Business Segment Information | We have two reportable business segments: (i) Refinery Operations and (ii) Pipeline Transportation. Business activities related to our Refinery Operations business segment are conducted at the Nixon Facility. Business activities related to our Pipeline Transportation business segment are primarily conducted in the Gulf of Mexico through our Pipeline Assets and leasehold interests in oil and gas properties. Business segment information for the three months ended September 30, 2015 and 2014 (and at September 30, 2015 and 2014), was as follows: Three Months Ended September 30, 2015 Three Months Ended September 30, 2014 Segment Segment Refinery Pipeline Corporate & Refinery Pipeline Corporate & Operations Transportation Other Total Operations Transportation Other Total Revenue from operations $ 55,210,962 $ 45,925 $ - $ 55,256,887 $ 88,129,273 $ 56,900 $ - $ 88,186,173 Less: cost of operations(1) (51,444,705 ) (114,675 ) (236,816 ) (51,796,196 ) (85,261,533 ) (110,872 ) (274,674 ) (85,647,079 ) Other non-interest income(2) - 62,500 660,000 722,500 - - - - Adjusted EBITDA 3,766,257 (6,250 ) 423,184 4,183,191 2,867,740 (53,972 ) (274,674 ) 2,539,094 Less: JMA Profit Share(3) (1,435,376 ) - - (1,435,376 ) (1,094,383 ) - - (1,094,383 ) EBITDA $ 2,330,881 $ (6,250 ) $ 423,184 $ 1,773,357 $ (53,972 ) $ (274,674 ) Depletion, depreciation and amortization (414,837 ) (393,871 ) Interest expense, net (380,342 ) (212,594 ) Income before income taxes 1,952,636 838,246 Income tax expense (688,403 ) (22,199 ) Net income $ 1,264,233 $ 816,047 Capital expenditures $ 3,640,801 $ - $ - $ 3,640,801 $ 815,849 $ - $ - $ 815,849 Identifiable assets(4) $ 79,442,106 $ 3,303,803 $ 3,405,977 $ 86,151,886 $ 57,520,835 $ 2,998,619 $ 523,533 $ 61,042,987 (1) Operation cost within the Refinery Operations and Pipeline Transportation segments includes related general, administrative, and accretion expenses. Operation cost within Corporate and Other includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees, and legal expense. (2) Other non-interest income reflects FLNG easement revenue and the Grynberg Settlement Agreement. See Part 1, Item 1. Financial Statements - Note (21) Commitments and Contingencies FLNG Master Easement Agreement and Grynberg Settlement Agreement of this report for further discussion related to FLNG and Grynberg. (3) The Joint Marketing Agreement profit share (the JMA Profit Share) represents the GEL Profit Share plus the Performance Fee for the period pursuant to the Joint Marketing Agreement. See Note (21) Commitments and Contingencies Genesis Agreements and Part 1, Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Relationship with Genesis of this report for further discussion related to the Joint Marketing Agreement. (4) Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable, and recorded net assets. Business segment information for the nine months ended September 30, 2015 and 2014 (and at September 30, 2015 and 2014), was as follows: Nine Months Ended September 30, 2015 Nine Months Ended September 30, 2014 Segment Segment Refinery Pipeline Corporate & Refinery Pipeline Corporate & Operations Transportation Other Total Operations Transportation Other Total Revenue from operations $ 175,690,968 $ 119,882 $ - $ 175,810,850 $ 311,786,529 $ 178,793 $ - $ 311,965,322 Less: cost of operations(1) (160,208,576 ) (296,291 ) (928,331 ) (161,433,198 ) (297,956,882 ) (355,645 ) (973,154 ) (299,285,681 ) Other non-interest income(2) - 187,500 660,000 847,500 - 208,333 - 208,333 Adjusted EBITDA 15,482,392 11,091 (268,331 ) 15,225,152 13,829,647 31,481 (973,154 ) 12,887,974 Less: JMA Profit Share(3) (4,812,674 ) - - (4,812,674 ) (2,334,487 ) - - (2,334,487 ) EBITDA $ 10,669,718 $ 11,091 $ (268,331 ) $ 11,495,160 $ 31,481 $ (973,154 ) Depletion, depreciation and amortization (1,217,005 ) (1,175,643 ) Interest expense, net (1,313,247 ) (630,175 ) Income before income taxes 7,882,226 8,747,669 Income tax expense (2,778,750 ) (298,792 ) Net income $ 5,103,476 $ 8,448,877 Capital expenditures $ 9,900,295 $ - $ - $ 9,900,295 $ 1,145,720 $ - $ - $ 1,145,720 Identifiable assets(4) $ 79,442,106 $ 3,303,803 $ 3,405,977 $ 86,151,886 $ 57,520,835 $ 2,998,619 $ 523,533 $ 61,042,987 (1) Operation cost within the Refinery Operations and Pipeline Transportation segments includes related general, administrative, and accretion expenses. Operation cost within Corporate and Other includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees, and legal expense. (2) Other non-interest income reflects FLNG easement revenue and the Grynberg Settlement Agreement. See Part 1, Item 1. Financial Statements - Note (21) Commitments and Contingencies FLNG Master Easement Agreement and Grynberg Settlement Agreement of this report for further discussion related to FLNG and Grynberg. (3) The JMA Profit Share represents the GEL Profit Share plus the Performance Fee for the period pursuant to the Joint Marketing Agreement. See Note (21) Commitments and Contingencies Genesis Agreements and Part 1, Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Relationship with Genesis of this report for further discussion related to the Joint Marketing Agreement. (4) Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable, and recorded net assets. |