Business Segment Information | We have two reportable business segments: (i) Refinery Operations and (ii) Pipeline Transportation. Business activities related to our Refinery Operations business segment are conducted at the Nixon Facility. Business activities related to our Pipeline Transportation business segment are primarily conducted in the Gulf of Mexico through our Pipeline Assets and leasehold interests in oil and gas properties. Business segment information for the periods indicated (and as of the dates indicated), was as follows: Three Months Ended June 30, 2016 Three Months Ended June 30, 2015 Segment Segment Refinery Pipeline Corporate & Refinery Pipeline Corporate & Operations Transportation Other Total Operations Transportation Other Total Revenue from operations $ 42,017,773 $ 24,687 $ - $ 42,042,460 $ 59,126,052 $ 35,562 $ - $ 59,161,614 Less: cost of operations (1) (45,534,109 ) (131,836 ) (232,256 ) (45,898,201 ) (56,504,401 ) (127,704 ) (283,467 ) (56,915,572 ) Other non-interest income (2) - 125,000 - 125,000 - 62,500 - 62,500 Adjusted EBITDA (3) (3,516,336 ) 17,851 (232,256 ) (3,730,741 ) 2,621,651 (29,642 ) (283,467 ) 2,308,542 Less: JMA Profit Share (4) (97,527 ) - - (97,527 ) (938,661 ) - - (938,661 ) EBITDA (3) $ (3,613,863 ) $ 17,851 $ (232,256 ) $ 1,682,990 $ (29,642 ) $ (283,467 ) Depletion, depreciation, and amortization (470,347 ) (402,937 ) Interest expense, net (398,462 ) (728,336 ) Income (loss) before income taxes (4,697,077 ) 238,608 Income tax benefit (expense) 1,534,341 (100,729 ) Net income (loss) $ (3,162,736 ) $ 137,879 Capital expenditures $ 3,433,333 $ - $ - $ 3,433,333 $ 4,967,579 $ - $ - $ 4,967,579 Identifiable assets (5) $ 93,402,963 $ 1,867,687 $ 3,892,504 $ 99,163,154 $ 73,643,964 $ 2,788,381 $ 4,046,157 $ 80,478,502 (1) Operation cost within the Refinery Operations and Pipeline Transportation segments includes related general, administrative, and accretion expenses. Operation cost within Corporate and Other includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees, and legal expense. (2) Other non-interest income reflects FLNG easement revenue. (See Note (19) Commitments and Contingencies FLNG Master Easement Agreement for further discussion related to FLNG.) (3) Adjusted EBITDA and EBITDA are non-GAAP financial measures. See Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Results of Operations Non-GAAP Financial Measures for additional information related to adjusted EBITDA and EBITDA. (4) The JMA Profit Share represents the GEL TEX Marketing, LLC Profit Share plus the Performance Fee for the period pursuant to the Joint Marketing Agreement. (See Note (19) Commitments and Contingencies Genesis Agreements for further discussion related to the Joint Marketing Agreement.) (5) Identifiable assets for the prior year period reflect reclassification of debt issue costs as a reduction in long-term debt to conform to the 2016 presentation. Business segment information for the periods indicated (and as of the dates indicated), was as follows: Six Months Ended June 30, 2016 Six Months Ended June 30, 2015 Segment Segment Refinery Pipeline Corporate & Refinery Pipeline Corporate & Operations Transportation Other Total Operations Transportation Other Total Revenue from operations $ 73,502,397 $ 52,339 $ - $ 73,554,736 $ 120,480,006 $ 73,957 $ - $ 120,553,963 Less: cost of operations (1) (79,956,962 ) (253,964 ) (457,031 ) (80,667,957 ) (108,763,871 ) (181,616 ) (691,515 ) (109,637,002 ) Other non-interest income (2) - 255,665 - 255,665 - 125,000 - 125,000 Adjusted EBITDA (3) (6,454,565 ) 54,040 (457,031 ) (6,857,556 ) 11,716,135 17,341 (691,515 ) 11,041,961 Less: JMA Profit Share (4) 573,565 - - 573,565 (3,377,298 ) - - (3,377,298 ) EBITDA (3) $ (5,881,000 ) $ 54,040 $ (457,031 ) $ 8,338,837 $ 17,341 $ (691,515 ) Depleton, depreciation and amortization (910,800 ) (802,168 ) Interest expense, net (817,271 ) (932,905 ) Income (loss) before income taxes (8,012,062 ) 5,929,590 Income tax benefit (expense) 2,700,242 (2,090,347 ) Net income (loss) $ (5,311,820 ) $ 3,839,243 Capital expenditures $ 7,072,978 $ - $ - $ 7,072,978 $ 6,259,494 $ - $ - $ 6,259,494 Identifiable assets (5) $ 93,402,963 $ 1,867,687 $ 3,892,504 $ 99,163,154 $ 73,643,964 $ 2,788,381 $ 4,046,157 $ 80,478,502 (1) Operation cost within the Refinery Operations and Pipeline Transportation segments includes related general, administrative, and accretion expenses. Operation cost within Corporate and Other includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees, and legal expense. (2) Other non-interest income reflects FLNG easement revenue. (See Note (19) Commitments and Contingencies FLNG Master Easement Agreement for further discussion related to FLNG.) (3) Adjusted EBITDA and EBITDA are non-GAAP financial measures. See Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Results of Operations Non-GAAP Financial Measures for additional information related to adjusted EBITDA and EBITDA. (4) The JMA Profit Share represents the GEL TEX Marketing, LLC Profit Share plus the Performance Fee for the period pursuant to the Joint Marketing Agreement. (See Note (19) Commitments and Contingencies Genesis Agreements for further discussion related to the Joint Marketing Agreement.) (5) Identifiable assets for the prior year period reflect reclassification of debt issue costs as a reduction in long-term debt to conform to the 2016 presentation. |