Long-Term Debt [Text Block] | ( 10 Third-Party Long-Term Debt Loan Agreements Summary Monthly Principal Principal and Interest Payment Loan Description Parties (in millions) Maturity (in millions) Interest Rate Loan Purpose Veritex Loans LE Term Loan Due 2034 (in default) (1) LE $25.0 June 2034 $0.3 WSJ Prime + 2.75% Refinance loan; Veritex capital improvements LRM Term Loan Due 2034 (in default) (1) LRM $10.0 December 2034 $0.1 WSJ Prime + 2.75% Refinance bridge loan; Veritex capital improvements Kissick Debt (in forbearance) (2) LE $11.7 January 2018 $0.5 6.25 % Working capital Kissick GNCU Loan NPS Term Loan Due 2031 (in default) (3) NPS $10.0 October 2031 $0.1 5.75 % Working capital GNCU SBA EIDLs Blue Dolphin Term Loan Due 2051 (as modified) (4) Blue Dolphin $2.0 June 2051 $0.01 3.75 % Working capital SBA LE Term Loan Due 2050 (5) LE $0.15 August 2050 $0.0007 3.75 % Working capital SBA NPS Term Loan Due 2050 (5) NPS $0.15 August 2050 $0.0007 3.75 % Working capital SBA Equipment Loan Due 2025 (6) LE $0.07 October 2025 $0.0013 4.50 % Equipment Lease Conversion Texas First ( 1 Restricted cash, noncurrent totaled $0.0 and $1.0 million at December 31, 2023 December 31, 2022 January 2024. ( 2 Original principal amount was $8.0 million; pursuant to a 2017 sixth ( 3 Loan requires monthly interest-only payments for the first thirty-six November 2024. ( 4 Original principal amount was $0.5 million; the Blue Dolphin Term Loan Due 2051 thirty first November 2023; not ( 5 Payments deferred for thirty first February 2023; not ( 6 In May 2019, May 2020; October 2020, 2025 Outstanding Principal, Debt Issue Costs, and Accrued Interest Third-party long-term debt, including outstanding principal and accrued interest, as of the dates indicated, was as follows: December 31, 2023 2022 (in thousands) Veritex Loans LE Term Loan Due 2034 (in default) $ 19,858 $ 20,801 LRM Term Loan Due 2034 (in default) 8,260 8,671 Kissick Debt (in forbearance) 7,147 11,006 GNCU Loan NPS Term Loan Due 2031 (in default) 9,975 9,975 SBA EIDLs Blue Dolphin Term Loan Due 2051 2,135 2,082 LE Term Loan Due 2050 162 162 NPS Term Loan Due 2050 162 162 Equipment Loan Due 2025 29 38 47,728 52,897 Less: Current portion of long-term debt, net (39,440 ) (42,155 ) Less: Unamortized debt issue costs (1,947 ) (2,149 ) Less: Accrued interest payable (2,596 ) (6,271 ) $ 3,745 $ 2,322 Unamortized debt issue costs associated with the Veritex and GNCU loans, as of the dates indicated, consisted of the following: December 31, 2023 2022 (in thousands) Veritex Loans LE Term Loan Due 2034 (in default) $ 1,674 $ 1,674 LRM Term Loan Due 2034 (in default) 768 768 GNCU Loan NPS Term Loan Due 2031 (in default) 730 730 Less: Accumulated amortization (1,225 ) (1,023 ) $ 1,947 $ 2,149 Amortization expense was $0.2 million for both twelve December 31, 2023 2022 Accrued interest related to third December 31, 2023 2022 (in thousands) Kissick Debt (in forbearance) $ 2,169 $ 6,028 Veritex Loans LE Term Loan Due 2034 (in default) 181 53 LRM Term Loan Due 2034 (in default) 70 66 GNCU Loan NPS Term Loan Due 2031 (in default) 17 17 SBA EIDLs Blue Dolphin Term Loan Due 2051 135 82 LE Term Loan Due 2050 12 12 NPS Term Loan Due 2053 12 12 Equipment Loan Due 2025 - 1 2,596 6,271 Less: Accrued interest payable (2,596 ) (6,271 ) Long-term interest payable, net of current portion $ - $ - The debt associated with the LE Term Loan Due 2034, 2034, 2031 December 31, 2023 2022 December 31, 2022, December 31, 2023 Forbearance Agreements and Default Under the Veritex Forbearance Agreement, which expired on September 30, 2023, $0.04 September 30, 2023 December 29, 2023 December 29, 2023 March 29, 2024 At December 31, 2023 and through March 29, 2024, 2034 2034 2034 2034 Kissick Forbearance Agreement April 2023, first February 2025, March 1, 2025. twelve December 31, 2023 Defaults December 31, 2023 2031 December 31, 2023 March 29, 2024, 2034 2034; 2034 2034 may third We can provide no third one not third may may 1 3 Guarantees and Security Loan Description Guarantees Security Veritex Loans LE Term Loan Due 2034 in default ● USDA ● First priority lien on Nixon facility’s business assets (excluding accounts receivable and inventory) ● Jonathan Carroll ( 1 ● Assignment of all Nixon facility contracts, permits, and licenses ● Affiliate cross-guarantees ● Absolute assignment of Nixon facility rents and leases, including tank rental income ● $5.0 million life insurance policy on Jonathan Carroll LRM Term Loan Due 2034 in default ● USDA ● Second priority lien on rights of LE in crude distillation tower and other collateral of LE ● Jonathan Carroll ( 1 ● First priority lien on real property interests of LRM ● Affiliate cross-guarantees ● First priority lien on all LRM fixtures, furniture, machinery, and equipment ● First priority lien on all LRM contractual rights, general intangibles, and instruments, except with respect to LRM rights in its leases of certain specified tanks for which Veritex has second ● Substantially all assets Kissick Debt ( in forbearance ( 2 --- ● Subordinated deed of trust that encumbers the crude distillation tower and general assets of LE GNCU Loan NPS Term Loan Due 2031 (in default) ● USDA ● Deed of trust lien on approximately 56 acres of land and improvements owned by LE ● Jonathan Carroll ( 1 ● Leasehold deed of trust lien on certain property leased by NPS from LE ● Affiliate cross-guarantees ● Assignment of leases and rents and certain personal property SBA EIDLs BDEC Term Loan Due 2051 --- ● Business assets (e.g., machinery and equipment, furniture, fixtures, etc.) LE Term Loan Due 2050 --- ● Business assets (e.g., machinery and equipment, furniture, fixtures, etc.) NPS Term Loan Due 2050 --- ● Business assets (e.g., machinery and equipment, furniture, fixtures, etc.) Equipment Loan Due 2025 --- ● First priority security interest in the equipment (backhoe). ( 1 Jonathan Carroll was required to personally guarantee repayment of borrowed funds and accrued interest. ( 2 Subject to the Kissick Subordination Agreement. Representations, Warranties, and Covenants The First Term Loan Due 2034, 2034, 2031, 2051, 2050, 2050 2034 2034 2034 2031 no 2051, 2050, 2050, 2025. Future annual third Years Ending December 31, Principal Debt Issue Costs Total (in thousands) 2024 $ 41,387 $ (1,947 ) $ 39,440 2025 1,445 - 1,445 2026 - - - 2027 1 - 1 2028 47 - 47 Subsequent to 2028 2,252 - 2,252 $ 45,132 $ (1,947 ) $ 43,185 |