Exhibit 99.1
Navigators Reports First Quarter Earnings Up 18%
NEW YORK--(BUSINESS WIRE)--The Navigators Group, Inc. (NASDAQ:NAVG) reported net income of $23,250,000 or $1.36 per share for the 2008 first quarter compared to net income of $19,672,000 or $1.17 per share for the 2007 first quarter. The 2008 first quarter results include a net realized capital loss of $76,000 or $0.00 per share and the 2007 first quarter results include a net realized capital gain of $201,000 or $0.01 per share.
Gross written premium and net written premium for the 2008 first quarter were $287,146,000 and $187,722,000, respectively, a decrease of 5% and an increase of 8%, respectively, from the comparable 2007 period.
The combined loss and expense ratio was 89.2% for the 2008 first quarter compared to 89.4% for the comparable 2007 period. The 2008 and 2007 first quarters’ combined ratios were reduced by 8.8 and 4.9 loss ratio points, respectively, for net loss reserve redundancies relating to prior periods. The 2008 first quarter net paid loss ratio was 32.7% compared to 31.3% for the comparable 2007 period.
Navigators’ Chief Executive Officer Stan Galanski commented, “We are pleased with the financial results and the operating performance of our organization during the first quarter. In an increasingly challenging environment, our underwriters continue to focus on risk quality, pricing discipline and underwriting integrity. While gross written premium is down, our net written premium growth reflects the ongoing impact of our strategy to selectively reduce reinsurance purchasing and increase the net retentions for our mature lines of business when prudent. Loss emergence patterns continue to be favorable, particularly in our construction liability business and at Lloyd’s. Both our cash flow and investment income were strong this quarter.”
Net investment income for the 2008 first quarter was $18,838,000, an increase of 16% from the comparable 2007 period. The pre-tax investment yield for the 2008 first quarter was 4.2% compared to 4.4% for the comparable 2007 period. The effective tax rate on net investment income was 26.4% for the 2008 first quarter compared to 28.4% for the comparable 2007 period.
Consolidated cash flow from operations for the 2008 first quarter was $59,652,000 compared to $20,078,000 for the comparable 2007 period.
During the 2008 first quarter, the Company repurchased 136,026 shares of its common stock at an average cost of $53.82 per share, for an aggregate amount of $7,321,000. At March 31, 2008 there is approximately $22.7 million remaining capacity from the $30 million stock repurchase program approved in October 2007.
Stockholders’ equity was $676,877,000 or $40.29 per share at March 31, 2008 compared to $662,106,000 or $39.24 per share at December 31, 2007. Statutory surplus of Navigators Insurance Company was $584,498,000 at March 31, 2008.
The Company will hold a conference call on Tuesday, April 29, 2008 starting at 8:30 a.m. ET to discuss the 2008 first quarter’s results. The call will be available via live webcast on Navigators’ website (www.navg.com) by clicking on the Earnings Webcast link.
To participate by telephone, the domestic dial-in number is 888-679-8040 and the international dial-in is 617-213-4851. The access code is 88285038. Participants may pre-register for the call at www.theconferencingservice.com/prereg/key.process?key=PG7FQHY8W. Pre-registrants will be issued a pin number to use when dialing into the live call that will provide quick access by bypassing the operator upon connection.
The webcast will be available for replay on the "News & Events" page of Navigators' website.
The Navigators Group, Inc. is an international specialty insurance holding company with insurance company operations, underwriting management companies, and operations at Lloyd’s of London. Headquartered in New York, Navigators has offices in major insurance centers in the United States, the United Kingdom and Continental Europe.
This press release may contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Whenever used in this release, the words “estimate”, “expect”, “believe” or similar expressions are intended to identify such forward-looking statements. We cannot assure that results that we anticipate will be achieved, since results may differ materially because of known and unknown risks and uncertainties that we face. Please refer to Navigators’ most recent Form 10-K and its other filings with the Securities and Exchange Commission for a description of Navigators’ business and the important factors that may affect that business. Navigators undertakes no obligation to publicly update or revise any forward-looking statement.
|
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Financial Highlights |
($'s in thousands, except per share data) |
| | | | | | | |
| | | | | | | |
| | | Three Months Ended | | |
| | | March 31, | | |
Financial Highlights | | 2008 | | 2007 | | Change |
| | | | | | | |
Gross written premium | | $ | 287,146 | | | $ | 300,861 | | | -5 | % |
Net written premium | | | 187,722 | | | | 173,019 | | | 8 | % |
| | | | | | | |
Revenues: | | | | | | |
| Net earned premium | | | 155,740 | | | | 139,046 | | | 12 | % |
| Commission income | | | 261 | | | | 408 | | | -36 | % |
| Investment income | | | 18,838 | | | | 16,216 | | | 16 | % |
| Net realized capital gains (losses) | | | (76 | ) | | | 201 | | | NM | |
| Other income (expense) | | | 11 | | | | (71 | ) | | NM | |
| Total revenues | | | 174,774 | | | | 155,800 | | | 12 | % |
| | | | | | | |
Operating expenses: | | | | | | |
| Net losses and loss adjustment | | | | | | |
| expenses incurred | | | 88,420 | | | | 81,192 | | | 9 | % |
| Commission expense | | | 20,948 | | | | 17,099 | | | 23 | % |
| Other operating expenses | | | 29,756 | | | | 26,289 | | | 13 | % |
| Interest expense | | | 2,217 | | | | 2,215 | | | NM | |
| Total operating expenses | | | 141,341 | | | | 126,795 | | | 11 | % |
| | | | | | | |
Income before income taxes | | | 33,433 | | | | 29,005 | | | 15 | % |
| | | | | | | |
Income tax expense (benefit): | | | | | | |
| Current | | | 10,306 | | | | 9,276 | | | 11 | % |
| Deferred | | | (123 | ) | | | 57 | | | NM | |
Income tax expense (benefit) | | | 10,183 | | | | 9,333 | | | 9 | % |
| | | | | | | |
Net income | | $ | 23,250 | | | $ | 19,672 | | | 18 | % |
| | | | | | | |
| | | | | | | |
Per Share Data | | | | | | |
| | | | | | | |
Net income per common share: | | | | | | |
| Basic | | $ | 1.38 | | | $ | 1.17 | | | 17 | % |
| Diluted | | $ | 1.36 | | | $ | 1.17 | | | 17 | % |
| | | | | | | |
Average shares outstanding: | | | | | | |
| Basic | | | 16,862 | | | | 16,756 | | | |
| Diluted | | | 17,052 | | | | 16,884 | | | |
| | | | | | | |
Underwriting Ratios | | | | | | |
Loss Ratio | | | 56.8 | % | | | 58.4 | % | | |
Expense Ratio | | | 32.4 | % | | | 31.0 | % | | |
Combined Ratio | | | 89.2 | % | | | 89.4 | % | | |
| | | | | | | |
| | | | | | | |
Balance Sheet Data | | Mar. 31, 2008 | | Dec. 31, 2007 | | |
Stockholders' equity | | $ | 676,877 | | | $ | 662,106 | | | 2 | % |
Book value per share | | $ | 40.29 | | | $ | 39.24 | | | 3 | % |
| | | | | | | | | | | |
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
($'s in thousands) |
| | | | | | |
| | | | | | |
| | | | March 31, | | December 31, |
| | | | 2008 | | 2007 |
ASSETS | | | | |
Investments and cash: | | | | |
| Fixed maturities, available-for-sale, at fair value (amortized cost: 2008, $1,554,999; 2007, $1,508,489) | | $ | 1,570,971 | | | $ | 1,522,320 |
| Equity securities, available-for-sale, at fair value (cost: 2008, $65,309; 2007, $65,492) | | | 59,688 | | | | 67,240 |
| Short-term investments, at cost which approximates fair value | | | 171,447 | | | | 170,685 |
| Cash | | | | 12,810 | | | | 7,056 |
| Total investments and cash | | | 1,814,916 | | | | 1,767,301 |
| | | | | | |
| Premiums in course of collection | | | 198,494 | | | | 163,081 |
| Commissions receivable | | | 272 | | | | 2,381 |
| Prepaid reinsurance premiums | | | 188,223 | | | | 188,961 |
| Reinsurance receivable on paid losses | | | 74,183 | | | | 94,818 |
| Reinsurance receivable on unpaid losses and loss adjustment expenses | | | 776,767 | | | | 801,461 |
| Net deferred income tax benefit | | | 31,260 | | | | 29,249 |
| Deferred policy acquisition costs | | | 53,450 | | | | 51,895 |
| Accrued investment income | | | 15,867 | | | | 15,605 |
| Goodwill and other intangible assets | | | 8,087 | | | | 8,084 |
| Other assets | | | 20,756 | | | | 20,935 |
| | | | | | |
| Total assets | | $ | 3,182,275 | | | $ | 3,143,771 |
| | | | | | |
| | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | |
Liabilities: | | | | |
| Reserves for losses and loss adjustment expenses | | $ | 1,661,556 | | | $ | 1,648,764 |
| Unearned premium | | | 500,663 | | | | 469,481 |
| Reinsurance balances payable | | | 139,331 | | | | 161,829 |
| Senior notes | | | 123,702 | | | | 123,673 |
| Federal income tax payable | | | 18,965 | | | | 10,868 |
| Payable for securities purchased | | | 1,939 | | | | - |
| Accounts payable and other liabilities | | | 59,242 | | | | 67,050 |
| Total liabilities | | | 2,505,398 | | | | 2,481,665 |
| | | | | | |
Stockholders' equity: | | | | |
| Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued | | | - | | | | - |
| Common stock, $.10 par value, 50,000,000 shares authorized for 2008 and 50,000,000 for 2007; issued and outstanding: 16,798,542 for 2008 and 16,873,094 for 2007 | | | 1,693 | | | | 1,687 |
| Additional paid-in capital | | | 294,146 | | | | 291,616 |
| Retained earnings | | | 378,334 | | | | 355,084 |
| Treasury stock held at cost | | | (7,321 | ) | | | - |
| Accumulated other comprehensive income (loss) | | | 10,025 | | | | 13,719 |
| Total stockholders' equity | | | 676,877 | | | | 662,106 |
| | | | | | |
| Total liabilities and stockholders' equity | | $ | 3,182,275 | | | $ | 3,143,771 |
| | | | | | | | |
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Comparative Premium Data |
($'s in thousands) |
| | | | | | |
| | | | | | |
Gross Written Premium: | | First Quarter | | |
Insurance Companies: | | 2008 | | 2007 | | Change |
Marine & Energy | | $ | 82,535 | | $ | 86,856 | | -5 | % |
Specialty | | | 78,882 | | | 89,416 | | -12 | % |
Professional Liability | | | 19,287 | | | 20,482 | | -6 | % |
Middle Markets | | | 8,014 | | | 6,304 | | 27 | % |
Property/Other | | | 2,878 | | | 5,816 | | NM | |
| | | 191,596 | | | 208,874 | | -8 | % |
Lloyd's Operations: | | | | | | |
Marine | | | 74,953 | | | 77,679 | | -4 | % |
Professional Liability | | | 10,670 | | | 5,478 | | 95 | % |
Property/Other | | | 9,927 | | | 8,830 | | 12 | % |
| | | 95,550 | | | 91,987 | | 4 | % |
Total | | $ | 287,146 | | $ | 300,861 | | -5 | % |
| | | | | | |
Net Written Premium: | | First Quarter | | |
Insurance Companies: | | 2008 | | 2007 | | Change |
Marine & Energy | | $ | 49,671 | | $ | 45,736 | | 9 | % |
Specialty | | | 53,944 | | | 54,585 | | -1 | % |
Professional Liability | | | 11,733 | | | 12,192 | | -4 | % |
Middle Markets | | | 6,526 | | | 3,969 | | 64 | % |
Property/Other | | | 2,436 | | | 5,566 | | NM | |
| | | 124,310 | | | 122,048 | | 2 | % |
Lloyd's Operations: | | | | | | |
Marine | | | 52,502 | | | 45,488 | | 15 | % |
Professional Liability | | | 6,792 | | | 3,383 | | 101 | % |
Property/Other | | | 4,118 | | | 2,100 | | 96 | % |
| | | 63,412 | | | 50,971 | | 24 | % |
Total | | $ | 187,722 | | $ | 173,019 | | 8 | % |
| | | | | | |
Net Earned Premium: | | First Quarter | | |
Insurance Companies: | | 2008 | | 2007 | | Change |
Marine & Energy | | $ | 33,226 | | $ | 33,490 | | -1 | % |
Specialty | | | 56,669 | | | 49,042 | | 16 | % |
Professional Liability | | | 14,073 | | | 13,037 | | 8 | % |
Middle Markets | | | 5,697 | | | 4,570 | | 25 | % |
Property/Other | | | 2,581 | | | 1,673 | | NM | |
| | | 112,246 | | | 101,812 | | 10 | % |
Lloyd's Operations: | | | | | | |
Marine | | | 33,992 | | | 32,341 | | 5 | % |
Professional Liability | | | 5,959 | | | 2,957 | | 102 | % |
Property/Other | | | 3,543 | | | 1,936 | | 83 | % |
| | | 43,494 | | | 37,234 | | 17 | % |
Total | | $ | 155,740 | | $ | 139,046 | | 12 | % |
| | | | | | | | | |
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Segment Information |
Three Months Ended |
March 31, 2008 |
| | | | | | | | |
($'s in thousands) |
| | | | | | | | |
| | Insurance | | Lloyd's | | | | |
| | Companies | | Operations | | Corporate | | Total |
Gross written premium | | $ | 191,596 | | | $ | 95,550 | | | | | $ | 287,146 | |
Net written premium | | | 124,310 | | | | 63,412 | | | | | | 187,722 | |
| | | | | | | | |
Net earned premium | | | 112,246 | | | | 43,494 | | | | | | 155,740 | |
Net losses and loss adjustment expenses | | | (67,356 | ) | | | (21,064 | ) | | | | | (88,420 | ) |
Commission expense | | | (12,948 | ) | | | (8,000 | ) | | | | | (20,948 | ) |
Other operating expenses | | | (22,148 | ) | | | (7,608 | ) | | | | | (29,756 | ) |
Other income (expense) | | | 258 | | | | 14 | | | | | | 272 | |
| | | | | | | | |
Underwriting profit | | | 10,052 | | | | 6,836 | | | | | | 16,888 | |
| | | | | | | | |
Investment income | | | 15,465 | | | | 2,982 | | | $ | 391 | | | | 18,838 | |
Net realized capital gains | | | (102 | ) | | | 26 | | | | | | (76 | ) |
Interest expense | | | | | | | (2,217 | ) | | | (2,217 | ) |
Income (loss) before income tax expense (benefit) | | | 25,415 | | | | 9,844 | | | | (1,826 | ) | | | 33,433 | |
| | | | | | | | |
Income tax expense (benefit) | | | 7,370 | | | | 3,452 | | | | (639 | ) | | | 10,183 | |
Net income (loss) | | $ | 18,045 | | | $ | 6,392 | | | $ | (1,187 | ) | | $ | 23,250 | |
| | | | | | | | |
Loss and loss expenses ratio | | | 60.0 | % | | | 48.4 | % | | | | | 56.8 | % |
Commission expense ratio | | | 11.5 | % | | | 18.4 | % | | | | | 13.5 | % |
Other operating expenses ratio (1) | | | 19.5 | % | | | 17.5 | % | | | | | 18.9 | % |
Combined ratio | | | 91.0 | % | | | 84.3 | % | | | | | 89.2 | % |
| | | | | | | | |
(1) The other operating expenses ratio includes other income (expense). |
|
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Segment Information |
Three Months Ended |
March 31, 2007 |
| | | | | | | | |
($'s in thousands) |
| | | | | | | | |
| | Insurance | | Lloyd's | | | | |
| | Companies | | Operations | | Corporate | | Total |
Gross written premium | | $ | 208,874 | | | $ | 91,987 | | | | | $ | 300,861 | |
Net written premium | | | 122,048 | | | | 50,971 | | | | | | 173,019 | |
| | | | | | | | |
Net earned premium | | | 101,812 | | | | 37,234 | | | | | | 139,046 | |
Net losses and loss adjustment expenses | | | (61,340 | ) | | | (19,852 | ) | | | | | (81,192 | ) |
Commission expense | | | (11,083 | ) | | | (6,016 | ) | | | | | (17,099 | ) |
Other operating expenses | | | (18,769 | ) | | | (7,520 | ) | | | | | (26,289 | ) |
Other income (expense) | | | 489 | | | | (152 | ) | | | | | 337 | |
| | | | | | | | |
Underwriting profit | | | 11,109 | | | | 3,694 | | | | | | 14,803 | |
| | | | | | | | |
Investment income | | | 13,654 | | | | 2,151 | | | $ | 411 | | | | 16,216 | |
Net realized capital gains (losses) | | | 243 | | | | (42 | ) | | | | | 201 | |
Interest expense | | | | | | | (2,215 | ) | | | (2,215 | ) |
Income (loss) before income tax expense (benefit) | | | 25,006 | | | | 5,803 | | | | (1,804 | ) | | | 29,005 | |
| | | | | | | | |
Income tax expense (benefit) | | | 7,911 | | | | 2,054 | | | | (632 | ) | | | 9,333 | |
Net income (loss) | | $ | 17,095 | | | $ | 3,749 | | | $ | (1,172 | ) | | $ | 19,672 | |
| | | | | | | | |
Loss and loss expenses ratio | | | 60.2 | % | | | 53.3 | % | | | | | 58.4 | % |
Commission expense ratio | | | 10.9 | % | | | 16.2 | % | | | | | 12.3 | % |
Other operating expenses ratio (1) | | | 18.0 | % | | | 20.6 | % | | | | | 18.7 | % |
Combined ratio | | | 89.1 | % | | | 90.1 | % | | | | | 89.4 | % |
| | | | | | | | |
(1) The other operating expenses ratio includes other income (expense). |
|
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Underwriting Results |
($'s in thousands) |
| | | | | | | | | | | | |
| | Three Months Ended March 31,2008 |
| | Net | | Losses | | | | | | | | |
Insurance | | Earned | | and LAE | | Underwriting | | Loss | | Expense | | Combined |
Companies: | | Premium | | Incurred | | Expenses | | Ratio | | Ratio | | Ratio |
Marine & Energy | | $ | 33,226 | | $ | 24,371 | | $ | 11,062 | | 73.4 | % | | 33.3 | % | | 106.7 | % |
Specialty | | | 56,669 | | | 29,480 | | | 15,498 | | 52.0 | % | | 27.3 | % | | 79.3 | % |
Professional Liability | | | 14,073 | | | 8,905 | | | 5,098 | | 63.3 | % | | 36.2 | % | | 99.5 | % |
Middle Markets | | | 5,697 | | | 4,284 | | | 1,989 | | 75.2 | % | | 34.8 | % | | 110.0 | % |
Property/Other | | | 2,581 | | | 316 | | | 1,191 | | 12.2 | % | | 46.1 | % | | 58.3 | % |
| | | 112,246 | | | 67,356 | | | 34,838 | | 60.0 | % | | 31.0 | % | | 91.0 | % |
Lloyd's Operations | | | 43,494 | | | 21,064 | | | 15,594 | | 48.4 | % | | 35.9 | % | | 84.3 | % |
Total | | $ | 155,740 | | $ | 88,420 | | $ | 50,432 | | 56.8 | % | | 32.4 | % | | 89.2 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2007 |
| | Net | | Losses | | | | | | | | |
Insurance | | Earned | | and LAE | | Underwriting | | Loss | | Expense | | Combined |
Companies: | | Premium | | Incurred | | Expenses | | Ratio | | Ratio | | Ratio |
Marine & Energy | | $ | 33,490 | | $ | 20,323 | | $ | 7,773 | | 60.7 | % | | 23.2 | % | | 83.9 | % |
Specialty | | | 49,042 | | | 29,026 | | | 14,879 | | 59.2 | % | | 30.3 | % | | 89.5 | % |
Professional Liability | | | 13,037 | | | 8,484 | | | 4,323 | | 65.1 | % | | 33.1 | % | | 98.2 | % |
Middle Markets | | | 4,570 | | | 2,740 | | | 1,613 | | 60.0 | % | | 35.3 | % | | 95.3 | % |
Property/Other | | | 1,673 | | | 767 | | | 775 | | NM | | | NM | | | NM | |
| | | 101,812 | | | 61,340 | | | 29,363 | | 60.2 | % | | 28.9 | % | | 89.1 | % |
Lloyd's Operations | | | 37,234 | | | 19,852 | | | 13,688 | | 53.3 | % | | 36.8 | % | | 90.1 | % |
Total | | $ | 139,046 | | $ | 81,192 | | $ | 43,051 | | 58.4 | % | | 31.0 | % | | 89.4 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | Amounts | | Loss Ratio | | |
Net Incurred Loss Activity For the Three Months Ended: | | | | Mar. 31 2008 | | Mar. 31 2007 | | Mar. 31 2008 | | Mar. 31 2007 | | |
Insurance Companies: | | | | | | | | | | | | |
Loss and LAE payments | | | | $ | 34,164 | | $ | 29,343 | | 30.4 | % | | 28.8 | % | | |
Change in reserves | | | | | 33,192 | | | 31,997 | | 29.6 | % | | 31.4 | % | | |
Net incurred loss and LAE | | | | | 67,356 | | | 61,340 | | 60.0 | % | | 60.2 | % | | |
| | | | | | | | | | | | |
Lloyd's Operations: | | | | | | | | | | | | |
Loss and LAE payments | | | | | 16,771 | | $ | 14,117 | | 38.6 | % | | 37.9 | % | | |
Change in reserves | | | | | 4,293 | | | 5,735 | | 9.8 | % | | 15.4 | % | | |
Net incurred loss and LAE | | | | 21,064 | | | 19,852 | | 48.4 | % | | 53.3 | % | | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | | |
Loss and LAE payments | | | | | 50,935 | | | 43,460 | | 32.7 | % | | 31.3 | % | | |
Change in reserves | | | | | 37,485 | | | 37,732 | | 24.1 | % | | 27.1 | % | | |
Net incurred loss and LAE | | | $ | 88,420 | | $ | 81,192 | | 56.8 | % | | 58.4 | % | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Impact of Prior Years Reserves | | | Amounts | | Loss Ratio Impact | | |
Favorable / (Unfavorable) Development For the Three Months Ended: | | | | Mar. 31 2008 | | Mar. 31 2007 | | Mar. 31 2008 | | Mar. 31 2007 | | |
Insurance Companies | | | | $ | 8,500 | | $ | 5,700 | | 7.6 | % | | 5.6 | % | | |
Lloyd's Operations | | | | | 5,180 | | | 1,100 | | 11.9 | % | | 3.0 | % | | |
Total | | | | $ | 13,680 | | $ | 6,800 | | 8.8 | % | | 4.9 | % | | |
| | | | | | | | | | | | | | | | |
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Net Loss Data |
($'s in thousands) |
| | | | | | |
| | Case | | IBNR | | |
Net Loss Reserves, March 31, 2008: | | Reserves | | Reserves | | Total |
Insurance Companies: | | | | | | |
Marine & Energy | | $ | 103,002 | | $ | 103,627 | | $ | 206,629 |
Specialty | | | 63,593 | | | 275,695 | | | 339,288 |
Professional Liability | | | 23,195 | | | 53,278 | | | 76,473 |
Middle Markets | | | 10,936 | | | 12,339 | | | 23,275 |
Property/Other | | | 12,422 | | | 10,787 | | | 23,209 |
Total Insurance Companies | | | 213,148 | | | 455,726 | | | 668,874 |
Lloyd's Operations: | | | | | | |
Marine | | | 95,940 | | | 87,360 | | | 183,300 |
Other | | | 10,222 | | | 22,393 | | | 32,615 |
Total Lloyd's Operations | | | 106,162 | | | 109,753 | | | 215,915 |
| | | | | | |
Total Net Loss Reserves | | $ | 319,310 | | $ | 565,479 | | $ | 884,789 |
| | | | | | |
| | | | | | |
| | Case | | IBNR | | |
Net Loss Reserves, December 31, 2007: | | Reserves | | Reserves | | Total |
Insurance Companies: | | | | | | |
Marine & Energy | | $ | 93,467 | | $ | 103,500 | | $ | 196,967 |
Specialty | | | 53,276 | | | 268,485 | | | 321,761 |
Professional Liability | | | 20,335 | | | 50,584 | | | 70,919 |
Middle Markets | | | 11,469 | | | 10,329 | | | 21,798 |
Property/Other | | | 12,790 | | | 11,446 | | | 24,236 |
Total Insurance Companies | | | 191,337 | | | 444,344 | | | 635,681 |
Lloyd's Operations: | | | | | | |
Marine | | | 89,957 | | | 93,069 | | | 183,026 |
Other | | | 7,485 | | | 21,111 | | | 28,596 |
Total Lloyd's Operations | | | 97,442 | | | 114,180 | | | 211,622 |
| | | | | | |
Total Net Loss Reserves | | $ | 288,779 | | $ | 558,524 | | $ | 847,303 |
| | | | | | | | | |
| Professional Liability |
| Reported Claims or Notices of Potential Claims |
| Related to Subprime Exposure |
| March 31, 2008 |
| ($'s in thousands) |
| | | | | | | | | |
The following table sets forth claims data and other information related to subprime exposure for our professional liability business. Our management believes that its reserves for losses and loss adjustment expenses are adequate to cover the ultimate costs for such loss contingencies related to subprime exposure for our professional liability business. |
| | | | | | | | | |
| | | Number | | Average | | Average | | Average |
| | | of | | Gross | | Net | | Excess |
| | | Claims (1) | | Limit | | Limit (2) | | Attachment |
| Primary: | | | | | | | | |
| D&O Securities/Other Claims | | - | | $ | - | | $ | - | | |
| | | | | | | | | |
| Excess: | | | | | | | | |
| D&O Securities Claims | | 4 | | | 7,500 | | | 4,500 | | $ | 37,500 |
| D&O Side A Securities Claims | | 2 | | | 5,000 | | | 3,500 | | | 137,500 |
| Other Claims | | 2 | | | 10,000 | | | 5,500 | | | 35,000 |
| | | | | | | | | |
| Subtotal/Average | | 8 | | | 7,500 | | | 4,500 | | |
| | | | | | | | | |
| Total | | 8 | | $ | 7,500 | | $ | 4,500 | | |
| | | | | | | | | | | |
(1) | Claims data for professional liability policies written by the Insurance Companies. There are no reported claims or notices of potential claims reported for the Lloyd’s Operations. All policies are claims made. Defense costs are inside the limits of liability. There were no new claims or notices of potential claims reported during the three months ended March 31, 2008. |
| |
(2) | Amounts are net of reinsurance |
| |
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Investment Data |
March 31, 2008 |
($'s in thousands) |
| | | | | | | | |
At March 31, 2008, the average quality of the investment portfolio as rated by S&P and Moody’s was AA/Aa with an average duration of 4.2 years. All of the Company’s mortgage-backed and asset-backed securities are rated AAA/Aaa by S&P and Moody’s except for four asset-backed securities approximating $5.3 million, three of which are rated A-/A3 and one rated BBB-/Baa3. The Company does not own any collateralized debt obligations (CDO’s), collateralized loan obligations (CLO’s) or asset backed commercial paper. |
| | | | | | | | |
At March 31, 2008, the Company owned two asset-backed securities approximating $0.4 million with subprime mortgage exposures. The securities are rated AAA/Aaa and have an effective maturity of 0.7 years. In addition, the Company owned eleven collateralized mortgage obligations approximating $18.5 million classified as Alt-A which is a credit category between prime and subprime. The Alt-A bonds, also rated AAA/Aaa, have an effective maturity of 2.2 years. Such subprime and Alt-A categories are as defined by S&P. The Company is receiving principal and/or interest payments on all these securities and believes such amounts are fully collectible. |
| | | | | | | | |
The following table sets forth our cash and investments at March 31, 2008: |
| | | | | | | | |
| | | | Gross | | Gross | | Cost or |
| | Fair | | Unrealized | | Unrealized | | Amortized |
| | Value | | Gains | | (Losses) | | Cost |
Fixed maturities: | | | | | | | | |
| | | | | | | | |
U.S. Government Treasury Bonds, GNMAs and foreign government bonds | | $ | 247,946 | | $ | 11,885 | | $ | (101 | ) | | $ | 236,162 |
States, municipalities and political subdivisions | | | 572,056 | | | 9,224 | | | (2,708 | ) | | | 565,540 |
Mortgage- and asset-backed securities: | | | | | | | | |
Non-guaranteed government agency bonds | | | 34,802 | | | 872 | | | - | | | | 33,930 |
Mortgage-backed securities | | | 228,621 | | | 3,940 | | | (114 | ) | | | 224,795 |
Collateralized mortgage obligations | | | 124,946 | | | 698 | | | (6,107 | ) | | | 130,355 |
Asset-backed securities | | | 58,786 | | | 817 | | | (266 | ) | | | 58,235 |
Commercial mortgage-backed securities | | | 111,458 | | | 132 | | | (2,348 | ) | | | 113,674 |
Subtotal | | | 558,613 | | | 6,459 | | | (8,835 | ) | | | 560,989 |
Corporate bonds | | | 192,356 | | | 3,555 | | | (3,507 | ) | | | 192,308 |
| | | | | | | | |
Total fixed maturities | | | 1,570,971 | | | 31,123 | | | (15,151 | ) | | | 1,554,999 |
| | | | | | | | |
Equity securities - common stocks | | | 59,688 | | | 3,699 | | | (9,320 | ) | | | 65,309 |
| | | | | | | | |
Cash | | | 12,810 | | | - | | | - | | | | 12,810 |
| | | | | | | | |
Short-term investments | | | 171,447 | | | - | | | - | | | | 171,447 |
| | | | | | | | |
Total | | $ | 1,814,916 | | $ | 34,822 | | $ | (24,471 | ) | | $ | 1,804,565 |
| | | | | | | | | | | | | |
The Navigators Group, Inc. and Subsidiaries |
Investment Data |
March 31, 2008 |
($'s in thousands) |
| | | | | | | | |
The following three tables set forth our mortgage-backed securities, collateralized mortgage obligations, and asset-backed securities by those issued by FNMA and FHLMC and the quality category (prime, Alt-A and subprime) for all other such investments at March 31, 2008: |
| | | | | | | | |
| | | | Gross | | Gross | | Cost or |
Mortgage-backed | | Fair | | Unrealized | | Unrealized | | Amortized |
securities: | | Value | | Gains | | (Losses) | | Cost |
FNMA | | $ | 170,909 | | $ | 3,028 | | $ | (96 | ) | | $ | 167,977 |
FHLMC | | | 57,712 | | | 912 | | | (18 | ) | | | 56,818 |
Prime | | | - | | | - | | | - | | | | - |
Alt-A | | | - | | | - | | | - | | | | - |
Subprime | | | - | | | - | | | - | | | | - |
Total | | $ | 228,621 | | $ | 3,940 | | $ | (114 | ) | | $ | 224,795 |
| | | | | | | | |
| | | | | | | | |
| | | | Gross | | Gross | | Cost or |
Collateralized mortgage | | Fair | | Unrealized | | Unrealized | | Amortized |
obligations: | | Value | | Gains | | (Losses) | | Cost |
GNMA | | $ | 517 | | $ | 9 | | $ | - | | | $ | 508 |
FNMA | | | 10,836 | | | 261 | | | - | | | | 10,575 |
FHLMC | | | 13,062 | | | 373 | | | - | | | | 12,689 |
Prime | | | 82,013 | | | 55 | | | (4,451 | ) | | | 86,409 |
Alt-A | | | 18,518 | | | - | | | (1,656 | ) | | | 20,174 |
Subprime | | | - | | | - | | | - | | | | - |
Total | | $ | 124,946 | | $ | 698 | | $ | (6,107 | ) | | $ | 130,355 |
| | | | | | | | |
| | | | | | | | |
| | | | Gross | | Gross | | Cost or |
| | Fair | | Unrealized | | Unrealized | | Amortized |
Asset-backed securities: | | Value | | Gains | | (Losses) | | Cost |
GNMA | | $ | 2,880 | | $ | 182 | | $ | - | | | $ | 2,698 |
FNMA | | | - | | | - | | | - | | | | - |
FHLMC | | | - | | | - | | | - | | | | - |
Prime | | | 55,528 | | | 635 | | | (235 | ) | | | 55,128 |
Alt-A | | | - | | | - | | | - | | | | - |
Subprime | | | 378 | | | - | | | (31 | ) | | | 409 |
Total | | $ | 58,786 | | $ | 817 | | $ | (266 | ) | | $ | 58,235 |
| | | | | | | | | | | | | |
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES |
Investment Data |
March 31, 2008 |
($'s in thousands) |
| | | | | | | | | | |
The Company owns securities credit enhanced by financial guarantors. The following two tables set forth the amount of credit enhanced securities in the fixed maturities portfolio at March 31, 2008, identify the amount insured by each financial guarantor and identify the average underlying credit rating of such credit enhanced securities. |
| | | | | | | | | | Average |
| | | | Gross | | Gross | | Cost or | | Underlying |
| | Fair | | Unrealized | | Unrealized | | Amortized | | Credit |
Fixed maturities: | | Value | | Gains | | (Losses) | | Cost | | Rating |
| | | | | | | | | | |
Credit enhanced securities: | | | | | | | | | | |
States, municipalities and political subdivisions | | $ | 318,022 | | $ | 4,885 | | $ | (1,529 | ) | | $ | 314,666 | | |
Mortgage & asset-backed securities | | | 10,879 | | | 2 | | | (250 | ) | | | 11,127 | | |
Corporate bonds | | | 2,174 | | | 12 | | | (29 | ) | | | 2,191 | | |
Total | | $ | 331,075 | | $ | 4,899 | | $ | (1,808 | ) | | $ | 327,984 | | |
| | | | | | | | | | |
Financial guarantors: | | | | | | | | | | |
AMBAC | | | 65,878 | | | 809 | | | (561 | ) | | | 65,630 | | A+ |
Assured Guaranty LTD | | | 3,952 | | | 20 | | | - | | | | 3,932 | | A |
FGIC | | | 64,190 | | | 788 | | | (232 | ) | | | 63,634 | | AA- |
Financial Security Assurance | | | 79,470 | | | 1,791 | | | (270 | ) | | | 77,949 | | A+ |
MBIA | | | 98,456 | | | 1,379 | | | (578 | ) | | | 97,655 | | AA- |
Radian Group, Inc | | | 7,702 | | | 98 | | | (41 | ) | | | 7,645 | | AA- |
XL Capital | | | 11,427 | | | 14 | | | (126 | ) | | | 11,539 | | A |
Total | | $ | 331,075 | | $ | 4,899 | | $ | (1,808 | ) | | $ | 327,984 | | AA- |
| | | | | | | | | | | | | | | |
The average underlying credit rating by bond insurer of the insured securities rated by S&P or Moody’s if such securities did not have the credit enhancing insurance is included in the “Underlying Credit Rating” column in the above table. This average rating includes $22 million of prerefunded municipal bonds which have an implied rating of AAA but are not otherwise rated by S&P or Moody’s. Such average ratings exclude a total of 40 credit enhanced securities approximating $29 million that do not have an underlying rating consisting of 20 municipal bonds approximating $16 million, 16 asset-backed securities approximating $11 million and 4 corporate bonds approximating $2 million. |
|
CONTACT:
The Navigators Group, Inc.
Paul J. Malvasio, 914-933-6088
Executive Vice President and Chief Financial Officer
pmalvasio@navg.com
www.navg.com