Condensed Consolidated Statements of Cash Flows (USD $) | 3 Months Ended |
Mar. 31, 2014 | Mar. 31, 2013 |
Cash flows from operating activities: | ' | ' |
Cash received from goods and services | $5,343,000 | $6,894,000 |
Cash paid to suppliers and employees | -4,612,000 | -5,193,000 |
Interest paid | -83,000 | -89,000 |
Net cash provided by operating activities | 648,000 | 1,612,000 |
Cash flows from investing activities: | ' | ' |
Proceeds from sale of property and equipment | ' | 1,106,000 |
Purchase of property and equipment | -644,000 | -35,000 |
Net cash (used in) provided by investing activities | -644,000 | 1,071,000 |
Cash flows from financing activities: | ' | ' |
Proceeds from rights offering | 9,180,000 | ' |
Payment of rights offering fees | -110,000 | ' |
Proceeds from drawings on line of credit | 2,100,000 | 400,000 |
Repayment on line of credit | -8,000,000 | -2,800,000 |
Payments on long term borrowings | -175,000 | -175,000 |
Net cash provided by (used in) financing activities | 2,995,000 | -2,575,000 |
Net increase in cash and cash equivalents | 2,999,000 | 108,000 |
Cash and cash equivalents at beginning of period | 205,000 | 261,000 |
Cash and cash equivalents at end of period | 3,204,000 | 369,000 |
Reconciliation of net loss to net cash provided by operating activities: | ' | ' |
Net loss | -253,000 | -628,000 |
Adjustments to reconcile net loss to cash provided by operating activities: | ' | ' |
Depreciation and amortization | 397,000 | 339,000 |
Net loss (gain) on sale of property & equipment | 13,000 | -83,000 |
Defined benefit pension plan expense | 2,000 | 7,000 |
Deferred income tax credit | -6,000 | -5,000 |
Decrease in accounts receivable | 1,664,000 | 4,819,000 |
Increase in inventories | -245,000 | -543,000 |
Increase in deferred farming costs | -733,000 | -1,267,000 |
Increase (decrease) in other current assets | 112,000 | -59,000 |
Increase (decrease) in accounts payable | 207,000 | -583,000 |
Decrease in accrued payroll and benefits | -529,000 | -331,000 |
Increase (decrease) in other current liabilities | 19,000 | -54,000 |
Total adjustments | 901,000 | 2,240,000 |
Net cash provided by operating activities | 648,000 | 1,612,000 |
Supplemental disclosure of non-cash activity: | ' | ' |
Depreciation expense included in deferred farming costs | 249,000 | 197,000 |
Offering costs netted against offering proceeds | 190,000 | ' |
Distributions declared but not paid | ' | $150,000 |