Royal Hawaiian Orchards (NNUTU) 10-Q 2012 Q3 Quarterly report

Exhibit 11.1

ROYAL HAWAIIAN ORCHARDS, L.P.

Computation of Net Income (Loss) per Class A Unit (unaudited)

(in thousands, except per unit data)

	Three months								Nine months
	ended September 30,								ended September 30,
	2012				2011				2012				2011
Net income (loss)	$	296			$	38			$	(509		)	$	153
Class A Unit Holders (ownership percentage)	x		100	%	x		100	%	x		100	%	x		100	%
Net income (loss) allocable to Class A Unit Holders	$	296			$	38			$	(509		)	$	153
Class A Units outstanding	7,500				7,500				7,500				7,500
Net income (loss) per Class A Unit	$	0.04			$	0.01			$	(0.07		)	$	0.02

22