction | $ 106,652 | $ 95,402 |
Joint Venture [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Co-venture equity ownership percentage | 100.00% | |
Office Building [Member] | Lake Jackson, Texas [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Sq. Ft. | ft² | 275 | |
Expected Maximum Commitment/Contribution | $ 78,447 | |
Lease Term (Years) | 20 years | |
Investments in real estate under construction | $ 55,960 | |
Number of buildings completed | building | 3 | |
Number of buildings in progress | building | 4 | |
Office Building [Member] | Charlotte, North Carolina [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Sq. Ft. | ft² | 201 | |
Expected Maximum Commitment/Contribution | $ 62,445 | |
Lease Term (Years) | 15 years | |
Investments in real estate under construction | $ 40,443 | |
Industrial Property [Member] | Opelika, Alabama [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Sq. Ft. | ft² | 165 | |
Expected Maximum Commitment/Contribution | $ 37,000 | |
Lease Term (Years) | 25 years | |
Investments in real estate under construction | $ 10,249 | |
LCIF [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Investments in real estate under construction | $ 40,443 | $ 9,223 |
LCIF [Member] | Office Building [Member] | Charlotte, North Carolina [Member] | ||
Investments in Real Estate and Real Estate Under Construction [Line Items] | ||
Sq. Ft. | ft² | 201 | |
Expected Maximum Commitment/Contribution | $ 62,445 | |
Lease Term (Years) | 15 years | |
Investments in real estate under construction | $ 40,443 |
Investments in Real Estate an57
Investments in Real Estate and Real Estate Under Construction - Schedule of Forward Purchase Commitments (Details) ft² in Thousands, $ in Thousands | 12 Months Ended |
Dec. 31, 2016USD ($)ft² | |
Real Estate [Line Items] | |
Sq. Ft. | ft² | 641 |
Warren, MI [Member] | Industrial Property [Member] | |
Real Estate [Line Items] | |
Letters of credit outstanding, amount | $ | $ 4,600 |
Purchase Commitment [Member] | |
Real Estate [Line Items] | |
Sq. Ft. | ft² | 475 |
Maximum Acquisition Cost | $ | $ 71,725 |
Purchase Commitment [Member] | Grand Prairie, TX [Member] | Industrial Property [Member] | |
Real Estate [Line Items] | |
Sq. Ft. | ft² | 215 |
Maximum Acquisition Cost | $ | $ 24,725 |
Lease Term (Years) | 20 years |
Purchase Commitment [Member] | Warren, MI [Member] | Industrial Property [Member] | |
Real Estate [Line Items] | |
Sq. Ft. | ft² | 260 |
Maximum Acquisition Cost | $ | $ 47,000 |
Lease Term (Years) | 15 years |
Property Dispositions and Dis58
Property Dispositions and Discontinued Operations - Additional Information (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016USD ($)Property | Dec. 31, 2015USD ($)Property | Dec. 31, 2014USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Proceeds from sale of property | $ 370,038 | $ 156,461 | $ 226,375 |
Aggregate gain on sale of properties | 81,510 | 24,884 | 57,507 |
Impairment charges on real estate | 73,772 | 34,857 | 45,004 |
Gain (loss) on debt extinguishment on sale of properties | $ (532) | $ 21,498 | (671) |
Properties classified as held-for-sale (in number of properties) | Property | 2 | 2 | |
Other asset impairment charges | $ 26,423 | $ 1,975 | 3,596 |
LCIF [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Proceeds from sale of property | 238,891 | 40,836 | |
Aggregate gain on sale of properties | 36,380 | 0 | 17,944 |
Impairment charges on real estate | 72,072 | $ 787 | |
Gain (loss) on debt extinguishment on sale of properties | $ 7,388 | ||
Properties classified as held-for-sale (in number of properties) | Property | 0 | 0 | |
Impaired, interest income | $ 14 | 1,752 | |
Greenville, South Carolina [Member] | LCIF [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Proceeds from sale of property | 11,491 | ||
Southfield, Michigan [Member] | LCIF [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Provision for loan losses | $ 2,500 | ||
Land [Member] | New York, New York [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charges on real estate | $ 65,500 | ||
Number of properties sold | Property | 3 | ||
Land [Member] | New York, New York [Member] | LCIF [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charges on real estate | $ 65,500 | ||
Number of properties sold | Property | 3 |
Property Dispositions and Dis59
Property Dispositions and Discontinued Operations - Schedule of Properties Held for Sale (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Discontinued Operations and Disposal Groups [Abstract] | ||
Real estate, at cost | $ 25,957 | $ 16,590 |
Real estate, intangible assets | 7,789 | 10,786 |
Accumulated depreciation and amortization | (13,346) | (4,069) |
Rent receivable - deferred | 1,715 | 1,118 |
Other | 1,693 | 0 |
Assets held for sale | 23,808 | 24,425 |
Mortgage payable | 0 | 8,373 |
Other | 191 | 32 |
Liabilities held for sale | $ 191 | $ 8,405 |
Loans Receivable (Details)
Loans Receivable (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Dec. 31, 2014USD ($) | Dec. 31, 2016USD ($)class_of_financing | Dec. 31, 2015USD ($)portfolio_segmentloantype_of_financing | Dec. 31, 2014USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases receivable, net amount | $ 94,210 | $ 95,871 | ||
Number of types of financing receivable | type_of_financing | 1 | |||
Number of portfolio segments | portfolio_segment | 1 | |||
Net proceeds from sale of properties | $ 370,038 | $ 156,461 | $ 237,866 | |
Number of classes of financing receivable | class_of_financing | 1 | |||
Westmont, Illinios [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Write-off of loan receivable | 2,500 | |||
Impaired, number of loans | loan | 2 | |||
Impaired, interest income | $ 14 | $ 1,752 | ||
Kennewick, Washington [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases receivable, net amount | $ 85,709 | $ 85,505 | ||
Interest Rate | 9.00% | 9.00% | ||
Current pay rate | 8.75% | |||
Balloon payment to be received | $ 87,245 | |||
Oklahoma City, Oklahoma [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases receivable, net amount | $ 8,501 | $ 8,501 | ||
Interest Rate | 11.50% | 11.50% | ||
Oklahoma City, Oklahoma [Member] | Tenant-in-Common [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases receivable, net amount | $ 8,420 | |||
Co-venture equity ownership percentage | 40.00% | |||
Other Loan Locations [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases receivable, net amount | $ 0 | $ 1,865 | ||
Interest Rate | 8.00% | |||
Proceeds from collection of loans receivable | $ 1,583 | |||
Write-off of loan receivable | $ 41 | |||
Office Building [Member] | Greenville, South Carolina [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Net proceeds from sale of properties | $ 11,491 |
Fair Value Measurements - Sche
Fair Value Measurements - Schedule of Fair Value Measurements Inputs (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap assets | $ 44 | $ 4 |
Interest rate swap liabilities | (1,077) | (1,943) |
Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | 15,801 | 3,015 |
Fair Value Measurements Using Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap assets | 0 | 0 |
Interest rate swap liabilities | 0 | 0 |
Fair Value Measurements Using Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | 0 | 0 |
Fair Value Measurements Using Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap assets | 44 | 4 |
Interest rate swap liabilities | (1,077) | (1,943) |
Fair Value Measurements Using Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap assets | 0 | 0 |
Interest rate swap liabilities | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | $ 15,801 | 3,015 |
LCIF [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | 371 | |
LCIF [Member] | Fair Value Measurements Using Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | 0 | |
LCIF [Member] | Fair Value Measurements Using Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | 0 | |
LCIF [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired real estate assets | $ 371 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value, by Balance Sheet Grouping (Details) - Fair Value, Inputs, Level 3 [Member] - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Carrying Amount [Member] | ||
Assets | ||
Loans Receivable, Carrying Amount | $ 94,210 | $ 95,871 |
Liabilities | ||
Debt, Carrying Amount | 1,860,598 | 2,182,367 |
Fair Value [Member] | ||
Assets | ||
Loans Receivable, Fair Value | 94,911 | 103,014 |
Liabilities | ||
Debt, Fair Value | 1,814,824 | 2,164,571 |
LCIF [Member] | Carrying Amount [Member] | ||
Liabilities | ||
Debt, Carrying Amount | 315,616 | 632,705 |
LCIF [Member] | Fair Value [Member] | ||
Liabilities | ||
Debt, Fair Value | $ 314,509 | $ 650,785 |
Investment in and Advances to63
Investment in and Advances to Non-Consolidated Entities (Details) - USD ($) $ in Thousands | Sep. 01, 2012 | Jul. 31, 2014 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Investments in and Advances to Affiliates [Line Items] | |||||
Non-recourse debt | $ 47,037 | ||||
Proceeds from sale of real estate held for investment | 370,038 | $ 156,461 | $ 237,866 | ||
Payments to acquire equity method investments | 37,240 | 18,900 | 2,948 | ||
Equity in earnings of non-consolidated entities | 7,590 | 1,752 | 626 | ||
Russellville, Arkansas [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Proceeds from sale of real estate held for investment | 6,681 | ||||
Gains (losses) on sales of real estate | 5,378 | ||||
Houston, Texas [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Payments to acquire equity method investments | 46,441 | ||||
Anticipated construction cost | 79,964 | ||||
Maximum construction financing | 56,686 | ||||
Tenant-in-Common [Member] | Oklahoma City, Oklahoma [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Payments to acquire equity method investments | $ 5,613 | ||||
Joint Venture [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Co-venture equity ownership percentage | 100.00% | ||||
Joint Venture [Member] | Houston, Texas [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Co-venture equity ownership percentage | 25.00% | ||||
Lease Term (Years) | 20 years | ||||
LCIF [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Proceeds from sale of real estate held for investment | $ 238,891 | 0 | 52,327 | ||
Payments to acquire equity method investments | 81 | 1,683 | 263 | ||
Equity in earnings of non-consolidated entities | 324 | 158 | 129 | ||
Lexington Realty Trust [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Non-recourse debt | 8,472 | ||||
Lexington Reality Advisors Inc [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Investment advisory fees | $ 693 | $ 223 | 348 | ||
Minimum [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Co-venture equity ownership percentage | 15.00% | ||||
Minimum [Member] | Mortgages [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Debt interest rate percentage | 3.70% | ||||
Minimum [Member] | LCIF [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Debt interest rate percentage | 4.00% | 4.00% | |||
Maximum [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Co-venture equity ownership percentage | 40.00% | ||||
Maximum [Member] | Mortgages [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Debt interest rate percentage | 4.70% | ||||
Maximum [Member] | LCIF [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Debt interest rate percentage | 6.50% | 6.50% | |||
Office Building [Member] | LCIF [Member] | Philadelphia, Pennsylvania [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Ownership percentage | 1.00% | ||||
Payments to acquire real estate | $ 263 | ||||
Equity Method Investments [Member] | LCIF [Member] | Net Lease Strategic Assets Fund L.P. [Member] | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Co-venture equity ownership percentage | 2.00% | ||||
Payments to acquire equity method investments | $ 189 | ||||
Units issued (in shares) | 457,211 | ||||
Equity method investments | $ 5,224 | $ 5,622 | |||
Equity in earnings of non-consolidated entities | 302 | 141 | 114 | ||
Contributions to equity method investment | 81 | 1,643 | |||
Proceeds from dividends received | $ 781 | $ 636 | $ 738 |
Mortgages and Notes Payable - S
Mortgages and Notes Payable - Schedule of Mortgages and Notes Payable (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Debt Instrument [Line Items] | ||
Unamortized debt issuance costs | $ (7,126) | |
Mortgages and Notes Payable [Member] | ||
Debt Instrument [Line Items] | ||
Mortgages and notes payable | 745,173 | $ 882,952 |
Unamortized debt issuance costs | (7,126) | (10,309) |
Long-term debt | 738,047 | 872,643 |
LCIF [Member] | ||
Debt Instrument [Line Items] | ||
Unamortized debt issuance costs | (746) | |
LCIF [Member] | Mortgages and Notes Payable [Member] | ||
Debt Instrument [Line Items] | ||
Mortgages and notes payable | 169,958 | 437,492 |
Unamortized debt issuance costs | (746) | (5,893) |
Long-term debt | $ 169,212 | $ 431,599 |
Mortgages and Notes Payable - A
Mortgages and Notes Payable - Additional Information (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Sep. 30, 2015 | |
Debt Instrument [Line Items] | ||||
Debt satisfaction gains (charges), net | $ (975,000) | $ 25,150,000 | $ (9,452,000) | |
Interest paid, capitalized | $ 4,933,000 | $ 6,062,000 | 3,441,000 | |
Mortgages and Notes Payable [Member] | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 4.60% | 4.90% | ||
Debt satisfaction gains (charges), net | $ (7,000) | $ 4,128,000 | (6,657,000) | |
Unsecured Credit Agreement [Member] | Unsecured Debt [Member] | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 905,000,000 | |||
Line of credit facility, maximum borrowing capacity with lender approval | $ 1,810,000,000 | |||
Minimum [Member] | Mortgages and Notes Payable [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt interest rate percentage | 2.20% | |||
Effective interest percentage | 2.20% | |||
Maximum [Member] | Mortgages and Notes Payable [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt interest rate percentage | 7.80% | |||
Effective interest percentage | 7.80% | |||
LCIF [Member] | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 4.70% | |||
Debt satisfaction gains (charges), net | $ (7,388,000) | $ (33,000) | (357,000) | |
Interest paid, capitalized | 954,000 | 152,000 | 60,000 | |
Co-borrower debt | 146,404,000 | $ 201,106,000 | ||
LCIF [Member] | Secured Debt [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt interest rate percentage | 4.00% | |||
Face amount | $ 110,000,000 | |||
LCIF [Member] | Mortgages and Notes Payable [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt satisfaction gains (charges), net | $ 33,000 | $ 357,000 | ||
LCIF [Member] | Unsecured Credit Agreement [Member] | Unsecured Debt [Member] | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | 905,000,000 | |||
Line of credit facility, maximum borrowing capacity with lender approval | $ 1,810,000,000 | |||
LCIF [Member] | Minimum [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt interest rate percentage | 4.00% | 4.00% | ||
LCIF [Member] | Maximum [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt interest rate percentage | 6.50% | 6.50% |
Mortgages and Notes Payable - C
Mortgages and Notes Payable - Credit Agreement Terms (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Debt Instrument [Line Items] | ||
Revolving credit facility borrowings | $ 0 | $ 177,000,000 |
Debt issuance costs, net | 7,126,000 | |
Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, net | 3,907,000 | $ 4,924,000 |
Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | 400,000,000 | |
Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Unsecured Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit facility borrowings | 0 | |
Letters of credit outstanding, amount | 4,600,000 | |
Remaining borrowing capacity | 395,400,000 | |
Unsecured Term Loan, Expiring August 2020 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 250,000,000 | |
Unsecured Term Loan, Expiring February 2018 [Member] | Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average interest rate | 1.09% | |
Unsecured Term Loan, Expiring February 2018 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 250,000,000 | |
Unsecured Term Loan, Expiring January 2021 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 255,000,000 | |
Unsecured Term Loan, Expiring January 2019 [Member] | Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average interest rate | 1.42% | |
Unsecured Term Loan, Expiring January 2019 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 255,000,000 | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 0.85% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.55% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.00% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 0.90% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.75% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.10% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 0.90% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.75% | |
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.10% | |
LCIF [Member] | ||
Debt Instrument [Line Items] | ||
Remaining borrowing capacity | $ 395,400,000 | |
Weighted-average interest rate | 4.70% | |
Debt issuance costs, net | $ 746,000 | |
LCIF [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | 400,000,000 | |
LCIF [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Unsecured Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit facility borrowings | 0 | |
Letters of credit outstanding, amount | $ 4,600,000 | |
LCIF [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 0.90% | |
LCIF [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.75% | |
LCIF [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 250,000,000 | |
LCIF [Member] | Unsecured Term Loan, Expiring February 2018 [Member] | Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average interest rate | 1.09% | |
LCIF [Member] | Unsecured Term Loan, Expiring February 2018 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 250,000,000 | |
LCIF [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 0.90% | |
LCIF [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.75% | |
LCIF [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 255,000,000 | |
LCIF [Member] | Unsecured Term Loan, Expiring January 2019 [Member] | Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average interest rate | 1.42% | |
LCIF [Member] | Unsecured Term Loan, Expiring January 2019 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Face amount | $ 255,000,000 | |
LCIF [Member] | London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 0.85% | |
LCIF [Member] | London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.55% | |
LCIF [Member] | London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility, Expiring August 2019 [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.00% | |
LCIF [Member] | London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring August 2020 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.10% | |
LCIF [Member] | London Interbank Offered Rate (LIBOR) [Member] | Unsecured Term Loan, Expiring January 2021 [Member] | Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate stated percentage rate range minimum excluding LIBOR | 1.10% |
Mortgages and Notes Payable - M
Mortgages and Notes Payable - Maturities of Long-term Debt (Details) $ in Thousands | Dec. 31, 2016USD ($) |
Debt Instrument [Line Items] | |
Unamortized debt issuance costs | $ (7,126) |
Mortgages, Notes Payable, Credit Facility Borrowings, and Term Loans [Member] | |
Debt Instrument [Line Items] | |
2,017 | 92,731 |
2,018 | 36,713 |
2,019 | 110,448 |
2,020 | 305,147 |
2,021 | 295,465 |
Thereafter | 409,669 |
Long-term debt, gross | 1,250,173 |
Unamortized discount | (11,033) |
Long-term debt | 1,239,140 |
LCIF [Member] | |
Debt Instrument [Line Items] | |
Unamortized debt issuance costs | (746) |
LCIF [Member] | Mortgages, Notes Payable, and Co-borrower Debt [Member] | |
Debt Instrument [Line Items] | |
2,017 | 1,054 |
2,018 | 1,124 |
2,019 | 32,548 |
2,020 | 91,067 |
2,021 | 82,506 |
Thereafter | 108,063 |
Long-term debt, gross | 316,362 |
Unamortized debt issuance costs | (746) |
Long-term debt | $ 315,616 |
Senior Notes, Convertible Not68
Senior Notes, Convertible Notes and Trust Preferred Securities - Schedule of Long-term Debt Instruments (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 | May 31, 2014 | Jun. 30, 2013 |
Debt Instrument [Line Items] | ||||
Unamortized debt issuance costs | $ (7,126,000) | |||
Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount of debt component | 500,000,000 | $ 500,000,000 | ||
Unamortized discount | (1,780,000) | (2,053,000) | ||
Unamortized debt issuance costs | (3,858,000) | (4,421,000) | ||
Long-term debt | 494,362,000 | 493,526,000 | ||
Senior Notes [Member] | Senior Notes Due 2024 [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount of debt component | $ 250,000,000 | $ 250,000,000 | ||
Debt interest rate percentage | 4.40% | 4.40% | 4.40% | |
Issue Price | 99.883% | |||
Senior Notes [Member] | Senior Notes Due 2023 [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount of debt component | $ 250,000,000 | $ 250,000,000 | ||
Debt interest rate percentage | 4.25% | 4.25% | 4.25% | |
Issue Price | 99.026% |
Senior Notes, Convertible Not69
Senior Notes, Convertible Notes and Trust Preferred Securities - Narrative (Details) - USD ($) | 12 Months Ended | ||||||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2007 | May 31, 2014 | Jun. 30, 2013 | Dec. 31, 2010 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Debt satisfaction (gains) charges, net | $ 975,000 | $ (25,150,000) | $ 9,452,000 | ||||
Debt issuance costs, net | 7,126,000 | ||||||
Convertible Debt [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Debt interest rate percentage | 6.00% | ||||||
Convertible Debt [Member] | Six Percent Convertible Guaranteed Note [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Face amount | $ 115,000,000 | ||||||
Debt interest rate percentage | 6.00% | ||||||
Long-term debt | 0 | ||||||
Original debt, amount | $ 12,400,000 | $ 3,828,000 | $ 12,763,000 | ||||
Shares issued (in shares) | 1,892,269 | 519,664 | 1,904,542 | ||||
Cash payments | $ 672,000 | $ 529,000 | $ 233,000 | ||||
Debt satisfaction (gains) charges, net | 436,000 | 476,000 | $ 2,436,000 | ||||
6.804% Trust Preferred Securities [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Face amount | $ 200,000,000 | ||||||
Debt interest rate percentage | 6.804% | ||||||
Principal amount outstanding on Trust Preferred Securities | 129,120,000 | ||||||
Debt issuance costs, net | 2,024,000 | 2,124,000 | |||||
6.804% Trust Preferred Securities [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Basis spread on variable rate | 1.70% | ||||||
Senior Notes [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Face amount | 500,000,000 | 500,000,000 | |||||
Long-term debt | 494,362,000 | 493,526,000 | |||||
Debt issuance costs, net | 3,858,000 | 4,421,000 | |||||
Senior Notes [Member] | Senior Notes Due 2024 [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Face amount | $ 250,000,000 | $ 250,000,000 | |||||
Debt interest rate percentage | 4.40% | 4.40% | 4.40% | ||||
Senior Notes [Member] | Senior Notes Due 2023 [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Face amount | $ 250,000,000 | $ 250,000,000 | |||||
Debt interest rate percentage | 4.25% | 4.25% | 4.25% |
Senior Notes, Convertible Not70
Senior Notes, Convertible Notes and Trust Preferred Securities - Schedule of Maturities of Long-term Debt (Details) $ in Thousands | Dec. 31, 2016USD ($) |
Debt Instrument [Line Items] | |
Unamortized debt issuance costs | $ (7,126) |
Senior Notes, Convertible Notes, and Trust Preferred Securities [Member] | |
Debt Instrument [Line Items] | |
2,017 | 0 |
2,018 | 0 |
2,019 | 0 |
2,020 | 0 |
2,021 | 0 |
Thereafter | 629,120 |
Long-term debt, gross | 629,120 |
Unamortized debt discounts | (1,780) |
Unamortized debt issuance costs | (5,882) |
Long-term debt | $ 621,458 |
Derivatives and Hedging Activ71
Derivatives and Hedging Activities (Details) | 12 Months Ended | |
Dec. 31, 2016USD ($)Financial_Instrument | Dec. 31, 2015USD ($) | |
Derivative [Line Items] | ||
Expected amount of derivative related interest to be reclassified to interest expense over the next 12 months | $ 1,462,000 | |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Other Assets [Member] | ||
Derivative [Line Items] | ||
Derivative asset | 44,000 | $ 4,000 |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Accounts Payable And Other Liabilities [Member] | ||
Derivative [Line Items] | ||
Derivative liabilities | $ (1,077,000) | (1,943,000) |
Cash Flow Hedging [Member] | Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Number of derivative instruments held | Financial_Instrument | 10 | |
Notional amount of derivatives | $ 505,000,000 | |
Cash Flow Hedging [Member] | Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Interest Expense [Member] | ||
Derivative [Line Items] | ||
Reclassified from AOCI into Income | 3,990,000 | 5,466,000 |
Amount of loss recognized in OCI on derivatives (effective portion) | (3,084,000) | $ (7,809,000) |
Cash Flow Hedging [Member] | Interest Rate Swap, Maturing 2020 [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Notional amount of derivatives | 250,000,000 | |
Cash Flow Hedging [Member] | Interest Rate Swap, Maturing 2021 [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Notional amount of derivatives | $ 255,000,000 |
Leases (Details)
Leases (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Minimum Future Rental Receipts [Abstract] | |||
2,017 | $ 328,054 | ||
2,018 | 314,764 | ||
2,019 | 283,225 | ||
2,020 | 248,427 | ||
2,021 | 229,201 | ||
Thereafter | 1,846,042 | ||
Future Minimum Payments Receivable | 3,249,713 | ||
Leaseholds Interests [Member] | |||
Future Rental Payments [Abstract] | |||
2,017 | 5,186 | ||
2,018 | 5,062 | ||
2,019 | 4,557 | ||
2,020 | 4,549 | ||
2,021 | 4,201 | ||
Thereafter | 30,308 | ||
Future Minimum Payments Due | 53,863 | ||
Rent expense for leasehold interests | 987 | $ 868 | $ 919 |
Corporate HQ and Office Space [Member] | |||
Future Rental Payments [Abstract] | |||
2,017 | 1,294 | ||
2,018 | 1,294 | ||
2,019 | 1,295 | ||
2,020 | 1,296 | ||
2,021 | 1,325 | ||
Thereafter | 5,575 | ||
Rent expense for leasehold interests | 1,242 | 1,435 | 1,356 |
LCIF [Member] | |||
Minimum Future Rental Receipts [Abstract] | |||
2,017 | 65,008 | ||
2,018 | 59,103 | ||
2,019 | 50,008 | ||
2,020 | 44,802 | ||
2,021 | 41,117 | ||
Thereafter | 405,828 | ||
Future Minimum Payments Receivable | 665,866 | ||
Future Rental Payments [Abstract] | |||
2,017 | 260 | ||
2,018 | 260 | ||
2,019 | 260 | ||
2,020 | 260 | ||
2,021 | 260 | ||
Thereafter | 2,510 | ||
Future Minimum Payments Due | 3,810 | ||
Rent expense for leasehold interests | $ 286 | $ 307 | $ 289 |
Concentration of Risk (Details)
Concentration of Risk (Details) | 12 Months Ended | ||
Dec. 31, 2016Propertyhotel | Dec. 31, 2015tenant | Dec. 31, 2014tenant | |
Concentration Risk [Line Items] | |||
Number of tenants representing more than 10% of rental revenue | tenant | 0 | 0 | |
Number of properties | 195 | ||
LCIF [Member] | |||
Concentration Risk [Line Items] | |||
Lease term (in years) | 99 years | ||
Number of properties | 33 | ||
LCIF [Member] | Hotel [Member] | |||
Concentration Risk [Line Items] | |||
Number of properties | hotel | 3 | ||
LCIF [Member] | SM Ascott LLC [Member] | Tenant Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 11.20% | 14.70% | 15.90% |
LCIF [Member] | Tribeca Ascott LLC [Member] | Tenant Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 0.00% | 12.60% | 13.60% |
LCIF [Member] | AL Stone Ground Tenant LLC [Member] | Tenant Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 0.00% | 11.50% | 12.40% |
LCIF [Member] | Preferred Freezer Services of Richland, LLC [Member] | Tenant Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 11.40% | 0.00% | 0.00% |
Maximum [Member] | Sales Revenue, Net [Member] | Tenant Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 10.00% | 10.00% |
Equity - Additional Informatio
Equity - Additional Information (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |||
Jul. 31, 2015 | Jul. 31, 2014 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Equity [Line Items] | |||||
Common shares issued through public offering and direct share purchase plan during period (in shares) | 577,823 | 2,266,191 | 2,600,795 | ||
Proceeds from issuance of common shares | $ 12,186,000 | $ 19,382,000 | $ 23,563,000 | ||
Shares issued, net of forfeitures (in shares) | 1,084,835 | 860,730 | 37,678 | ||
OP unit equivalent in common shares (in unit per share) | 1.13 | ||||
OP units, redemptions | $ 0 | $ 0 | $ 1,962,000 | ||
Shares issued for units redeemed (in shares) | 48,549 | 32,780 | 29,086 | ||
Partners' capital account, exchanges and conversions | $ 210,000 | $ 165,000 | $ 148,000 | ||
OP units outstanding (in units) | 3,350,000 | ||||
Payments to acquire interest in joint venture | $ 0 | $ 4,022,000 | $ 2,100,000 | ||
Joint Venture [Member] | Philadelphia, Pennsylvania [Member] | Office Building [Member] | |||||
Equity [Line Items] | |||||
Payments to acquire interest in joint venture | $ 4,022,000 | $ 2,100,000 | |||
Real state, ownership percentage | 100.00% | ||||
Former LCIF II Partners [Member] | |||||
Equity [Line Items] | |||||
OP units redeemed (in units) | 170,193 | ||||
OP units, redemptions | $ 1,962,000 | ||||
Common Stock [Member] | |||||
Equity [Line Items] | |||||
Number of shares authorized to be repurchased (in shares) | 10,000,000 | ||||
Repurchase of common shares (in shares) | 1,184,113 | 2,216,799 | |||
Average cost per share (usd per share) | $ 7.56 | $ 8.29 | |||
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | |||||
Equity [Line Items] | |||||
Effect net of tax | $ (1,033,000) | $ (1,939,000) | |||
Series C [Member] | |||||
Equity [Line Items] | |||||
Preferred shares outstanding (in shares) | 1,935,400 | 1,935,400 | |||
Dividend rate (usd per share) | $ 3.25 | ||||
Preferred shares, liquidation preference | $ 96,770,000 | ||||
Preferred shares to common shares conversion ratio | 2.4339 | ||||
Series C [Member] | Minimum [Member] | |||||
Equity [Line Items] | |||||
Common share closing price percent of conversion price | 125.00% | ||||
Public Offering And Direct Share Purchase Plan Proceeds [Member] | |||||
Equity [Line Items] | |||||
Proceeds from issuance of common shares | $ 4,115,000 | $ 20,797,000 | $ 25,813,000 | ||
At The Market [Member] | |||||
Equity [Line Items] | |||||
Common shares issued through public offering and direct share purchase plan during period (in shares) | 976,109 | 0 | 0 | ||
Value authorized | $ 125,000,000 | ||||
Value, new issues | $ 10,498,000 |
Equity - Schedule of Changes i
Equity - Schedule of Changes in AOCI (Details) - Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] $ in Thousands | 12 Months Ended |
Dec. 31, 2016USD ($) | |
Changes in Accumulated Other Comprehensive Income | |
Balance December 31, 2015 | $ (1,939) |
Other comprehensive loss before reclassifications | (3,084) |
Amounts of loss reclassified from accumulated other comprehensive income to interest expense | 3,990 |
Balance December 31, 2016 | $ (1,033) |
Equity - Schedule of Effects o
Equity - Schedule of Effects of Changes in Noncontrolling Interest (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Equity [Abstract] | |||||||||||
Net income (loss) attributable to common shareholders | $ 14,391 | $ (26,975) | $ 53,875 | $ 47,781 | $ 33,229 | $ (7,629) | $ 47,654 | $ 31,829 | $ 95,624 | $ 111,703 | $ 93,104 |
Increase (decrease) in additional paid-in-capital for redemption of noncontrolling OP units | 210 | 165 | (858) | ||||||||
Change from net income attributable to shareholders and transfers from noncontrolling interests | $ 95,834 | $ 111,868 | $ 92,246 |
Benefit Plans - Additional Inf
Benefit Plans - Additional Information (Details) $ / shares in Units, $ in Thousands | Dec. 31, 2010$ / sharesshares | Jan. 08, 2010$ / sharesshares | Dec. 31, 2008$ / sharesshares | Dec. 31, 2016USD ($)$ / sharesshares | Dec. 31, 2015USD ($)$ / sharesshares | Dec. 31, 2014USD ($)$ / sharesshares | Dec. 31, 2013$ / shares |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Common share options granted (in shares) | shares | 0 | 0 | 0 | ||||
Recognized compensation expense | $ | $ 480 | $ 1,038 | |||||
Exercises in period, intrinsic value | $ | $ 2,856 | 2,780 | |||||
Options, exercisable, intrinsic value | $ | $ 1,632 | ||||||
Shares held in employee trust (in shares) | shares | 427,531 | 427,531 | |||||
Initial vesting percentage | 25.00% | ||||||
Vesting percentage | 100.00% | ||||||
Vesting period (in years) | 4 years | ||||||
Cost recognized | $ | $ 357 | $ 333 | 299 | ||||
Allocated share-based compensation expense | $ | $ 8,415 | $ 8,201 | $ 7,550 | ||||
Options 2010 [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Common share options granted (in shares) | shares | 1,248,501 | ||||||
Common share options exercise price (usd per share) | $ / shares | $ 7.95 | ||||||
Expiration period after termination (in months) | 6 months | ||||||
Deferred compensation equity | $ | $ 2,422 | ||||||
Recognized compensation expense average period (in years) | 5 years | ||||||
Options 2010 [Member] | Share-based Compensation Award, Tranche One [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2010 [Member] | Share-based Compensation Award, Tranche Two [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2010 [Member] | Share-based Compensation Award, Tranche Three [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2010 [Member] | Share-based Compensation Award, Tranche Four [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2010 [Member] | Share-based Compensation Award, Tranche Five [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2009 [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Common share options granted (in shares) | shares | 1,265,500 | ||||||
Common share options exercise price (usd per share) | $ / shares | $ 6.39 | ||||||
Expiration period after termination (in months) | 6 months | ||||||
Deferred compensation equity | $ | $ 2,771 | ||||||
Recognized compensation expense average period (in years) | 5 years | ||||||
Options 2009 [Member] | Share-based Compensation Award, Tranche One [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2009 [Member] | Share-based Compensation Award, Tranche Two [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2009 [Member] | Share-based Compensation Award, Tranche Three [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2009 [Member] | Share-based Compensation Award, Tranche Four [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2009 [Member] | Share-based Compensation Award, Tranche Five [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 20.00% | ||||||
Options 2008 [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Common share options granted (in shares) | shares | 2,000,000 | ||||||
Common share options exercise price (usd per share) | $ / shares | $ 5.60 | ||||||
Number of trading period days (in days) | 20 days | ||||||
Options convertible to common shares | 1.13 | ||||||
Options converted to common shares exercise price (usd per shares) | $ / shares | $ 4.97 | ||||||
Deferred compensation equity | $ | $ 2,480 | ||||||
Recognized compensation expense average period (in years) | 3 years 7 months 6 days | ||||||
Options 2008 [Member] | Minimum [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Average closing price, lower limit (usd per share) | $ / shares | 8 | ||||||
Options 2008 [Member] | Maximum [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Average closing price, lower limit (usd per share) | $ / shares | $ 10 | ||||||
Options 2008 [Member] | Share Based Compensation Arrangement By Share Based Payment Award Vesting Rate First Vesting Trigger [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Award vesting rights, percentage | 50.00% | ||||||
Employee Stock Option [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Common share options exercise price (usd per share) | $ / shares | $ 6.78 | $ 7.05 | $ 7.05 | $ 6.95 | |||
Non-vested Shares [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Unrecognized compensation costs | $ | $ 11,128 | ||||||
Non-options, nonvested, number (in shares) | shares | 3,151,310 | 2,369,350 | 1,970,385 | ||||
Number of shares available for grant (in shares) | shares | 2,344,136 | ||||||
Total compensation cost not yet recognized, period for recognition (in years) | 2 years 9 months 18 days | ||||||
Shares Subject to Time [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Non-options, nonvested, number (in shares) | shares | 1,693,855 | ||||||
Shares Subject to Performance [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |||||||
Non-options, nonvested, number (in shares) | shares | 1,457,455 |
Benefit Plans - Assumptions Us
Benefit Plans - Assumptions Used (Details) | 12 Months Ended |
Dec. 31, 2016$ / shares | |
Options 2010 [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Weighted-average fair value of options granted (usd per share) | $ 1.94 |
Weighted-average risk-free interest rate | 2.54% |
Weighted-average expected option lives (in years) | 6 years 6 months |
Weighted-average expected volatility | 49.00% |
Weighted-average expected dividend yield | 7.40% |
Options 2009 [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Weighted-average fair value of options granted (usd per share) | $ 2.19 |
Weighted-average risk-free interest rate | 3.29% |
Weighted-average expected option lives (in years) | 6 years 8 months 12 days |
Weighted-average expected volatility | 59.08% |
Weighted-average expected dividend yield | 6.26% |
Options 2008 [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Weighted-average fair value of options granted (usd per share) | $ 1.24 |
Weighted-average risk-free interest rate | 1.33% |
Weighted-average expected option lives (in years) | 3 years 7 months 6 days |
Weighted-average expected volatility | 59.94% |
Weighted-average expected dividend yield | 14.40% |
Benefit Plans - Share Option A
Benefit Plans - Share Option Activity (Details) - Share Options [Member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |||
Number of shares outstanding, beginning (in shares) | 1,350,410 | 1,350,410 | 1,955,701 |
Number of shares exercised (in shares) | (944,169) | (594,791) | |
Number of shares forfeited (in shares) | (10,500) | ||
Number of shares outstanding, ending (in shares) | 406,241 | 1,350,410 | 1,350,410 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | |||
Price per share outstanding, beginning (usd per shares) | $ 7.05 | $ 7.05 | $ 6.95 |
Price per share exercised (usd per shares) | 7.17 | 6.71 | |
Exercise price per share forfeited (usd per shares) | 7.46 | ||
Price per share outstanding, ending (usd per shares) | $ 6.78 | $ 7.05 | $ 7.05 |
Benefit Plans - Non-Vested Sha
Benefit Plans - Non-Vested Share Activity (Details) - Non-vested Shares [Member] - $ / shares | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Number of shares outstanding, beginning (in shares) | 2,369,350 | 1,970,385 |
Number of shares granted (in shares) | 1,034,019 | 812,679 |
Number of shares vested (in shares) | (252,059) | (413,714) |
Number of shares outstanding, ending (in shares) | 3,151,310 | 2,369,350 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Value per share outstanding, beginning (usd per share) | $ 9.55 | $ 10.82 |
Value per share granted (usd per share) | 5.23 | 7.70 |
Value per share vested (usd per share) | 10.13 | 11.95 |
Value per share outstanding, ending (usd per share) | $ 8.09 | $ 9.55 |
Benefit Plans - Shares Granted
Benefit Plans - Shares Granted to Certain Employees and Trustees (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 5 years | |
Index Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares issued for services (in shares) | 404,466 | 321,018 |
Value per share granted (usd per share) | $ 4.53 | $ 6.86 |
Peer Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares issued for services (in shares) | 404,463 | 321,011 |
Value per share granted (usd per share) | $ 4.58 | $ 6.66 |
Non-vested Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares issued for services (in shares) | 225,090 | 170,650 |
Shares issued for services, value | $ 1,724 | $ 1,916 |
Value per share granted (usd per share) | $ 5.23 | $ 7.70 |
Vesting period (in years) | 3 years | |
Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Measurement period (in years) | 3 years | |
Non-Management Award Grant [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares issued for services (in shares) | 17,500 | 20,400 |
Shares issued for services, value | $ 131 | $ 209 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Related Party Transaction [Line Items] | |||
Rent revenue | $ 398,065 | $ 399,485 | $ 392,480 |
Vorando Realty Trust [Member] | |||
Related Party Transaction [Line Items] | |||
Rent revenue | 236 | 255 | 255 |
Rent expense for corporate headquarters | 1,176 | 1,323 | 1,252 |
Affiliated Entity [Member] | |||
Related Party Transaction [Line Items] | |||
Contractual obligation | 18,000 | ||
Due from (to) related party | (7) | ||
LCIF [Member] | |||
Related Party Transaction [Line Items] | |||
Rent revenue | 115,403 | 117,847 | 109,455 |
Rent expense for corporate headquarters | 286 | 307 | 289 |
General and administration expense | 9,767 | 8,618 | 7,335 |
Property operating expenses | 764 | $ 905 | $ 1,004 |
LCIF [Member] | General Partner [Member] | |||
Related Party Transaction [Line Items] | |||
Issuance of units (in units) | 12,559,130 | 2,571,757 | |
Issuance of units | $ 112,286 | $ 27,981 | |
Redemption of units (in units) | 170,193 | ||
Redemption of units | $ 1,962 | ||
LCIF [Member] | Vorando Realty Trust [Member] | |||
Related Party Transaction [Line Items] | |||
Rent revenue | 236 | 255 | 255 |
LCIF [Member] | Affiliated Entity [Member] | |||
Related Party Transaction [Line Items] | |||
Due from (to) related party | (7) | ||
LCIF [Member] | Lexington Realty Trust [Member] | |||
Related Party Transaction [Line Items] | |||
Due from (to) related party | 5,967 | (3,232) | |
Unit distributions earned | 64,319 | 58,361 | 53,728 |
Interest expense, related party | $ 11,392 | $ 12,253 | $ 10,282 |
LCIF [Member] | Lexington Realty Trust [Member] | General Partner [Member] | |||
Related Party Transaction [Line Items] | |||
Issuance of units (in units) | 12,559,130 | 2,571,757 | |
Issuance of units | $ 112,286 | $ 27,981 |
Income Taxes - Components of I
Income Taxes - Components of Income Tax Provision (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Current: | |||
Federal | $ (140) | $ 0 | $ 145 |
State and local | (1,299) | (645) | (1,130) |
NOL utilized | 59 | 0 | 0 |
Deferred: | |||
Federal | (44) | 59 | (91) |
State and local | (15) | 18 | (33) |
Benefit (provision) for income taxes | $ (1,439) | $ (568) | $ (1,109) |
Income Taxes - Additional Info
Income Taxes - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Income Taxes [Line Items] | |||
Deferred tax assets, net | $ 0 | $ 59 | |
State and Local Jurisdiction [Member] | |||
Income Taxes [Line Items] | |||
State taxes paid | $ 1,252 | $ 679 | $ 1,183 |
Income Taxes - Statutory Feder
Income Taxes - Statutory Federal Income Tax (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Income Tax Disclosure [Abstract] | |||
Federal provision at statutory tax rate (34%) | $ (154) | $ 65 | $ (43) |
Federal tax rate | 34.00% | 34.00% | 34.00% |
State and local taxes, net of federal benefit | $ (30) | $ 12 | $ (9) |
Other | (1,255) | (645) | (1,057) |
Benefit (provision) for income taxes | $ (1,439) | $ (568) | $ (1,109) |
Income Taxes - Summary of Aver
Income Taxes - Summary of Average Taxable Nature of Dividends (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Common [Member] | |||
Income Tax Contingency [Line Items] | |||
Total dividends per share, common (usd per share) | $ 0.685 | $ 0.68 | $ 0.67 |
Taxable percentage allocation on dividends | 100.00% | 100.00% | 100.00% |
Common [Member] | Ordinary Income [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 96.73% | 63.07% | 49.44% |
Common [Member] | 15% Rate, Qualifying Dividend [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 0.22% | 0.00% | 0.05% |
Common [Member] | 15% Rate Gain [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 0.00% | 0.00% | 0.00% |
Common [Member] | Return of Capital [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 3.05% | 36.93% | 50.51% |
Series C Cumulative Redeemable Preferred Shares [Member] | |||
Income Tax Contingency [Line Items] | |||
Total dividends per share, preferred (usd per share) | $ 3.25 | $ 3.25 | $ 3.25 |
Taxable percentage allocation on dividends | 100.00% | 100.00% | 100.00% |
Series C Cumulative Redeemable Preferred Shares [Member] | Ordinary Income [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 99.78% | 100.00% | 99.90% |
Series C Cumulative Redeemable Preferred Shares [Member] | 15% Rate, Qualifying Dividend [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 0.22% | 0.00% | 0.10% |
Series C Cumulative Redeemable Preferred Shares [Member] | 15% Rate Gain [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 0.00% | 0.00% | 0.00% |
Series C Cumulative Redeemable Preferred Shares [Member] | Return of Capital [Member] | |||
Income Tax Contingency [Line Items] | |||
Taxable percentage allocation on dividends | 0.00% | 0.00% | 0.00% |
Commitments and Contingencies (
Commitments and Contingencies (Details) | Sep. 16, 2015USD ($) | May 31, 2014USD ($) | Jun. 30, 2013USD ($) | Dec. 31, 2016executive_officer | Dec. 31, 2015 | Dec. 31, 2010USD ($) |
Loss Contingencies [Line Items] | ||||||
Number of executive officers entitled to severance benefits | executive_officer | 4 | |||||
Number of executive officers and members of Management entitled to severance benefits | executive_officer | 2 | |||||
Bridgewater Hills Corporate Center, LLC [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Damages sought | $ 9,200,000 | |||||
Estimate of possible loss | $ 10,000,000 | |||||
Convertible Debt [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Debt interest rate percentage | 6.00% | |||||
Senior Notes Due 2024 [Member] | Senior Notes [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Debt interest rate percentage | 4.40% | 4.40% | 4.40% | |||
Redemption price, percentage | 99.883% | |||||
Senior Notes Due 2023 [Member] | Senior Notes [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Debt interest rate percentage | 4.25% | 4.25% | 4.25% | |||
Redemption price, percentage | 99.026% | |||||
LCIF [Member] | Financial Guarantee [Member] | Convertible Debt [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Maximum guarantee exposure | $ 115,000,000 | |||||
LCIF [Member] | Senior Notes Due 2024 [Member] | Financial Guarantee [Member] | Senior Notes [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Maximum guarantee exposure | $ 250,000,000 | |||||
LCIF [Member] | Senior Notes Due 2023 [Member] | Financial Guarantee [Member] | Senior Notes [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Maximum guarantee exposure | $ 250,000,000 |
Supplemental Disclosure of St88
Supplemental Disclosure of Statement of Cash Flow Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Other Significant Noncash Transactions [Line Items] | |||
Interest paid | $ 87,692 | $ 88,725 | $ 100,080 |
Income taxes paid, net | 1,240 | 741 | 859 |
Interests Sold [Member] | |||
Other Significant Noncash Transactions [Line Items] | |||
Real estate non-recourse mortgage debt assumed | 242,269 | 55,000 | 30,140 |
Conveyed Interest [Member] | |||
Other Significant Noncash Transactions [Line Items] | |||
Mortgage loans on real estate, foreclosures | 21,582 | 47,528 | 9,900 |
LCIF [Member] | |||
Other Significant Noncash Transactions [Line Items] | |||
Interest paid | 27,262 | 28,191 | 27,199 |
Income taxes paid, net | 34 | $ 60 | $ 161 |
Mortgage loan related to property sales | $ 242,269 |
Unaudited Quarterly Financial89
Unaudited Quarterly Financial Data (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Condensed Income Statements, Captions [Line Items] | |||||||||||
Proceeds from lease termination | $ 7,685 | ||||||||||
Total gross revenues | $ 95,326 | $ 105,981 | 116,912 | $ 111,277 | $ 106,626 | $ 105,438 | $ 110,333 | $ 108,442 | $ 429,496 | $ 430,839 | $ 423,818 |
Net income (loss) | 16,929 | (27,612) | 56,680 | 50,453 | 35,513 | (5,200) | 50,207 | 34,371 | 96,450 | 114,891 | 97,463 |
Net income (loss) attributable to common shareholders | $ 14,391 | $ (26,975) | $ 53,875 | $ 47,781 | $ 33,229 | $ (7,629) | $ 47,654 | $ 31,829 | $ 95,624 | $ 111,703 | $ 93,104 |
Net income attributable to common shareholders - basic (in dollars per share) | $ 0.06 | $ (0.12) | $ 0.23 | $ 0.21 | $ 0.14 | $ (0.03) | $ 0.20 | $ 0.14 | $ 0.38 | $ 0.45 | $ 0.38 |
Net income (loss) attributable to common shareholders - diluted (in dollars per share) | $ 0.06 | $ (0.12) | $ 0.23 | $ 0.20 | $ 0.14 | $ (0.03) | $ 0.20 | $ 0.14 | $ 0.37 | $ 0.45 | $ 0.38 |
LCIF [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Proceeds from lease termination | $ 7,685 | ||||||||||
Total gross revenues | $ 18,739 | $ 30,558 | 40,772 | $ 34,100 | $ 32,979 | $ 30,762 | $ 32,301 | $ 31,959 | $ 124,169 | $ 128,001 | $ 118,133 |
Net income (loss) | $ 16,877 | $ (61,579) | $ 22,754 | $ 18,027 | $ 9,969 | $ 9,827 | $ 11,163 | $ 11,356 | $ (3,921) | $ 42,315 | $ 59,549 |
Net income (loss) (usd per unit) | $ 0.20 | $ (0.74) | $ 0.27 | $ 0.22 | $ 0.13 | $ 0.13 | $ 0.16 | $ 0.16 | $ (0.05) | $ 0.58 | $ 0.87 |
Scenario, Previously Reported [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Total gross revenues | $ 106,331 | $ 109,577 | $ 111,616 | ||||||||
Net income (loss) | (27,262) | 49,345 | 50,792 | ||||||||
Net income (loss) attributable to common shareholders | $ (26,653) | $ 46,830 | $ 48,107 | ||||||||
Net income attributable to common shareholders - basic (in dollars per share) | $ (0.11) | $ 0.20 | $ 0.21 | ||||||||
Net income (loss) attributable to common shareholders - diluted (in dollars per share) | $ (0.11) | $ 0.20 | $ 0.21 | ||||||||
Scenario, Previously Reported [Member] | LCIF [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Total gross revenues | $ 30,908 | $ 33,437 | $ 34,439 | ||||||||
Net income (loss) | $ (60,901) | $ 15,907 | $ 18,342 | ||||||||
Net income (loss) (usd per unit) | $ (0.73) | $ 0.19 | $ 0.22 | ||||||||
Restatement Adjustment [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Total gross revenues | $ (350) | $ 7,335 | $ (339) | ||||||||
Net income (loss) | (350) | 7,335 | (339) | ||||||||
Net income (loss) attributable to common shareholders | $ (322) | $ 7,045 | $ (326) | ||||||||
Net income attributable to common shareholders - basic (in dollars per share) | $ (0.01) | $ 0.03 | $ 0 | ||||||||
Net income (loss) attributable to common shareholders - diluted (in dollars per share) | $ (0.01) | $ 0.03 | $ (0.01) | ||||||||
Restatement Adjustment [Member] | LCIF [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Total gross revenues | $ (350) | $ 7,335 | $ (339) | ||||||||
Net income (loss) | $ (678) | $ 6,847 | $ (315) | ||||||||
Net income (loss) (usd per unit) | $ (0.01) | $ 0.08 | $ 0 |
Subsequent Events (Details)
Subsequent Events (Details) $ / shares in Units, $ in Thousands | 2 Months Ended | 12 Months Ended | ||
Feb. 28, 2017USD ($)Property$ / sharesshares | Dec. 31, 2016USD ($)shares | Dec. 31, 2015USD ($)shares | Dec. 31, 2014USD ($)shares | |
Subsequent Event [Line Items] | ||||
Common shares issued through public offering and direct share purchase plan during period (in shares) | shares | 577,823 | 2,266,191 | 2,600,795 | |
Proceeds from sale of property | $ 370,038 | $ 156,461 | $ 226,375 | |
Subsequent Event [Member] | ||||
Subsequent Event [Line Items] | ||||
Number of properties sold | Property | 6 | |||
Proceeds from sale of real estate | $ 88,873 | |||
Number of Real Estate Properties Acquired | Property | 2 | |||
Payments to acquire real estate | $ 50,594 | |||
Common shares issued through public offering and direct share purchase plan during period (in shares) | shares | 1,593,603 | |||
Share price (usd per share) | $ / shares | $ 10.89 | |||
Oklahoma City, Oklahoma [Member] | Subsequent Event [Member] | ||||
Subsequent Event [Line Items] | ||||
Proceeds from sale of property | $ 6,270 | |||
Proceeds from collection of loans receivable | 8,498 | |||
Kennewick, Washington [Member] | Subsequent Event [Member] | ||||
Subsequent Event [Line Items] | ||||
Proceeds from sale of loan receivable | $ 80,385 |
Schedule III - Real Estate an91
Schedule III - Real Estate and Accumulated Depreciation and Amortization - Schedule III (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 738,047 | |||
Land and Land Estates | 472,394 | |||
Buildings and Improvements | 3,055,659 | |||
Total | 3,533,172 | $ 3,789,711 | $ 3,671,560 | $ 3,812,294 |
Accumulated Depreciation and Amortization | 844,931 | 812,207 | 795,486 | 775,617 |
Construction in progress | 5,119 | 8,552 | ||
Unamortized debt issuance costs | (7,126) | |||
Office Building [Member] | Little Rock, Arkansas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 1,353 | |||
Buildings and Improvements | 2,260 | |||
Total | 3,613 | |||
Accumulated Depreciation and Amortization | $ 600 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Pine Bluff, Arkansas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 171 | |||
Buildings and Improvements | 223 | |||
Total | 394 | |||
Accumulated Depreciation and Amortization | $ 14 | |||
Office Building [Member] | Pine Bluff, Arkansas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Pine Bluff, Arkansas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | Glendale, Arizona [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 9,418 | |||
Buildings and Improvements | 8,394 | |||
Total | 17,812 | |||
Accumulated Depreciation and Amortization | $ 2,877 | |||
Office Building [Member] | Glendale, Arizona [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Glendale, Arizona [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Glendale, Arizona [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Glendale, Arizona [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 24 years | |||
Office Building [Member] | Phoenix, Arizona [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,585 | |||
Buildings and Improvements | 36,923 | |||
Total | 42,508 | |||
Accumulated Depreciation and Amortization | $ 4,417 | |||
Office Building [Member] | Phoenix, Arizona [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Phoenix, Arizona [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 17 years | |||
Office Building [Member] | Phoenix, Arizona [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Phoenix, Arizona [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 13,086 | |||
Total | 13,086 | |||
Accumulated Depreciation and Amortization | $ 2,016 | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Sep-12 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 36 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Dec-05 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 9,442 | |||
Total | 9,442 | |||
Accumulated Depreciation and Amortization | $ 3,171 | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Dec-05 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Office Building [Member] | Tempe, Arizona [Member] | Tempe, AZ Office Acquired Dec-05 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Tucson, Arizona [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 681 | |||
Buildings and Improvements | 4,037 | |||
Total | 4,718 | |||
Accumulated Depreciation and Amortization | $ 754 | |||
Office Building [Member] | Tucson, Arizona [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Tucson, Arizona [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Tucson, Arizona [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Office Building [Member] | Palo Alto, California [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 43,285 | |||
Land and Land Estates | 12,398 | |||
Buildings and Improvements | 16,977 | |||
Total | 29,375 | |||
Accumulated Depreciation and Amortization | $ 20,664 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Centenial, Colorado [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,851 | |||
Buildings and Improvements | 15,239 | |||
Total | 20,090 | |||
Accumulated Depreciation and Amortization | $ 6,491 | |||
Office Building [Member] | Centenial, Colorado [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Centenial, Colorado [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Englewood, Colorado [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,207 | |||
Buildings and Improvements | 27,851 | |||
Total | 30,058 | |||
Accumulated Depreciation and Amortization | $ 3,896 | |||
Office Building [Member] | Englewood, Colorado [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 19 years | |||
Office Building [Member] | Englewood, Colorado [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Englewood, Colorado [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Louisville, Colorado [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,657 | |||
Buildings and Improvements | 11,504 | |||
Total | 15,161 | |||
Accumulated Depreciation and Amortization | $ 3,692 | |||
Office Building [Member] | Louisville, Colorado [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | Louisville, Colorado [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Louisville, Colorado [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Louisville, Colorado [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Louisville, Colorado [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Office Building [Member] | Louisville, Colorado [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Parachute, Colorado [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,400 | |||
Buildings and Improvements | 10,751 | |||
Total | 12,151 | |||
Accumulated Depreciation and Amortization | $ 884 | |||
Office Building [Member] | Parachute, Colorado [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 24 years | |||
Office Building [Member] | Parachute, Colorado [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 19 years | |||
Office Building [Member] | Parachute, Colorado [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Wallingford, Connecticut [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,049 | |||
Buildings and Improvements | 4,773 | |||
Total | 5,822 | |||
Accumulated Depreciation and Amortization | $ 1,831 | |||
Office Building [Member] | Wallingford, Connecticut [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Office Building [Member] | Wallingford, Connecticut [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Boca Raton, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 19,365 | |||
Land and Land Estates | 4,290 | |||
Buildings and Improvements | 17,160 | |||
Total | 21,450 | |||
Accumulated Depreciation and Amortization | $ 5,953 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,535 | |||
Buildings and Improvements | 15,047 | |||
Total | 19,582 | |||
Accumulated Depreciation and Amortization | $ 5,681 | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Asset Component 5 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Asset Component 6 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 18 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,438 | |||
Buildings and Improvements | 15,294 | |||
Total | 19,732 | |||
Accumulated Depreciation and Amortization | $ 5,704 | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Asset Component 5 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Lake Mary, Florida [Member] | Lake Mary, FL Office Acquired Jun-07, Property 2 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Orlando, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 9,309 | |||
Land and Land Estates | 3,538 | |||
Buildings and Improvements | 9,863 | |||
Total | 13,401 | |||
Accumulated Depreciation and Amortization | $ 6,049 | |||
Office Building [Member] | Orlando, Florida [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Orlando, Florida [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Orlando, Florida [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Orlando, Florida [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Orlando, Florida [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Orlando, Florida [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Tampa, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,018 | |||
Buildings and Improvements | 7,993 | |||
Total | 10,011 | |||
Accumulated Depreciation and Amortization | $ 1,903 | |||
Office Building [Member] | Tampa, Florida [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Tampa, Florida [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Office Building [Member] | Tampa, Florida [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 27 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,443 | |||
Buildings and Improvements | 11,794 | |||
Total | 13,237 | |||
Accumulated Depreciation and Amortization | $ 1,812 | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 38 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 693 | |||
Buildings and Improvements | 6,405 | |||
Total | 7,098 | |||
Accumulated Depreciation and Amortization | $ 1,115 | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12, Property 2 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12, Property 2 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | McDonough, Georgia [Member] | McDonough, GA Office Acquired Sep-12, Property 2 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Meridian, Idaho [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 8,883 | |||
Land and Land Estates | 2,255 | |||
Buildings and Improvements | 7,797 | |||
Total | 10,052 | |||
Accumulated Depreciation and Amortization | $ 1,741 | |||
Office Building [Member] | Meridian, Idaho [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Meridian, Idaho [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 37 years | |||
Office Building [Member] | Lisle, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 9,275 | |||
Land and Land Estates | 1,660 | |||
Buildings and Improvements | 4,792 | |||
Total | 6,452 | |||
Accumulated Depreciation and Amortization | $ 66 | |||
Office Building [Member] | Lisle, Illinois [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Lisle, Illinois [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 18 years | |||
Office Building [Member] | Lisle, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Office Building [Member] | Lisle, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Office Building [Member] | Schaumburg, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,007 | |||
Buildings and Improvements | 22,340 | |||
Total | 27,347 | |||
Accumulated Depreciation and Amortization | $ 4,736 | |||
Office Building [Member] | Schaumburg, Illinois [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | Schaumburg, Illinois [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Schaumburg, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Schaumburg, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Office Building [Member] | Columbus, Indiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 16,649 | |||
Land and Land Estates | 235 | |||
Buildings and Improvements | 45,729 | |||
Total | 45,964 | |||
Accumulated Depreciation and Amortization | $ 24,047 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Fishers, Indiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,808 | |||
Buildings and Improvements | 19,373 | |||
Total | 22,181 | |||
Accumulated Depreciation and Amortization | $ 6,323 | |||
Office Building [Member] | Fishers, Indiana [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Fishers, Indiana [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Indianapolis, Indiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,700 | |||
Buildings and Improvements | 18,541 | |||
Total | 20,241 | |||
Accumulated Depreciation and Amortization | $ 13,373 | |||
Office Building [Member] | Indianapolis, Indiana [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Indianapolis, Indiana [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Indianapolis, Indiana [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 34,981 | |||
Land and Land Estates | 6,909 | |||
Buildings and Improvements | 41,684 | |||
Total | 48,593 | |||
Accumulated Depreciation and Amortization | $ 12,565 | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Jul-08 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Sep-12 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 9,056 | |||
Land and Land Estates | 2,828 | |||
Buildings and Improvements | 6,075 | |||
Total | 8,903 | |||
Accumulated Depreciation and Amortization | $ 1,250 | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Sep-12 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Sep-12 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Lexena, Kansas [Member] | Lenexa, KS Office Acquired Sep-12 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 37 years | |||
Office Building [Member] | Overland Park, Kansas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 33,503 | |||
Land and Land Estates | 4,769 | |||
Buildings and Improvements | 41,956 | |||
Total | 46,725 | |||
Accumulated Depreciation and Amortization | $ 14,376 | |||
Office Building [Member] | Overland Park, Kansas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Overland Park, Kansas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Baton Rouge, Louisiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,252 | |||
Buildings and Improvements | 11,085 | |||
Total | 12,337 | |||
Accumulated Depreciation and Amortization | $ 4,437 | |||
Office Building [Member] | Baton Rouge, Louisiana [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Office Building [Member] | Baton Rouge, Louisiana [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Baton Rouge, Louisiana [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Baton Rouge, Louisiana [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Oakland, Maine [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 8,627 | |||
Land and Land Estates | 551 | |||
Buildings and Improvements | 8,774 | |||
Total | 9,325 | |||
Accumulated Depreciation and Amortization | $ 1,561 | |||
Office Building [Member] | Oakland, Maine [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Oakland, Maine [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Office Building [Member] | Oakland, Maine [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Auburn Hill, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,416 | |||
Buildings and Improvements | 30,012 | |||
Total | 34,428 | |||
Accumulated Depreciation and Amortization | $ 2,665 | |||
Office Building [Member] | Auburn Hill, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Office Building [Member] | Auburn Hill, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Auburn Hill, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Livonia, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 935 | |||
Buildings and Improvements | 13,714 | |||
Total | 14,649 | |||
Accumulated Depreciation and Amortization | $ 2,802 | |||
Office Building [Member] | Livonia, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
Office Building [Member] | Livonia, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 34 years | |||
Office Building [Member] | Kansas City, Missouri [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 15,968 | |||
Land and Land Estates | 2,433 | |||
Buildings and Improvements | 20,154 | |||
Total | 22,587 | |||
Accumulated Depreciation and Amortization | $ 6,884 | |||
Office Building [Member] | Kansas City, Missouri [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Kansas City, Missouri [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Saint Joseph, Missouri [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 607 | |||
Buildings and Improvements | 14,004 | |||
Total | 14,611 | |||
Accumulated Depreciation and Amortization | $ 1,914 | |||
Office Building [Member] | Saint Joseph, Missouri [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Saint Joseph, Missouri [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Pascagoula, Mississippi [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 618 | |||
Buildings and Improvements | 3,677 | |||
Total | 4,295 | |||
Accumulated Depreciation and Amortization | $ 728 | |||
Office Building [Member] | Pascagoula, Mississippi [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | Pascagoula, Mississippi [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Office Building [Member] | Pascagoula, Mississippi [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 31 years | |||
Office Building [Member] | Omaha, Nebraska [Member] | Omaha, NE Office Acquired Dec-13 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,058 | |||
Buildings and Improvements | 32,343 | |||
Total | 34,401 | |||
Accumulated Depreciation and Amortization | $ 2,892 | |||
Office Building [Member] | Omaha, Nebraska [Member] | Omaha, NE Office Acquired Dec-13 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Omaha, Nebraska [Member] | Omaha, NE Office Acquired Dec-13 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Omaha, Nebraska [Member] | Omaha, NE Office Acquired Nov-05 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,566 | |||
Buildings and Improvements | 8,324 | |||
Total | 10,890 | |||
Accumulated Depreciation and Amortization | $ 2,817 | |||
Office Building [Member] | Omaha, Nebraska [Member] | Omaha, NE Office Acquired Nov-05 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Office Building [Member] | Omaha, Nebraska [Member] | Omaha, NE Office Acquired Nov-05 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Rockaway, New Jersey [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,646 | |||
Buildings and Improvements | 23,143 | |||
Total | 27,789 | |||
Accumulated Depreciation and Amortization | $ 6,391 | |||
Office Building [Member] | Rockaway, New Jersey [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Rockaway, New Jersey [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Rockaway, New Jersey [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Wall, New Jersey [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 14,816 | |||
Land and Land Estates | 8,985 | |||
Buildings and Improvements | 26,961 | |||
Total | 35,946 | |||
Accumulated Depreciation and Amortization | $ 13,621 | |||
Office Building [Member] | Wall, New Jersey [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 22 years | |||
Office Building [Member] | Wall, New Jersey [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Whippany, New Jersey [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 13,219 | |||
Land and Land Estates | 4,063 | |||
Buildings and Improvements | 19,711 | |||
Total | 23,774 | |||
Accumulated Depreciation and Amortization | $ 8,207 | |||
Office Building [Member] | Whippany, New Jersey [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Whippany, New Jersey [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Las Vegas, Nevada [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 12,099 | |||
Buildings and Improvements | 53,164 | |||
Total | 65,263 | |||
Accumulated Depreciation and Amortization | $ 13,589 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Columbus, Ohio [Member] | Columbus, OH Office Acquired Dec-10 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,594 | |||
Buildings and Improvements | 10,481 | |||
Total | 12,075 | |||
Accumulated Depreciation and Amortization | $ 1,572 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Columbus, Ohio [Member] | Columbus, OH Office Acquired Jul-11 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 432 | |||
Buildings and Improvements | 2,773 | |||
Total | 3,205 | |||
Accumulated Depreciation and Amortization | $ 381 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Westerville, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,085 | |||
Buildings and Improvements | 9,411 | |||
Total | 11,496 | |||
Accumulated Depreciation and Amortization | $ 3,087 | |||
Office Building [Member] | Westerville, Ohio [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Westerville, Ohio [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Eugene, Oregon [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,541 | |||
Buildings and Improvements | 13,098 | |||
Total | 14,639 | |||
Accumulated Depreciation and Amortization | $ 1,832 | |||
Office Building [Member] | Eugene, Oregon [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Eugene, Oregon [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Eugene, Oregon [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Eugene, Oregon [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Eugene, Oregon [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Redmond, Oregon [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,064 | |||
Buildings and Improvements | 8,316 | |||
Total | 10,380 | |||
Accumulated Depreciation and Amortization | $ 1,554 | |||
Office Building [Member] | Redmond, Oregon [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Redmond, Oregon [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Redmond, Oregon [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Jessup, Pennsylvania [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,520 | |||
Buildings and Improvements | 17,678 | |||
Total | 20,198 | |||
Accumulated Depreciation and Amortization | $ 3,091 | |||
Office Building [Member] | Jessup, Pennsylvania [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Jessup, Pennsylvania [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Jessup, Pennsylvania [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Philadelphia, Pennsylvania [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 13,209 | |||
Buildings and Improvements | 57,071 | |||
Total | 70,280 | |||
Accumulated Depreciation and Amortization | $ 36,291 | |||
Office Building [Member] | Philadelphia, Pennsylvania [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Office Building [Member] | Philadelphia, Pennsylvania [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Florence, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 774 | |||
Buildings and Improvements | 3,629 | |||
Total | 4,403 | |||
Accumulated Depreciation and Amortization | $ 517 | |||
Office Building [Member] | Florence, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Florence, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,798 | |||
Buildings and Improvements | 26,038 | |||
Total | 27,836 | |||
Accumulated Depreciation and Amortization | $ 16,732 | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,601 | |||
Buildings and Improvements | 15,340 | |||
Total | 18,941 | |||
Accumulated Depreciation and Amortization | $ 5,393 | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Rock Hill, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 551 | |||
Buildings and Improvements | 4,313 | |||
Total | 4,864 | |||
Accumulated Depreciation and Amortization | $ 611 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Kingsport, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 513 | |||
Buildings and Improvements | 403 | |||
Total | 916 | |||
Accumulated Depreciation and Amortization | $ 201 | |||
Office Building [Member] | Kingsport, Tennessee [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Kingsport, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Kingsport, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Sep-12 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 621 | |||
Buildings and Improvements | 6,487 | |||
Total | 7,108 | |||
Accumulated Depreciation and Amortization | $ 1,182 | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Sep-12 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Sep-12 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Sep-12 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Sep-12 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Sep-12 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Mar-05 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,079 | |||
Buildings and Improvements | 11,351 | |||
Total | 12,430 | |||
Accumulated Depreciation and Amortization | $ 6,876 | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Mar-05 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Mar-05 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Mar-05 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Mar-05 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | Knoxville, Tennessee [Member] | Knoxville, TN Office Acquired Mar-05 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Memphis, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,291 | |||
Buildings and Improvements | 97,032 | |||
Total | 102,323 | |||
Accumulated Depreciation and Amortization | $ 25,269 | |||
Office Building [Member] | Memphis, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Memphis, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Allen, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,591 | |||
Buildings and Improvements | 25,421 | |||
Total | 31,012 | |||
Accumulated Depreciation and Amortization | $ 8,950 | |||
Office Building [Member] | Allen, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Allen, Texas [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Allen, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Allen, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Arlington, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,274 | |||
Buildings and Improvements | 15,309 | |||
Total | 16,583 | |||
Accumulated Depreciation and Amortization | $ 2,471 | |||
Office Building [Member] | Arlington, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Arlington, Texas [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Arlington, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Office Building [Member] | Arlington, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,599 | |||
Buildings and Improvements | 22,050 | |||
Total | 24,649 | |||
Accumulated Depreciation and Amortization | $ 8,583 | |||
Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 828 | |||
Buildings and Improvements | 0 | |||
Total | 828 | |||
Accumulated Depreciation and Amortization | 0 | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 1,875 | |||
Buildings and Improvements | 17,323 | |||
Total | 19,198 | |||
Accumulated Depreciation and Amortization | $ 7,864 | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,875 | |||
Buildings and Improvements | 10,959 | |||
Total | 12,834 | |||
Accumulated Depreciation and Amortization | $ 7,500 | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 2 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 2 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 2 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 2 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 800 | |||
Buildings and Improvements | 26,962 | |||
Total | 27,762 | |||
Accumulated Depreciation and Amortization | $ 21,017 | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 3 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 3 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 3 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Apr-05, Property 3 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Mar-04 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 16,613 | |||
Buildings and Improvements | 63,770 | |||
Total | 80,383 | |||
Accumulated Depreciation and Amortization | $ 18,178 | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Mar-04 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Houston, Texas [Member] | Houston, TX Office Acquired Mar-04 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired May-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 7,476 | |||
Buildings and Improvements | 45,985 | |||
Total | 53,461 | |||
Accumulated Depreciation and Amortization | $ 19,505 | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired May-07 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired May-07 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired Jun-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,889 | |||
Buildings and Improvements | 30,192 | |||
Total | 35,081 | |||
Accumulated Depreciation and Amortization | $ 11,566 | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired Jun-07 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired Jun-07 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Irving, Texas [Member] | Irving, TX Office Acquired Jun-07 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Lake Jackson, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 196,512 | |||
Land and Land Estates | 4,357 | |||
Buildings and Improvements | 74,127 | |||
Total | 78,484 | |||
Accumulated Depreciation and Amortization | $ 260 | |||
Office Building [Member] | Lake Jackson, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Office Building [Member] | Lake Jackson, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Mission, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,556 | |||
Buildings and Improvements | 2,911 | |||
Total | 5,467 | |||
Accumulated Depreciation and Amortization | $ 769 | |||
Office Building [Member] | Mission, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Office Building [Member] | Mission, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Office Building [Member] | Mission, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 35 years | |||
Office Building [Member] | San Antonio, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,800 | |||
Buildings and Improvements | 15,619 | |||
Total | 18,419 | |||
Accumulated Depreciation and Amortization | $ 11,829 | |||
Office Building [Member] | San Antonio, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | San Antonio, Texas [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Office Building [Member] | San Antonio, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | San Antonio, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Westlake, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,361 | |||
Buildings and Improvements | 23,572 | |||
Total | 25,933 | |||
Accumulated Depreciation and Amortization | $ 10,521 | |||
Office Building [Member] | Westlake, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Office Building [Member] | Westlake, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Hampton, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,333 | |||
Buildings and Improvements | 11,354 | |||
Total | 13,687 | |||
Accumulated Depreciation and Amortization | $ 4,779 | |||
Office Building [Member] | Hampton, Virginia [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Office Building [Member] | Hampton, Virginia [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Hampton, Virginia [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Hampton, Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
Office Building [Member] | Hampton, Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Dec-99 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,127 | |||
Buildings and Improvements | 24,640 | |||
Total | 29,767 | |||
Accumulated Depreciation and Amortization | $ 9,913 | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Dec-99 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Dec-99 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Jun-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 9,409 | |||
Buildings and Improvements | 14,477 | |||
Total | 23,886 | |||
Accumulated Depreciation and Amortization | $ 5,565 | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Jun-07 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Jun-07 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Herndon, Virginia [Member] | Herndon, VA Office Acquired Jun-07 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Midlothian, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,100 | |||
Buildings and Improvements | 12,707 | |||
Total | 13,807 | |||
Accumulated Depreciation and Amortization | $ 7,835 | |||
Office Building [Member] | Midlothian, Virginia [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Office Building [Member] | Midlothian, Virginia [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Midlothian, Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Office Building [Member] | Midlothian, Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Office Building [Member] | Richmond, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 57,500 | |||
Land and Land Estates | 7,329 | |||
Buildings and Improvements | 89,318 | |||
Total | 96,647 | |||
Accumulated Depreciation and Amortization | $ 4,553 | |||
Office Building [Member] | Richmond, Virginia [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Office Building [Member] | Richmond, Virginia [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Office Building [Member] | Richmond, Virginia [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Office Building [Member] | Richmond, Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Office Building [Member] | Richmond, Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Office Building [Member] | Huntington, West Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,368 | |||
Buildings and Improvements | 9,527 | |||
Total | 10,895 | |||
Accumulated Depreciation and Amortization | $ 1,594 | |||
Office Building [Member] | Huntington, West Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Office Building [Member] | Huntington, West Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Anniston, Alabama [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,201 | |||
Buildings and Improvements | 16,771 | |||
Total | 17,972 | |||
Accumulated Depreciation and Amortization | $ 1,579 | |||
Industrial Property [Member] | Anniston, Alabama [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Anniston, Alabama [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Anniston, Alabama [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 24 years | |||
Industrial Property [Member] | Moody, Alabama [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 654 | |||
Buildings and Improvements | 9,943 | |||
Total | 10,597 | |||
Accumulated Depreciation and Amortization | $ 6,728 | |||
Industrial Property [Member] | Moody, Alabama [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Moody, Alabama [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Orlando, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,030 | |||
Buildings and Improvements | 10,869 | |||
Total | 11,899 | |||
Accumulated Depreciation and Amortization | $ 3,065 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Tampa, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,160 | |||
Buildings and Improvements | 8,488 | |||
Total | 10,648 | |||
Accumulated Depreciation and Amortization | $ 6,185 | |||
Industrial Property [Member] | Tampa, Florida [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Industrial Property [Member] | Tampa, Florida [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Lavonia, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 7,326 | |||
Land and Land Estates | 171 | |||
Buildings and Improvements | 7,657 | |||
Total | 7,828 | |||
Accumulated Depreciation and Amortization | $ 938 | |||
Industrial Property [Member] | Lavonia, Georgia [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Lavonia, Georgia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Lavonia, Georgia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | McDonough, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 21,922 | |||
Land and Land Estates | 2,463 | |||
Buildings and Improvements | 24,791 | |||
Total | 27,254 | |||
Accumulated Depreciation and Amortization | $ 6,556 | |||
Industrial Property [Member] | McDonough, Georgia [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Industrial Property [Member] | McDonough, Georgia [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | McDonough, Georgia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Industrial Property [Member] | McDonough, Georgia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Thomson, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 909 | |||
Buildings and Improvements | 7,746 | |||
Total | 8,655 | |||
Accumulated Depreciation and Amortization | $ 622 | |||
Industrial Property [Member] | Thomson, Georgia [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Thomson, Georgia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Thomson, Georgia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Des Moines, Iowa [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,528 | |||
Buildings and Improvements | 14,247 | |||
Total | 15,775 | |||
Accumulated Depreciation and Amortization | $ 2,539 | |||
Industrial Property [Member] | Des Moines, Iowa [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Industrial Property [Member] | Des Moines, Iowa [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Industrial Property [Member] | Des Moines, Iowa [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 34 years | |||
Industrial Property [Member] | Edwardsville, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,593 | |||
Buildings and Improvements | 34,251 | |||
Total | 38,844 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Industrial Property [Member] | Edwardsville, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 17 years | |||
Industrial Property [Member] | Edwardsville, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Rantoul, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,304 | |||
Buildings and Improvements | 32,562 | |||
Total | 33,866 | |||
Accumulated Depreciation and Amortization | $ 2,684 | |||
Industrial Property [Member] | Rantoul, Illinois [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 21 years | |||
Industrial Property [Member] | Rantoul, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Rantoul, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Rockford, Illinois [Member] | Rockford, IL Industrial Acquired Dec-06 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 371 | |||
Buildings and Improvements | 2,573 | |||
Total | 2,944 | |||
Accumulated Depreciation and Amortization | $ 727 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Rockford, Illinois [Member] | Rockford, IL Industrial Acquired Dec-06, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 509 | |||
Buildings and Improvements | 5,289 | |||
Total | 5,798 | |||
Accumulated Depreciation and Amortization | $ 1,450 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Romeoville, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 7,524 | |||
Buildings and Improvements | 40,166 | |||
Total | 47,690 | |||
Accumulated Depreciation and Amortization | $ 138 | |||
Industrial Property [Member] | Romeoville, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 17 years | |||
Industrial Property [Member] | Romeoville, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Plymouth, Indiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 254 | |||
Buildings and Improvements | 8,025 | |||
Total | 8,279 | |||
Accumulated Depreciation and Amortization | $ 1,247 | |||
Industrial Property [Member] | Plymouth, Indiana [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Industrial Property [Member] | Plymouth, Indiana [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Plymouth, Indiana [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Plymouth, Indiana [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Industrial Property [Member] | Plymouth, Indiana [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 34 years | |||
Industrial Property [Member] | Dry Ridge, Kentucky [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 560 | |||
Buildings and Improvements | 12,553 | |||
Total | 13,113 | |||
Accumulated Depreciation and Amortization | $ 5,016 | |||
Industrial Property [Member] | Dry Ridge, Kentucky [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 22 years | |||
Industrial Property [Member] | Dry Ridge, Kentucky [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Elizabethtown, Kentucky [Member] | Elizabethtown, KY Industrial Acquired Jun-05 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 890 | |||
Buildings and Improvements | 26,868 | |||
Total | 27,758 | |||
Accumulated Depreciation and Amortization | $ 10,738 | |||
Industrial Property [Member] | Elizabethtown, Kentucky [Member] | Elizabethtown, KY Industrial Acquired Jun-05 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Elizabethtown, Kentucky [Member] | Elizabethtown, KY Industrial Acquired Jun-05 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Elizabethtown, Kentucky [Member] | Elizabethtown, KY Industrial Acquired Jun-05, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 352 | |||
Buildings and Improvements | 4,862 | |||
Total | 5,214 | |||
Accumulated Depreciation and Amortization | $ 1,943 | |||
Industrial Property [Member] | Elizabethtown, Kentucky [Member] | Elizabethtown, KY Industrial Acquired Jun-05, Property 2 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Elizabethtown, Kentucky [Member] | Elizabethtown, KY Industrial Acquired Jun-05, Property 2 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Hopkinsville, Kentucky [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 631 | |||
Buildings and Improvements | 16,154 | |||
Total | 16,785 | |||
Accumulated Depreciation and Amortization | $ 6,844 | |||
Industrial Property [Member] | Hopkinsville, Kentucky [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Hopkinsville, Kentucky [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Owensboro, Kentucky [Member] | Owensboro, KY Industrial Acquired Jun-05 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 393 | |||
Buildings and Improvements | 11,956 | |||
Total | 12,349 | |||
Accumulated Depreciation and Amortization | $ 5,481 | |||
Industrial Property [Member] | Owensboro, Kentucky [Member] | Owensboro, KY Industrial Acquired Jun-05 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Owensboro, Kentucky [Member] | Owensboro, KY Industrial Acquired Jun-05 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Owensboro, Kentucky [Member] | Owensboro, KY Industrial Acquired Dec-06 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 819 | |||
Buildings and Improvements | 2,439 | |||
Total | 3,258 | |||
Accumulated Depreciation and Amortization | $ 937 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Shreveport, Louisiana [Member] | Shreveport, LA Industrial Acquired Jun-12 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,078 | |||
Buildings and Improvements | 10,134 | |||
Total | 11,212 | |||
Accumulated Depreciation and Amortization | $ 1,678 | |||
Industrial Property [Member] | Shreveport, Louisiana [Member] | Shreveport, LA Industrial Acquired Jun-12 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Shreveport, Louisiana [Member] | Shreveport, LA Industrial Acquired Jun-12 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Shreveport, Louisiana [Member] | Shreveport, LA Industrial Acquired Jun-12 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Shreveport, Louisiana [Member] | Shreveport, LA Industrial Acquired Mar-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 19,000 | |||
Land and Land Estates | 860 | |||
Buildings and Improvements | 21,840 | |||
Total | 22,700 | |||
Accumulated Depreciation and Amortization | $ 5,346 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | North Berwick, Maine [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 3,426 | |||
Land and Land Estates | 1,383 | |||
Buildings and Improvements | 35,659 | |||
Total | 37,042 | |||
Accumulated Depreciation and Amortization | $ 8,696 | |||
Industrial Property [Member] | North Berwick, Maine [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | North Berwick, Maine [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | North Berwick, Maine [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Detroit, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,133 | |||
Buildings and Improvements | 25,009 | |||
Total | 26,142 | |||
Accumulated Depreciation and Amortization | $ 1,301 | |||
Industrial Property [Member] | Detroit, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Detroit, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Detroit, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Kalamazoo, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,942 | |||
Buildings and Improvements | 14,169 | |||
Total | 16,111 | |||
Accumulated Depreciation and Amortization | $ 2,467 | |||
Industrial Property [Member] | Kalamazoo, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Industrial Property [Member] | Kalamazoo, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Kalamazoo, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Sep-12 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 143 | |||
Buildings and Improvements | 4,302 | |||
Total | 4,445 | |||
Accumulated Depreciation and Amortization | $ 2,044 | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Sep-12 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Sep-12 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Sep-12 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 40 | |||
Buildings and Improvements | 2,236 | |||
Total | 2,276 | |||
Accumulated Depreciation and Amortization | $ 1,009 | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Industrial Property [Member] | Marshall, Michigan [Member] | Marshall, MI Industrial Acquired Aug-87 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Plymouth, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,296 | |||
Buildings and Improvements | 13,608 | |||
Total | 15,904 | |||
Accumulated Depreciation and Amortization | $ 5,606 | |||
Industrial Property [Member] | Plymouth, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Industrial Property [Member] | Plymouth, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Minneapolis, Minnesota [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,886 | |||
Buildings and Improvements | 1,922 | |||
Total | 3,808 | |||
Accumulated Depreciation and Amortization | $ 263 | |||
Industrial Property [Member] | Minneapolis, Minnesota [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 29 years | |||
Industrial Property [Member] | Minneapolis, Minnesota [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Industrial Property [Member] | Minneapolis, Minnesota [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Byhalia, Mississippi [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,006 | |||
Buildings and Improvements | 35,795 | |||
Total | 36,801 | |||
Accumulated Depreciation and Amortization | $ 4,022 | |||
Industrial Property [Member] | Byhalia, Mississippi [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Byhalia, Mississippi [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Canton, Mississippi [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,077 | |||
Buildings and Improvements | 71,289 | |||
Total | 76,366 | |||
Accumulated Depreciation and Amortization | $ 6,043 | |||
Industrial Property [Member] | Canton, Mississippi [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Canton, Mississippi [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Canton, Mississippi [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Canton, Mississippi [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 51 years | |||
Industrial Property [Member] | Olive Branch, Mississippi [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 198 | |||
Buildings and Improvements | 10,276 | |||
Total | 10,474 | |||
Accumulated Depreciation and Amortization | $ 7,027 | |||
Industrial Property [Member] | Olive Branch, Mississippi [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Olive Branch, Mississippi [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Olive Branch, Mississippi [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Henderson, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,488 | |||
Buildings and Improvements | 5,953 | |||
Total | 7,441 | |||
Accumulated Depreciation and Amortization | $ 2,252 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | High Point, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,330 | |||
Buildings and Improvements | 11,183 | |||
Total | 12,513 | |||
Accumulated Depreciation and Amortization | $ 6,184 | |||
Industrial Property [Member] | High Point, North Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 18 years | |||
Industrial Property [Member] | High Point, North Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Lumberton, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 405 | |||
Buildings and Improvements | 12,049 | |||
Total | 12,454 | |||
Accumulated Depreciation and Amortization | $ 3,876 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Shelby, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,421 | |||
Buildings and Improvements | 18,862 | |||
Total | 20,283 | |||
Accumulated Depreciation and Amortization | $ 3,887 | |||
Industrial Property [Member] | Shelby, North Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Shelby, North Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Industrial Property [Member] | Shelby, North Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Statesville, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 891 | |||
Buildings and Improvements | 16,771 | |||
Total | 17,662 | |||
Accumulated Depreciation and Amortization | $ 4,958 | |||
Industrial Property [Member] | Statesville, North Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Statesville, North Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Industrial Property [Member] | Statesville, North Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Durham, New Hampshire [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,464 | |||
Buildings and Improvements | 18,094 | |||
Total | 21,558 | |||
Accumulated Depreciation and Amortization | $ 5,880 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | North Las Vegas, Nevada [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,244 | |||
Buildings and Improvements | 21,732 | |||
Total | 24,976 | |||
Accumulated Depreciation and Amortization | $ 1,685 | |||
Industrial Property [Member] | North Las Vegas, Nevada [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | North Las Vegas, Nevada [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | ||||
Industrial Property [Member] | North Las Vegas, Nevada [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 19 years | |||
Industrial Property [Member] | North Las Vegas, Nevada [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Erwin, New York [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 7,448 | |||
Land and Land Estates | 1,648 | |||
Buildings and Improvements | 12,355 | |||
Total | 14,003 | |||
Accumulated Depreciation and Amortization | $ 1,929 | |||
Industrial Property [Member] | Erwin, New York [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Erwin, New York [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Erwin, New York [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Industrial Property [Member] | Erwin, New York [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 34 years | |||
Industrial Property [Member] | Long Island City, New York [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 46,309 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 42,759 | |||
Total | 42,759 | |||
Accumulated Depreciation and Amortization | $ 10,889 | |||
Industrial Property [Member] | Long Island City, New York [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Long Island City, New York [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Chillicothe, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 735 | |||
Buildings and Improvements | 9,021 | |||
Total | 9,756 | |||
Accumulated Depreciation and Amortization | $ 2,329 | |||
Industrial Property [Member] | Chillicothe, Ohio [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Chillicothe, Ohio [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Industrial Property [Member] | Chillicothe, Ohio [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 26 years | |||
Industrial Property [Member] | Cincinnati, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,049 | |||
Buildings and Improvements | 8,784 | |||
Total | 9,833 | |||
Accumulated Depreciation and Amortization | $ 2,496 | |||
Industrial Property [Member] | Cincinnati, Ohio [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Industrial Property [Member] | Cincinnati, Ohio [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Cincinnati, Ohio [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Columbus, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,990 | |||
Buildings and Improvements | 10,580 | |||
Total | 12,570 | |||
Accumulated Depreciation and Amortization | $ 3,479 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Glenwillow, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,228 | |||
Buildings and Improvements | 24,530 | |||
Total | 26,758 | |||
Accumulated Depreciation and Amortization | $ 6,578 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,063 | |||
Buildings and Improvements | 4,817 | |||
Total | 5,880 | |||
Accumulated Depreciation and Amortization | $ 1,659 | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,681 | |||
Buildings and Improvements | 8,102 | |||
Total | 9,783 | |||
Accumulated Depreciation and Amortization | $ 3,097 | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 5 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 6 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 7 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Streetsboro, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 17,304 | |||
Land and Land Estates | 2,441 | |||
Buildings and Improvements | 25,092 | |||
Total | 27,533 | |||
Accumulated Depreciation and Amortization | $ 8,024 | |||
Industrial Property [Member] | Streetsboro, Ohio [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Streetsboro, Ohio [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Streetsboro, Ohio [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Streetsboro, Ohio [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Wilsonville, Oregon [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 6,815 | |||
Buildings and Improvements | 32,380 | |||
Total | 39,195 | |||
Accumulated Depreciation and Amortization | $ 354 | |||
Industrial Property [Member] | Wilsonville, Oregon [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Industrial Property [Member] | Wilsonville, Oregon [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Wilsonville, Oregon [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Bristol, Pennsylvania [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,508 | |||
Buildings and Improvements | 15,863 | |||
Total | 18,371 | |||
Accumulated Depreciation and Amortization | $ 6,578 | |||
Industrial Property [Member] | Bristol, Pennsylvania [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Industrial Property [Member] | Bristol, Pennsylvania [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Industrial Property [Member] | Bristol, Pennsylvania [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Bristol, Pennsylvania [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Anderson, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,663 | |||
Buildings and Improvements | 44,987 | |||
Total | 49,650 | |||
Accumulated Depreciation and Amortization | $ 1,099 | |||
Industrial Property [Member] | Anderson, South Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Anderson, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Anderson, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Chester, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 8,055 | |||
Land and Land Estates | 1,629 | |||
Buildings and Improvements | 8,470 | |||
Total | 10,099 | |||
Accumulated Depreciation and Amortization | $ 1,341 | |||
Industrial Property [Member] | Chester, South Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Industrial Property [Member] | Chester, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Industrial Property [Member] | Chester, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 34 years | |||
Industrial Property [Member] | Duncan, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 884 | |||
Buildings and Improvements | 8,626 | |||
Total | 9,510 | |||
Accumulated Depreciation and Amortization | $ 2,174 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Laurens, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,552 | |||
Buildings and Improvements | 21,741 | |||
Total | 27,293 | |||
Accumulated Depreciation and Amortization | $ 6,572 | |||
Industrial Property [Member] | Laurens, South Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Industrial Property [Member] | Laurens, South Carolina [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Industrial Property [Member] | Laurens, South Carolina [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Laurens, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
Industrial Property [Member] | Laurens, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Crossville, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 545 | |||
Buildings and Improvements | 6,999 | |||
Total | 7,544 | |||
Accumulated Depreciation and Amortization | $ 3,865 | |||
Industrial Property [Member] | Crossville, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 17 years | |||
Industrial Property [Member] | Crossville, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Franklin, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 5,673 | |||
Total | 5,673 | |||
Accumulated Depreciation and Amortization | $ 2,134 | |||
Industrial Property [Member] | Franklin, Tennessee [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Industrial Property [Member] | Franklin, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Industrial Property [Member] | Franklin, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Lewisburg, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 173 | |||
Buildings and Improvements | 10,865 | |||
Total | 11,038 | |||
Accumulated Depreciation and Amortization | $ 905 | |||
Industrial Property [Member] | Lewisburg, Tennessee [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 18 years | |||
Industrial Property [Member] | Lewisburg, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Lewisburg, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 34 years | |||
Industrial Property [Member] | Memphis, Tennessee [Member] | Memphis, TN Industrial Acquired Feb-88 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,054 | |||
Buildings and Improvements | 11,538 | |||
Total | 12,592 | |||
Accumulated Depreciation and Amortization | $ 11,440 | |||
Industrial Property [Member] | Memphis, Tennessee [Member] | Memphis, TN Industrial Acquired Feb-88 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
Industrial Property [Member] | Memphis, Tennessee [Member] | Memphis, TN Industrial Acquired Feb-88 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Industrial Property [Member] | Memphis, Tennessee [Member] | Memphis, TN Industrial Acquired Dec-06 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,553 | |||
Buildings and Improvements | 12,326 | |||
Total | 13,879 | |||
Accumulated Depreciation and Amortization | $ 3,791 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Millington, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 723 | |||
Buildings and Improvements | 19,383 | |||
Total | 20,106 | |||
Accumulated Depreciation and Amortization | $ 11,093 | |||
Industrial Property [Member] | Millington, Tennessee [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Millington, Tennessee [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Industrial Property [Member] | Millington, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
Industrial Property [Member] | Millington, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Arlington, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 589 | |||
Buildings and Improvements | 7,655 | |||
Total | 8,244 | |||
Accumulated Depreciation and Amortization | $ 997 | |||
Industrial Property [Member] | Arlington, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Arlington, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Industrial Property [Member] | Arlington, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Brookshire, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,388 | |||
Buildings and Improvements | 16,614 | |||
Total | 19,002 | |||
Accumulated Depreciation and Amortization | $ 1,360 | |||
Industrial Property [Member] | Brookshire, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Brookshire, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Industrial Property [Member] | Brookshire, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-15 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,674 | |||
Buildings and Improvements | 19,540 | |||
Total | 24,214 | |||
Accumulated Depreciation and Amortization | $ 3,741 | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-15 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-15 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-15 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-13 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 15,055 | |||
Buildings and Improvements | 57,949 | |||
Total | 73,004 | |||
Accumulated Depreciation and Amortization | $ 6,764 | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-13 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-13 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-13 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
Industrial Property [Member] | Houston, Texas [Member] | Houston, TX Industrial Acquired Mar-13 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 35 years | |||
Industrial Property [Member] | Missouri City, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 14,555 | |||
Buildings and Improvements | 5,895 | |||
Total | 20,450 | |||
Accumulated Depreciation and Amortization | $ 3,930 | |||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Industrial Property [Member] | Waxahachie, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 652 | |||
Buildings and Improvements | 13,045 | |||
Total | 13,697 | |||
Accumulated Depreciation and Amortization | $ 10,295 | |||
Industrial Property [Member] | Waxahachie, Texas [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Industrial Property [Member] | Waxahachie, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Waxahachie, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Winchester, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,823 | |||
Buildings and Improvements | 12,276 | |||
Total | 16,099 | |||
Accumulated Depreciation and Amortization | $ 3,704 | |||
Industrial Property [Member] | Winchester, Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
Industrial Property [Member] | Winchester, Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Bingen, Washington [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 18,075 | |||
Total | 18,075 | |||
Accumulated Depreciation and Amortization | $ 2,406 | |||
Industrial Property [Member] | Bingen, Washington [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 13 years | |||
Industrial Property [Member] | Bingen, Washington [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Bingen, Washington [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Industrial Property [Member] | Richland, Washington [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 110,000 | |||
Land and Land Estates | 1,293 | |||
Buildings and Improvements | 126,947 | |||
Total | 128,240 | |||
Accumulated Depreciation and Amortization | $ 6,127 | |||
Industrial Property [Member] | Richland, Washington [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Richland, Washington [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Richland, Washington [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Industrial Property [Member] | Oak Creek, Wisconsin [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,015 | |||
Buildings and Improvements | 15,300 | |||
Total | 18,315 | |||
Accumulated Depreciation and Amortization | $ 975 | |||
Industrial Property [Member] | Oak Creek, Wisconsin [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
Industrial Property [Member] | Oak Creek, Wisconsin [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Industrial Property [Member] | Oak Creek, Wisconsin [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Multi-tenanted [Member] | Phoenix, Arizona [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,831 | |||
Buildings and Improvements | 15,635 | |||
Total | 17,466 | |||
Accumulated Depreciation and Amortization | $ 4,233 | |||
Multi-tenanted [Member] | Phoenix, Arizona [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Multi-tenanted [Member] | Phoenix, Arizona [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Multi-tenanted [Member] | Honolulu, Hawaii [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 8,259 | |||
Buildings and Improvements | 7,363 | |||
Total | 15,622 | |||
Accumulated Depreciation and Amortization | $ 2,380 | |||
Multi-tenanted [Member] | Honolulu, Hawaii [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Multi-tenanted [Member] | Honolulu, Hawaii [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
Multi-tenanted [Member] | Honolulu, Hawaii [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Multi-tenanted [Member] | Foxborough, Massachusetts [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,174 | |||
Buildings and Improvements | 13,478 | |||
Total | 14,652 | |||
Accumulated Depreciation and Amortization | $ 8,224 | |||
Multi-tenanted [Member] | Foxborough, Massachusetts [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Multi-tenanted [Member] | Foxborough, Massachusetts [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Multi-tenanted [Member] | Southfield, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 15,434 | |||
Total | 15,434 | |||
Accumulated Depreciation and Amortization | $ 8,928 | |||
Multi-tenanted [Member] | Southfield, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
Multi-tenanted [Member] | Southfield, Michigan [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
Multi-tenanted [Member] | Southfield, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Multi-tenanted [Member] | Southfield, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Multi-tenanted [Member] | Temperance, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,040 | |||
Buildings and Improvements | 14,924 | |||
Total | 17,964 | |||
Accumulated Depreciation and Amortization | $ 4,501 | |||
Multi-tenanted [Member] | Temperance, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Multi-tenanted [Member] | Temperance, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
Multi-tenanted [Member] | Temperance, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Multi-tenanted [Member] | Bridgeton, Missouri [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 603 | |||
Buildings and Improvements | 1,271 | |||
Total | 1,874 | |||
Accumulated Depreciation and Amortization | $ 124 | |||
Multi-tenanted [Member] | Bridgeton, Missouri [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Multi-tenanted [Member] | Bridgeton, Missouri [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 32 years | |||
Multi-tenanted [Member] | Charleston, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 7,090 | |||
Land and Land Estates | 1,189 | |||
Buildings and Improvements | 9,127 | |||
Total | 10,316 | |||
Accumulated Depreciation and Amortization | $ 3,847 | |||
Multi-tenanted [Member] | Charleston, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
Multi-tenanted [Member] | Charleston, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Multi-tenanted [Member] | Florence, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,235 | |||
Buildings and Improvements | 13,141 | |||
Total | 16,376 | |||
Accumulated Depreciation and Amortization | $ 5,490 | |||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Multi-tenanted [Member] | Rock Hill, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,160 | |||
Buildings and Improvements | 5,740 | |||
Total | 6,900 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Multi-tenanted [Member] | Rock Hill, South Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 19 years | |||
Multi-tenanted [Member] | Rock Hill, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Multi-tenanted [Member] | Rock Hill, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 37 years | |||
Multi-tenanted [Member] | Antioch, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,847 | |||
Buildings and Improvements | 12,500 | |||
Total | 16,347 | |||
Accumulated Depreciation and Amortization | $ 2,379 | |||
Multi-tenanted [Member] | Antioch, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Multi-tenanted [Member] | Antioch, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Multi-tenanted [Member] | Memphis, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 3,496 | |||
Land and Land Estates | 191 | |||
Buildings and Improvements | 1,059 | |||
Total | 1,250 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Multi-tenanted [Member] | Memphis, Tennessee [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
Multi-tenanted [Member] | Memphis, Tennessee [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
Multi-tenanted [Member] | Farmers Branch, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,984 | |||
Buildings and Improvements | 27,308 | |||
Total | 31,292 | |||
Accumulated Depreciation and Amortization | $ 11,053 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Multi-tenanted [Member] | Garland, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,161 | |||
Buildings and Improvements | 833 | |||
Total | 1,994 | |||
Accumulated Depreciation and Amortization | $ 833 | |||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
Other Property [Member] | Manteca, California [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 546 | |||
Land and Land Estates | 2,082 | |||
Buildings and Improvements | 6,464 | |||
Total | 8,546 | |||
Accumulated Depreciation and Amortization | $ 1,860 | |||
Other Property [Member] | Manteca, California [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 23 years | |||
Other Property [Member] | Manteca, California [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | San Diego, California [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 348 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 13,310 | |||
Total | 13,310 | |||
Accumulated Depreciation and Amortization | $ 3,299 | |||
Other Property [Member] | San Diego, California [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 23 years | |||
Other Property [Member] | San Diego, California [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Venice, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,696 | |||
Buildings and Improvements | 11,753 | |||
Total | 16,449 | |||
Accumulated Depreciation and Amortization | $ 4,439 | |||
Other Property [Member] | Venice, Florida [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
Other Property [Member] | Venice, Florida [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Other Property [Member] | Albany, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,468 | |||
Buildings and Improvements | 5,137 | |||
Total | 6,605 | |||
Accumulated Depreciation and Amortization | $ 503 | |||
Other Property [Member] | Albany, Georgia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
Other Property [Member] | Albany, Georgia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Atlanta, Georgia [Member] | Atlanta, GA Other Acquired Dec-06 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,014 | |||
Buildings and Improvements | 269 | |||
Total | 1,283 | |||
Accumulated Depreciation and Amortization | $ 329 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Atlanta, Georgia [Member] | Atlanta, GA Other Acquired Dec-06, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 870 | |||
Buildings and Improvements | 187 | |||
Total | 1,057 | |||
Accumulated Depreciation and Amortization | $ 268 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Cumming, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,558 | |||
Buildings and Improvements | 1,368 | |||
Total | 2,926 | |||
Accumulated Depreciation and Amortization | $ 739 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Dunwoody, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 770 | |||
Buildings and Improvements | 186 | |||
Total | 956 | |||
Accumulated Depreciation and Amortization | $ 260 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Forest Park, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 668 | |||
Buildings and Improvements | 1,242 | |||
Total | 1,910 | |||
Accumulated Depreciation and Amortization | $ 493 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Jonesboro, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 778 | |||
Buildings and Improvements | 146 | |||
Total | 924 | |||
Accumulated Depreciation and Amortization | $ 236 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Stone Mountain, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 672 | |||
Buildings and Improvements | 276 | |||
Total | 948 | |||
Accumulated Depreciation and Amortization | $ 243 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Galesburg, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 307 | |||
Land and Land Estates | 560 | |||
Buildings and Improvements | 2,366 | |||
Total | 2,926 | |||
Accumulated Depreciation and Amortization | $ 788 | |||
Other Property [Member] | Galesburg, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Other Property [Member] | Galesburg, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Lawrence, Indiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 404 | |||
Buildings and Improvements | 1,737 | |||
Total | 2,141 | |||
Accumulated Depreciation and Amortization | $ 442 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Baltimore, Maryland [Member] | Baltimore, MD Other Acquired Dec-15 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,000 | |||
Buildings and Improvements | 0 | |||
Total | 5,000 | |||
Accumulated Depreciation and Amortization | 0 | |||
Other Property [Member] | Baltimore, Maryland [Member] | Baltimore, MD Other Acquired Dec-06 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 4,605 | |||
Buildings and Improvements | 0 | |||
Total | 4,605 | |||
Accumulated Depreciation and Amortization | 0 | |||
Other Property [Member] | Jefferson, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 71 | |||
Buildings and Improvements | 884 | |||
Total | 955 | |||
Accumulated Depreciation and Amortization | $ 255 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Lexington, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 832 | |||
Buildings and Improvements | 1,429 | |||
Total | 2,261 | |||
Accumulated Depreciation and Amortization | $ 358 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Thomasville, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 208 | |||
Buildings and Improvements | 561 | |||
Total | 769 | |||
Accumulated Depreciation and Amortization | $ 89 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Vineland, New Jersey [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,698 | |||
Buildings and Improvements | 12,790 | |||
Total | 15,488 | |||
Accumulated Depreciation and Amortization | $ 909 | |||
Other Property [Member] | Vineland, New Jersey [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 28 years | |||
Other Property [Member] | Vineland, New Jersey [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
Other Property [Member] | Vineland, New Jersey [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Port Chester, New York [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,841 | |||
Buildings and Improvements | 5,246 | |||
Total | 9,087 | |||
Accumulated Depreciation and Amortization | $ 1,185 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Watertown, New York [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 514 | |||
Land and Land Estates | 386 | |||
Buildings and Improvements | 5,162 | |||
Total | 5,548 | |||
Accumulated Depreciation and Amortization | $ 1,564 | |||
Other Property [Member] | Watertown, New York [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 23 years | |||
Other Property [Member] | Watertown, New York [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Canton, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 884 | |||
Buildings and Improvements | 3,534 | |||
Total | 4,418 | |||
Accumulated Depreciation and Amortization | $ 1,336 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Lorain, Ohio [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 773 | |||
Land and Land Estates | 1,893 | |||
Buildings and Improvements | 7,024 | |||
Total | 8,917 | |||
Accumulated Depreciation and Amortization | $ 2,023 | |||
Other Property [Member] | Lorain, Ohio [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 23 years | |||
Other Property [Member] | Lorain, Ohio [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Lawton, Oklahoma [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 663 | |||
Buildings and Improvements | 1,288 | |||
Total | 1,951 | |||
Accumulated Depreciation and Amortization | $ 489 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Tulsa, Oklahoma [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 445 | |||
Buildings and Improvements | 2,433 | |||
Total | 2,878 | |||
Accumulated Depreciation and Amortization | $ 2,508 | |||
Other Property [Member] | Tulsa, Oklahoma [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
Other Property [Member] | Tulsa, Oklahoma [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 24 years | |||
Other Property [Member] | Chattanooga, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 487 | |||
Buildings and Improvements | 956 | |||
Total | 1,443 | |||
Accumulated Depreciation and Amortization | $ 148 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Paris, Tennessee [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 247 | |||
Buildings and Improvements | 547 | |||
Total | 794 | |||
Accumulated Depreciation and Amortization | $ 200 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Danville, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,454 | |||
Buildings and Improvements | 0 | |||
Total | 3,454 | |||
Accumulated Depreciation and Amortization | 0 | |||
Other Property [Member] | Staunton, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 1,028 | |||
Buildings and Improvements | 326 | |||
Total | 1,354 | |||
Accumulated Depreciation and Amortization | $ 104 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Edmonds, Washington [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 3,947 | |||
Total | 3,947 | |||
Accumulated Depreciation and Amortization | $ 1,211 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
Other Property [Member] | Fairlea, West Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 361 | |||
Land and Land Estates | 501 | |||
Buildings and Improvements | 1,985 | |||
Total | 2,486 | |||
Accumulated Depreciation and Amortization | $ 545 | |||
Other Property [Member] | Fairlea, West Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
Other Property [Member] | Fairlea, West Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 169,212 | |||
Land and Land Estates | 86,120 | |||
Buildings and Improvements | 644,257 | |||
Total | 731,202 | 1,061,606 | 910,113 | 892,621 |
Accumulated Depreciation and Amortization | 182,505 | 199,690 | $ 176,167 | $ 172,965 |
Construction in progress | 825 | $ 367 | ||
Unamortized debt issuance costs | (746) | |||
LCIF [Member] | Office Building [Member] | Phoenix, Arizona [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 5,585 | |||
Buildings and Improvements | 36,923 | |||
Total | 42,508 | |||
Accumulated Depreciation and Amortization | $ 4,417 | |||
LCIF [Member] | Office Building [Member] | Phoenix, Arizona [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Office Building [Member] | Phoenix, Arizona [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 17 years | |||
LCIF [Member] | Office Building [Member] | Phoenix, Arizona [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Office Building [Member] | Phoenix, Arizona [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Centenial, Colorado [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 4,851 | |||
Buildings and Improvements | 15,239 | |||
Total | 20,090 | |||
Accumulated Depreciation and Amortization | $ 6,491 | |||
LCIF [Member] | Office Building [Member] | Centenial, Colorado [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Office Building [Member] | Centenial, Colorado [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,657 | |||
Buildings and Improvements | 11,504 | |||
Total | 15,161 | |||
Accumulated Depreciation and Amortization | $ 3,692 | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
LCIF [Member] | Office Building [Member] | Louisville, Colorado [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Wallingford, Connecticut [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,049 | |||
Buildings and Improvements | 4,773 | |||
Total | 5,822 | |||
Accumulated Depreciation and Amortization | $ 1,831 | |||
LCIF [Member] | Office Building [Member] | Wallingford, Connecticut [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
LCIF [Member] | Office Building [Member] | Wallingford, Connecticut [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Boca Raton, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 19,365 | |||
Land and Land Estates | 4,290 | |||
Buildings and Improvements | 17,160 | |||
Total | 21,450 | |||
Accumulated Depreciation and Amortization | $ 5,953 | |||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Schaumburg, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,007 | |||
Buildings and Improvements | 22,340 | |||
Total | 27,347 | |||
Accumulated Depreciation and Amortization | $ 4,736 | |||
LCIF [Member] | Office Building [Member] | Schaumburg, Illinois [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
LCIF [Member] | Office Building [Member] | Schaumburg, Illinois [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Office Building [Member] | Schaumburg, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
LCIF [Member] | Office Building [Member] | Schaumburg, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
LCIF [Member] | Office Building [Member] | Overland Park, Kansas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 33,503 | |||
Land and Land Estates | 4,769 | |||
Buildings and Improvements | 41,956 | |||
Total | 46,725 | |||
Accumulated Depreciation and Amortization | $ 14,376 | |||
LCIF [Member] | Office Building [Member] | Overland Park, Kansas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
LCIF [Member] | Office Building [Member] | Overland Park, Kansas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Baton Rouge, Louisiana [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,252 | |||
Buildings and Improvements | 11,085 | |||
Total | 12,337 | |||
Accumulated Depreciation and Amortization | $ 4,437 | |||
LCIF [Member] | Office Building [Member] | Baton Rouge, Louisiana [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
LCIF [Member] | Office Building [Member] | Baton Rouge, Louisiana [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
LCIF [Member] | Office Building [Member] | Baton Rouge, Louisiana [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
LCIF [Member] | Office Building [Member] | Baton Rouge, Louisiana [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,798 | |||
Buildings and Improvements | 26,038 | |||
Total | 27,836 | |||
Accumulated Depreciation and Amortization | $ 16,732 | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Nov-04 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,601 | |||
Buildings and Improvements | 15,340 | |||
Total | 18,941 | |||
Accumulated Depreciation and Amortization | $ 5,393 | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
LCIF [Member] | Office Building [Member] | Fort Mill, South Carolina [Member] | Fort Mill, SC Office, Acquired Dec-02 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,599 | |||
Buildings and Improvements | 22,050 | |||
Total | 24,649 | |||
Accumulated Depreciation and Amortization | $ 8,583 | |||
LCIF [Member] | Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
LCIF [Member] | Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Carrollton, Texas [Member] | Carrollton, TX Office Acquired Jun-07, Property 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 828 | |||
Buildings and Improvements | 0 | |||
Total | 828 | |||
Accumulated Depreciation and Amortization | 0 | |||
LCIF [Member] | Office Building [Member] | Westlake, Texas [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Land and Land Estates | 2,361 | |||
Buildings and Improvements | 23,572 | |||
Total | 25,933 | |||
Accumulated Depreciation and Amortization | $ 10,521 | |||
LCIF [Member] | Office Building [Member] | Westlake, Texas [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 4 years | |||
LCIF [Member] | Office Building [Member] | Westlake, Texas [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Office Building [Member] | Herndon, Virginia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 5,127 | |||
Buildings and Improvements | 24,640 | |||
Total | 29,767 | |||
Accumulated Depreciation and Amortization | $ 9,913 | |||
LCIF [Member] | Office Building [Member] | Herndon, Virginia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
LCIF [Member] | Office Building [Member] | Herndon, Virginia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Moody, Alabama [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 654 | |||
Buildings and Improvements | 9,943 | |||
Total | 10,597 | |||
Accumulated Depreciation and Amortization | $ 6,728 | |||
LCIF [Member] | Industrial Property [Member] | Moody, Alabama [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Industrial Property [Member] | Moody, Alabama [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Tampa, Florida [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,160 | |||
Buildings and Improvements | 8,488 | |||
Total | 10,648 | |||
Accumulated Depreciation and Amortization | $ 6,185 | |||
LCIF [Member] | Industrial Property [Member] | Tampa, Florida [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
LCIF [Member] | Industrial Property [Member] | Tampa, Florida [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Romeoville, Illinois [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 7,524 | |||
Buildings and Improvements | 40,166 | |||
Total | 47,690 | |||
Accumulated Depreciation and Amortization | $ 138 | |||
LCIF [Member] | Industrial Property [Member] | Romeoville, Illinois [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 17 years | |||
LCIF [Member] | Industrial Property [Member] | Romeoville, Illinois [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 40 | |||
Buildings and Improvements | 2,236 | |||
Total | 2,276 | |||
Accumulated Depreciation and Amortization | $ 1,009 | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 12 years | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 9 years | |||
LCIF [Member] | Industrial Property [Member] | Marshall, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Byhalia, Mississippi [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,006 | |||
Buildings and Improvements | 35,795 | |||
Total | 36,801 | |||
Accumulated Depreciation and Amortization | $ 4,022 | |||
LCIF [Member] | Industrial Property [Member] | Byhalia, Mississippi [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
LCIF [Member] | Industrial Property [Member] | Byhalia, Mississippi [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Olive Branch, Mississippi [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 198 | |||
Buildings and Improvements | 10,276 | |||
Total | 10,474 | |||
Accumulated Depreciation and Amortization | $ 7,027 | |||
LCIF [Member] | Industrial Property [Member] | Olive Branch, Mississippi [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Industrial Property [Member] | Olive Branch, Mississippi [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 8 years | |||
LCIF [Member] | Industrial Property [Member] | Olive Branch, Mississippi [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | High Point, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,330 | |||
Buildings and Improvements | 11,183 | |||
Total | 12,513 | |||
Accumulated Depreciation and Amortization | $ 6,184 | |||
LCIF [Member] | Industrial Property [Member] | High Point, North Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 18 years | |||
LCIF [Member] | Industrial Property [Member] | High Point, North Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Shelby, North Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,421 | |||
Buildings and Improvements | 18,918 | |||
Total | 20,339 | |||
Accumulated Depreciation and Amortization | $ 3,887 | |||
LCIF [Member] | Industrial Property [Member] | Shelby, North Carolina [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Industrial Property [Member] | Shelby, North Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 11 years | |||
LCIF [Member] | Industrial Property [Member] | Shelby, North Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,063 | |||
Buildings and Improvements | 4,817 | |||
Total | 5,880 | |||
Accumulated Depreciation and Amortization | $ 1,659 | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-97 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,681 | |||
Buildings and Improvements | 8,102 | |||
Total | 9,783 | |||
Accumulated Depreciation and Amortization | $ 3,097 | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 3 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 4 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 6 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 5 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 6 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Asset Component 7 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 1 year | |||
LCIF [Member] | Industrial Property [Member] | Hebron, Ohio [Member] | Hebron, OH Industrial, Acquired Dec-01 [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Bristol, Pennsylvania [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,508 | |||
Buildings and Improvements | 15,863 | |||
Total | 18,371 | |||
Accumulated Depreciation and Amortization | $ 6,578 | |||
LCIF [Member] | Industrial Property [Member] | Bristol, Pennsylvania [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
LCIF [Member] | Industrial Property [Member] | Bristol, Pennsylvania [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 30 years | |||
LCIF [Member] | Industrial Property [Member] | Bristol, Pennsylvania [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Industrial Property [Member] | Bristol, Pennsylvania [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Industrial Property [Member] | Richland, Washington [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 110,000 | |||
Land and Land Estates | 1,293 | |||
Buildings and Improvements | 126,947 | |||
Total | 128,240 | |||
Accumulated Depreciation and Amortization | $ 6,127 | |||
LCIF [Member] | Industrial Property [Member] | Richland, Washington [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 20 years | |||
LCIF [Member] | Industrial Property [Member] | Richland, Washington [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 10 years | |||
LCIF [Member] | Industrial Property [Member] | Richland, Washington [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
LCIF [Member] | Multi-tenanted [Member] | Honolulu, Hawaii [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 8,259 | |||
Buildings and Improvements | 7,363 | |||
Total | 15,622 | |||
Accumulated Depreciation and Amortization | $ 2,380 | |||
LCIF [Member] | Multi-tenanted [Member] | Honolulu, Hawaii [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
LCIF [Member] | Multi-tenanted [Member] | Honolulu, Hawaii [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 2 years | |||
LCIF [Member] | Multi-tenanted [Member] | Honolulu, Hawaii [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 5 years | |||
LCIF [Member] | Multi-tenanted [Member] | Foxborough, Massachusetts [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,174 | |||
Buildings and Improvements | 13,478 | |||
Total | 14,652 | |||
Accumulated Depreciation and Amortization | $ 8,224 | |||
LCIF [Member] | Multi-tenanted [Member] | Foxborough, Massachusetts [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
LCIF [Member] | Multi-tenanted [Member] | Foxborough, Massachusetts [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Multi-tenanted [Member] | Southfield, Michigan [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 0 | |||
Buildings and Improvements | 15,434 | |||
Total | 15,434 | |||
Accumulated Depreciation and Amortization | $ 8,928 | |||
LCIF [Member] | Multi-tenanted [Member] | Southfield, Michigan [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 7 years | |||
LCIF [Member] | Multi-tenanted [Member] | Southfield, Michigan [Member] | Asset Component 2 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 16 years | |||
LCIF [Member] | Multi-tenanted [Member] | Southfield, Michigan [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
LCIF [Member] | Multi-tenanted [Member] | Southfield, Michigan [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
LCIF [Member] | Multi-tenanted [Member] | Charleston, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 7,090 | |||
Land and Land Estates | 1,189 | |||
Buildings and Improvements | 9,127 | |||
Total | 10,316 | |||
Accumulated Depreciation and Amortization | $ 3,847 | |||
LCIF [Member] | Multi-tenanted [Member] | Charleston, South Carolina [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 25 years | |||
LCIF [Member] | Multi-tenanted [Member] | Charleston, South Carolina [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Multi-tenanted [Member] | Florence, South Carolina [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 3,235 | |||
Buildings and Improvements | 13,141 | |||
Total | 16,376 | |||
Accumulated Depreciation and Amortization | $ 5,490 | |||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
LCIF [Member] | Other Property [Member] | Albany, Georgia [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 1,468 | |||
Buildings and Improvements | 5,137 | |||
Total | 6,605 | |||
Accumulated Depreciation and Amortization | $ 503 | |||
LCIF [Member] | Other Property [Member] | Albany, Georgia [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 15 years | |||
LCIF [Member] | Other Property [Member] | Albany, Georgia [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Other Property [Member] | Vineland, New Jersey [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 2,698 | |||
Buildings and Improvements | 12,790 | |||
Total | 15,488 | |||
Accumulated Depreciation and Amortization | $ 909 | |||
LCIF [Member] | Other Property [Member] | Vineland, New Jersey [Member] | Asset Component 1 [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 28 years | |||
LCIF [Member] | Other Property [Member] | Vineland, New Jersey [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 3 years | |||
LCIF [Member] | Other Property [Member] | Vineland, New Jersey [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 40 years | |||
LCIF [Member] | Other Property [Member] | Tulsa, Oklahoma [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Land and Land Estates | 445 | |||
Buildings and Improvements | 2,433 | |||
Total | 2,878 | |||
Accumulated Depreciation and Amortization | $ 2,508 | |||
LCIF [Member] | Other Property [Member] | Tulsa, Oklahoma [Member] | Minimum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 14 years | |||
LCIF [Member] | Other Property [Member] | Tulsa, Oklahoma [Member] | Maximum [Member] | ||||
Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful life computing depreciation in latest income statement (years) | 24 years |
Schedule III - Real Estate an92
Schedule III - Real Estate and Accumulated Depreciation and Amortization - Summary (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Real Estate and Accumulated Depreciation [Line Items] | |||
Total cost basis for federal income tax purposes | $ 4,400,000 | ||
Reconciliation of real estate owned: | |||
Balance at the beginning of year | 3,789,711 | $ 3,671,560 | $ 3,812,294 |
Additions during year | 291,004 | 478,717 | 210,143 |
Properties sold during year | (527,597) | (343,976) | (347,569) |
Other reclassifications | (19,946) | (16,590) | (3,308) |
Balance at end of year | 3,533,172 | 3,789,711 | 3,671,560 |
Reconciliation of accumulated depreciation and amortization: | |||
Balance at the beginning of year | 812,207 | 795,486 | 775,617 |
Depreciation and amortization expense | 128,384 | 124,618 | 119,156 |
Accumulated depreciation and amortization of properties sold, impaired and held for sale during year | (86,428) | (106,268) | (98,698) |
Other reclassifications | (9,232) | (1,629) | (589) |
Balance at end of year | 844,931 | 812,207 | 795,486 |
LCIF [Member] | |||
Real Estate and Accumulated Depreciation [Line Items] | |||
Total cost basis for federal income tax purposes | 900,000 | ||
Reconciliation of real estate owned: | |||
Balance at the beginning of year | 1,061,606 | 910,113 | 892,621 |
Additions during year | 49,417 | 152,280 | 58,511 |
Properties sold during year | (379,821) | (787) | (41,016) |
Other reclassifications | 0 | 0 | (3) |
Balance at end of year | 731,202 | 1,061,606 | 910,113 |
Reconciliation of accumulated depreciation and amortization: | |||
Balance at the beginning of year | 199,690 | 176,167 | 172,965 |
Depreciation and amortization expense | 26,989 | 23,523 | 21,837 |
Accumulated depreciation and amortization of properties sold, impaired and held for sale during year | (44,174) | 0 | (18,635) |
Balance at end of year | $ 182,505 | $ 199,690 | $ 176,167 |