Long-Term Debt [Text Block] | ( 10 Third-Party Long-Term Debt Loan Agreements Monthly Principal Principal and Interest Payment Loan Description Parties (in millions) Maturity (in millions) Interest Rate Loan Purpose Veritex Loans LE Term Loan Due 2034 (in default) (1) LE $ 25.0 June 2034 $0.3 WSJ Prime + 2.75% Refinance loan; capital improvements Veritex LRM Term Loan Due 2034 (in default) (1) LRM $ 10.0 December 2034 $0.1 WSJ Prime + 2.75% Refinance bridge loan; capital improvements Veritex Kissick Debt (in forbearance)(2) LE $ 11.7 January 2018 $0.5 6.25 % Working capital Kissick GNCU Loan NPS Term Loan Due 2031(in default) (3) NPS $ 10.0 October 2031 $0.1 5.75 % Working capital GNCU SBA EIDLs Blue Dolphin Term Loan Due 2051 (as modified) (4) Blue Dolphin $ 2.0 June 2051 $0.01 3.75 % Working capital SBA LE Term Loan Due 2050 (5) LE $ 0.15 August 2050 $0.0007 3.75 % Working capital SBA NPS Term Loan Due 2050 (5) NPS $ 0.15 August 2050 $0.0007 3.75 % Working capital SBA Equipment Loan Due 2025 (6) LE $ 0.07 October 2025 $0.0013 4.50 % Equipment Lease Conversion Texas First ( 1 Restricted cash, noncurrent totaled $1.0 million and March 31, 2024 December 31, 2023 December 31, 2023 January 2, 2024. ( 2 Original principal amount was $8.0 million; pursuant to a 2017 sixth ( 3 Loan requires monthly interest-only payments for the first thirty-six November 2024. ( 4 Original principal amount was $0.5 million; the Blue Dolphin Term Loan Due 2051 thirty first November 2023; not ( 5 Payments deferred for thirty first February 2023; not ( 6 In May 2019, May 2020; October 2020, 2025 Outstanding Principal, Debt Issue Costs, and Accrued Interest Third-party long-term debt, including outstanding principal and accrued interest, as of the dates indicated was as follows: March 31, December 31, 2024 2023 (in thousands) Veritex Loans LE Term Loan Due 2034 (in default) $ 19,607 $ 19,858 LRM Term Loan Due 2034 (in default) 8,163 8,260 Kissick Debt (in forbearance) 5,751 7,147 GNCU Loan NPS Term Loan Due 2031 (in default) 9,975 9,975 SBA EIDLs BDEC Term Loan Due 2051 2,125 2,135 LE Term Loan Due 2050 161 162 NPS Term Loan Due 2050 161 162 Equipment Loan Due 2025 25 29 45,968 47,728 Less: Current portion of long-term debt, net (40,581 ) (39,440 ) Less: Unamortized debt issue costs (1,896 ) (1,947 ) Less: Accrued interest payable (1,182 ) (2,596 ) $ 2,309 $ 3,745 Unamortized debt issue costs associated with the Veritex and GNCU loans as of the dates indicated consisted of the following: March 31, December 31, 2024 2023 (in thousands) Veritex Loans LE Term Loan Due 2034 (in default) $ 1,674 $ 1,674 LRM Term Loan Due 2034 (in default) 768 768 GNCU Loan NPS Term Loan Due 2031 (in default) 730 730 Less: Accumulated amortization (1,276 ) (1,225 ) $ 1,896 $ 1,947 Amortization expense was $0.05 million for both three March 31, 2024 2023 Accrued interest related to third March 31, December 31, 2024 2023 (in thousands) Kissick Debt (in forbearance) $ 773 $ 2,169 Veritex Loans LE Term Loan Due 2034 (in default) 176 181 LRM Term Loan Due 2034 (in default) 69 70 GNCU Loan NPS Term Loan Due 2031 (in default) 17 17 SBA EIDLs BDEC Term Loan Due 2051 125 135 LE Term Loan Due 2050 11 12 NPS Term Loan Due 2053 11 12 1,182 2,596 Less: Accrued interest payable (1,182 ) (2,596 ) Long-term Interest Payable, Net of Current Portion $ - $ - The debt associated with the LE Term Loan Due 2034, 2034, 2031 March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023 twelve Forbearance and Defaults Veritex First Amended Forbearance Agreement September 30, 2023, December 29, 2023, March 29, 2024. 2034 2034 Kissick Forbearance Agreement April 2023, first February 2025, March 1, 2025. $1.5 million three March 31, 2024 2023 Defaults March 31, 2024 2031 2034 2034; March 29, 2024. may third We can provide no third one not third may may 1 3 Guarantees and Security Loan Description Guarantees Security Veritex Loans LE Term Loan Due 2034 • USDA • First priority lien on Nixon facility’s business assets (excluding accounts receivable and inventory) • Jonathan Carroll ( 1 • Assignment of all Nixon facility contracts, permits, and licenses • Affiliate cross-guarantees • Absolute assignment of Nixon facility rents and leases, including tank rental income • $5.0 million life insurance policy on Jonathan Carroll LRM Term Loan Due 2034 • USDA • Second priority lien on rights of LE in crude distillation tower and other collateral of LE • Jonathan Carroll ( 1 • First priority lien on real property interests of LRM • Affiliate cross-guarantees • First priority lien on all LRM fixtures, furniture, machinery, and equipment • First priority lien on all LRM contractual rights, general intangibles, and instruments, except with respect to LRM rights in its leases of certain specified tanks for which Veritex has second • Substantially all assets Kissick Debt (in forbearance) ( 2 - • Subordinated deed of trust that encumbers the crude distillation tower and general assets of LE GNCU Loan NPS Term Loan Due 2031 • USDA • Deed of trust lien on approximately 56 acres of land and improvements owned by LE • Jonathan Carroll ( 1 • Leasehold deed of trust lien on certain property leased by NPS from LE • Affiliate cross-guarantees • Assignment of leases and rents and certain personal property SBA EIDLs Blue Dolphin Term Loan Due 2051 - • Business assets (e.g., machinery and equipment, furniture, fixtures, etc.) LE Term Loan Due 2050 - • Business assets (e.g., machinery and equipment, furniture, fixtures, etc.) NPS Term Loan Due 2050 - • Business assets (e.g., machinery and equipment, furniture, fixtures, etc.) Equipment Loan Due 2025 - • First priority security interest in the equipment (backhoe). ( 1 Jonathan Carroll was required to personally guarantee repayment of borrowed funds and accrued interest. ( 2 Subject to the Kissick Subordination Agreement. Representations, Warranties, and Covenants The First Term Loan Due 2034, 2034, 2031, 2051, 2050, 2050 2034 2034 2034 2031 no 2051, 2050, 2050, 2025. |