UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
——————
FORM 10-Q
——————
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number 0-14697
HARLEYSVILLE GROUP INC.
(Exact name of registrant as specified in its charter)
Delaware | 51-0241172 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
355 Maple Avenue, Harleysville, PA 19438-2297
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (215) 256-5000
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| |
Large accelerated filer ¨ | Accelerated filer ý |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
| |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No ý.
At August 3, 2010 27,167,313 shares of common stock of Harleysville Group Inc. were outstanding.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
INDEX
| | | Page Number |
Part I | | Financial Information | | |
Item 1. | | Financial Statements | | |
| | Consolidated Balance Sheets - June 30, 2010 and December 31, 2009 | | 3 |
| | Consolidated Statements of Income - For the three months ended June 30, 2010 and 2009 | | 4 |
| | Consolidated Statements of Income - For the six months ended June 30, 2010 and 2009 | | 5 |
| | Consolidated Statement of Shareholders’ Equity - For the six months ended June 30, 2010 | | 6 |
| | Consolidated Statements of Cash Flows - For the six months ended June 30, 2010 and 2009 | | 7 |
| | Notes to Consolidated Financial Statements | | 8 |
Item 2. | | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | 23 |
Item 3. | | Quantitative and Qualitative Disclosures About Market Risk | | 33 |
Item 4. | | Controls and Procedures | | 34 |
Part II | | Other Information | | 35 |
Item 1A. | | Risk Factors | | 35 |
Item 2. | | Unregistered Sales of Equity Securities and Use of Proceeds | | 35 |
Item 6. | | Exhibits | | 36 |
| | | | |
Item 1. Financial Statements
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| | June 30, 2010 | | December 31, 2009 | |
| | | (Unaudited) | | | | |
Assets | | | | | | | |
Investments: | | | | | | | |
Fixed maturities: | | | | | | | |
Held to maturity, at amortized cost (fair value $208,448 and $213,838) | | $ | 198,428 | | $ | 204,284 | |
Available for sale, at fair value (amortized cost $2,114,299 and $2,036,993) | | | 2,241,580 | | | 2,130,179 | |
Equity securities, at fair value (cost $138,497 and $137,150) | | | 173,132 | | | 186,395 | |
Short-term investments, at cost, which approximates fair value | | | 63,338 | | | 116,476 | |
Other invested assets, at cost, which approximates fair value | | | | | | 2,480 | |
Total investments | | | 2,676,478 | | | 2,639,814 | |
Cash | | | 39 | | | 126 | |
Receivables: | | | | | | | |
Premiums | | | 148,488 | | | 141,486 | |
Reinsurance | | | 224,349 | | | 226,781 | |
Accrued investment income | | | 27,173 | | | 26,058 | |
Total receivables | | | 400,010 | | | 394,325 | |
Deferred policy acquisition costs | | | 116,970 | | | 111,649 | |
Prepaid reinsurance premiums | | | 47,295 | | | 48,314 | |
Property and equipment, net | | | 13,252 | | | 13,579 | |
Deferred income taxes | | | 15,433 | | | 21,429 | |
Other assets | | | 47,612 | | | 72,750 | |
Total assets | | $ | 3,317,089 | | $ | 3,301,986 | |
Liabilities and Shareholders’ Equity | | | | | | | |
Liabilities: | | | | | | | |
Unpaid losses and loss settlement expenses (affiliate $240,480 and $257,562) | | $ | 1,791,952 | | $ | 1,782,292 | |
Unearned premiums (affiliate $37,965 and $44,275) | | | 507,976 | | | 484,510 | |
Accounts payable and accrued expenses | | | 102,985 | | | 130,780 | |
Due to affiliate | | | 6,115 | | | 13,276 | |
Debt (affiliate $18,500 and $18,500) | | | 118,500 | | | 118,500 | |
Total liabilities | | | 2,527,528 | | | 2,529,358 | |
Shareholders’ equity: | | | | | | | |
Preferred stock, $1 par value, authorized 1,000,000 shares; none issued | | | | | | | |
Common stock, $1 par value, authorized 80,000,000 shares; issued 34,834,945 and 34,583,182 shares; outstanding 27,391,998 and 27,615,120 shares | | | 34,835 | | | 34,583 | |
Additional paid-in capital | | | 256,629 | | | 245,636 | |
Accumulated other comprehensive income | | | 75,910 | | | 62,276 | |
Retained earnings | | | 647,676 | | | 640,593 | |
Treasury stock, at cost, 7,442,947 and 6,968,062 shares | | | (225,489 | ) | | (210,460 | ) |
Total shareholders’ equity | | | 789,561 | | | 772,628 | |
Total liabilities and shareholders’ equity | | $ | 3,317,089 | | $ | 3,301,986 | |
| | | | | | | |
See accompanying notes to consolidated financial statements.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the three months ended June 30, 2010 and 2009
(dollars in thousands, except per share data)
| | 2010 | | 2009 | | |
Revenues: | | | | | | | | |
Premiums earned from affiliate (ceded to affiliate, $192,429 and $181,631) | | $ | 213,488 | | $ | 214,789 | | |
Investment income, net of investment expense | | | 25,814 | | | 26,364 | | |
Realized investment gains (losses), net | | | | | | | | |
Total other-than-temporary impairment losses | | | ¾ | | | (37 | ) | |
Portion of loss recognized in other comprehensive income | | | ¾ | | | ¾ | | |
Other realized investment gains (losses), net | | | 192 | | | (61 | ) | |
Total realized investment gains (losses), net | | | 192 | | | (98 | ) | |
Other income (affiliate $1,864 and $1,649) | | | 4,012 | | | 3,406 | | |
Total revenues | | | 243,506 | | | 244,461 | | |
Losses and expenses: | | | | | | | | |
Losses and loss settlement expenses (ceded to affiliate, $135,217 and $119,438) | | | 143,252 | | | 138,750 | | |
Amortization of deferred policy acquisition costs | | | 54,568 | | | 53,782 | | |
Other underwriting expenses | | | 21,897 | | | 22,067 | | |
Interest expense (affiliate $35 and $83) | | | 1,516 | | | 1,564 | | |
Other expenses | | | 1,268 | | | 1,355 | | |
Total expenses | | | 222,501 | | | 217,518 | | |
Income before income taxes | | | 21,005 | | | 26,943 | | |
Income taxes | | | 3,951 | | | 6,811 | | |
Net income | | $ | 17,054 | | $ | 20,132 | | |
Per common share: | | | | | | | | |
Basic net income | | $ | .61 | | $ | .72 | | |
| | | | | | | | |
Diluted net income | | $ | .61 | | $ | .72 | | |
| | | | | | | | |
Cash dividend | | $ | .325 | | $ | .30 | | |
See accompanying notes to consolidated financial statements.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the six months ended June 30, 2010 and 2009
(dollars in thousands, except per share data)
| | 2010 | | 2009 | | |
Revenues: | | | | | | | | |
Premiums earned from affiliate (ceded to affiliate, $378,883 and $363,285) | | $ | 422,571 | | $ | 432,812 | | |
Investment income, net of investment expense | | | 51,697 | | | 52,753 | | |
Realized investment gains (losses), net | | | | | | | | |
Total other-than-temporary impairment losses | | | ¾ | | | (980 | ) | |
Portion of loss recognized in other comprehensive income | | | ¾ | | | ¾ | | |
Other realized investment gains (losses), net | | | 526 | | | (61 | ) | |
Total realized investment gains (losses), net | | | 526 | | | (1,041 | ) | |
Other income (affiliate $3,575 and $3,455) | | | 7,669 | | | 6,831 | | |
Total revenues | | | 482,463 | | | 491,355 | | |
Losses and expenses: | | | | | | | | |
Losses and loss settlement expenses (ceded to affiliate, $263,521 and $239,806) | | | 295,288 | | | 285,479 | | |
Amortization of deferred policy acquisition costs | | | 107,602 | | | 107,879 | | |
Other underwriting expenses | | | 43,381 | | | 42,793 | | |
Interest expense (affiliate $67 and $223) | | | 3,030 | | | 3,186 | | |
Other expenses | | | 2,222 | | | 2,167 | | |
Total expenses | | | 451,523 | | | 441,504 | | |
Income before income taxes | | | 30,940 | | | 49,851 | | |
Income taxes | | | 5,836 | | | 12,430 | | |
Net income | | $ | 25,104 | | $ | 37,421 | | |
Per common share: | | | | | | | | |
Basic net income | | $ | .90 | | $ | 1.33 | | |
| | | | | | | | |
Diluted net income | | $ | .90 | | $ | 1.32 | | |
| | | | | | | | |
Cash dividend | | $ | .65 | | $ | .60 | | |
See accompanying notes to consolidated financial statements.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(Unaudited)
For the six months ended June 30, 2010
(dollars in thousands)
| | Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Treasury Stock | | Total | |
Shares | | Amount | | |
| | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2009 | | 34,583,182 | | $ | 34,583 | | $ | 245,636 | | $ | 62,276 | | $ | 640,593 | | $ | (210,460 | ) | $ | 772,628 | |
Net income | | | | | | | | | | | | | | 25,104 | | | | | | 25,104 | |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | |
Unrealized investment gains, net of reclassification adjustment | | | | | | | | | | | 12,664 | | | | | | | | | 12,664 | |
Defined benefit pension plans: | | | | | | | | | | | | | | | | | | | | | |
Recognized net actuarial loss | | | | | | | | | | | 970 | | | | | | | | | 970 | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | | 13,634 | |
Comprehensive income | | | | | | | | | | | | | | | | | | | | 38,738 | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | |
Incentive plans | | 235,376 | | | 236 | | | 5,986 | | | | | | | | | | | | 6,222 | |
Dividend reinvestment plan | | 16,387 | | | 16 | | | 518 | | | | | | | | | | | | 534 | |
Tax benefit from stock compensation | | | | | | | | 569 | | | | | | | | | | | | 569 | |
Stock compensation | | | | | | | | 3,920 | | | | | | | | | | | | 3,920 | |
Purchase of treasury stock, 474,885 shares | | | | | | | | | | | | | | | | | (15,029 | ) | | (15,029 | ) |
Cash dividends paid | | | | | | | | | | | | | | (18,021 | ) | | | | | (18,021 | ) |
Balance at June 30, 2010 | | 34,834,945 | | $ | 34,835 | | $ | 256,629 | | $ | 75,910 | | $ | 647,676 | | $ | (225,489 | ) | $ | 789,561 | |
| | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the six months ended June 30, 2010 and 2009
(in thousands)
| | 2010 | | 2009 | |
| | | | | | | |
Cash flows from operating activities: | | | | | | | |
Net income | | $ | 25,104 | | $ | 37,421 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Change in receivables, unearned premiums and prepaid reinsurance balances | | | 18,800 | | | 1,639 | |
Change in affiliate balance | | | (7,161 | ) | | (6,836 | ) |
Increase in unpaid losses and loss settlement expenses | | | 9,660 | | | 10,595 | |
Deferred income taxes | | | (1,345 | ) | | (653 | ) |
Increase in deferred policy acquisition costs | | | (5,321 | ) | | (2,429 | ) |
Amortization and depreciation | | | 4,864 | | | 3,331 | |
Realized investment (gains) losses, net | | | (526 | ) | | 1,041 | |
Other, net | | | (3,765 | ) | | (5,954 | ) |
Net cash provided by operating activities | | | 40,310 | | | 38,155 | |
Cash flows from investing activities: | | | | | | | |
Fixed maturity investments: | | | | | | | |
Purchases | | | (238,958 | ) | | (208,317 | ) |
Sales or maturities | | | 171,544 | | | 158,238 | |
Equity securities: | | | | | | | |
Purchases | | | (1,347 | ) | | (38,738 | ) |
Other invested assets: | | | | | | | |
Maturities | | | 436 | | | 192 | |
Net sales of short-term investments | | | 53,138 | | | 87,314 | |
Purchase of property and equipment, net | | | (73 | ) | | (1,604 | ) |
Net cash used by investing activities | | | (15,260 | ) | | (2,915 | ) |
Cash flows from financing activities: | | | | | | | |
Issuance of common stock | | | 6,756 | | | 4,336 | |
Dividends paid (to affiliate, $9,442 and $8,716) | | | (18,021 | ) | | (16,797 | ) |
Purchase of treasury stock | | | (14,441 | ) | | (23,138 | ) |
Excess tax benefits from share-based payment arrangements | | | 569 | | | 359 | |
Net cash used by financing activities | | | (25,137 | ) | | (35,240 | ) |
Decrease in cash | | | (87 | ) | | ¾ | |
Cash at beginning of period | | | 126 | | | 146 | |
Cash at end of period | | $ | 39 | | $ | 146 | |
See accompanying notes to consolidated financial statements.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1 – Basis of Presentation
The financial information for the interim periods included herein is unaudited; however, such information reflects all adjustments which are, in the opinion of management, necessary to a fair presentation of the financial position, results of operations, and cash flows for the interim periods. The results of operations for interim periods are not necessarily indicative of results to be expected for the full year.
These financial statements should be read in conjunction with the financial statements and notes for the year ended December 31, 2009 included in the Company’s 2009 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC).
The affiliate transaction disclosures on the face of the financial statements relate to transactions with Harleysville Mutual Insurance Company (the Mutual Company). The Mutual Company owns approximately 53% of the outstanding common stock of Harleysville Group Inc. As used herein, “Harleysville Group” refers to Harleysville Group Inc. and its subsidiaries and the “Company” refers to Harleysville Group Inc.
2 – Share-Based Payments
Harleysville Group Inc. has several share-based compensation plans. Harleysville Group measures compensation expense associated with the plans based on the grant-date fair value of the awards.
Harleysville Group Inc. has the following share-based compensation plans:
- | The Amended and Restated Equity Incentive Plan (EIP) provides for awards to key employees in the form of stock options, stock appreciation rights (SARs), restricted stock, restricted stock units or any combination of the above. |
- | The Employee Stock Purchase Plan provides that a participant may elect to have up to 15% of base pay withheld to purchase shares. The purchase price of the stock is 85% of the lower of the beginning-of-the-subscription-period or the end-of-the-subscription-period fair market value. There are two subscription periods during each year. |
- | The Directors’ Equity Compensation Plan provides for the grant of equity-based awards to non-employee directors of Harleysville Group Inc. and the Mutual Company. These awards can be in the form of stock options, deferred stock units or restricted stock. |
The compensation expense for the various share-based compensation plans that has been charged against income before income taxes was $2,497,000 and $2,218,000 for the three months ended June 30, 2010 and 2009, respectively, with a corresponding income tax benefit of $850,000 and $745,000, respectively. Compensation expense for the various share-based compensation plans that has been charged against income before income taxes was $3,920,000 and $3,594,000 for the six months ended June 30, 2010 and 2009, respectively, with a corresponding income tax benefit of $1,320,000 and $1,195,000, respectively.
During the six months ended June 30, 2010, 511,790 stock options were granted at a Black Scholes weighted average value of $6.84 per option. The options vest 33 1/3% per year over a three year period. Restricted stock unit grants of 109,510 units were also made during the six months ended June 30, 2010 and 39,485 of these units include performance conditions. The weighted average fair value of the grant of the restricted stock units was $36.67 per unit. These awards vest over a period of three years.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
During the six months ended June 30, 2009, 544,250 stock options were granted at a Black Scholes weighted average value of $5.67 per option. The options vest 33 1/3% per year over a three year period. Restricted stock grants of 84,992 shares and restricted stock unit grants of 27,270 units were also made during the six months ended June 30, 2009. The weighted average fair value of the restricted stock grants was $31.05 per share. The weighted average fair value of the grant of the restricted stock units was $34.21 per unit. These awards vest over a period of three years. All of the restricted stock units awarded and 15,735 of the restricted stock shares awarded include performance conditions.
As of June 30, 2010, the Company’s total unrecognized compensation cost related to nonvested share-based compensation arrangements and the weighted average period over which the compensation cost is expected to be recognized is as follows:
| | | | | Weighted Average | |
| | | Unrecognized Compensation Cost | | Period of Recognition | |
| | | (in thousands) | | (in years) | |
| | | | | | | | | |
Equity incentive plan awards | | | $ | 8,664 | | | 2.00 | | |
Employee stock purchase plan | | | $ | 12 | | | 0.04 | | |
3 – Investments
Fair value accounting guidance defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.
Fair value measurements are determined under a three-level hierarchy which gives the highest priority to quoted prices in active markets and the lowest priority to unobservable inputs which are based on the Company’s own assumptions. The three levels of the hierarchy are as follows:
Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access.
Level 2 - Inputs other than Level 1 that are based on observable market data. These include quoted prices for similar assets in active markets, quoted prices for identical assets in inactive markets, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived from or corroborated by observable market data.
Level 3 - Inputs that are unobservable, reflecting the Company’s own assumptions.
For investments that have quoted market prices in active markets, the Company uses the quoted market price as fair value and includes these investments in Level 1 of the fair value hierarchy. The Company classifies U.S. Treasury securities and publicly traded equity mutual funds as Level 1. When quoted market prices in active markets are not available, the Company relies on a pricing service to estimate fair value. The Company classifies its fixed maturity securities other than U.S. Treasury securities and private placements as Level 2. Private placement fixed maturity securities, non-publicly traded equity securities and investments in receivership are classified as Level 3. The fair value of the investments in receivership is based on cash flow analysis and other valuation techn iques.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The Company utilizes a nationally recognized independent pricing service to obtain fair value estimates for its fixed maturity holdings because of the detailed process it uses in arriving at a fair value estimate. For fixed maturity securities that have quoted prices in active markets, market quotations are provided. For fixed maturity securities that do not trade on a daily basis, the independent pricing service prepares estimates of fair value using a wide array of observable inputs including relevant market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. The observable market inputs that our independent pricing service utilizes include, listed in approximate order of priority: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark se curities, bids, offers and reference data including market research publications. Additionally, the independent pricing service uses an Option Adjusted Spread model to develop prepayment and interest rate scenarios.
When the independent pricing service provides a fair value estimate, the Company uses that estimate. At June 30, 2010, the independent pricing service provided a fair value estimate for all of the investments classified as level 1 investments within the fair value hierarchy and approximately 99% of the investments classified as level 2 estimates within the fair value hierarchy. The fair value of all level 2 securities is based on observable market inputs.
In instances when the independent pricing service is unable to provide a fair value estimate, the Company attempts to obtain a non-binding fair value estimate from a number of broker/dealers and reviews any fair value estimate reported by an independent business news service. In instances where only one broker/dealer provides a fair value estimate for a fixed maturity security, the Company uses that estimate. In instances where the Company is able to obtain fair value estimates from more than one broker/dealer, the Company generally uses the lowest or next to lowest fair value estimate. In instances where neither the independent pricing service nor a broker/dealer is able to provide a fair value estimate, the fair value is based on cash flow analysis and other valuation techniques which utilize significant unobservable inputs and the Company classifies the fixed maturity investment as a level 3 investment. Level 3 investments represent less than 1% of the Company’s total investment portfolio.
Quotes obtained from third parties are non-binding. The third parties from whom quotes are obtained are knowledgeable market participants that have a detailed understanding of the sector, the security type and the issuer. The non-binding quotes are fair value estimates based on observable market data utilized by these market participants. The Company does not adjust quotes or prices obtained from third parties.
Management reviews, on an ongoing basis, the reasonableness of the methodologies employed by the independent pricing service. As part of the monthly review process, management examines the prices obtained from the independent pricing service. This process routinely involves reviewing any available recent transaction activity reported via various investment research tools. Additionally, the Company tracks changes in credit ratings of all fixed maturity securities on a monthly basis and performs a more in-depth, quarterly evaluation of fixed income securities that are rated below single A by Moody’s and/or S&P. If, as a result of its review, management does not believe that a price received with respect to any particular security is a reasonable estimate of the fair value of the security, it will discuss this with the independ ent pricing service to resolve the discrepancy. Management then determines the appropriate level of classification of each investment within the fair value hierarchy based on its evaluation of the inputs used in determining the fair value.
The following is a summary of the fair value measurements of applicable Company assets by level within the fair value hierarchy as of June 30, 2010 and December 31, 2009. These assets are measured at fair value on a recurring basis. There were no transfers to or from Levels 1 and 2 of the fair value hierarchy in 2010. The Company’s policy is to recognize transfers between levels as of the end of the reporting period.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| | | Fair Value Measurements at Reporting Date Using | | |
| | June 30, 2010 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | |
| | (in thousands) | |
Fixed maturities available for sale: | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 143,599 | | $ | 143,599 | | | | | | | |
Obligations of U.S. government corporations and agencies | | | 22,000 | | | | | $ | 22,000 | | | | |
Obligations of states and political subdivisions | | | 1,208,586 | | | | | | 1,208,586 | | | | |
Corporate securities | | | 470,697 | | | | | | 470,597 | | $ | 100 | |
Mortgage-backed securities | | | 396,698 | | | | | | 396,698 | | | | |
Total available for sale | | | 2,241,580 | | | 143,599 | | | 2,097,881 | | | 100 | |
Equity securities: | | | | | | | | | | | | | |
Global fund | | | 35,495 | | | 35,495 | | | | | | | |
Total stock market index fund | | | 137,631 | | | 137,631 | | | | | | | |
Other | | | 6 | | | | | | | | | 6 | |
Total equity securities | | | 173,132 | | | 173,126 | | | | | | 6 | |
Total | | $ | 2,414,712 | | $ | 316,725 | | $ | 2,097,881 | | $ | 106 | |
| | | Fair Value Measurements at Reporting Date Using | | |
| | December 31, 2009 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | |
| | (in thousands) | |
Fixed maturities available for sale: | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 110,228 | | $ | 110,228 | | | | | | | |
Obligations of U.S. government corporations and agencies | | | 25,449 | | | | | $ | 25,449 | | | | |
Obligations of states and political subdivisions | | | 1,074,458 | | | | | | 1,074,458 | | | | |
Corporate securities | | | 516,611 | | | | | | 516,511 | | $ | 100 | |
Mortgage-backed securities | | | 403,433 | | | | | | 403,433 | | | | |
Total available for sale | | | 2,130,179 | | | 110,228 | | | 2,019,851 | | | 100 | |
Equity securities: | | | | | | | | | | | | | |
Global fund | | | 40,093 | | | 40,093 | | | | | | | |
Total stock market index fund | | | 146,296 | | | 146,296 | | | | | | | |
Other | | | 6 | | | | | | | | | 6 | |
Total equity securities | | | 186,395 | | | 186,389 | | | | | | 6 | |
Total | | $ | 2,316,574 | | $ | 296,617 | | $ | 2,019,851 | | $ | 106 | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Three months ended June 30, 2010 | |
| Fixed Maturities Available for Sale | | Equity Securities | | Total | | |
| (in thousands) | |
Balance at April 1, 2010 | | $ | 100 | | | $ | 6 | | | $ | 106 | |
Balance at June 30, 2010 | | $ | 100 | | | $ | 6 | | | $ | 106 | |
| | | | | | | | | | | | |
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Six months ended June 30, 2010 | |
| Fixed Maturities Available for Sale | | Equity Securities | | Total | | |
| (in thousands) | |
Balance at January 1, 2010 | | $ | 100 | | | $ | 6 | | | $ | 106 | |
Balance at June 30, 2010 | | $ | 100 | | | $ | 6 | | | $ | 106 | |
| | | | | | | | | | | | |
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Three months ended June 30, 2009 | |
| Fixed Maturities Available for Sale | | Equity Securities | | Total | | |
| (in thousands) | |
Balance at April 1, 2009 | | $ | 2,850 | | | $ | 6 | | | $ | 2,856 | |
Total losses (realized/unrealized) | | | | | | | | | | | | |
Included in earnings | | | (37 | ) | | | | | | | (37 | ) |
Settlements | | | (269 | ) | | | | | | | (269 | ) |
Balance at June 30, 2009 | | $ | 2,544 | | | $ | 6 | | | $ | 2,550 | |
| | | | | | | | | | | | |
The amount of total losses for the three month period included in earnings (realized investment gains (losses), net) attributable to the change in unrealized losses relating to assets still held at June 30, 2009 | | | | | | | | | | $ | (37 | ) |
| | | | | | | | | | | | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Six months ended June 30, 2009 | |
| Fixed Maturities Available for Sale | | Equity Securities | | Total | | |
| (in thousands) | |
Balance at January 1, 2009 | | $ | 3,116 | | | $ | 6 | | | $ | 3,122 | |
Total losses (realized/unrealized) | | | | | | | | | | | | |
Included in earnings | | | (138 | ) | | | | | | | (138 | ) |
Settlements | | | (434 | ) | | | | | | | (434 | ) |
Balance at June 30, 2009 | | $ | 2,544 | | | $ | 6 | | | $ | 2,550 | |
| | | | | | | | | | | | |
The amount of total losses for the six month period included in earnings (realized investment gains (losses), net) attributable to the change in unrealized losses relating to assets still held at June 30, 2009 | | | | | | | | | | $ | (138 | ) |
| | | | | | | | | | | | |
The other invested assets on the balance sheet at December 31, 2009 were carried at cost and were tested for impairment on a quarterly basis. During the first quarter of 2009, the security was written down to fair value and an impairment charge of $299,000 was included in earnings for the period. Fair value was determined based on cash flow analysis and other valuation techniques, based on unobservable inputs (Level 3). The security was sold in the second quarter of 2010, at a loss of $635,000.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The amortized cost and estimated fair value of investments in fixed maturity and equity securities are as follows:
| | June 30, 2010 | |
Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | |
| | (in thousands) | |
Held to maturity: | | | | | | | | | | | | | |
Obligations of U.S. government corporations and agencies | | $ | 429 | | $ | 16 | | | | | $ | 445 | |
Obligations of states and political subdivisions | | | 113,692 | | | 4,646 | | | | | | 118,338 | |
Corporate securities | | | 84,307 | | | 5,358 | | | | | | 89,665 | |
Total held to maturity | | | 198,428 | | | 10,020 | | | | | | 208,448 | |
Available for sale: | | | | | | | | | | | | | |
U.S. Treasury securities | | | 139,304 | | | 4,295 | | | | | | 143,599 | |
Obligations of U.S. government corporations and agencies | | | 20,788 | | | 1,212 | | | | | | 22,000 | |
Obligations of states and political subdivisions | | | 1,153,516 | | | 55,326 | | $ | (256 | ) | | 1,208,586 | |
Corporate securities | | | 431,706 | | | 38,991 | | | | | | 470,697 | |
Mortgage-backed securities | | | 368,985 | | | 27,815 | | | (102 | ) | | 396,698 | |
Total available for sale | | | 2,114,299 | | | 127,639 | | | (358 | ) | | 2,241,580 | |
Total fixed maturities | | $ | 2,312,727 | | $ | 137,659 | | $ | (358 | ) | $ | 2,450,028 | |
Total equity securities | | $ | 138,497 | | $ | 34,919 | | $ | (284 | ) | $ | 173,132 | |
| | December 31, 2009 | |
Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | |
| | (in thousands) | |
Held to maturity: | | | | | | | | | | | | | |
Obligations of U.S. government corporations and agencies | | $ | 459 | | $ | 8 | | | | | $ | 467 | |
Obligations of states and political subdivisions | | | 119,430 | | | 5,012 | | $ | (12 | ) | | 124,430 | |
Corporate securities | | | 84,395 | | | 4,594 | | | (48 | ) | | 88,941 | |
Total held to maturity | | | 204,284 | | | 9,614 | | | (60 | ) | | 213,838 | |
Available for sale: | | | | | | | | | | | | | |
U.S. Treasury securities | | | 109,195 | | | 1,495 | | | (462 | ) | | 110,228 | |
Obligations of U.S. government corporations and agencies | | | 24,295 | | | 1,214 | | | (60 | ) | | 25,449 | |
Obligations of states and political subdivisions | | | 1,030,968 | | | 45,425 | | | (1,935 | ) | | 1,074,458 | |
Corporate securities | | | 491,782 | | | 25,591 | | | (762 | ) | | 516,611 | |
Mortgage-backed securities | | | 380,753 | | | 22,691 | | | (11 | ) | | 403,433 | |
Total available for sale | | | 2,036,993 | | | 96,416 | | | (3,230 | ) | | 2,130,179 | |
Total fixed maturities | | $ | 2,241,277 | | $ | 106,030 | | $ | (3,290 | ) | $ | 2,344,017 | |
Total equity securities | | $ | 137,150 | | $ | 49,256 | | $ | (11 | ) | $ | 186,395 | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The amortized cost and estimated fair value of fixed maturity securities at June 30, 2010 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | Amortized Cost | | Estimated Fair Value | |
| | (in thousands) | |
Held to maturity: | | | | | | | |
Due through December 31, 2011 | | $ | 50,105 | | $ | 50,919 | |
Due 2012 through 2015 | | | 129,991 | | | 138,161 | |
Due 2016 through 2020 | | | 8,004 | | | 8,322 | |
Due after 2020 | | | 10,328 | | | 11,046 | |
| | | 198,428 | | | 208,448 | |
Available for sale: | | | | | | | |
Due through December 31, 2011 | | | 188,389 | | | 193,175 | |
Due 2012 through 2015 | | | 479,911 | | | 510,796 | |
Due 2016 through 2020 | | | 659,687 | | | 703,864 | |
Due after 2020 | | | 417,327 | | | 437,047 | |
| | | 1,745,314 | | | 1,844,882 | |
Mortgage-backed securities | | | 368,985 | | | 396,698 | |
| | | 2,114,299 | | | 2,241,580 | |
Total fixed maturities | | $ | 2,312,727 | | $ | 2,450,028 | |
Realized gross gains (losses) from investments is as follows:
| | For the three months ended June 30, | |
| | 2010 | | 2009 | |
| (in thousands) | |
| | | | | | | |
Fixed maturity securities: | | | | | | | |
Available for sale: | | | | | | | |
Gross gains | | $ | 827 | | $ | 1,936 | |
Gross losses | | | | | | (1,997 | ) |
Other than temporary impairment losses | | | | | | (37 | ) |
Other invested assets: | | | | | | | |
Gross losses | | | (635 | ) | | | |
| | | | | | | |
Net realized investment gains (losses) | | $ | 192 | | $ | (98 | ) |
| | | | | | | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| For the six months ended June 30, |
| | 2010 | | 2009 | |
| (in thousands) | |
| | | | | | | |
Fixed maturity securities: | | | | | | | |
Available for sale: | | | | | | | |
Gross gains | | $ | 1,161 | | $ | 1,936 | |
Gross losses | | | | | | (1,997 | ) |
Other than temporary impairment losses | | | | | | (681 | ) |
| | | | | | | |
Other invested assets: | | | | | | | |
Gross losses | | | (635 | ) | | | |
Other than temporary impairment losses | | | | | | (299 | ) |
| | | | | | | |
Net realized investment gains (losses) | | $ | 526 | | $ | (1,041 | ) |
| | | | | | | |
Harleysville Group held securities with unrealized losses at June 30, 2010 and December 31, 2009 as follows:
| | June 30, 2010 | | |
| | Fair Value | | Unrealized Loss | | Length of Unrealized Loss | | |
Less Than 12 Months |
| | (in thousands) | | |
| | | | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | | | | |
Obligations of states and political subdivisions | | $ | 46,308 | | | $ | 256 | | | | $ | 256 | | | |
Mortgage-backed securities | | | 9,306 | | | | 102 | | | | | 102 | | | |
Total fixed maturities | | | 55,614 | | | | 358 | | | | | 358 | | | |
| | | | | | | | | | | | | | | |
Equity securities | | | 3,478 | | | | 284 | | | | | 284 | | | |
Total temporarily impaired securities | | $ | 59,092 | | | $ | 642 | | | | $ | 642 | | | |
| | | | | | | | | | | | | | | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| | December 31, 2009 | |
| | Fair Value | | Unrealized Loss | | Length of Unrealized Loss | |
Less Than 12 Months | | Over 12 Months |
| | (in thousands) | |
Fixed maturities: | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 76,791 | | $ | 462 | | $ | 462 | | | | |
Obligations of U.S. government corporations and agencies | | | 1,429 | | | 60 | | | 60 | | | | |
Obligations of states and political subdivisions | | | 115,997 | | | 1,947 | | | 1,947 | | | | |
Corporate securities | | | 27,450 | | | 810 | | | 22 | | $ | 788 | |
Mortgage-backed securities | | | 2,973 | | | 11 | | | 11 | | | | |
Total fixed maturities | | | 224,640 | | | 3,290 | | | 2,502 | | | 788 | |
| | | | | | | | | | | | | |
Equity mutual funds | | | 944 | | | 11 | | | 11 | | | | |
Total temporarily impaired securities | | $ | 225,584 | | $ | 3,301 | | $ | 2,513 | | $ | 788 | |
All of the fixed maturity securities with an unrealized loss at June 30, 2010, are classified as available for sale and are carried at fair value on the balance sheet.
The unrealized losses on fixed maturity investments with continuous unrealized losses for less than twelve months were primarily due to changes in interest rates on municipal securities, rather than a decline in credit quality. Per the Company’s current policy, a fixed maturity security is other than temporarily impaired if the present value of the cash flows expected to be collected is less than the amortized cost of the security or where the security’s fair value is below cost and the Company intends to sell, or more likely than not will be required to sell, the security before recovery of its value. The Company believes, based on its analysis, that these securities are not other than temporarily impaired. However, depending on developments involving b oth the issuers and overall economic conditions, these investments may be written down in the income statement in the future.
There were no credit-related impairment charges in the three and six months ended June 30, 2010 and there were credit-related impairment charges of $37,000 and $980,000 in the three and six months ended June 30, 2009, respectively. The six month 2009 impairment charge consisted of $681,000 on fixed income securities and $299,000 on other invested assets.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
4 – Earnings Per Share
The computation of basic and diluted earnings per share is as follows:
| | For the three months ended June 30, | | | For the six months ended June 30, | |
| | 2010 | | 2009 | | | 2010 | | 2009 | |
| | (in thousands, except per share data) | |
Numerator for basic and diluted earnings per share: | | | | | | | | | | | | | | |
Net income | | $ | 17,054 | | $ | 20,132 | | | $ | 25,104 | | $ | 37,421 | |
Denominator for basic earnings per share -- weighted average shares outstanding | | | 27,737,746 | | | 28,001,825 | | | | 27,723,696 | | | 28,146,539 | |
Effect of stock incentive plans | | | 167,620 | | | 114,384 | | | | 191,234 | | | 143,562 | |
Denominator for diluted earnings per share | | | 27,905,366 | | | 28,116,209 | | | | 27,914,930 | | | 28,290,101 | |
Basic earnings per share | | $ | .61 | | $ | .72 | | | $ | .90 | | $ | 1.33 | |
Diluted earnings per share | | $ | .61 | | $ | .72 | | | $ | .90 | | $ | 1.32 | |
| | | | | | | | | | | | | | |
The following options to purchase shares of common stock were not included in the computation of diluted earnings per share because the exercise price of the options was greater than the average market price:
| | For the three months ended June 30, | | | | For the six months ended June 30, | | |
| | 2010 | | | 2009 | | | | 2010 | | | 2009 | | |
| | (in thousands) | | |
Number of options | | 1,046 | | | 568 | | | | 908 | | | 572 | | |
| | | | | | | | | | | | | | |
| | | | | | |
5 – Reinsurance
Premiums earned are net of amounts ceded of $30,465,000 and $60,474,000 for the three and six months ended June 30, 2010, respectively, and $27,235,000 and $52,924,000 for the three and six months ended June 30, 2009, respectively. Losses and loss settlement expenses are net of amounts ceded of $14,492,000 and $25,962,000 for the three and six months ended June 30, 2010, respectively, and $8,260,000 and $20,226,000 for the three and six months ended June 30, 2009, respectively. Such amounts ceded do not include the reinsurance transactions with the Mutual Company under the pooling arrangement (described below) which are reflected on the face of the income statements, but do include reinsurance with unaffiliated reinsurers.
Pursuant to the terms of a reinsurance pooling agreement with the Mutual Company, each of the insurance subsidiaries of Harleysville Group Inc. and Harleysville Pennland Insurance Company (Pennland), a subsidiary of the Mutual Company, cede premiums, losses and underwriting expenses on all of their respective business to the Mutual Company which, in turn, retrocedes to such subsidiaries and Pennland a specified portion of premiums, losses and
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
underwriting expenses of the Mutual Company and such subsidiaries and Pennland. Because this agreement does not relieve Harleysville Group Inc.’s insurance subsidiaries of primary liability as originating insurers, there is a concentration of credit risk arising from business ceded to the Mutual Company. However, the reinsurance pooling agreement provides for the right of offset. The Mutual Company has an A. M. Best rating of “A” (Excellent). Effective January 1, 2010, the pooling agreement was amended to exclude reinsurance premiums, losses, loss settlement expenses and underwriting expenses voluntarily assumed by the Mutual Company.
6 - Cash Flows
There were cash tax payments of $1,500,000 and $10,154,000 and cash interest payments of $2,942,000 and $3,112,000 in the first six months of 2010 and 2009, respectively.
7 - Segment Information
The performance of the personal lines and commercial lines is evaluated based upon underwriting results as determined under statutory accounting practices (SAP).
Financial data by segment is as follows:
| | For the three months ended June 30, | | For the six months ended June 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| (in thousands) |
Revenues: | | | | | | | �� | | | | | | | |
Premiums earned | | | | | | | | | | | | | | |
Commercial lines | | $ | 167,310 | | $ | 173,452 | | | $ | 331,943 | | $ | 351,130 | |
Personal lines | | | 46,178 | | | 41,337 | | | | 90,628 | | | 81,682 | |
Total premiums earned | | | 213,488 | | | 214,789 | | | | 422,571 | | | 432,812 | |
Net investment income | | | 25,814 | | | 26,364 | | | | 51,697 | | | 52,753 | |
Realized investment gains (losses) | | | 192 | | | (98 | ) | | | 526 | | | (1,041 | ) |
Other | | | 4,012 | | | 3,406 | | | | 7,669 | | | 6,831 | |
Total revenues | | $ | 243,506 | | $ | 244,461 | | | $ | 482,463 | | $ | 491,355 | |
Income before income taxes: | | | | | | | | | | | | | | |
Underwriting gain (loss): | | | | | | | | | | | | | | |
Commercial lines | | $ | (6,319 | ) | $ | (1,402 | ) | | $ | (16,970 | ) | $ | (6,278 | ) |
Personal lines | | | (2,292 | ) | | (43 | ) | | | (10,657 | ) | | 1,012 | |
SAP underwriting loss | | | (8,611 | ) | | (1,445 | ) | | | (27,627 | ) | | (5,266 | ) |
GAAP adjustments | | | 2,382 | | | 1,635 | | | | 3,927 | | | 1,927 | |
GAAP underwriting gain (loss) | | | (6,229 | ) | | 190 | | | | (23,700 | ) | | (3,339 | ) |
Net investment income | | | 25,814 | | | 26,364 | | | | 51,697 | | | 52,753 | |
Realized investment gains (losses) | | | 192 | | | (98 | ) | | | 526 | | | (1,041 | ) |
Other | | | 1,228 | | | 487 | | | | 2,417 | | | 1,478 | |
Income before income taxes | | $ | 21,005 | | $ | 26,943 | | | $ | 30,940 | | $ | 49,851 | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
8 – Comprehensive Income
Comprehensive income for the three and six months ended June 30, 2010 and 2009 consisted of the following (all amounts are net of taxes):
| | For the three months ended June 30, | | For the six months ended June 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| (in thousands) |
Net income | | $ | 17,054 | | $ | 20,132 | | | $ | 25,104 | | $ | 37,421 | |
Other comprehensive income : | | | | | | | | | | | | | | |
Unrealized gains on securities: | | | | | | | | | | | | | | |
Unrealized investment holding gains arising during period | | | 3,863 | | | 23,268 | | | | 13,006 | | | 32,378 | |
Less: | | | | | | | | | | | | | | |
Reclassification adjustment for (gains) losses included in net income | | | (125 | ) | | 64 | | | | (342 | ) | | 677 | |
Net unrealized investment gains | | | 3,738 | | | 23,332 | | | | 12,664 | | | 33,055 | |
Defined benefit pension plans: | | | | | | | | | | | | | | |
Recognized net actuarial loss | | | 485 | | | 296 | | | | 970 | | | 592 | |
Other comprehensive income | | | 4,223 | | | 23,628 | | | | 13,634 | | | 33,647 | |
Comprehensive income | | $ | 21,277 | | $ | 43,760 | | | $ | 38,738 | | $ | 71,068 | |
Accumulated other comprehensive income (loss) at June 30, 2010 and December 31, 2009 consisted of the following amounts (which are net of tax):
| | June 30, 2010 | | December 31, 2009 | |
| | (in thousands) | |
Unrealized investment gains | | $ | 105,245 | | $ | 92,581 | |
Defined benefit pension plan - net actuarial loss | | | (29,335 | ) | | (30,305 | ) |
Accumulated other comprehensive income | | $ | 75,910 | | $ | 62,276 | |
| | | | | | | |
9 – Pension
Harleysville Group Inc. has a frozen pension plan that covers employees hired before January 1, 2006. The net periodic pension cost for the plan, including the Mutual Company, consists of the following components:
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| | For the three months ended June 30, | | For the six months ended June 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| (in thousands) |
Components of net periodic pension cost: | | | | | | | | | | | | | | |
Interest cost | | $ | 2,965 | | $ | 2,871 | | | $ | 5,931 | | $ | 5,742 | |
Expected return on plan assets | | | (3,012 | ) | | (2,980 | ) | | | (6,024 | ) | | (5,960 | ) |
Recognized net actuarial loss | | | 1,057 | | | 639 | | | | 2,114 | | | 1,278 | |
Net periodic pension cost: | | | | | | | | | | | | | | |
Entire plan | | $ | 1,010 | | $ | 530 | | | $ | 2,021 | | $ | 1,060 | |
Harleysville Group portion | | $ | 713 | | $ | 378 | | | $ | 1,426 | | $ | 755 | |
Harleysville Group’s expected portion of the 2010 contribution to the pension plan is $6,720,000. Contributions of $3,364,000 were made in the first six months of 2010.
10 – Borrowings
Debt is as follows:
| | | June 30, 2010 | | December 31, 2009 | |
| | | (in thousands) | |
| Notes, 5.75%, due 2013 | | $ | 100,000 | | $ | 100,000 | |
| Demand term-loan payable to the Mutual Company, LIBOR plus 0.45%, due 2012 | | | 18,500 | | | 18,500 | |
| Total debt | | $ | 118,500 | | $ | 118,500 | |
The fair value of the notes was $98,421,000 and $99,975,000 at June 30, 2010 and December 31, 2009, respectively, based on quoted market prices for the same or similar debt. The carrying value of the remaining debt approximates fair value.
11 – Shareholders’ Equity
Various states have adopted the National Association of Insurance Commissioners (NAIC) risk-based capital (RBC) standards that require insurance companies to calculate and report statutory capital and surplus needs based on a formula measuring underwriting, investment and other business risks inherent in an individual company’s operations. These RBC standards have not affected the operations of Harleysville Group since each of the Company’s insurance subsidiaries has statutory capital and surplus in excess of RBC requirements.
These RBC standards require the calculation of a ratio of total adjusted capital to Authorized Control Level. Insurers with a ratio below 200% are subject to different levels of regulatory intervention and action. Based upon their 2009 statutory financial statements, the ratio of total adjusted capital to the Authorized Control Level for the Company’s eight insurance subsidiaries at December 31, 2009 ranged from 471% to 696%.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
12 – Income Taxes
As of June 30, 2010, Harleysville Group had no material unrecognized tax benefits or accrued interest and penalties. The Company’s policy is to account for interest as a component of interest expense and penalties as a component of other expense. Federal tax years 2006 through 2009 were open for examination as of June 30, 2010.
13 – New Accounting Standards
In June 2009, the Financial Accounting Standards Board (FASB) issued guidance which replaces the quantitative-based risks and rewards calculation for determining whether an enterprise is the primary beneficiary in a variable interest entity with an approach that is primarily qualitative, and requires ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity. The guidance, which is effective for financial statements issued for fiscal years beginning after November 15, 2009, also requires additional disclosures about an enterprise’s involvement in variable interest entities. The adoption of this guidance did not have a material impact on the Company’s results of operations or financial position.
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06, “Fair Value Measurements and Disclosures.” ASU 2010-06 applies to all entities that are required to make disclosures about recurring or non-recurring fair value measurements. ASU 2010-06 provides guidance on additional disclosures on any significant transfers in and out of Level 1 and Level 2 and a description of the transfer. ASU 2010-06 also requires separate disclosures of the activity in the Level 3 category related to any purchases, sales, issuances and settlements on a gross basis. The effective date of the new disclosures relating to the existing disclosures regarding Level 1 and Level 2 categories is for interim and annual periods beginning after December 15, 2009. The effective date of the disclosures regarding purchases, sales, issuances and settlements to the Level 3 category is for interim and annual periods beginning after December 15, 2010. The portion of ASU 2010-06 that has been adopted did not have a material impact on the Company’s results of operations or financial position as it focuses on additional disclosures. The portion of ASU 2010-06 that has not yet been adopted is not expected to have a material impact on the Company’s results of operations or financial position.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Item 2.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Certain of the statements contained herein (other than statements of historical facts) are forward looking statements. Such forward looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and include estimates and assumptions related to economic, competitive, legislative and regulatory developments. These forward looking statements are subject to change and uncertainty which are, in many instances, beyond the Company’s control and have been made based upon management’s expectations and beliefs concerning future developments and their potential effect on Harleysville Group. There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on Harleysville Group will be those anticipated by management. Actual financial results, including premium levels and underwriting results, could differ materially from those anticipated by Harleysville Group depending on the outcome of certain factors, which may include changes in property and casualty loss trends and reserves; the insurance product pricing environment; changes in applicable law; government regulation and changes therein that may impede the ability to charge adequate rates; performance of and instability in the financial markets; investment losses; fluctuations in interest rates; significant catastrophe events in the geographic regions where we do business; decreased demand for property and casualty insurance; availability and price of reinsurance; the A. M. Best group rating of Harleysville Group; and the status of labor markets in which the Company operates.
Overview
The Company’s net income is primarily determined by three elements:
· | investment income and realized investment gains (losses); and |
· | amounts paid or reserved to settle insured claims. |
Variations in premium income are subject to a number of factors, including:
· | limitations on premium rates arising from the competitive marketplace or regulation; |
· | limitations on available business arising from a need to maintain the quality of underwritten risks; |
· | the Company’s ability to maintain its A (“excellent”) group rating by A.M. Best; and |
· | the ability of the Company to maintain a reputation for efficiency and fairness in claims administration. |
Variations in investment income and realized investment gains (losses) are subject to a number of factors, including:
· | general interest rate levels and financial market conditions; |
· | specific adverse events affecting the issuers of debt obligations held by the Company; and |
· | changes in the prices of debt and equity securities generally and those held by the Company specifically. |
Loss and loss settlement expenses are affected by a number of factors, including:
· | the quality of the risks underwritten by the Company; |
· | the nature and severity of catastrophic losses; |
· | the availability, cost and terms of reinsurance; and |
· | underlying settlement costs, including medical and legal costs. |
The Company seeks to manage each of the foregoing to the extent within its control. Many of the foregoing factors are partially, or entirely, outside of the control of the Company.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
Critical Accounting Policies and Estimates
The consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP), which require Harleysville Group to make estimates and assumptions (see Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2009 included in the Company’s 2009 Annual Report on Form 10-K filed with the SEC). Harleysville Group believes that of its significant accounting policies, the following may involve a higher degree of judgment and estimation. The judgments, or the methodology on which the judgments are made, are reviewed quarterly with the Audit Committee.
Liability for Losses and Loss Settlement Expenses. The liability for losses and loss settlement expenses represents estimates of the ultimate unpaid cost of all losses incurred, including losses for claims which have not yet been reported to Harleysville Group. The amount of loss reserves for reported claims is based primarily upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim and the insurance policy provisions relating to the type of loss. The amounts of loss reserves for unreported claims and loss settlement expense reserves are determined utilizing historical information by line of insurance as adjusted to current conditions. & #160;Inflation is implicitly provided for in the reserving function through analysis of costs, trends and reviews of historical reserving results. Estimates of the liabilities are reviewed and updated on a regular basis using the most recent information on reported claims and a variety of actuarial techniques. It is expected that such estimates will be more or less than the amounts ultimately paid when the claims are settled. Changes in these estimates are reflected in current operations.
Investments. Generally, unrealized investment gains or losses on investments carried at fair value, net of applicable income taxes, are reflected directly in shareholders’ equity as a component of comprehensive income and, accordingly, have no effect on net income. However, if the fair value of an investment in equity securities declines below its cost and that decline is deemed other than temporary, the amount of the decline below cost is currently charged to earnings. Per the Company’s current policy, a fixed maturity security is other than temporarily impaired if the present value of the cash flows expected to be collected is less than the amortized cost of the security or where the s ecurity’s fair value is below cost and the Company intends to sell, or more likely than not will be required to sell, the security before recovery of its value. If the Company does not intend to sell, or more likely than not will not be required to sell, a fixed maturity security whose fair value has declined below its cost, the amount of the decline below cost due to credit-related reasons is charged to earnings and the remaining difference is included in comprehensive income. Harleysville Group monitors its investment portfolio and at least quarterly reviews investments that have experienced a decline in fair value below cost to evaluate whether the decline is other than temporary. Such evaluations consider, among other things, the magnitude and reasons for a decline, the prospects for the fair value to recover in the near term and Harleysville Group’s intent to retain the investment for a period of time sufficient to allow for a recovery in value. 160;Future adverse investment market conditions, or poor operating results of underlying investments, could result in an impairment charge in the future.
The severe downturn in the public debt and equity markets in recent years, reflecting uncertainties associated with the mortgage crisis, worsening economic conditions, widening of credit spreads, bankruptcies and government intervention in large financial institutions, has resulted in significant realized and unrealized losses in our investment portfolio in the past. Depending on market conditions going forward, we could incur additional realized and unrealized losses in future periods.
The fair value of equity securities is based on the closing market value. The fair value of mutual fund holdings is based on the closing net asset value reported by the fund. The fair value of fixed maturities is based upon data supplied by an independent pricing service. It can be difficult to determine the fair value of non-traded securities but Harleysville Group does not own a material amount of non-traded securities.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
Policy Acquisition Costs. Policy acquisition costs, such as commissions, premium taxes and certain other underwriting and agency expenses that vary with and are primarily related to the production of business, are deferred and amortized over the effective period of the related insurance policies and in proportion to the premiums earned. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. The estimation of net realizable value takes into account the premium to be earned, related investment income over the claim paying period, expected losses and loss settlement expenses, and certain other costs expected to be incurred as the premium is earned. Future changes in estimates, the most significant of which is expected losses and loss settlement expenses, may require adjustments to deferred policy acquisition costs. If the estimation of net realizable value indicates that the deferred acquisition costs are not recoverable, they would be written off and further analyses would be performed to determine if an additional liability would need to be accrued.
Contingencies. Besides claims related to its insurance products, Harleysville Group is subject to proceedings, lawsuits and claims in the normal course of business. Harleysville Group assesses the likelihood of any adverse outcomes to these matters as well as potential ranges of probable losses. There can be no assurance that actual outcomes will not differ from those assessments.
The application of certain of these critical accounting policies to the periods ended June 30, 2010 and 2009 is discussed in greater detail below.
Results of Operations
The Company’s property and casualty subsidiaries participate in a pooling agreement with the Mutual Company and its property and casualty insurance subsidiary, Harleysville Pennland Insurance Company (Pennland), whereby such subsidiaries and Pennland cede to the Mutual Company all of their insurance business and assume from the Mutual Company an amount equal to their participation in the pooling agreement. All losses and loss settlement expenses and other underwriting expenses are prorated among the parties on the basis of participation in the pooling agreement. The pooling agreement provides for the allocation of premiums, losses and loss settlement expenses and underwriting expenses between Harleysville Group and the Mutual Company. Harleysville G roup is not liable for any losses incurred by its subsidiaries, Harleysville Preferred Insurance Company and Harleysville Insurance Company of New Jersey, and the Mutual Company prior to January 1, 1986, the date the pooling agreement became effective. Harleysville Group’s participation in the pool has been 80% since January 1, 2008. Effective January 1, 2010, the pooling agreement was amended to exclude reinsurance premiums, losses, loss settlement expenses and underwriting expenses voluntarily assumed by the Mutual Company.
Effective January 1, 2010, the management agreement under which the Company provides certain management services to the Mutual Company was amended to include voluntary assumed reinsurance business written by the Mutual Company.
Premiums earned decreased $1.3 million, or 0.6%, during the three months ended June 30, 2010 compared to the same period in the prior year primarily due to a decrease of $6.1 million in premiums earned for commercial lines, partially offset by an increase of $4.8 million in premiums earned for personal lines. The decrease in premiums earned for commercial lines was 3.5%. The increase in premiums earned for personal lines was 11.7%.
Premiums earned decreased $10.2 million, or 2.4%, during the six months ended June 30, 2010 compared to the same period in the prior year primarily due to a decrease of $19.2 million in premiums earned for commercial lines, partially offset by an increase of $9.0 million in premiums earned for personal lines. The decrease in premiums earned for commercial lines was 5.5%. The increase in premiums earned for personal lines was 11.0%.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
The decreases in premiums earned for commercial lines were primarily due to lower average premiums, lower exposures and a decline in assumed premiums from involuntary pools. The increases in premiums earned for personal lines were primarily due to an increase in new business writings and higher average premiums.
Investment income decreased $0.6 million and $1.1 million for the three and six months ended June 30, 2010 as compared to the same periods in the prior year, primarily due to a lower investment yield on fixed income securities and short-term investments and a greater percentage of fixed income securities invested in tax-exempt securities.
Net realized investment gains (losses) increased $1.6 million for the six months ended June 30, 2010 as compared to the same period in the prior year. There were credit-related impairment charges of $1.0 million in the six months ended June 30, 2009, as the declines of investments below cost were deemed to be other than temporary. There were no credit-related impairment charges in 2010.
Harleysville Group holds securities with unrealized losses at June 30, 2010 as follows:
| | June 30, 2010 | | |
| | Fair Value | | Unrealized Loss | | Length of Unrealized Loss | | |
Less Than 12 Months |
| | (in thousands) | | |
| | | | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | | | | |
Obligations of states and political subdivisions | | $ | 46,308 | | | $ | 256 | | | | $ | 256 | | | |
Mortgage-backed securities | | | 9,306 | | | | 102 | | | | | 102 | | | |
Total fixed maturities | | | 55,614 | | | | 358 | | | | | 358 | | | |
| | | | | | | | | | | | | | | |
Equity securities | | | 3,478 | | | | 284 | | | | | 284 | | | |
Total temporarily impaired securities | | $ | 59,092 | | | $ | 642 | | | | $ | 642 | | | |
| | | | | | | | | | | | | | | |
All of the fixed maturity securities with an unrealized loss at June 30, 2010 are classified as available for sale and are carried at fair value on the balance sheet.
The unrealized losses on fixed maturity investments with continuous unrealized losses for less than twelve months were primarily due to changes in interest rates on municipal securities, rather than a decline in credit quality. Per the Company’s current policy, a fixed maturity security is other than temporarily impaired if the present value of the cash flows expected to be collected is less than the amortized cost of the security or where the security’s fair value is below cost and the Company intends to sell or more likely than not will be required to sell the security before recovery of its value. The Company believes, based on its analysis, that these securities are not other than temporarily impaired. However, depending on developments involving both the issue rs and overall economic conditions, these investments may be written down in the income statement in the future.
Income before income taxes decreased $5.9 million and $18.9 million for the three and six months ended June 30, 2010 compared to the same prior year periods. The decreases were primarily due to greater underwriting losses in the 2010 periods, compared to the prior year periods, and decreases in investment income. The greater underwriting losses in 2010 were primarily due to greater catastrophe losses in both the three and six month periods of 2010 compared to the prior year periods. Catastrophe losses increased to $8.0 million for the three months ended June 30, 2010 from $3.6 million for the three months ended June 30, 2009. Catastrophe losses increased to $29.0 million for the six months ended June 30, 2010 from $5.3 million for the six months ended June 30, 2009.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
An insurance company’s statutory combined ratio is a standard measure of underwriting profitability. This ratio is the sum of (1) the ratio of incurred losses and loss settlement expenses to net earned premium; (2) the ratio of expenses incurred for commissions, premium taxes, administrative and other underwriting expenses to net written premium; and (3) the ratio of dividends to policyholders to net earned premium. The combined ratio does not reflect investment income, federal income taxes or other non-operating income or expense. A ratio of less than 100 percent generally indicates underwriting profitability. Harleysville Group’s statutory combined ratio increased to 101.3% for the three months ended June 30, 2010 from 99.5% for t he three months ended June 30, 2009 and increased to 104.5% for the six months ended June 30, 2010 from 100.7% for the six months ended June 30, 2009.
The statutory combined ratios by line of business for the three and six months ended June 30, 2010, as compared to the three and six months ended June 30, 2009, are shown below.
| | For the three months ended June 30, | | For the six months ended June 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| (in thousands) |
Commercial: | | | | | | | | | | | | | | |
Automobile | | | 98.1% | | | 89.4% | | | | 98.2% | | | 89.3% | |
Workers compensation | | | 111.0% | | | 113.3% | | | | 109.2% | | | 110.1% | |
Commercial multi-peril | | | 105.4% | | | 104.3% | | | | 108.0% | | | 106.1% | |
Other commercial | | | 85.5% | | | 93.5% | | | | 89.3% | | | 100.6% | |
Total commercial | | | 101.5% | | | 100.2% | | | | 103.1% | | | 101.4% | |
| | | | | | | | | | | | | | |
Personal: | | | | | | | | | | | | | | |
Automobile | | | 109.3% | | | 103.7% | | | | 105.3% | | | 105.3% | |
Homeowners | | | 98.3% | | | 93.2% | | | | 123.0% | | | 93.6% | |
Other personal | | | 56.4% | | | 74.6% | | | | 58.3% | | | 76.1% | |
Total personal | | | 100.9% | | | 96.8% | | | | 109.9% | | | 97.8% | |
| | | | | | | | | | | | | | |
Total personal and commercial | | | 101.3% | | | 99.5% | | | | 104.5% | | | 100.7% | |
| | | | | | | | | | | | | | |
The commercial lines statutory combined ratio increased to 101.5% and 103.1% for the three and six months ended June 30, 2010 from 100.2% and 101.4% for the three and six months ended June 30, 2009. These increases are primarily due to the higher than average catastrophe experience affecting property coverages during the three and six months ended June 30, 2010, whereas catastrophe experience for the three and six months ended June 30, 2009 was below average levels. Catastrophe losses in the commercial lines represented 3.2 points and 4.7 points of the combined ratio in the three and six months ended June 30, 2010 compared to 1.7 points and 1.2 points in the three and six months ended June 30, 2009. The higher than average catastrophe experience in 2010 r elates to a series of severe winter storms that impacted the mid-Atlantic, northeast, and southeast regions of the country in the first quarter, as well as several wind and hail events in the mid-Atlantic, southeast and midwest regions of the country during the second quarter.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
For the commercial automobile line of business, the recognition of $3.8 million of favorable prior year development in the six months ended June 30, 2010 compared to $11.4 million in the six months ended June 30, 2009 contributed to the increase in the statutory combined ratio in that line in 2010.
The personal lines statutory combined ratio increased to 100.9% and 109.9% for the three and six months ended June 30, 2010 from 96.8% and 97.8% for the three and six months ended June 30, 2009. These increases are primarily due to the higher than average catastrophe experience affecting property coverages during the three and six months ended June 30, 2010, whereas catastrophe experience for the three and six months ended June 30, 2009 was below average levels. Catastrophe losses in the personal lines represented 5.9 points and 14.9 points of the combined ratio in the three and six months ended June 30, 2010 compared to 1.6 points and 1.5 points in the three and six months ended June 30, 2009. The higher than average catastrophe experience in 2010 relate s to a series of severe winter storms that impacted the mid-Atlantic, northeast, and southeast regions of the country in the first quarter, as well as several wind and hail events in the mid-Atlantic and midwest regions of the country during the second quarter.
The following table presents the liability for unpaid losses and loss settlement expenses by major line of business:
| | | |
| | June 30, 2010 | | December 31, 2009 | |
| | (in thousands) |
Commercial: | | | | | | | |
Automobile | | $ | 298,734 | | $ | 302,378 | |
Workers compensation | | | 374,527 | | | 376,522 | |
Commercial multi-peril | | | 631,282 | | | 623,946 | |
Other commercial | | | 141,509 | | | 139,612 | |
Total commercial | | | 1,446,052 | | | 1,442,458 | |
Personal: | | | | | | | |
Automobile | | | 79,227 | | | 77,234 | |
Homeowners | | | 40,957 | | | 35,406 | |
Other personal | | | 3,099 | | | 4,066 | |
Total personal | | | 123,283 | | | 116,706 | |
Total personal and commercial | | | 1,569,335 | | | 1,559,164 | |
Plus reinsurance recoverables | | | 222,617 | | | 223,128 | |
Total liability | | $ | 1,791,952 | | $ | 1,782,292 | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
The following table presents the increase (decrease) in the estimated ultimate loss and loss settlement expenses attributable to insured events of prior years for the six months ended June 30, 2010 by line of business:
| Total | | Accident Years | |
2009 | | 2008 | | 2007 and Prior Years | |
| (in thousands) |
Commercial: | | | | | | | | | | | | | | |
Automobile | $ | (3,828 | ) | | $ | 179 | | | $ | 26 | | $ | (4,033 | ) |
Workers compensation | | (2,980 | ) | | | 854 | | | | 33 | | | (3,867 | ) |
Commercial multi-peril | | (9,855 | ) | | | (2,280 | ) | | | (815 | ) | | (6,760 | ) |
Other commercial | | (2,649 | ) | | | 387 | | | | (133 | ) | | (2,903 | ) |
Total commercial | | (19,312 | ) | | | (860 | ) | | | (889 | ) | | (17,563 | ) |
| | | | | | | | | | | | | | |
Personal: | | | | | | | | | | | | | | |
Automobile | | (2,109 | ) | | | 224 | | | | (299 | ) | | (2,034 | ) |
Homeowners | | (307 | ) | | | (447 | ) | | | 67 | | | 73 | |
Other personal | | (430 | ) | | | (37 | ) | | | 69 | | | (462 | ) |
Total personal | | (2,846 | ) | | | (260 | ) | | | (163 | ) | | (2,423 | ) |
Total net development | $ | (22,158 | ) | | $ | (1,120 | ) | | $ | (1,052 | ) | $ | (19,986 | ) |
There was $22.1 million of net favorable development in the provision for insured events of prior years for the six months ended June 30, 2010 ($10.1 million in the second quarter of 2010), of which $19.3 million was in commercial lines and $2.8 million was in personal lines. The favorable development primarily related to the 2004 through 2007 accident years as a result of lower than expected claim severity experienced broadly across all lines of business.
There was $17.3 million of net favorable development in the provision for insured events of prior years for the six months ended June 30, 2009 ($7.1 million in the second quarter of 2009), of which $15.7 million was in commercial lines and $1.6 million was in personal lines. The favorable development primarily related to the 2003 through 2006 accident years as a result of lower than expected claim severity experienced in the commercial automobile, commercial multi-peril and workers compensation lines of business.
The following table presents workers compensation claim count information for the total pooled business in which Harleysville Group participates and payment amounts which are Harleysville Group’s pooling share of the total pooled amounts.
| For the six months ended June 30, 2010 | | For the year ended December 31, 2009 |
| (dollars in thousands) |
Number of claims pending, beginning of period | | | 4,743 | | | | 5,367 | |
Number of claims reported | | | 3,027 | | | | 6,674 | |
Number of claims settled or dismissed | | | (3,119 | ) | | | (7,298 | ) |
Number of claims pending, end of period | | | 4,651 | | | | 4,743 | |
Losses paid | | $ | 25,343 | | | $ | 62,956 | |
Loss settlement expenses paid | | $ | 7,350 | | | $ | 14,141 | |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
Workers compensation losses primarily consist of indemnity and medical costs for injured workers.
Harleysville Group records the actuarial best estimate of the ultimate unpaid losses and loss settlement expenses incurred. The estimate represents the actuarially determined expected amount of future payments on all loss and loss settlement expenses incurred on or before June 30, 2010. Actuarial loss reserving techniques and assumptions, which rely on historical information as adjusted to reflect current conditions, have been consistently applied, after including consideration of recent case reserve activity, during the periods presented. Changes in the estimate of the liability for unpaid losses and loss settlement expenses reflect actual payments and evaluations of new information and data since the last reporting date. These changes correlate with actuarial tren ds.
The following table presents the liability for unpaid losses and loss settlement expenses (LAE) by case and incurred but not reported (IBNR) reserves by line of business as of June 30, 2010:
| | Case | | IBNR | | LAE Liability | | IBNR (Incl. LAE) | | Total Liability | |
| | (in thousands) | |
Commercial: | | | | | | | | | | | | | | | | |
Automobile | | $ | 106,839 | | $ | 140,651 | | $ | 51,244 | | $ | 191,895 | | $ | 298,734 | |
Workers compensation | | | 159,612 | | | 162,726 | | | 52,189 | | | 214,915 | | | 374,527 | |
Commercial multi-peril | | | 170,283 | | | 294,431 | | | 166,568 | | | 460,999 | | | 631,282 | |
Other commercial | | | 33,789 | | | 76,531 | | | 31,189 | | | 107,720 | | | 141,509 | |
Total commercial | | | 470,523 | | | 674,339 | | | 301,190 | | | 975,529 | | | 1,446,052 | |
Personal: | | | | | | | | | | | | | | | | |
Automobile | | | 37,368 | | | 28,204 | | | 13,655 | | | 41,859 | | | 79,227 | |
Homeowners | | | 14,268 | | | 19,469 | | | 7,220 | | | 26,689 | | | 40,957 | |
Other personal | | | 1,039 | | | 1,554 | | | 506 | | | 2,060 | | | 3,099 | |
Total personal | | | 52,675 | | | 49,227 | | | 21,381 | | | 70,608 | | | 123,283 | |
Total net liability | | | 523,198 | | | 723,566 | | | 322,571 | | | 1,046,137 | | | 1,569,335 | |
Reinsurance recoverables | | | 144,876 | | | 77,390 | | | 351 | | | 77,741 | | | 222,617 | |
Total gross liability | | $ | 668,074 | | $ | 800,956 | | $ | 322,922 | | $ | 1,123,878 | | $ | 1,791,952 | |
| | | | | | | | | | | | | | | | |
Reinsurance receivables were $224.3 million and $226.8 million at June 30, 2010 and December 31, 2009, respectively. Of these amounts, $108.0 million and $107.4 million, or 48% and 47%, respectively, of the receivables were due from governmental bodies, regulatory agencies or quasi-governmental pools and reinsurance facilities where, Harleysville Group believes, there is limited credit risk. The remainder of the reinsurance receivables are principally due from reinsurers rated A- or higher by A.M. Best. Ceded reinsurance contracts do not relieve Harleysville Group’s primary obligation to its policyholders. Consequently, an exposure exists with respect to reinsurance recoverables to the extent that any reinsurer is unab le to meet its obligation or disputes the liabilities assumed under the reinsurance contract. From time to time, Harleysville Group may encounter such disputes with its reinsurers. In addition, the creditworthiness of our reinsurers could deteriorate in the future due to adverse events affecting the reinsurance industry, such as a large number of major catastrophes.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
Because of the nature of insurance claims, there are uncertainties inherent in the estimates of ultimate losses. Harleysville Group’s reorganization of its claims operation in recent years has resulted in new people and processes involved in settling claims. As a result, more recent statistical data reflects different patterns than in the past and gives rise to uncertainty as to the pattern of future loss settlements. There are uncertainties regarding future loss cost trends particularly related to medical treatments and automobile repair. Court decisions, regulatory changes and economic conditions can affect the ultimate cost of claims that occurred in the past. Accordingly, the ultimate liability for unpaid losses and loss settlement expenses will likely differ from the amount recorded at June 30, 2010.
The property and casualty industry has had substantial aggregate loss experience from claims related to asbestos-related illnesses, environmental remediation, product liability, mold, and other uncertain exposures. Harleysville Group has not experienced significant losses from such claims.
Effective January 1, 2010, the Company’s subsidiaries and the Mutual Company and its wholly owned subsidiaries increased their retention for commercial lines coverages on their casualty excess of loss treaty affording recovery to $47.5 million above a retention of $2.5 million for each loss occurrence by retaining a 30% participation on losses of $2.5 million in excess of $2.5 million. Accordingly, Harleysville Group’s current pooling share for each loss occurrence subject to this treaty would be up to $37.4 million above a retention of $2.0 million for commercial lines.
Effective for one year from July 1, 2010, the Company’s subsidiaries and the Mutual Company and its wholly owned subsidiaries renewed their catastrophe reinsurance treaty under which they are purchasing higher coverage limits and changing their co-participations. Annual retentions and limits on the expiring and new treaties are set forth below:
| NEW TREATY FOR 2010-2011 | | EXPIRING TREATY FOR 2009-2010 | |
| Retention: $50 million | | Retention: $50 million | |
| Coverage for Losses | | Coverage for Losses | |
| 82% of losses between $50 and $90 million | | 83% of losses between $50 and $90 million | |
| 78% of losses between $90 and $200 million | | 70% of losses between $90 and $200 million | |
| 75.4% of losses between $200 and $425 million | | 78% of losses between $200 and $425 million | |
| 75% of losses between $425 and $475 million | | | |
| | | | |
The maximum recovery under the new treaty is $325.7 million; under the expiring treaty it was $285.7 million. Harleysville Group’s current pooling share of this maximum recovery would be $260.5 million, compared to a maximum recovery of $228.6 million under the expiring treaty. Both the new treaty and the expiring treaty include reinstatement provisions providing for coverage for a second catastrophe and requiring payment of additional premium in the event a first catastrophe occurs.
The income tax expense for the three and six months ended June 30, 2010 includes a tax benefit of $3.4 million and $6.6 million associated with tax-exempt income compared to $2.7 million and $5.1 million in the same prior year periods.
Liquidity and Capital Resources
Operating activities provided $40.3 million and $38.2 million of net cash for the six months ended June 30, 2010 and 2009, respectively. The increase of $2.1 million is primarily due to lower federal income tax payments, partially offset by a decrease in underwriting cash flow, in the 2010 period compared to the 2009 period.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
(Continued)
Investing activities used $15.3 million and $2.9 million of net cash for the six months ended June 30, 2010 and 2009, respectively. The change is primarily due to higher net purchases of investments in the 2010 period due to the increase in net cash provided by operating activities and the decrease in cash used by financing activities.
Net cash used by financing activities was $25.1 million and $35.2 million for the six months ended June 30, 2010 and 2009, respectively. The decrease is primarily due to a decrease in the purchase of treasury stock in the 2010 period compared to the 2009 period.
Harleysville Group’s investment strategy is designed to complement and support the insurance operations. Harleysville Group considers projected cash flow (premiums, investment income, reinsurance programs, liability payout patterns, general expenses, large seasonal obligations, intercompany transfers, etc.) to assure that sufficient liquidity exists within Harleysville Group and the Mutual Company. Maintaining a regular maturity schedule in readily marketable securities is an essential part of addressing liquidity. This regular maturity schedule is maintained in all interest rate environments. After-tax yield will be maximized consistent with safety and liquidity considerations by investment in taxable or tax-exempt securities, depending on Harleysville Group’s tax position.
Harleysville Group Inc. had $31.4 million of cash and marketable securities at June 30, 2010 which is available for general corporate purposes including dividends, debt service, capital contributions to subsidiaries, acquisitions and the repurchase of stock. On February 19, 2009 the Board of Directors authorized the Company to repurchase up to 800,000 shares of its outstanding common stock over a two year period in the open market or in privately negotiated transactions. Additionally, the Board authorized the Company to make purchases under the terms of a Rule 10b5-1 trading plan, which allows the Company to purchase its shares at times when it ordinarily would not be in the market because of self-imposed trading blackout periods, such as the time preceding its quarterly earnings releases, or because its officers are in possession of material, non-public information. The Company repurchased shares in open market transactions from the public float, and did not repurchase shares from the Mutual Company. This program was completed on June 15, 2009. On July 30, 2009, the Board of Directors authorized the Company to repurchase up to an additional 800,000 shares of its outstanding common stock over a two year period under terms similar to the repurchase authorization of February 19, 2009. The Company repurchased shares in open market transactions from the public float, and did not repurchase shares from the Mutual Company. This program was completed on August 3, 2010. On August 6, 2010, the Board of Directors authorized the Company to repurchase up to an additional 800,000 shares of its common stock over a two year period under terms similar to the repurchase authorization of July 30, 2009. The Compa ny currently intends to repurchase shares in open market transactions from the public float, and not repurchase shares from the Mutual Company. On August 6, 2010, the Board of Directors also increased the Company’s regular quarterly cash dividend to shareholders from $0.325 per share to $0.36 per share. Harleysville Group has no other material commitments for capital expenditures as of June 30, 2010.
As a holding company, the Company’s principal source of cash for the payment of dividends is dividends from its insurance subsidiaries. The Company’s insurance subsidiaries are subject to state laws that restrict their ability to pay dividends. The Company’s insurance subsidiaries paid dividends of $29.5 million to the Company in 2010. These dividends had been declared in 2009.
The timing of future cash payments associated with unpaid losses and loss settlement expenses and contractual obligations pursuant to debt agreements is not expected to be materially different from that disclosed in the Company’s Annual Report on Form 10-K for fiscal year 2009.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Item 3.
Quantitative and Qualitative Disclosures
About Market Risk
Harleysville Group’s market risk generally represents the risk of gain or loss that may result from the potential change in the fair value of Harleysville Group’s investment portfolio as a result of fluctuations in prices and interest rates. Harleysville Group attempts to manage its interest rate risk by maintaining an appropriate relationship between the average duration of the investment portfolio and the approximate duration of its liabilities. Changes to Harleysville Group’s market risk since December 31, 2009 are reflected within Management’s Discussion and Analysis of Financial Condition and Results of Operations and within the financial statements contained within this quarterly report on Form 10-Q.
Harleysville Group has maintained approximately the same duration of its investment portfolio to its liabilities from December 31, 2009 to June 30, 2010.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
Item 4.
Controls and Procedures
(a) | Evaluation of disclosure controls and procedures. Our management, under the supervision and with the participation of the chief executive officer and the chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures as required by Rule 13a-15(b) or Rule 15d-15(b) of the Securities Exchange Act of 1934, as amended, as of June 30, 2010, which is the end of the period covered by this quarterly report on Form 10-Q. Based on that evaluation, the chief executive officer and chief financial officer have concluded that these disclosure controls and procedures are effective to provide that (a) material information relating to us, including our consolidated subsidiaries, is made known to these officers by other employees of us and our consolidated subsidiaries, particularly material information related to th e second quarter of 2010, for which this periodic report is being prepared; and (b) this information is recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the rules and forms of the SEC. |
(b) | Change in internal control over financial reporting. There was no change in the Company’s internal control over financial reporting that occurred during the second quarter of 2010 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
PART II. OTHER INFORMATION
| | The business, results of operations and financial condition, and therefore the value of Harleysville Group’s securities, are subject to a number of risks. Some of those risks are set forth in the Company’s annual report on Form 10-K for fiscal year 2009, filed with the SEC on March 5, 2010. There has been no material change from risk factors as previously disclosed in the Company’s annual report for fiscal year 2009. |
Item 2. | | Unregistered Sales of Equity Securities and Use of Proceeds |
Issuer Purchases Of Equity Securities (1)
| Period | | Total Number of Shares Purchased (2) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Program | |
| | | | | | | | | | |
| April 1 - April 30, 2010 | | ¾ | | ¾ | | ¾ | | 441,919 | |
| May 1 - May 31, 2010 | | 117,022 | | $31.59 | | 116,832 | | 325,087 | |
| June 1 - June 30, 2010 | | 70,125 | | $31.74 | | 70,125 | | 254,962 | |
| (1) | On February 19, 2009, the Board of Directors authorized the Company to repurchase up to 800,000 shares of its outstanding common stock over a two year period in the open market or in privately negotiated transactions. Additionally, the Board authorized the Company to make purchases under the terms of a Rule 10b5-1 trading plan, which allows the Company to purchase its shares at times when it ordinarily would not be in the market because of self-imposed trading blackout periods, such as the time preceding its quarterly earnings releases, or because its officers are in possession of material, non-public information. The Company repurchased shares in open market transactions from the public float, and did not repurchase shares from the Mutual Company. This program was completed on June 15, 2009. On July 30, 2009, the Board of Directors authorized the Company to repurchase up to an additional 800,000 shares of its outstanding common stock over a two year period under terms similar to the repurchase authorization of February 19, 2009. The Company repurchased shares in open market transactions from the public float, and did not repurchase shares from the Mutual Company. This program was completed on August 3, 2010. On August 6, 2010, the Board of Directors authorized the Company to repurchase up to an additional 800,000 shares of its outstanding common stock over a two year period under terms similar to the repurchase authorization of July 30, 2009. The Company currently intends to repurchase shares in open mark et transactions from the public float, and not repurchase shares from the Mutual Company. |
| (2) | Represents the total number of shares repurchased during the period, 168,646 of which were settled for cash on or before June 30, 2010. In accordance with the terms of its Equity Incentive Plan, the Company acquired the following shares from employees in connection with stock option exercises and the vesting of restricted stock. The stock was received in payment of the exercise price of the stock options and in satisfaction of withholding taxes due upon exercise or vesting. May: 190 shares |
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
PART II. OTHER INFORMATION
(Continued)
Item 6. | a. | Exhibits |
| | 31.1* | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| | | |
| | 31.2* | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| | | |
| | 32.1* | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | | |
| | 32.2* | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | | |
____________________________________________
*Filed herewith.
HARLEYSVILLE GROUP INC. AND SUBSIDIARIES
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Harleysville Group Inc. |
| | |
| | |
Date: August 9, 2010 | By: | /s/ ARTHUR E. CHANDLER |
| | Arthur E. Chandler Senior Vice President and Chief Financial Officer (duly elected officer and principal financial officer) |
Exhibit Index
Exhibit No. | | Description of Exhibits |
| | |
(31.1) | | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
(31.2) | | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
(32.1) | | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
(32.2) | | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |