Consolidated Statements of Cash Flows (USD $) | 3 Months Ended | 9 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Cash flows from operating activities: | ' | ' | ' | ' |
Cash received from goods and services | $1,715 | $1,911 | $9,906 | $11,013 |
Cash paid to suppliers and employees | -4,157 | -3,990 | -12,821 | -11,642 |
Interest paid | -136 | -94 | -367 | -410 |
Net cash used in operating activities | -2,578 | -2,173 | -3,282 | -1,039 |
Cash flows from investing activities: | ' | ' | ' | ' |
Proceeds from sale of property and equipment | 4 | ' | 1,111 | ' |
Purchase of property and equipment | -101 | -265 | -258 | -340 |
Net cash provided by (used in) investing activities | -97 | -265 | 853 | -340 |
Cash flows from financing activities: | ' | ' | ' | ' |
Financing cost | ' | -38 | ' | -38 |
Deferred rights offering fees | -36 | ' | -36 | ' |
Proceeds from line of credit | 2,900 | 3,900 | 6,000 | 5,600 |
Payments of line of credit | ' | -700 | -2,800 | -3,300 |
Payments of long term borrowings | -262 | -175 | -700 | -700 |
Cash distributions paid | ' | ' | -150 | ' |
Net cash provided by financing activities | 2,602 | 2,987 | 2,314 | 1,562 |
Net increase (decrease) in cash and cash equivalents | -73 | 549 | -115 | 183 |
Cash and cash equivalents at beginning of period | 219 | 164 | 261 | 530 |
Cash and cash equivalents at end of period | 146 | 713 | 146 | 713 |
Reconciliation of net income (loss) to net cash used in operating activities: | ' | ' | ' | ' |
Net income (loss) | -1,217 | 296 | -2,996 | -509 |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ' | ' | ' | ' |
Depreciation and amortization | 909 | 791 | 1,397 | 1,361 |
Net gain on sale of property & equipment | -2 | ' | -85 | ' |
Pension expense | 7 | 6 | 21 | 18 |
Deferred income tax credit | -5 | -10 | -15 | -30 |
(Increase) decrease in accounts receivable | -2,621 | -4,530 | 2,760 | 81 |
Increase in inventories | -1,061 | -379 | -1,453 | -367 |
(Increase) decrease in deferred farming costs | 796 | 629 | -2,575 | -2,319 |
(Increase) decrease in other current assets | 1 | -8 | -39 | 77 |
(Increase) decrease in other non-current assets | -8 | ' | -8 | 116 |
Increase (decrease) in accounts payable | 298 | 711 | -407 | 661 |
Increase in accrued payroll and benefits | 245 | 252 | 157 | 52 |
Increase (decrease) in other current liabilities | 80 | 75 | 68 | -175 |
Decrease in non-current accrued benefits | ' | -6 | -107 | -5 |
Total adjustments | -1,361 | -2,469 | -286 | -530 |
Net cash used in operating activities | ($2,578) | ($2,173) | ($3,282) | ($1,039) |