UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of December 2023.
Commission File Number 0-26046
China Natural Resources, Inc.
(Translation of registrant's name into English)
Room 2205, 22/F, West Tower, Shun Tak Centre,
168-200 Connaught Road Central, Sheung Wan, Hong Kong
(Address of principal executive offices)
Indicate by check mark whether the registrant files of will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
This report on Form 6-K is hereby incorporated by reference into (i) the Registration Statement on Form F-3 (File No. 333-233852) of China Natural Resources, Inc. (the “Company”), (ii) the Registration Statement on Form F-3 (File No. 333-252895) of the Company, and (iii) the Registration Statement on Form S-8 (File No. 333-266219) of the Company, and in each instance the related prospectus, as such registration statements and prospectuses may be amended or supplemented from time to time, and to be a part thereof from the date on which this report is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.
Unaudited Results of Operations
Furnished herewith on behalf of the Company are the following:
(a) Unaudited Financial Statements:
- | Condensed Consolidated Statements of Profit or Loss (Unaudited) for the Six Months Ended June 30, 2023 and 2022 |
- | Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Six Months Ended June 30, 2023 and 2022 |
- | Condensed Consolidated Statements of Financial Position as of June 30, 2023 (Unaudited) and December 31, 2022 |
- | Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Six Months Ended June 30, 2023 and 2022 |
- | Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2023 and 2022 |
- | Notes to Condensed Consolidated Financial Statements (Unaudited) |
(b) Management's Discussion and Analysis of Financial Condition and Results of Operations
Amendment Agreement to Sale and Purchase Agreement for William Minerals
On December 22, 2023, the Company entered into an amendment agreement (the “Amendment Agreement”) to the sale and purchase agreement Dated as of February 27, 2023 by and among Feishang Group and Top Pacific (China) Limited (together, the “Sellers”), and the respective beneficial owner of the Sellers, Mr. Li Feilie and Mr. Yao Yuguang (the “SPA”) with the parties thereto. The SPA was originally entered into for the purposes of acquiring 100% equity interests of Greatfame Investments Limited, which owns 100% equity interest in Williams Minerals (Pvt) Ltd (“Williams Minerals”) (the “Acquisition”). As the Sellers are still in the process of satisfying conditions precedent to the closing of the Acquisition in accordance with the SPA, including but not limited to obtaining requisite governmental approvals, the parties entered into the Amendment Agreement to extend the long stop date for closing the Acquisition from December 31, 2023 to December 31, 2024.
The description of the Amendment Agreement herein is qualified in its entirety by reference to the Amendment Agreement to Sale and Purchase Agreement dated as of December 22, 2023 by and among the Company, the Sellers and the respective beneficial owner of the Sellers, which is filed as Exhibit 99.1 to this Form 6-K.
Press Release
On December 22, 2023, the Company issued a press release including a portion of the information contained in this current report. The press release furnished herewith as Exhibit 15.1 shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Exhibit Index
15.1 | Press Release dated December 22, 2023. | |
99.1 | ||
101.INS | Inline XBRL Instance Document - this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
1 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CHINA NATURAL RESOURCES, INC. | |||
Date: December 22, 2023 | By: | /s/ Wong Wah On Edward | |
Wong Wah On Edward | |||
Chairman and Chief Executive Officer |
2
CHINA NATURAL RESOURCES, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED INTERIM FINANCIAL STATEMENTS | Pages |
Condensed Consolidated Statements of Profit or Loss (Unaudited) for the Six Months Ended June 30, 2023 and 2022 | F-1 |
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Six Months Ended June 30, 2023 and 2022 | F-2 |
Condensed Consolidated Statements of Financial Position as of June 30, 2023 (Unaudited) and December 31, 2022 | F-3 – F-4 |
Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Six Months Ended June 30, 2023 and 2022 | F-5 |
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2023 and 2022 | F-6 |
Notes to Condensed Consolidated Financial Statements (Unaudited) | F-7 – F-41 |
F-1 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(Amounts in thousands, except share and per share data)
Six Months Ended June 30, | ||||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
Notes | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Revenue | 4 | 16,072 | 12,216 | 1,684 | ||||||||||||
Cost of sales | (8,771 | ) | (5,376 | ) | (741 | ) | ||||||||||
GROSS PROFIT | 7,301 | 6,840 | 943 | |||||||||||||
Selling and distribution expenses | (410 | ) | (420 | ) | (58 | ) | ||||||||||
Administrative expenses | (8,733 | ) | (10,018 | ) | (1,381 | ) | ||||||||||
Other income | 731 | 642 | 89 | |||||||||||||
Fair value gain/(loss) on financial instruments | 6 | 559 | (86 | ) | (12 | ) | ||||||||||
Impairment losses on financial assets | 6 | (2,972 | ) | (10,763 | ) | (1,484 | ) | |||||||||
Finance costs | 5 | (1,822 | ) | (1,930 | ) | (266 | ) | |||||||||
Finance income | 5 | 9,376 | 8,101 | 1,117 | ||||||||||||
PROFIT/(LOSS) BEFORE INCOME TAX | 6 | 4,030 | (7,634 | ) | (1,052 | ) | ||||||||||
Income tax expense | 7 | (357 | ) | (1,827 | ) | (252 | ) | |||||||||
PROFIT /(LOSS) FOR THE PERIOD | 3,673 | (9,461 | ) | (1,304 | ) | |||||||||||
ATTRIBUTABLE TO: | ||||||||||||||||
Owners of the Company | 1,949 | (10,742 | ) | (1,481 | ) | |||||||||||
Non-controlling interests | 1,724 | 1,281 | 177 | |||||||||||||
PROFIT /(LOSS) FOR THE PERIOD | 3,673 | (9,461 | ) | (1,304 | ) | |||||||||||
EARNINGS/(LOSS) PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY: | ||||||||||||||||
Basic and diluted | ||||||||||||||||
- Earnings/(loss) per share | 8 | ) | ) |
F-2 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(Amounts in thousands)
Six Months Ended June 30 | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
PROFIT/(LOSS) FOR THE PERIOD | 3,673 | (9,461 | ) | (1,304 | ) | |||||||
Other comprehensive losses that will be reclassified to profit or loss in subsequent periods: | ||||||||||||
Foreign currency translation adjustments of the subsidiaries | (4,616 | ) | (5,129 | ) | (706 | ) | ||||||
Other comprehensive income that will not be reclassified to profit or loss in subsequent periods: | ||||||||||||
Foreign currency translation adjustments of the Company | 5,361 | 4,747 | 654 | |||||||||
Total other comprehensive income/(loss) for the period, net of tax | 745 | (382 | ) | (52 | ) | |||||||
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE PERIOD | 4,418 | (9,843 | ) | (1,356 | ) | |||||||
Attributable to: | ||||||||||||
Owners of the Company | 2,694 | (11,124 | ) | (1,533 | ) | |||||||
Non-controlling interests | 1,724 | 1,281 | 177 | |||||||||
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR | 4,418 | (9,843 | ) | (1,356 | ) |
F-3 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS OF JUNE 30, 2023 (UNAUDITED) AND DECEMBER 31, 2022
(Amounts in thousands)
December 31, | June 30, | |||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
Notes | (Audited) | (Unaudited) | (Unaudited) | |||||||||||||
ASSETS | ||||||||||||||||
NON-CURRENT ASSETS | ||||||||||||||||
Property, plant and equipment | 9 | 424 | 324 | 45 | ||||||||||||
Intangible assets | 19,381 | 18,987 | 2,618 | |||||||||||||
Right-of-use assets | 2,993 | 2,329 | 321 | |||||||||||||
Trade receivables | 10 | 10,520 | 4,714 | 650 | ||||||||||||
Contract assets | 11 | 89,713 | 89,085 | 12,282 | ||||||||||||
Other non-current assets | 12 | 4 | 252,738 | 34,844 | ||||||||||||
TOTAL NON-CURRENT ASSETS | 123,035 | 368,177 | 50,760 | |||||||||||||
CURRENT ASSETS | ||||||||||||||||
Inventories | 729 | 912 | 126 | |||||||||||||
Trade receivables | 10 | 46,760 | 56,274 | 7,758 | ||||||||||||
Bills receivable | 10 | 8,500 | 9,200 | 1,268 | ||||||||||||
Contract assets | 11 | 21,647 | 17,842 | 2,460 | ||||||||||||
Prepayments | 1,732 | 1,795 | 247 | |||||||||||||
Other receivables | 13 | 82,733 | 79,279 | 10,930 | ||||||||||||
Other current assets | 3,160 | 3,165 | 436 | |||||||||||||
Cash and cash equivalents | 14 | 31,695 | 32,209 | 4,440 | ||||||||||||
TOTAL CURRENT ASSETS | 196,956 | 200,676 | 27,665 | |||||||||||||
TOTAL ASSETS | 319,991 | 568,853 | 78,425 |
F-4 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)
AS OF JUNE 30, 2023 (UNAUDITED) AND DECEMBER 31, 2022
(Amounts in thousands)
December 31, | June 30, | |||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
Notes | (Audited) | (Unaudited) | (Unaudited) | |||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
CURRENT LIABILITIES | ||||||||||||||||
Trade payables | 20,326 | 21,529 | 2,968 | |||||||||||||
Contract liabilities | 690 | 690 | 95 | |||||||||||||
Other payables and accruals | 15 | 16,724 | 96,022 | 13,239 | ||||||||||||
Income tax payable | 10,732 | 11,729 | 1,617 | |||||||||||||
Provision | 494 | — | — | |||||||||||||
Derivative financial liabilities | 16 | 824 | 958 | 132 | ||||||||||||
Interest-bearing loans and borrowings | 18 | 3,000 | 3,500 | 483 | ||||||||||||
Lease liabilities | 1,317 | 1,309 | 182 | |||||||||||||
Due to related companies | 20 | 3,408 | 6,117 | 843 | ||||||||||||
Due to the Shareholder | 20 | 7,153 | 184,054 | 25,375 | ||||||||||||
TOTAL CURRENT LIABILITIES | 64,668 | 325,908 | 44,934 | |||||||||||||
NON-CURRENT LIABILITIES | ||||||||||||||||
Deferred tax liabilities | 5,276 | 5,266 | 726 | |||||||||||||
Lease liabilities | 1,598 | 1,073 | 148 | |||||||||||||
Interest-bearing loans and borrowings | 18 | 71,000 | 69,000 | 9,513 | ||||||||||||
TOTAL NON-CURRENT LIABILITIES | 77,874 | 75,339 | 10,387 | |||||||||||||
TOTAL LIABILITIES | 142,542 | 401,247 | 55,321 | |||||||||||||
EQUITY | ||||||||||||||||
Issued capital | 19 | 450,782 | 450,782 | 62,146 | ||||||||||||
Other capital reserves | 19 | 735,319 | 735,319 | 101,374 | ||||||||||||
Accumulated losses | (1,109,010 | ) | (1,119,752 | ) | (154,374 | ) | ||||||||||
Other comprehensive losses | (9,322 | ) | (9,704 | ) | (1,340 | ) | ||||||||||
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | 67,769 | 56,645 | 7,806 | |||||||||||||
NON-CONTROLLING INTERESTS | 109,680 | 110,961 | 15,298 | |||||||||||||
TOTAL EQUITY | 177,449 | 167,606 | 23,104 | |||||||||||||
TOTAL LIABILITIES AND EQUITY | 319,991 | 568,853 | 78,425 |
F-5 |
CHINA NATURAL RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(Amounts in thousands)
Attributable to Owners of the Company
Issued capital | Other capital reserves | Accumulated losses | Other comprehensive (loss)/income | Total | Non-controlling interests | Total Equity | ||||||||||||||||||||||
CNY | CNY | CNY | CNY | CNY | CNY | CNY | ||||||||||||||||||||||
As of January 1, 2022 | 450,782 | 719,110 | (1,084,387 | ) | (10,821 | ) | 74,684 | 107,353 | 182,037 | |||||||||||||||||||
Profit for the period | — | — | 1,949 | — | 1,949 | 1,724 | 3,673 | |||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | 745 | 745 | — | 745 | |||||||||||||||||||||
Total comprehensive income | — | — | 1,949 | 745 | 2,694 | 1,724 | 4,418 | |||||||||||||||||||||
As of June 30, 2022 | 450,782 | 719,110 | (1,082,438 | ) | (10,076 | ) | 77,378 | 109,077 | 186,455 | |||||||||||||||||||
As of January 1, 2023 | 450,782 | 735,319 | (1,109,010 | ) | (9,322 | ) | 67,769 | 109,680 | 177,449 | |||||||||||||||||||
(Loss)/Profit for the period | — | — | (10,742 | ) | — | (10,742 | ) | 1,281 | (9,461 | ) | ||||||||||||||||||
Foreign currency translation adjustments | — | — | — | (382 | ) | (382 | ) | — | (382 | ) | ||||||||||||||||||
Total comprehensive (loss)/income | — | — | (10,742 | ) | (382 | ) | (11,124 | ) | 1,281 | (9,843 | ) | |||||||||||||||||
As of June 30, 2023 | 450,782 | 735,319 | (1,119,752 | ) | (9,704 | ) | 56,645 | 110,961 | 167,606 | |||||||||||||||||||
As of June 30, 2023 (US$) | 62,146 | 101,374 | (154,374 | ) | (1,340 | ) | 7,806 | 15,298 | 23,104 |
F-6 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(Amounts in thousands)
Six Months Ended June 30 | ||||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
Notes | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
OPERATING ACTIVITIES | (4,482 | ) | 3,047 | 420 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||
Purchase of property, plant and equipment | (6 | ) | (6 | ) | (1 | ) | ||||||||||
Disposal of property, plant and equipment | 3 | — | — | |||||||||||||
Expenditures on mine development | — | (1,042 | ) | (144 | ) | |||||||||||
Net cash flows used in investing activities | (3 | ) | (1,048 | ) | (145 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||||
Repayments of bank loans | (1,500 | ) | (1,500 | ) | (207 | ) | ||||||||||
Advances from related companies | 149 | 2,440 | 336 | |||||||||||||
Payment of principal portion of lease liabilities | (543 | ) | (583 | ) | (80 | ) | ||||||||||
Payment of interest expenses of lease liabilities | (53 | ) | (81 | ) | (11 | ) | ||||||||||
Interest paid | (1,954 | ) | (1,878 | ) | (259 | ) | ||||||||||
Net cash flows used in financing activities | (3,901 | ) | (1,602 | ) | (221 | ) | ||||||||||
NET (DECREASE)/ INCREASE IN CASH AND CASH EQUIVALENTS | (8,386 | ) | 397 | 54 | ||||||||||||
NET FOREIGN EXCHANGE DIFFERENCE | 942 | 117 | 16 | |||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 58,359 | 31,695 | 4,370 | |||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 13 | 50,915 | 32,209 | 4,440 | ||||||||||||
F-7 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except share and per share data)
1. | ORGANIZATION AND PRINCIPAL ACTIVITIES |
China Natural Resources, Inc. (“CHNR” or the “Company”) is a British Virgin Islands (“BVI”) holding company incorporated in 1993. The address of the principal executive office is Room 2205, 22/F, West Tower, Shun Tak Centre, 168-200 Connaught Road Central, Sheung Wan, Hong Kong. The Company’s principal activity is investment holding. The Company’s subsidiaries (collectively with CHNR, the “Group”) are primarily involved in the exploration and mining and wastewater treatment businesses in the People’s Republic of China (“PRC”).
CHNR’s principal shareholder is Feishang Group Limited (“Feishang Group” or the “Shareholder”), a BVI corporation. Mr. Li Feilie is the controlling shareholder of Feishang Group. In the opinion of the directors of the Company (the “Directors”), the ultimate parent of CHNR is Laitan Investment Limited, a BVI corporation.
2.1 | BASIS OF PRESENTATION |
The interim condensed consolidated financial statements for the six months ended June 30, 2023 have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting.
The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. As of June 30, 2023, the Group had net current liabilities of CNY125,232 (US$17,269). In view of the circumstance, the directors have given consideration to the future liquidity and performance of the Group and its available sources of financing in assessing whether the Group will have sufficient financial resources to continue as a going concern. The Group has obtained letters from each of Feishang Group Limited (“Feishang Group” or the “Shareholder”) and Feishang Enterprise Group Company Limited (“Feishang Enterprise”), entities controlled by Mr. Li Feilie, the principal beneficial shareholder of the Company, which state that Feishang Group and Feishang Enterprise will provide continuous financial support to the Group in relation to the going concern of its operations, and will not recall any amounts due to them until the Group has sufficient liquidity to finance its operations. Feishang Enterprise’s letter also states that it will pay debts on behalf of the Group when needed. Accordingly, in the opinion of the directors, it is appropriate for the financial statements to be prepared on a going concern basis, and not less than 12 months from the end of the reporting period.
The interim condensed consolidated financial statements do not include all the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements, and should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Group’s annual report on Form 20-F for the year ended December 31, 2022 (the “2022 Annual Report”).
The condensed consolidated financial statements include the accounts of CHNR and those subsidiaries in which CHNR has direct or indirect controlling interests. The Company’s subsidiaries as of June 30, 2023 are as described in the 2022 Annual Report.
For the convenience of readers, amounts in Renminbi, the Chinese currency (“CNY”), have been translated into United States dollars (“US$”) at the applicable rate of US$1.00 = CNY7.2535 as quoted by www.ofx.com as of June 30, 2023, except as otherwise disclosed. No representation is made that the CNY amounts could have been, or could be, converted into US$ at that rate, or at all.
F-8 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
2.2 | CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES |
The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those applied in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of the following new and revised IFRS for the first time for the current period’s financial information.
Amendments to IAS 1 and IFRS Practice Statement 2 | Disclosure of Accounting Policies | |
Amendments to IAS 8 | Definition of Accounting Estimates | |
Amendments to IAS 12 | Deferred Tax related to Assets and Liabilities arising from a Single Transaction | |
Amendments to IAS 12 | International Tax Reform – Pillar Two Model Rules |
The nature and impact of the revised IFRSs that are applicable to the Group are described below:
(a) | Amendments to IAS 1 require entities to disclose their material accounting policy information rather than their significant accounting policies. Accounting policy information is material if, when considered together with other information included in an entity’s financial statements, it can reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. Amendments to IFRS Practice Statement 2 provide non-mandatory guidance on how to apply the concept of materiality to accounting policy disclosures. The Group has applied the amendments since 1 January 2023. The amendments did not have any impact on the Group’s interim condensed consolidated financial information but are expected to affect the accounting policy disclosures in the Group’s annual consolidated financial statements. |
(b) | Amendments to IAS 8 clarify the distinction between changes in accounting estimates and changes in accounting policies. Accounting estimates are defined as monetary amounts in financial statements that are subject to measurement uncertainty. The amendments also clarify how entities use measurement techniques and inputs to develop accounting estimates. The Group has applied the amendments to changes in accounting policies and changes in accounting estimates that occur on or after 1 January 2023. Since the Group’s policy of determining accounting estimates aligns with the amendments, the amendments did not have any impact on the financial position or performance of the Group. |
(c) | Amendments to IAS 12 Deferred Tax related to Assets and Liabilities arising from a Single Transaction narrow the scope of the initial recognition exception in IAS 12 so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences, such as leases and decommissioning obligations. Therefore, entities are required to recognize a deferred tax asset (provided that sufficient taxable profit is available) and a deferred tax liability for temporary differences arising from these transactions. The Group did not apply the initial recognition exception and recognized a deferred tax asset and a deferred tax liability for temporary differences for transactions related to leases before the initial application of these amendments. The amendments don’t have any significant impact on the Group’s financial statements. |
F-9 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
2.2 | CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED) |
(d) | Amendments to IAS 12 International Tax Reform – Pillar Two Model Rules introduce a mandatory temporary exception from the recognition and disclosure of deferred taxes arising from the implementation of the Pillar Two model rules published by the Organisation for Economic Co-operation and Development. The amendments also introduce disclosure requirements for the affected entities to help users of the financial statements better understand the entities’ exposure to Pillar Two income taxes, including the disclosure of current tax related to Pillar Two income taxes separately in the periods when Pillar Two legislation is effective and the disclosure of known or reasonably estimable information of their exposure to Pillar Two income taxes in periods in which the legislation is enacted or substantively enacted but not yet in effect. Entities are required to disclose the information relating to their exposure to Pillar Two income taxes in annual periods beginning on or after 1 January 2023, but are not required to disclose such information for any interim periods ending on or before 31 December 2023. Since the Group did not fall within the scope of the Pillar Two model rules, the amendments did not have any impact to the Group. |
F-10 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
3. | SEGMENT INFORMATION |
Operating segments are identified on the basis of internal reports about components of the Group that are regularly reviewed by the Group’s management and the Company’s Board of Directors for the purpose of resource allocation and performance assessment.
Management assesses the performance of operating segments based on profit or loss before income tax in related periods. The manner of assessment is consistent with that applied in these financial statements.
As of June 30, 2023, the Group’s two reportable operating segments are summarized below:
- Wastewater treatment segment, which consists of sales of assembled equipment, provision of construction services and participating in PPP projects as operator;
- Exploration and mining segment, which consists of the exploration for lead, silver, lithium and other metals;
Deferred tax assets, income tax payable and deferred tax liabilities are excluded from segment assets and segment liabilities. The Group had neither sale of products nor provisions of services between the operating segments.
For the six months ended June 30, 2022, the segment results were as follows:
Schedule of segment results | ||||||||||||||||
Wastewater treatment | Exploration and mining | Corporate activities | Total | |||||||||||||
CNY | CNY | CNY | CNY | |||||||||||||
Six months ended June 30, 2022 (Unaudited) | ||||||||||||||||
Revenues from external customers | 16,072 | — | — | 16,072 | ||||||||||||
Segment profit before income tax | 3,784 | 245 | 1 | 4,030 | ||||||||||||
Income tax expenses | (357 | ) | ||||||||||||||
Profit for the period | 3,673 | |||||||||||||||
Other items | ||||||||||||||||
Depreciation of property, plant and equipment | (114 | ) | (26 | ) | (1 | ) | (141 | ) | ||||||||
Depreciation of right of use assets | (347 | ) | — | (360 | ) | (707 | ) | |||||||||
Amortization of intangible assets | (404 | ) | — | — | (404 | ) | ||||||||||
Impairment (losses)/reversal on financial assets | ||||||||||||||||
- Trade receivables | (1,936 | ) | — | — | (1,936 | ) | ||||||||||
- Contract assets | 41 | — | — | 41 | ||||||||||||
- Other receivables | — | — | (1,077 | ) | (1,077 | ) | ||||||||||
Other income | 30 | 700 | 1 | 731 | ||||||||||||
Fair value gain on financial instruments | — | — | 559 | 559 | ||||||||||||
Finance costs | (1,799 | ) | (1 | ) | (22 | ) | (1,822 | ) | ||||||||
Finance income | 7,857 | — | 1,519 | 9,376 |
F-11 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
3. | SEGMENT INFORMATION (CONTINUED) |
For the six months ended June 30, 2023, the segment results were as follows:
Wastewater treatment | Exploration and mining | Corporate activities | Total | |||||||||||||
CNY | CNY | CNY | CNY | |||||||||||||
Six months ended June 30, 2023 (Unaudited) | ||||||||||||||||
Revenues from external customers | 12,216 | — | — | 12,216 | ||||||||||||
Segment profit (loss) before income tax | 353 | (73 | ) | (7,914 | ) | (7,634 | ) | |||||||||
Income tax expenses | (1,827 | ) | ||||||||||||||
Loss for the period | (9,461 | ) | ||||||||||||||
Other items | ||||||||||||||||
Depreciation of property, plant and equipment | (103 | ) | (2 | ) | (1 | ) | (106 | ) | ||||||||
Depreciation of right of use assets | (359 | ) | — | (354 | ) | (713 | ) | |||||||||
Amortization of intangible assets | (395 | ) | — | — | (395 | ) | ||||||||||
Impairment (losses)/reversal on financial assets | ||||||||||||||||
- Trade receivables | (388 | ) | — | — | (388 | ) | ||||||||||
- Contract assets | (3,546 | ) | — | — | (3,546 | ) | ||||||||||
- Other receivables | — | — | (6,829 | ) | (6,829 | ) | ||||||||||
Other income | 142 | 500 | — | 642 | ||||||||||||
Fair value loss on financial instruments | — | — | (86 | ) | (86 | ) | ||||||||||
Finance costs | (1,884 | ) | (1 | ) | (45 | ) | (1,930 | ) | ||||||||
Finance income | 4,702 | — | 3,399 | 8,101 |
F-12 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
3. | SEGMENT INFORMATION (CONTINUED) |
For the six months ended June 30, 2023, the segment results were as follows (continued):
Wastewater treatment | Exploration and mining | Corporate activities | Total | |||||||||||||
US$ | US$ | US$ | US$ | |||||||||||||
Six months ended June 30, 2023 (Unaudited) | ||||||||||||||||
Revenues from external customers | 1,684 | — | — | 1,684 | ||||||||||||
Segment profit(loss) before income tax | 49 | (10 | ) | (1,091 | ) | (1,052 | ) | |||||||||
Income tax expenses | (252 | ) | ||||||||||||||
Loss for the period | (1,304 | ) | ||||||||||||||
Other items | ||||||||||||||||
Depreciation of property, plant and equipment | (14 | ) | — | — | (14 | ) | ||||||||||
Depreciation of right of use assets | (49 | ) | — | (49 | ) | (98 | ) | |||||||||
Amortization of intangible assets | (54 | ) | — | — | (54 | ) | ||||||||||
Impairment (losses)/reversal on financial assets | ||||||||||||||||
- Trade receivables | (53 | ) | — | — | (53 | ) | ||||||||||
- Contract assets | (489 | ) | — | — | (489 | ) | ||||||||||
- Other receivables | — | — | (942 | ) | (942 | ) | ||||||||||
Other income | 20 | 69 | — | 89 | ||||||||||||
Fair value loss on financial instruments | — | — | (12 | ) | (12 | ) | ||||||||||
Finance costs | (260 | ) | — | (6 | ) | (266 | ) | |||||||||
Finance income | 648 | — | 469 | 1,117 |
F-13 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
3. | SEGMENT INFORMATION (CONTINUED) |
The following table presents the asset and liability information of the Group’s operating segments as of December 31, 2022, and June 30, 2023:
Schedule of operating segment | ||||||||||||||||
Wastewater treatment | Exploration and mining | Corporate activities | Total | |||||||||||||
CNY | CNY | CNY | CNY | |||||||||||||
As of December 31, 2022 (Audited) | ||||||||||||||||
Segment assets | 312,229 | 286 | 87,476 | 399,991 | ||||||||||||
Reconciliation: | ||||||||||||||||
Elimination of inter-segment receivables | (80,000 | ) | ||||||||||||||
Total assets | 319,991 | |||||||||||||||
Segment liabilities | 107,096 | 3,298 | 96,140 | 206,534 | ||||||||||||
Reconciliation: | ||||||||||||||||
Elimination of inter-segment payables | (80,000 | ) | ||||||||||||||
Unallocated liabilities: | ||||||||||||||||
Deferred tax liabilities | 5,276 | |||||||||||||||
Income tax payable | 10,732 | |||||||||||||||
Total liabilities | 142,542 |
Wastewater treatment | Exploration and mining | Corporate activities | Total | |||||||||||||
CNY | CNY | CNY | CNY | |||||||||||||
As of June 30, 2023 (Unaudited) | ||||||||||||||||
Segment assets | 313,098 | 255,233 | 80,522 | 648,853 | ||||||||||||
Reconciliation: | ||||||||||||||||
Elimination of inter-segment receivables | (80,000 | ) | ||||||||||||||
Total assets | 568,853 | |||||||||||||||
Segment liabilities | 113,448 | 258,436 | 92,368 | 464,252 | ||||||||||||
Reconciliation: | ||||||||||||||||
Elimination of inter-segment payables | (80,000 | ) | ||||||||||||||
Unallocated liabilities: | ||||||||||||||||
Deferred tax liabilities | 5,266 | |||||||||||||||
Income tax payable | 11,729 | |||||||||||||||
Total liabilities | 401,247 |
F-14 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
3. | SEGMENT INFORMATION (CONTINUED) |
The following table presents the asset and liability information of the Group’s operating segments as of December 31, 2022, and June 30, 2023(continued):
Wastewater treatment | Exploration and mining | Corporate activities | Total | |||||||||||||
US$ | US$ | US$ | US$ | |||||||||||||
As of June 30, 2023 (Unaudited) | ||||||||||||||||
Segment assets | 43,165 | 35,188 | 11,101 | 89,454 | ||||||||||||
Reconciliation: | ||||||||||||||||
Elimination of inter-segment receivables | (11,029 | ) | ||||||||||||||
Total assets | 78,425 | |||||||||||||||
Segment liabilities | 15,640 | 35,633 | 12,734 | 64,007 | ||||||||||||
Reconciliation: | ||||||||||||||||
Elimination of inter-segment payables | (11,029 | ) | ||||||||||||||
Unallocated liabilities: | ||||||||||||||||
Deferred tax liabilities | 726 | |||||||||||||||
Income tax payable | 1,617 | |||||||||||||||
Total liabilities | 55,321 |
4. | REVENUE FROM CONTRACT WITH CUSTOMERS |
Set out below is the disaggregation of the Group’s revenue from contracts with customers:
Schedule of disaggregated revenue information | ||||||||||||
Six months ended June 30, | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Type of goods or services | ||||||||||||
Construction contract revenue | 12,639 | 8,690 | 1,198 | |||||||||
Operation and maintenance services | — | 405 | 56 | |||||||||
Operation services of service concession arrangement | 3,433 | 3,121 | 430 | |||||||||
Total revenue from contracts with customers | 16,072 | 12,216 | 1,684 | |||||||||
Geographic market | ||||||||||||
Mainland China | 16,072 | 12,216 | 1,684 | |||||||||
Timing of revenue recognition | ||||||||||||
Over time | 16,072 | 12,216 | 1,684 | |||||||||
Total revenue from contracts with customers | 16,072 | 12,216 | 1,684 |
F-15 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
4. REVENUE FROM CONTRACT WITH CUSTOMERS (CONTINUED)
(i) | The Group had neither revenue from the exploration and mining segment, nor inter-segment revenue for six months ended June 30, 2022 and 2023. No revenue was recognized in the current reporting period that was included in the contract liabilities at the beginning of the reporting period and recognized from performance obligations satisfied in previous periods. |
(ii) Performance obligation
Construction services
The Group’s performance in respect of construction services creates or enhances an asset or work in progress that the customer controls as the asset is created or enhanced. The Group satisfies the performance obligation and recognizes revenue over time, by reference to completion of the specific transaction assessed on the basis of the surveyors’ assessment of work performed for each contract.
Operation and maintenance services
Revenue from maintenance services is recognized over the period of time that the services are rendered, and the benefits are received and consumed simultaneously by the customers.
Operation services of service concession arrangements
The operation revenue from service concession arrangements is recognized over the period of time that the services are rendered, and the benefits are received and consumed simultaneously by the customers.
(iii) Significant financing components
The majority of the Group’s customers are town/village government entities or main contractors of governmental infrastructure projects whose time of payment for the service or goods received from the Group depends on the appropriation and approval of funds. Certain customers for construction services, sales of wastewater treatment equipment, and maintenance services will generally settle the amounts owed to the Group in a number of specified instalments covering periods ranging from one year to five years. Therefore, the Group’s management considers the contracts with customers which are town/village government entities or main contractors of the governmental infrastructure projects as containing a significant financing component. For each of the six months ended June 30, 2022 and 2023, the respective revenue considerations were adjusted for this financing component based on an imputed interest rate of 4.75% per annum and the Group’s revenue was adjusted to CNY771 and CNY597 (US$82), respectively. The interest income related to the significant financing components is disclosed in Note 5 to the financial statements.
F-16 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
5. | FINANCE INCOME AND COSTS |
Schedule of finance income and cost | ||||||||||||
Six months ended June 30, | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Finance income | ||||||||||||
Interest income on loans to a third party | 3,396 | 3,396 | 469 | |||||||||
Interest income on revenue contracts with significant financing component | 2,547 | 1,331 | 183 | |||||||||
Interest income from service concession arrangement | 3,389 | 3,343 | 461 | |||||||||
Interest income on bank deposit | 44 | 31 | 4 | |||||||||
9,376 | 8,101 | 1,117 | ||||||||||
Finance costs | ||||||||||||
Interest expenses on loans | 1,954 | 1,878 | 259 | |||||||||
Interest expense on lease liabilities | 53 | 81 | 11 | |||||||||
Other finance costs | (185 | ) | (29 | ) | (4 | ) | ||||||
1,822 | 1,930 | 266 |
F-17 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
6. | PROFIT/(LOSS) BEFORE INCOME TAX |
The Group’s profit/(loss) before tax is arrived at after (crediting)/charging:
Schedule of group’s profit/(loss) before tax | ||||||||||||
Six months ended June 30, | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Crediting: | ||||||||||||
Finance income (Note 5) | (9,376 | ) | (8,101 | ) | (1,117 | ) | ||||||
Charging: | ||||||||||||
Cost of sales | ||||||||||||
- Construction service | 5,107 | 2,423 | 334 | |||||||||
- Operation and maintenance services | — | 256 | 35 | |||||||||
- Operation services related to service concession arrangement | 3,664 | 2,697 | 372 | |||||||||
Total | 8,771 | 5,376 | 741 | |||||||||
Depreciation | ||||||||||||
- Property, plant and equipment | 141 | 106 | 14 | |||||||||
- Right-of-use assets | 707 | 713 | 98 | |||||||||
Amortization of intangible assets | 404 | 395 | 54 | |||||||||
Expense relating to short-term leases | 174 | 209 | 29 | |||||||||
Impairment losses/(reversal) on financial assets: | ||||||||||||
- Trade receivables | 1,936 | 388 | 53 | |||||||||
- Contract assets | (41 | ) | 3,546 | 489 | ||||||||
- Other receivables | 1,077 | 6,829 | 942 | |||||||||
Fair value (gain)/loss on financial instruments: | ||||||||||||
- Derivative financial liabilities (Note 16(b)) | (559 | ) | 86 | 12 | ||||||||
Other income | (731 | ) | (642 | ) | (89 | ) | ||||||
Finance costs (Note 5) | 1,822 | 1,930 | 266 | |||||||||
F-18 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
7. | INCOME TAX EXPENSE |
The Company is incorporated in the BVI and conducts its primary business operations through its subsidiaries in mainland China. It also has intermediate holding companies in the BVI and Hong Kong. Under the current laws of the BVI, the Company and its subsidiaries incorporated in the BVI are not subject to tax on income or capital gains. The Hong Kong Profits Tax rate is 16.50%. The Company’s Hong Kong subsidiaries have both Hong Kong–sourced and non-Hong Kong–sourced income. The latter is not subject to Hong Kong Profits Tax and the related expenses are non-tax-deductible. For the Hong Kong–sourced income, no provision for Hong Kong Profits Tax was made as such operations sustained tax losses during the six months ended June 30, 2022 and 2023. Furthermore, there are no withholding taxes in Hong Kong on the remittance of dividends.
China
Under the Law of the PRC on corporate income tax and the Implementation Regulation of the Corporate Income Tax Law (collectively, the “CIT Law”), the Company’s PRC subsidiaries are generally subject to PRC corporate income tax at the statutory rate of 25% on their respective estimated assessable profits for the six months ended June 30, 2022 and 2023. Certain PRC subsidiaries of the Company engaged in environmental protection projects were subject to tax at a preferential tax rate of 12.5% or fully exempted from income tax according to the preferential policy of CIT law for the six months ended June 30, 2022 and 2023.
Under the prevailing CIT Law and its relevant regulations, any dividends paid by the Company’s mainland China subsidiaries from their earnings derived after January 1, 2008 to the Company’s Hong Kong subsidiaries are subject to PRC dividend withholding tax of 5% or 10%, depending on the applicability of the Sino-Hong Kong tax treaty.
The current and deferred components of income tax expense are as follows:
Schedule of deferred components of income tax expense | ||||||||||||
Six months ended June 30, | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Current income tax expense | 1,548 | 1,837 | 254 | |||||||||
Deferred income tax benefit | (1,191 | ) | (10 | ) | (2 | ) | ||||||
Total | 357 | 1,827 | 252 |
F-19 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
8. | EARNINGS/(LOSS) PER SHARE |
Basic earnings/(loss) per share is calculated by dividing the earnings/(loss) for the period attributable to ordinary equity holders of the Company by the weighted average number of common shares outstanding during the period.
Diluted earnings/(loss) per share is calculated by dividing the earnings/(loss) attributable to ordinary equity holders of the Company by the weighted average number of common shares outstanding during the period plus the weighted average number of common shares that would be issued on conversion of all outstanding dilutive securities into common shares.
Basic and diluted net earnings/(loss) per share for the six months ended June 30, 2022 and 2023 are as follows:
Schedule of basic and diluted net earnings loss per share | ||||||||||||
Six months ended June 30, | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Profit/(loss): | ||||||||||||
Profit/(loss) attributable to ordinary equity holders of the Company | 1,949 | (10,742 | ) | (1,481 | ) | |||||||
Weighted average number of ordinary shares in issue during the period | 40,948,082 | 40,948,082 | 40,948,082 | |||||||||
Weighted average number of ordinary shares for basic and diluted earnings/(loss) per share* | ||||||||||||
Earnings/(loss) per share: | ||||||||||||
Basic and diluted* | ) | ) | ||||||||||
* | The basic and diluted earnings/(loss) per ordinary share has been adjusted retrospectively for the share combination which became effective on April 3, 2023. |
The Company did not have any potential diluted shares for the six months ended June 30, 2022 and 2023. For the period ended June 30, 2022 and 2023, the effects of the outstanding warrants and share options were anti-dilutive and excluded from the computation of diluted earnings/(loss) per share. Accordingly, the diluted earnings/(loss) per share amounts are the same as the basic earnings/(loss) per share amounts for all periods presented.
9. | PROPERTY, PLANT AND EQUIPMENT |
During the six months ended 30 June 2023, the Group acquired assets at a cost of CNY6 (US$1) (six months ended 30 June 2022: CNY6).
None of assets were disposed by the Group during the six months ended 30 June 2023 (six months ended 30 June 2022: CNY3).
No impairment loss was recognized for the six months ended 30 June 2023 and 2022.
F-20 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
10. | TRADE RECEIVABLE |
Schedule of trade receivables | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Non-current | ||||||||||||
Trade receivables from third parties | 13,128 | 8,460 | 1,166 | |||||||||
Less: Impairment allowance | (2,608 | ) | (3,746 | ) | (516 | ) | ||||||
Total of Non-current trade receivables | 10,520 | 4,714 | 650 | |||||||||
Current | ||||||||||||
Trade receivables from service concession agreement | 22,927 | 29,276 | 4,036 | |||||||||
Trade receivables from construction contracts | 34,850 | 37,265 | 5,137 | |||||||||
Less: Impairment allowance | (11,017 | ) | (10,267 | ) | (1,415 | ) | ||||||
Total of current trade receivables | 46,760 | 56,274 | 7,758 | |||||||||
Total | 57,280 | 60,988 | 8,408 |
An aging analysis of the trade receivables as of the end of the reporting period, based on the invoice date and net of loss allowance, is as follows:
Schedule of aging analysis of the trade receivables | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Within 1 year | 18,401 | 14,577 | 2,010 | |||||||||
Between 1-2 years | 13,896 | 13,058 | 1,800 | |||||||||
Between 2-3 years | 4,518 | 11,860 | 1,635 | |||||||||
Over 3 years | 20,465 | 21,493 | 2,963 | |||||||||
Total | 57,280 | 60,988 | 8,408 |
F-21 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
10. | TRADE RECEIVABLE (CONTINUED) |
Movements of loss allowance during the year/period are analyzed as follows:
Schedule of loss allowance for trade receivables | ||||||||||||
Year Ended December 31, | Six Months Ended June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Beginning of the year/period | 17,614 | 13,625 | 1,878 | |||||||||
Provision for expected credit losses (“ECLs”) | (3,989 | ) | 388 | 53 | ||||||||
End of the year/period | 13,625 | 14,013 | 1,931 |
The Group elected to apply the simplified approach for providing impairment for ECLs prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. To measure ECLs, trade receivables were classified according to the characteristics of shared credit risk and days past due. The ECLs below also incorporate forward looking information. The impairment as of December 31, 2022 and June 30, 2023 was determined as follows:
Schedule of impairment | ||||||||||||||||||||||||
Past Due | ||||||||||||||||||||||||
Current | within 1 years | 1-2 years | 2-3 years | over 3 years | Total | |||||||||||||||||||
As of December 31, 2022: | ||||||||||||||||||||||||
Expected credit loss rate | 0 | % | 9 | % | 29 | % | 34 | % | 19 | % | ||||||||||||||
Gross carrying amount (CNY) | — | 18,406 | 15,195 | 6,399 | 30,905 | 70,905 | ||||||||||||||||||
Impairment allowances (CNY) | — | 5 | 1,299 | 1,881 | 10,440 | (i) | 13,625 | |||||||||||||||||
As of June 30, 2023: | ||||||||||||||||||||||||
Expected credit loss rate | 0 | % | 0 | % | 12 | % | 36 | % | 19 | % | ||||||||||||||
Gross carrying amount (CNY) | 335 | 14,291 | 13,062 | 13,474 | 33,839 | 75,001 | ||||||||||||||||||
Impairment allowances (CNY) | — | 49 | 4 | 1,614 | 12,346 | (i) | 14,013 | |||||||||||||||||
Impairment allowances (US$) | — | 7 | 1 | 222 | 1,701 | 1,931 |
(i) | The impairment allowances included an amount of CNY4,600 and CNY4,619 (US$637) as of December 31, 2022 and June 30, 2023, respectively, for specific trade receivables which were considered to be in default due to conditions which indicated that the Group was unlikely to receive the outstanding contractual amounts in full. |
F-22 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
11. | CONTRACT ASSETS |
Schedule of contract assets | ||||||||||||||||
December 31, | June 30, | |||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||||||
Non-current | ||||||||||||||||
Service concession assets | (a) | 89,740 | 89,112 | 12,286 | ||||||||||||
Less: impairment allowance | (27 | ) | (27 | ) | (4 | ) | ||||||||||
89,713 | 89,085 | 12,282 | ||||||||||||||
Current | ||||||||||||||||
Service concession assets | (a) | 7,423 | 7,423 | 1,023 | ||||||||||||
Other contract assets | (b) | 14,930 | 14,671 | 2,023 | ||||||||||||
Less: impairment allowance | (706 | ) | (4,252 | ) | (586 | ) | ||||||||||
21,647 | 17,842 | 2,460 | ||||||||||||||
Total | 111,360 | 106,927 | 14,742 |
(a) | Service concession assets bearing an imputed interest of 7% arose from the Group’s revenue from construction service under a build-own-transfer ("BOT") arrangement rendered by the Group's subsidiary, Shaoguan Angrui Environmental Technology Development Co., Limited ("Shaoguan Angrui"). The facilities that the service concession arrangement relate to were under construction phases from June 2018 to December 2020 and commenced operation in January 2021. |
The amounts for the service concession arrangement are not yet due for payment and will be settled by revenue to be generated during the operating periods of the service concession arrangement. Amounts billed will be transferred to trade receivables.
As of December 31, 2022, and June 30, 2023, the Group’s concession rights associated with the environmental water projects (comprising intangible assets, contract assets and trade receivables) with aggregate gross carrying amounts of CNY139,060 and CNY144,415, respectively, were pledged to secure bank loans from the Bank of Communications with outstanding balances of CNY74,000 and CNY72,500, respectively. Please refer to Note 18 for further details.
(b) | The balances as of December 31, 2022 and June 30, 2023 comprised contract assets arising from performance under certain water treatment plant construction service contracts. Such contracts include payment schedules that require progress payments over the service periods when milestones are reached. |
F-23 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
11. CONTRACT ASSETS (CONTINUED)
The movements in the provision for impairment of contract assets are as follows:
Schedule of provision for impairment of contract assets | ||||||||||||
Year Ended December 31, | Six Months Ended June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Beginning of the year/period | 562 | 733 | 101 | |||||||||
Provision for expected credit loss, net | 171 | 3,546 | 489 | |||||||||
End of the year/period | 733 | 4,279 | 590 |
An impairment analysis is performed at each reporting date using the probability-of-default approach to measure expected credit losses. The probability of default rates is estimated based on comparable entities with published credit ratings. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions, and forward-looking credit risk information. As of December 31, 2022 and June 30, 2023, assumed the default rate ranged from 0.03% to 43.51% and from 0.03% to 76.00%, respectively.
12. | OTHER NON-CURRENT ASSETS |
Schedule of other non-current assets | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Zimbabwe lithium deposits (i) | — | 252,716 | 34,841 | |||||||||
Others | 4 | 22 | 3 | |||||||||
Total | 4 | 252,738 | 34,844 |
(i) | Please refer to Note 20 (b) for more details. |
F-24 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
13. | OTHER RECEIVABLES |
Schedule of other receivables | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Financial assets | ||||||||||||
Loans to an unrelated company (i) | 83,600 | 87,200 | 12,022 | |||||||||
Deposits | 790 | 556 | 76 | |||||||||
Others | 1,000 | 1,000 | 138 | |||||||||
Financial assets | 85,390 | 88,756 | 12,236 | |||||||||
Staff advance | 237 | 249 | 35 | |||||||||
Others | 90 | 87 | 12 | |||||||||
Total amount | 327 | 336 | 47 | |||||||||
Impairment allowance | (2,984 | ) | (9,813 | ) | (1,353 | ) | ||||||
Total | 82,733 | 79,279 | 10,930 |
(i) | The balance as of June 30, 2023 consisted of a loan in the amount of CNY80,000 (US$11,029) and the corresponding interest receivable amounted to CNY7,200 (US$993) from an unrelated company, Shenzhen Chaopeng Investment Co., Ltd. The loan was extended for another year to June 30, 2024 when it was due to mature on June 30, 2023. The loan is interest-bearing at a rate of 9% per annum and guaranteed by Shenzhen Feishang Investment Co., Limited, a company unrelated to the Group. |
F-25 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
14. | CASH AND CASH EQUIVALENTS |
Cash and cash equivalents are set out below as of December 31, 2022 and June 30, 2023:
Schedule of cash and cash equivalents | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Cash and cash equivalents | ||||||||||||
- Cash on hand | 71 | 5 | 1 | |||||||||
- Cash at bank | 31,154 | 32,204 | 4,439 | |||||||||
- Short-term deposits | 470 | — | — | |||||||||
Cash and cash equivalents | 31,695 | 32,209 | 4,440 |
The carrying amounts of the Group’s cash and cash equivalents are denominated in the following currencies:
Schedule of group’s cash and cash equivalents | |||||||||||||
December 31, | June 30, | ||||||||||||
2022 | 2023 | 2023 | |||||||||||
CNY | CNY | US$ | |||||||||||
(Audited) | (Unaudited) | (Unaudited) | |||||||||||
CNY | 24,709 | 27,398 | 3,777 | ||||||||||
US$ | 6,255 | 4,426 | 610 | ||||||||||
HK$ | 731 | 385 | 53 | ||||||||||
31,695 | 32,209 | 4,440 |
Cash at banks earns interest at floating rates based on daily bank deposit rates. The bank balances and time deposits are deposited with creditworthy banks with no recent history of default.
F-26 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
15. | OTHER PAYABLES AND ACCRUALS |
Schedule of other payables and accruals | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Financial liabilities | ||||||||||||
Transaction deposit of mining right acquisition (Note 20 (b)) | — | 75,815 | 10,452 | |||||||||
Accrued expenses | 6,444 | 7,689 | 1,061 | |||||||||
Deposits from customers | 305 | 305 | 42 | |||||||||
Financial liabilities | 6,749 | 83,809 | 11,555 | |||||||||
Penalties related to income tax | 4,611 | 5,450 | 751 | |||||||||
Taxes other than income tax payable (a) | 1,885 | 3,268 | 451 | |||||||||
Accrued payroll | 3,108 | 2,697 | 372 | |||||||||
Others | 371 | 798 | 110 | |||||||||
Total others payables | 9,975 | 12,213 | 1,684 | |||||||||
Total | 16,724 | 96,022 | 13,239 |
(a) | Taxes other than income taxes payable mainly comprise accruals for output value-added tax, city construction tax and education surcharge. |
F-27 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
16. | FINANCIAL INSTRUMENTS |
(a) Financial assets
Set out below is an overview of financial assets, other than cash and short-term deposits, held by the Group as of December 31, 2022 and June 30, 2023:
Schedule of financial assets | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Debt instruments at amortized cost: | ||||||||||||
Trade receivables: current | 46,760 | 56,274 | 7,758 | |||||||||
Trade receivables: non-current | 10,520 | 4,714 | 650 | |||||||||
Financial assets included in other receivables | 82,406 | 78,943 | 10,883 | |||||||||
Financial assets at fair value through other comprehensive income: | ||||||||||||
Bills receivable | 8,500 | 9,200 | 1,268 | |||||||||
Total | 148,186 | 149,131 | 20,559 | |||||||||
Total Current | 137,666 | 144,417 | 19,909 | |||||||||
Total Non-current | 10,520 | 4,714 | 650 |
(b) Financial liabilities
Set out below, is an overview of financial liabilities of the Group as of December 31, 2022 and June 30, 2023:
Schedule of financial liabilities | ||||||||||||
December 31, | June 30, | June 30 | ||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||
Derivative financial liabilities (i) | 824 | 958 | 132 | |||||||||
Financial liabilities at amortized cost: | ||||||||||||
Trade payables | 20,326 | 21,529 | 2,968 | |||||||||
Financial liabilities in other payables and accruals | 6,749 | 83,809 | 11,555 | |||||||||
Lease liabilities | 2,915 | 2,382 | 330 | |||||||||
Due to related companies | 3,408 | 6,117 | 843 | |||||||||
Due to the Shareholder | 7,153 | 184,054 | 25,375 | |||||||||
Interest-bearing loans and borrowings | 74,000 | 72,500 | 9,996 | |||||||||
Total | 115,375 | 371,349 | 51,199 | |||||||||
Total current | 42,777 | 301,276 | 41,538 | |||||||||
Total non-current | 72,598 | 70,073 | 9,661 |
F-28 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
16. FINANCIAL INSTRUMENTS (CONTINUED)
(b) Financial liabilities (continued)
(i) | On January 20, 2021, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company issued and sold on January 22, 2021, (i) in a registered direct offering, an aggregate of of its common shares at a price of US$ per share, and (ii) in a concurrent private placement, warrants initially exercisable for an aggregate of * of the Company's common shares with an initial exercise price of US$ * per share. |
The Company recognized the warrants issued to the investors as derivative financial liabilities (not designated as hedging instruments) with a fair value of CNY9,246 (US$1,427)** on the issue date as the investors have the right to exercise their warrants on a cashless basis. Per IAS 32, a contract settled by a single net payment (generally referred to as net cash-settled or net equity-settled as the case may be) is a financial liability and not an equity instrument. The fair value gain of CNY559 and fair value loss of CNY86 (US$12) (Note 6) were recognized according to fair value changes for the six months ended June 30, 2022 and 2023, respectively.
* On July 14, 2022, the exercise price for the Company’s outstanding warrants was reduced to the amount, 0.623$* per share, equal to the new issuance price of options granted under the China Natural Resources, Inc. 2014 Equity Compensation Plan pursuant to the terms of the warrants. On April 3, 2023, the number of shares under these warrants were adjusted to 316,800 and the exercise prices of these warrants were adjusted to US$3.115 per share due to the Company effected a share combination in which all of the Company's issued and outstanding ordinary shares were combined on a 5-to-1 basis.
** As the changes in equity from this private placement transaction are denominated in US$, the amount in US$ is the actual transaction amount and the corresponding amount in CNY was translated from US$ at the applicable exchange rate of the transaction date, January 22, 2021.
(c) Fair value
Set out below is a comparison, by class, of the carrying amounts and fair values of the Group’s financial instruments, other than those with carrying amounts that are reasonable approximations of fair values:
Schedule of group’s financial instruments carrying amount | ||||||||||||||||||||||||
December 31, | June 30, | |||||||||||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||||||||||
CNY | CNY | US$ | ||||||||||||||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||
Interest-bearing loans and borrowings | 74,000 | 77,636 | 72,500 | 76,396 | 9,996 | 10,532 | ||||||||||||||||||
Total | 74,000 | 77,636 | 72,500 | 76,396 | 9,996 | 10,532 |
F-29 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
16. FINANCIAL INSTRUMENTS (CONTINUED)
(c) Fair value (continued)
The following table provides the fair value measurement hierarchy of the Group’s financial assets and financial liabilities as of December 31, 2022 and June 30, 2023:
Schedule of fair value measurement | ||||||||||||||||
As of December 31, 2022 | Fair value measurement using | |||||||||||||||
Quoted prices in active markets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total | |||||||||||||
CNY | CNY | CNY | CNY | |||||||||||||
Recurring fair value measurement: | ||||||||||||||||
Financial assets | ||||||||||||||||
Bills receivable | — | 8,500 | — | 8,500 | ||||||||||||
Financial liabilities | ||||||||||||||||
Derivative financial liabilities | — | 824 | — | 824 | ||||||||||||
As of June 30, 2023 (Unaudited) | Fair value measurement using | |||||||||||||||
Quoted prices in active markets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total | |||||||||||||
CNY | CNY | CNY | CNY | |||||||||||||
Recurring fair value measurement: | ||||||||||||||||
Financial assets | ||||||||||||||||
Bills receivables | — | 9,200 | — | 9,200 | ||||||||||||
Financial liabilities | ||||||||||||||||
Derivative financial liabilities | — | 958 | — | 958 | ||||||||||||
As of June 30, 2023 (Unaudited) | Fair value measurement using | |||||||||||||||
Quoted prices in active markets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total | |||||||||||||
US$ | US$ | US$ | US$ | |||||||||||||
Recurring fair value measurement: | ||||||||||||||||
Financial assets | ||||||||||||||||
Bills receivables | — | 1,268 | — | 1,268 | ||||||||||||
Financial liabilities | ||||||||||||||||
Derivative financial liabilities | — | 132 | — | 132 |
F-30 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
16. FINANCIAL INSTRUMENTS (CONTINUED)
(c) Fair value (continued)
Level 2:
Bills receivable
The fair value valuation of bills receivable is based on directly or indirectly observable inputs (such as recent bill discount rates) through valuation techniques. The fair value of the bills receivable approximate their book value due to the short-term maturity.
Derivative financial liabilities
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of relevant observable inputs and minimize the use of unobservable inputs. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.
There is no established public trading market for the warrants issued to investors on January 22, 2021. As of June 30, 2023, the Group measured the fair value of those warrants on a recurring basis using a binomial lattice pricing model with significant inputs including the underlying spot price of the Company’s ordinary shares, exercise price, time to expiration, risk-free rate, and equity volatility, etc., which are all relevant observable inputs.
F-31 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
17. | FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES |
The financial instruments of the Group primarily include cash and cash equivalents, trade and bills receivable, other receivables, contract assets, derivative financial liabilities, trade payables, other payables, dividends payable, amounts due to related companies, amounts due to the Shareholder, lease liabilities and interest-bearing loans and borrowings.
The Group is exposed to credit risk, foreign currency risk, business and economic risk and liquidity risk. The Group has not used any derivatives or other instruments for hedging purposes. The Group does not hold or issue derivative financial liabilities for trading purposes. The Group reviews and agrees policies for managing each of these risks and they are summarized below.
(a) Credit risk
Management has a credit policy in place and the exposures to credit risk are monitored on an ongoing basis. Debts are usually due within 30 to 90 days from the date of billing.
Trade receivables of the Group mainly represent receivables in respect of revenue from construction services for wastewater treatment plant construction and sales of wastewater treatment equipment which are settled through progress billing and the operation services of the service concession arrangement which are settled on a quarterly basis. In addition, the Group has contract assets relating to the service concession arrangement and construction services.
As of December 31, 2022, and June 30 2023, “Trade and bills receivables” and “Contract assets” in the aggregate amounted to CNY182,998 and CNY186,207 (US$25,671), respectively, of which CNY120,090 and CNY125,811 (US$17,345) were due from the largest customer and CNY134,930 and CNY142,687 (US$19,671) were due from the five largest customers in the aggregate of the Group, respectively. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the consolidated statements of financial position. Since the largest customer, the grantor of the PPP project under the BOT arrangement is a local government authority in the PRC which has high credit rating, the Group considers credit risk to be low as of December 31, 2022 and June 30, 2023. The Group does not hold any collateral over these balances.
Management groups financial instruments based on shared credit risk characteristics, such as instrument type and credit risk ratings for the purpose of determining significant increase in credit risk and calculation of impairment. The carrying amount of each financial asset in the condensed interim consolidated statement of financial position represents the Group’s maximum exposure to credit risk in relation to its financial assets.
F-32 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
17. | FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED) |
(a) Credit risk (continued)
A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired includes observable data about the following events:
- significant financial difficulty of the debtor;
- a breach of contract such as a default or past due event; or
- it is probable that the debtor will enter bankruptcy or other financial reorganization.
To manage credit risk arising from trade receivables and contract assets, the credit quality of the debtors is assessed, taking into account their historical settlement records, past experience and other factors. The Group applies the simplified approach to provide for ECLs prescribed by IFRS 9, which permits the use of lifetime expected loss provision for all trade receivables. The ECLs also incorporated forward-looking information.
For financial assets assessed for impairment under the general approach, the Group established a policy to perform an assessment at the end of each reporting period of whether a financial instrument’s credit risk has increased significantly since initial recognition, by considering the change in the risk of default occurring over the remaining life of the financial instrument. The Group groups its other receivables into Stage 1, Stage 2 and Stage 3, as described below:
Stage 1 – When other receivables are first recognized, the Group recognized an allowance based on 12 months’ ECLs.
Stage 2 – When other receivables have shown a significant increase in credit risk since origination, the Group records an allowance for the lifetime ECLs.
Stage 3 – Other receivables are considered credit-impaired. The Group records an allowance for the lifetime ECLs.
Management also makes periodic collective assessments for other receivables and amounts due from related companies as well as individual assessments of the recoverability of other receivables based on historical settlement records, past experience and other factors. The Group classified other receivables and amounts due from related companies in Stage 1 and continuously monitored their credit risk. Management believes that there is no material credit risk inherent in the Group’s outstanding balance of other receivables as of December 31, 2022 and June 30, 2023.
The Group does not provide any guarantees that would expose the Group to credit risk. Further quantitative disclosures in respect of the Group’s exposure to credit risk arising from financial assets are set out in Notes 10, 11, 13 to the financial statements.
Cash and cash equivalents
The Group maintains its cash and cash equivalents primarily with various PRC state-owned banks and Hong Kong based financial institutions, which management believes are of high credit quality. The Group performs periodic evaluations of the relative credit standing of those financial institutions.
F-33 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
17. | FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED) |
(b) Foreign currency risk
Foreign currency risk primarily arises from certain significant foreign currency deposits denominated in US$ and HK$ and related exposures are disclosed in Note 14. The Group Treasury closely monitors the international foreign currency market on the change of exchange rates and takes these into consideration when investing in foreign currency deposits and borrowing loans.
CNY is not freely convertible into foreign currencies. The State Administration for Foreign Exchange, under the authority of the People's Bank of China, controls the conversion of CNY into foreign currencies. The value of CNY is subject to changes in PRC government policies and to international economic and political developments affecting the supply and demand in the China Foreign Exchange Trading System market. All foreign exchange transactions continue to take place either through the People's Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People's Bank of China.
As of June 30, 2023 the Group only had significant exposure to US$. If CNY had strengthened/weakened by 5% against US$ with all other variables held constant, the Loss (profit) for the period ended June 30, 2023 would have been approximately CNY12,472 higher/lower (the income for the period ended June 30, 2022 would have been approximately CNY951 lower/higher), mainly as a result of foreign exchange losses and gains arising from translation of US$-denominated liabilities and deposits. Loss (profit) was more sensitive to the fluctuation in CNY/US$ exchange rates in the period ended June 30, 2023 than in the period ended June 30, 2022, mainly due to the increase in the US$ denominated liabilities.
(c) Interest rate risk
The fair value interest rate risk of the Group mainly arises from long-term loans at fixed rates (see Note 18). As the fluctuation of comparable interest rate (Loan Prime Rate of PRC market) with similar term was relatively low, the Directors are of the opinion that the Group is not exposed to any significant fair value interest rate risk for its fixed interest rate borrowings held as of December 31, 2022 and June 30, 2023.
(d) Business and economic risk
The Group's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the PRC government has been pursuing economic reform policies for more than 40 years, no assurance can be given that the PRC government will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the political, economic and social conditions in the PRC. There is also no guarantee that the PRC government's pursuit of economic reforms will be consistent or effective.
F-34 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
17. | FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED) |
(e) Liquidity risk
The Group manages its liquidity risk by regularly monitoring its liquidity requirements and its compliance with debt covenants to ensure that it maintains sufficient cash and cash equivalents, as well as adequate time deposits to meet its liquidity requirements in the short and long term.
The table below summarizes the maturity profile of the Group’s financial liabilities and lease liabilities based on contractual undiscounted payments:
Summary of maturity |
December 31, 2022 (Audited) | On demand | Less than 1 year | 1 to 5 years | More than 5 years | Total | |||||||||||||||
CNY | CNY | CNY | CNY | CNY | ||||||||||||||||
Derivative financial liabilities | 824 | — | — | — | 824 | |||||||||||||||
Trade payables | — | 20,326 | — | — | 20,326 | |||||||||||||||
Financial liabilities in other payables and accruals | — | 6,749 | — | — | 6,749 | |||||||||||||||
Due to related companies | — | 3,408 | — | — | 3,408 | |||||||||||||||
Due to the Shareholder | — | 7,153 | — | — | 7,153 | |||||||||||||||
Lease liabilities | — | 1,387 | 1,691 | 243 | 3,321 | |||||||||||||||
Interest-bearing loans and borrowings | — | 6,729 | 29,005 | 71,197 | 106,931 | |||||||||||||||
Total | 824 | 45,752 | 30,696 | 71,440 | 148,712 |
F-35 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
17. | FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED) |
(e) Liquidity risk (continued)
June 30, 2023 (Unaudited) | On demand | Less than 1 year | 1 to 5 years | More than 5 years | Total | |||||||||||||||
CNY | CNY | CNY | CNY | CNY | ||||||||||||||||
Derivative financial liabilities | 958 | — | — | — | 958 | |||||||||||||||
Trade payables | — | 21,529 | — | — | 21,529 | |||||||||||||||
Financial liabilities in other payables and accruals | — | 83,809 | — | — | 83,809 | |||||||||||||||
Due to related companies | — | 6,117 | — | — | 6,117 | |||||||||||||||
Due to the Shareholder | — | 184,054 | — | — | 184,054 | |||||||||||||||
Lease liabilities | — | 1,482 | 1,051 | 194 | 2,727 | |||||||||||||||
Interest-bearing loans and borrowings | — | 7,159 | 28,597 | 67,807 | 103,563 | |||||||||||||||
Total | 958 | 304,150 | 29,648 | 68,001 | 402,757 |
June 30, 2023 (Unaudited) | On demand | Less than 1 year | 1 to 5 years | More than 5 years | Total | |||||||||||||||
USD | USD | USD | USD | USD | ||||||||||||||||
Derivative financial liabilities | 132 | — | — | — | 132 | |||||||||||||||
Trade payables | — | 2,968 | — | — | 2,968 | |||||||||||||||
Financial liabilities in other payables and accruals | — | 11,555 | — | — | 11,555 | |||||||||||||||
Due to related companies | — | 843 | — | — | 843 | |||||||||||||||
Due to the Shareholder | — | 25,375 | — | — | 25,375 | |||||||||||||||
Lease liabilities | — | 204 | 145 | 27 | 376 | |||||||||||||||
Interest-bearing loans and borrowings | — | 987 | 3,943 | 9,348 | 14,278 | |||||||||||||||
Total | 132 | 41,932 | 4,088 | 9,375 | 55,527 |
(f) Capital management
The Group monitors capital on the basis of the debt to capital ratio, which is calculated as interest-bearing debt divided by total capitalization. Interest-bearing debt mainly includes lease liabilities and interest-bearing loans and borrowings. Total capitalization includes total equity and interest-bearing debt. The debt to capital ratio was 30.24% and 30.88% as of December 31, 2022 and June 30, 2023, respectively.
F-36 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
18. | INTEREST-BEARING LOANS AND BORROWINGS |
Schedule of interest bearing loan and borrowings | ||||||||||||||||||||
December 31, | June 30, | |||||||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||||||
CNY | CNY | US$ | ||||||||||||||||||
Interest rate | Maturity | (Audited) | (Unaudited) | (Unaudited) | ||||||||||||||||
Non-current interest-bearing loans | ||||||||||||||||||||
Bank loan-secured and guaranteed | 5.05 | % | 2024 to 2038 | 71,000 | 69,000 | 9,513 | ||||||||||||||
Current interest-bearing loans | ||||||||||||||||||||
Bank loan-secured and guaranteed | 5.05 | % | 2023 to 2024 | 3,000 | 3,500 | 483 | ||||||||||||||
Total | 74,000 | 72,500 | 9,996 |
The bank loan is due to the Bank of Communications and denominated in CNY.
The loan is secured by collection rights, contract assets, intangible assets and trade receivables in connection with the Group's service concession arrangement and 80% equity interest of the Company's subsidiary, Shaoguan Angrui. The loan is also guaranteed by Shanghai Onway Environmental Development Co., Limited (“Shanghai Onway”), the Company’s subsidiary, and Feishang Enterprise, a related company of the Group.
The outstanding balance as of June 30, 2023 is due in annual instalments of CNY1,500 due as of December 31, 2023; CNY4,000 due annually from 2024 to 2028; CNY5,000 due annually from 2029 to 2034; CNY6,000 due in 2035; and CNY5,000 due annually from 2036 to 2038.
F-37 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
19. | EQUITY |
(a) | Issued capital |
Schedule of issued capital | ||||||||||||
December 31, | June 30, | |||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Audited) | (Unaudited) | (Unaudited) | ||||||||||
Authorized: | ||||||||||||
10,000,000 preferred shares, no par value | — | — | — | |||||||||
200,000,000 common shares, no par value | — | — | — | |||||||||
Common shares issued and fully paid: | ||||||||||||
June 30, 2023: 8,197,897*, (December 31, 2022: 40,948,082) common shares, no par value | 450,782 | 450,782 | 62,146 |
Schedule of share capital | ||||||||||||
Number of shares | Share capital | |||||||||||
CNY | US$ | |||||||||||
As of January 1, 2022 | 40,948,082 | 450,782 | 62,146 | |||||||||
Common shares issued through private placement | — | — | — | |||||||||
As of December 31, 2022 and January 1, 2023 | 40,948,082 | 450,782 | 62,146 | |||||||||
Effect of Five-to-One Share Combination* | (32,750,185 | ) | — | — | ||||||||
As of June 30, 2023 | 8,197,897 | 450,782 | 62,146 |
* | On April 3, 2023, the Company effected a share combination in which all of the Company's issued and outstanding ordinary shares were combined on a 5-to-1 basis. The basic and diluted earnings/(loss) per ordinary share has been retrospectively adjusted to reflect the impact of the share combination. All outstanding options, warrants and other rights to purchase the Company's common shares were adjusted proportionately as a result of the share combination. |
(b) | Other capital reserves |
Other capital reserves of the Company are mainly for equity-settled share-based compensation, the exercise of stock options, the exercise of warrants, the business combination and the deemed contribution from the Shareholder of the Company and related companies.
F-38 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
20. RELATED PARTY BALANCES AND TRANSACTIONS
In addition to the transactions detailed elsewhere in the consolidated financial statements, the Group had the following transactions with related parties during the period:
(a) | Rental of offices as lessee |
Schedule of rental of offices as lessee | ||||||||||||||||
Six months ended June 30, | ||||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
Notes | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
CHNR's share of office rental, rates and others to Anka Consultants Limited (“Anka”) (a) | i | 217 | 218 | 30 | ||||||||||||
Feishang Management's share of office rental to Feishang Enterprise(b) | ii | 84 | 84 | 12 | ||||||||||||
Shenzhen New Precise Space-Time Technology Co., Limited (“Shenzhen New PST”)’s share of office rental to Feishang Enterprise(b) | iii | 15 | 45 | 6 | ||||||||||||
(i) | The Company signed a contract with Anka to lease 184 square meters of office premises for two years, from July 1, 2022 to June 30, 2024. The agreement also provides that the Company shares certain costs and expenses in connection with its use of the office, in addition to some of the accounting and secretarial services and day-to-day office administration services provided by Anka. |
(ii) | On October 1, 2021, Feishang Management signed an office-sharing agreement with Feishang Enterprise, which will expire on September 30, 2023. Pursuant to the agreement, Feishang Management shares 40 square meters of office premises for 2 years. |
(iii) | Shenzhen New PST signed a contract with Feishang Enterprise to lease 96 square meters of office premises annually. The latest contract is from March 14, 2023 to March 13, 2024. |
(b) | Other transactions with related parties |
On February 27, 2023, the Company entered into a sale and purchase agreement (the “SPA”) with Feishang Group and Top Pacific (China) Limited (together, the “Sellers”), and the respective beneficial owner of the sellers, Mr. Li Feilie and Mr. Yao Yuguang, to acquire 100% equity interests of Greatfame Investments Limited, which owns 100% equity interest in Williams Minerals (Pvt) Ltd (“Williams Minerals”) (the “Acquisition”). Williams Minerals owns the mining permit for the Zimbabwean lithium mine. The consideration to be paid by the Company for the Acquisition will be calculated by multiplying the qualified measured, indicated and inferred resources quantity of lithium oxide proven to be in the mine by independent technical reports by a unit price of US$
per ton, less certain due diligence costs and expenses incurred by the Company for the issuance of the independent technical reports.
According to the SPA, the Company issued a US$
promissory note and a US$ promissory note to Feishang Group and Top Pacific (China) Limited respectively on April 14, 2023 to proceed with the acquisition. The Company recognized a liability due to shareholders amounted to US$ (CNY , Note20(c))* and other payable amounted to US$ (CNY , Note 15)* respectively for the present obligations of these two promissory notes with corresponding non-current assets amounted to US$ (CNY , Note 12)*.
* As the transaction is denominated in US$ per SPA, the corresponding transaction amount was translated into Hong Kong dollars, the functional currency of the Company and reported as CNY at June 30, 2023.
(a) | Anka is jointly owned by Mr. Wong Wah On Edward and Mr. Tam Cheuk Ho, who are officers of the Company. |
(b) | Feishang Enterprise is controlled by Mr. Li Feilie, who is the controlling shareholder of the Company. |
F-39 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
20. RELATED PARTY BALANCES AND TRANSACTIONS (CONTINUED)
(b) Other transactions with related parties (Continued)
Completion of the transaction as contemplated by the SPA is contingent upon the satisfaction of a number of conditions, including, among other things, the issuance of independent technical reports, the actual quantity of qualified lithium oxide metal resources proven or estimated to exist in each mining area covered by the relevant report, and the Company’s full settlement of the purchase consideration.
(c) Balances with related companies
The Company’s balances with related companies are unsecured and non-interest bearing. Feishang Enterprise and the Shareholder have provided letters stating their continuous financial support to the Group and that they will not recall any amounts due to them until the Group has sufficient liquidity to finance its operations. The balances are summarized as follows:
Schedule of group payables with related parties | ||||||||||||||||
December 31, | June 30, | |||||||||||||||
2022 | 2023 | 2023 | ||||||||||||||
CNY | CNY | US$ | ||||||||||||||
Notes | (Audited) | (Unaudited) | (Unaudited) | |||||||||||||
Current: | ||||||||||||||||
Payable to related companies: | ||||||||||||||||
Feishang Enterprise(a) | i | 495 | 2,262 | 312 | ||||||||||||
Guizhou Feishang Energy Co., Ltd (“Guizhou Feishang”) (a) | ii | — | 800 | 110 | ||||||||||||
Anka Capital(b) | 2,913 | 3,055 | 421 | |||||||||||||
3,408 | 6,117 | 843 | ||||||||||||||
Payable to the Shareholder: | ||||||||||||||||
Feishang Group(a) | iii | 7,153 | 7,153 | 987 | ||||||||||||
Feishang Group(a) | iv | — | 176,901 | 24,388 | ||||||||||||
7,153 | 184,054 | 25,375 | ||||||||||||||
Lease liabilities to related parties | ||||||||||||||||
Anka(b) | 1,022 | 725 | 100 | |||||||||||||
1,022 | 725 | 100 |
(i) | The payable to Feishang Enterprise by Feishang Management represents the net amount of advances from Feishang Enterprise. The balance is unsecured and interest-free. The balance is repayable when the Group is in a position to settle the amounts due without having a detrimental impact on the financial resources of the Group. |
(ii) | The payable to Guizhou Feishang represents the net amount of advances from Guizhou Feishang. The balance is unsecured and interest-free. The balance is repayable when the Group is in a position to settle the amounts due without having a detrimental impact on the financial resources of the Group. |
(iii) | The payable to Feishang Group represents the net amount of advances from Feishang Group. The balance is unsecured and interest-free. The balance is repayable when the Group is in a position to settle the amounts due without having a detrimental impact on the financial resources of the Group. |
(iv) | The payable to Feishang Group represents the net amount of acquisition of mining rights in Zimbabwe. For more details, please refer to Note 20 (b). |
(a) | Feishang Enterprise, Feishang Group and Guizhou Feishang are controlled by Mr. Li Feilie, who is the controlling shareholder of the Company. |
(b) | Anka Capital and Anka are each jointly owned by Wong Wah On Edward and Tam Cheuk Ho, who are officers of the Company. |
F-40 |
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Amounts in thousands, except share and per share data) |
20. | RELATED PARTY BALANCES AND TRANSACTIONS (CONTINUED) |
(d) Compensation of key management personnel of the Group
Schedule of compensation of key management personnel of group | ||||||||||||
Six months ended June 30, | ||||||||||||
2022 | 2023 | 2023 | ||||||||||
CNY | CNY | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Wages, salaries and allowances | 618 | 575 | 79 | |||||||||
Housing subsidies | 11 | 7 | 1 | |||||||||
Contribution to pension plans | 43 | 28 | 4 | |||||||||
672 | 610 | 84 | ||||||||||
The amounts disclosed in the table are the amounts recognized as expenses during the respective period related to key management personnel.
21. COMMITMENTS
At June 30 2023, the Company had capital commitments of CNY2,432 (December 31 2022: 0 Nil) associated with mineral exploration for the Zimbabwean lithium mine. The corresponding capital expenditures will be paid along with the progress of the exploration works once the mine formally enters into the exploration phase.
22. SUBSEQUENT EVENTS
On July 28, 2023, the Company entered into a Sale and Purchase Agreement (“SPA”) with Feishang Group. Pursuant to the SPA, the Company agreed to sell 100% equity interest of Precise Space-Time Technology Limited (“PSTT”) to Feishang Group, together with PSTT’s outstanding payable owed to the Company, for consideration of approximately CNY95,761 comprising: (i) CNY-34,197, the fair value of 100% equity interest of PSTT as determined by the independent valuation report dated July 28, 2023. (ii) CNY129,958, the book value of PSTT’s outstanding payable owed to the Company.
PSTT, through its wholly owned subsidiaries, owns a 51% equity interest in Shanghai Onway and Shanghai Onway’s subsidiaries which are principally engaged in the development of rural wastewater treatment technologies, the provision of equipment and materials for rural wastewater treatment, undertaking EPC and PPP projects in relation to rural wastewater treatment, and the provision of consulting and professional technical services. After PSTT’s disposition, the Company will discontinue the operation in wastewater treatment segment and continue engaging in the exploration and mining business.
23. APPROVAL OF THE INTERIM FINANCIAL STATEMENTS
These interim condensed consolidated financial statements were approved by the Board of Directors on December 22, 2023.
F-41
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
The following discussion contains statements that constitute forward-looking statements within the meaning of the U.S. federal securities laws. These statements appear in a number of places throughout this report and include, without limitation, statements regarding the intent, belief and current expectations of China Natural Resources, Inc. (the “Company,” and together with its subsidiaries, the “Group”), its directors or its officers with respect to the applicability of US taxes to the Company, the availability of internally generated funds and funds for the payment of operating expenses, the sufficiency of working capital for present operations and over the next twelve months and access to capital, and its intent to locate and execute on strategic opportunities. Forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and actual results may differ materially from those in the forward-looking statement as a result of various factors. Among the risks and uncertainties that could cause our actual results to differ from our forward-looking statements are: uncertainties regarding the governmental, economic and political circumstances in the PRC; the impact on the Company’s financial position, growth potential and business of an investment in the wastewater treatment sector of the PRC generally and in PST Technology and Shanghai specifically; the experience, supply chain and customer relationships and market insights of the PST Technology team, the growth potential of the wastewater treatment and environmental protection industries in the PRC; uncertainties related to the Company’s ability to identify potential partners or acquisition targets as it considers strategic alternatives, including in the healthcare and other non-natural resources sectors; uncertainties associated with metal price volatility; uncertainties concerning the viability of mining and estimates of reserves at the Company’s Wulatehouqi Moruogu Tong Mine in Inner Mongolia; uncertainties related to geopolitical events and conflicts, such as the conflict between Russia and Ukraine; uncertainties regarding the impact of the COVID-19 pandemic on domestic PRC and global economic conditions, demand for the mineral reserves that we may locate or extract, our workforce, whether due to illness or restrictions on movement, and on the price of our common shares; uncertainties related to possible future increases in operating expenses; the fluctuations of interest rates and foreign exchange rates; the results of the next assessment by the Staff of the Nasdaq Listing Qualifications department of the Company’s compliance with the Nasdaq Listing Rules; uncertainties related to the political situation between the PRC and the United States, the ability of the Public Company Accounting Oversight Board to inspect auditors located in the PRC and Hong Kong, the implementation by the U.S. Securities and Exchange Commission of more stringent disclosure and/or other requirements for companies located in the PRC, potential negative impacts on companies with operations in the PRC that are listed on exchanges in the United States, and increasing regulation by PRC government agencies of companies located in the PRC but listed elsewhere; and other risks detailed from time to time in the Company's filings with the U.S. Securities and Exchange Commission, including without limitation the information set forth in our Annual Reports on Form 20-F under the heading “Risk Factors.” When, in any forward-looking statement, the Company, or its management, expresses an expectation or belief as to future results, that expectation or belief is expressed in good faith and is believed to have a reasonable basis, but there can be no assurance that the stated expectation or belief will result or be achieved or accomplished. Except as required by law, the Company undertakes no obligation to update any forward-looking statements.
REVENUE
Revenue for the six months ended June 30, 2023 was CNY12.22 million (US$1.68 million), as compared to CNY16.07 million for the same period in 2022. The decrease was mainly caused by the drop of revenue from construction contracts as the number of the projects and construction progress in the first half of 2023 were both lower than those in the first half of 2022.
COST OF SALES
Cost of sales for the six months ended June 30, 2023 was CNY5.38 million (US$0.74 million), as compared to CNY8.77 million for the same period in 2022. This decrease was in accordance with the progress recognition of revenue in the first half of 2023.
SELLING AND DISTRIBUTION EXPENSES
Selling and distribution expenses for the six months ended June 30, 2023 was CNY0.42 million (US$0.06 million), as compared to CNY0.41 million for the same period in 2022. No material fluctuation was noted for the comparative periods.
42 |
ADMINISTRATIVE EXPENSES
Administrative expenses for the six months ended June 30, 2023 were CNY10.02 million (US$1.38 million), as compared to CNY8.73 million for the same period in 2022. The increase was mainly due to the professional service fees incurred in 2023 in relation to the Company’s potential acquisition of Zimbabwe lithium mines.
OTHER INCOME
Other income for the six months ended June 30, 2023 were CNY0.64 million (US$0.09 million), as compared to CNY0.73 million for the same period in 2022. No material fluctuation was noted for the comparative periods.
FAIR VALUE GAIN/ (LOSS) ON FINANCIAL INSTRUMENTS
Fair value loss on financial instruments for the six months ended June 30, 2023 was CNY0.09 million (US$0.01 million), as compared to a gain of CNY0.56 million for the same period in 2022. The amount represented the fluctuation of fair values of the Company’s outstanding warrants.
IMPAIRMENT LOSSES ON FINANCIAL ASSETS
Impairment losses on financial assets for the six months ended June 30, 2023 was CNY10.76 million (US$1.48 million), as compared to CNY2.97 million for the same period in 2022. The increase was mainly due to the increased expected credit loss on the loan and interest receivable from an unrelated company, Shenzhen Chaopeng Investment Co., Ltd and contract assets related to construction contracts.
FINANCE COSTS
Finance costs for the six months ended June 30, 2023 were CNY1.93 million (US$0.27 million), as compared to CNY1.82 million for the same period in 2022. No material fluctuation was noted for the comparative periods.
FINANCE INCOME
Finance income for the six months ended June 30, 2023 were CNY8.10 million (US$1.12 million), as compared to CNY9.38 million for the same period in 2022. The decrease was mainly caused by the decrease of interest income on revenue contracts with significant financing component.
INCOME TAX EXPENSE/(BENEFIT)
Management believes that the Company is not subject to US taxes.
Under the current laws of the British Virgin Islands (“BVI”), dividends and capital gains arising from the Company’s investments in the BVI are not subject to income tax and no withholding tax is imposed on payments of dividends to the Company.
The Company's subsidiaries in the PRC are generally subject to a PRC enterprise income tax rate of 25% applicable to both foreign-invested enterprises and domestic companies, with the exception of the subsidiary which engages in the environmental protection service concession arrangement and is subject to tax at a preferential tax rate of 12.5% for the three-year period since 2022.
The income tax expense was CNY1.83 million (US$0.25 million) for the six months ended June 30, 2023, as compared to CNY0.36 million for the same period in 2022. The increase was mainly attributable to the decrease of deferred tax income as it is not probable that future taxable profits will be available, so the Company did not recognize deferred tax assets for the changes of deductible temporary difference for the six months ended June 30, 2023.
PROFIT/(LOSS) FOR THE PERIOD
Loss for the six months ended June 30, 2023 was CNY9.46 million (US$1.30 million) as compared to a profit of CNY3.67 million for the six months ended June 30, 2022. The loss in the first half of 2023 was mainly due to the increase in both impairment loss on financial assets and administrative expenses and decrease in finance income.
43 |
LIQUIDITY AND CAPITAL RESOURCES
The Company’s primary liquidity needs are to fund operating expenses, capital expenditures and acquisitions. To date, the Company financed its working capital requirements and capital expenditures through internally generated cash from prior years, bank loan, non-interest-bearing loans from the related parties, funds provided pursuant to the mutual cooperation agreement with Bayannaoer Jijincheng Mining Co., Ltd., and the issuance of shares and warrants in 2021. As we are actively exploring new business opportunities in lithium resources in Zimbabwe, we may face growing shortage of working capital in the near future. Feishang Group Limited and Feishang Enterprise Group Company Limited, related parties which have provided non-interest-bearing loans, have confirmed they will not recall any amounts due to them until the Group is in a position to settle the amounts due without having a detrimental impact on the financial resources of the Group.
Net cash from operating activities for the six months ended June 30, 2023 was CNY3.05 million (US$0.42 million), as compared to net cash outflows of CNY4.48 million for the corresponding period in 2022. The increase of cash inflows from operating activities was mainly caused by the net effect of increases in both trade receivable and payables in 2023.
Net cash used in investing activities for the six months ended June 30, 2023 was CNY1.05 million (US$0.15 million), as compared to CNY3.00 thousand for the corresponding period in 2022. The cash outflows in 2023 mainly represent expenditures on mine development.
Net cash used in financing activities for the six months ended June 30, 2023 was CNY1.60 million (US$0.22 million), as compared to CNY3.90 million for the corresponding period in 2022. The decrease in cash used in financing activities was a result of decrease in net repayments to related parties in 2023.
The following summarizes the Company's financial condition and liquidity at the dates indicated:
December 31, | June 30, | |||||||
2022 | 2023 | |||||||
(Audited) | (Unaudited) | |||||||
Current ratio | 3.05 | x | 0.62 | x | ||||
Working capital (CNY'000) | 132,288 | (125,232 | ) |
OFF BALANCE SHEET ARRANGEMENTS
The Company has no off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that would be material to investors.
OTHER INFORMATION
On July 28, 2023, the Company entered into a Sale and Purchase Agreement (“SPA”) with Feishang Group. Pursuant to the SPA, the Company agreed to sell 100% equity interest of Precise Space-Time Technology Limited (“PSTT”) to Feishang Group, together with PSTT’s outstanding payable owed to the Company, for consideration of approximately CNY95,761,119 comprising: (i) CNY-34,197,300, the fair value of 100% equity interest of PSTT as determined by the independent valuation report dated July 28, 2023. (ii) CNY129,958,419, the book value of PSTT’s outstanding payable owed to the Company.
PSTT, through its wholly owned subsidiaries, owns a 51% equity interest Shanghai Onway Environmental Development Co., Limited (“Shanghai Onway”) and Shanghai Onway’s subsidiaries which are principally engaged in the development of rural wastewater treatment technologies, the provision of equipment and materials for rural wastewater treatment, undertaking EPC and PPP projects in relation to rural wastewater treatment, and the provision of consulting and professional technical services. After PSTT’s disposition, the Company will discontinue the operation in wastewater treatment segment and continue engaging in the exploration and mining business.
44