Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on our senior notes and the 1.375% Convertible Senior Notes due 2019 and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing our senior notes and the 1.375% Convertible Senior Notes due 2019, and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of our senior notes, the 1.375% Convertible Senior Notes due 2019 and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of May 31, 2015 . Condensed Consolidating Statements of Operations (in thousands) Six Months Ended May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,104,232 $ 98,858 $ — $ 1,203,090 Homebuilding: Revenues $ — $ 1,104,232 $ 94,460 $ — $ 1,198,692 Construction and land costs — (928,269 ) (88,559 ) — (1,016,828 ) Selling, general and administrative expenses (35,346 ) (100,269 ) (13,989 ) — (149,604 ) Operating income (loss) (35,346 ) 75,694 (8,088 ) — 32,260 Interest income 251 4 — — 255 Interest expense (91,253 ) (2,949 ) — 80,746 (13,456 ) Intercompany interest 144,184 (58,577 ) (4,861 ) (80,746 ) — Equity in loss of unconsolidated joint ventures — (758 ) — — (758 ) Homebuilding pretax income (loss) 17,836 13,414 (12,949 ) — 18,301 Financial services pretax income — — 4,871 — 4,871 Total pretax income (loss) 17,836 13,414 (8,078 ) — 23,172 Income tax benefit (expense) (3,400 ) (3,600 ) 1,200 — (5,800 ) Equity in net income of subsidiaries 2,936 — — (2,936 ) — Net income (loss) $ 17,372 $ 9,814 $ (6,878 ) $ (2,936 ) $ 17,372 Six Months Ended May 31, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 907,223 $ 108,471 $ — $ 1,015,694 Homebuilding: Revenues $ — $ 907,223 $ 103,440 $ — $ 1,010,663 Construction and land costs — (737,764 ) (88,070 ) — (825,834 ) Selling, general and administrative expenses (31,495 ) (83,790 ) (17,533 ) — (132,818 ) Operating income (loss) (31,495 ) 85,669 (2,163 ) — 52,011 Interest income 276 6 1 — 283 Interest expense (79,679 ) (2,760 ) — 62,605 (19,834 ) Intercompany interest 130,431 (63,349 ) (4,477 ) (62,605 ) — Equity in income (loss) of unconsolidated joint ventures — (1,381 ) 3,293 — 1,912 Homebuilding pretax income (loss) 19,533 18,185 (3,346 ) — 34,372 Financial services pretax income — — 3,315 — 3,315 Total pretax income (loss) 19,533 18,185 (31 ) — 37,687 Income tax expense (50 ) (400 ) (50 ) — (500 ) Equity in net income of subsidiaries 17,704 — — (17,704 ) — Net income (loss) $ 37,187 $ 17,785 $ (81 ) $ (17,704 ) $ 37,187 Three Months Ended May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 569,956 $ 53,013 $ — $ 622,969 Homebuilding: Revenues $ — $ 569,956 $ 50,848 $ — $ 620,804 Construction and land costs — (477,129 ) (47,281 ) — (524,410 ) Selling, general and administrative expenses (19,674 ) (51,764 ) (7,094 ) — (78,532 ) Operating income (loss) (19,674 ) 41,063 (3,527 ) — 17,862 Interest income 150 1 1 — 152 Interest expense (47,710 ) (1,489 ) — 41,081 (8,118 ) Intercompany interest 73,751 (30,172 ) (2,498 ) (41,081 ) — Equity in loss of unconsolidated joint ventures — (409 ) (2 ) — (411 ) Homebuilding pretax income (loss) 6,517 8,994 (6,026 ) — 9,485 Financial services pretax income — — 3,188 — 3,188 Total pretax income (loss) 6,517 8,994 (2,838 ) — 12,673 Income tax benefit (expense) (1,200 ) (2,300 ) 400 — (3,100 ) Equity in net income of subsidiaries 4,256 — — (4,256 ) — Net income (loss) $ 9,573 $ 6,694 $ (2,438 ) $ (4,256 ) $ 9,573 Three Months Ended May 31, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 515,045 $ 49,962 $ — $ 565,007 Homebuilding: Revenues $ — $ 515,045 $ 47,351 $ — $ 562,396 Construction and land costs — (416,412 ) (40,148 ) — (456,560 ) Selling, general and administrative expenses (15,751 ) (46,709 ) (9,084 ) — (71,544 ) Operating income (loss) (15,751 ) 51,924 (1,881 ) — 34,292 Interest income 109 5 1 — 115 Interest expense (41,671 ) (1,488 ) — 34,601 (8,558 ) Intercompany interest 70,709 (33,275 ) (2,833 ) (34,601 ) — Equity in loss of unconsolidated joint ventures — (678 ) — — (678 ) Homebuilding pretax income (loss) 13,396 16,488 (4,713 ) — 25,171 Financial services pretax income — — 1,753 — 1,753 Total pretax income (loss) 13,396 16,488 (2,960 ) — 26,924 Income tax expense (50 ) (200 ) (50 ) — (300 ) Equity in net income of subsidiaries 13,278 — — (13,278 ) — Net income (loss) $ 26,624 $ 16,288 $ (3,010 ) $ (13,278 ) $ 26,624 Condensed Consolidating Balance Sheets (in thousands) May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 374,375 $ 59,410 $ 6,135 $ — $ 439,920 Restricted cash 27,213 — — — 27,213 Receivables 49 148,316 3,213 — 151,578 Inventories — 3,144,547 249,125 — 3,393,672 Investments in unconsolidated joint ventures — 77,935 — — 77,935 Deferred tax assets, net 216,592 546,046 56,894 — 819,532 Other assets 102,173 13,605 1,967 — 117,745 720,402 3,989,859 317,334 — 5,027,595 Financial services — — 11,465 — 11,465 Intercompany receivables 3,768,434 — 104,781 (3,873,215 ) — Investments in subsidiaries 39,500 — — (39,500 ) — Total assets $ 4,528,336 $ 3,989,859 $ 433,580 $ (3,912,715 ) $ 5,039,060 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 130,086 $ 370,824 $ 100,819 $ — $ 601,729 Notes payable 2,763,907 55,603 — — 2,819,510 2,893,993 426,427 100,819 — 3,421,239 Financial services — — 1,985 — 1,985 Intercompany payables 18,507 3,563,432 291,276 (3,873,215 ) — Stockholders’ equity 1,615,836 — 39,500 (39,500 ) 1,615,836 Total liabilities and stockholders’ equity $ 4,528,336 $ 3,989,859 $ 433,580 $ (3,912,715 ) $ 5,039,060 November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 303,280 $ 38,124 $ 14,962 $ — $ 356,366 Restricted cash 27,235 — — — 27,235 Receivables 15 123,024 2,449 — 125,488 Inventories — 2,980,056 238,331 — 3,218,387 Investments in unconsolidated joint ventures — 79,441 — — 79,441 Deferred tax assets, net 215,923 552,653 56,656 — 825,232 Other assets 99,099 13,922 1,894 — 114,915 645,552 3,787,220 314,292 — 4,747,064 Financial services — — 10,486 — 10,486 Intercompany receivables 3,582,612 — 112,919 (3,695,531 ) — Investments in subsidiaries 39,356 — — (39,356 ) — Total assets $ 4,267,520 $ 3,787,220 $ 437,697 $ (3,734,887 ) $ 4,757,550 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 138,298 $ 331,361 $ 112,939 $ — $ 582,598 Notes payable 2,513,165 63,360 — — 2,576,525 2,651,463 394,721 112,939 — 3,159,123 Financial services — — 2,517 — 2,517 Intercompany payables 20,147 3,392,499 282,885 (3,695,531 ) — Stockholders’ equity 1,595,910 — 39,356 (39,356 ) 1,595,910 Total liabilities and stockholders’ equity $ 4,267,520 $ 3,787,220 $ 437,697 $ (3,734,887 ) $ 4,757,550 Condensed Consolidating Statements of Cash Flows (in thousands) Six Months Ended May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 17,630 $ (117,666 ) $ (35,864 ) $ — $ (135,900 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (13,242 ) (2 ) — (13,244 ) Purchases of property and equipment, net (399 ) (1,165 ) (26 ) — (1,590 ) Intercompany (187,947 ) — — 187,947 — Net cash used in investing activities (188,346 ) (14,407 ) (28 ) 187,947 (14,834 ) Cash flows from financing activities: Change in restricted cash 22 — — — 22 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (3,337 ) — — — (3,337 ) Payments on mortgages and land contracts due to land sellers and other loans — (7,757 ) — — (7,757 ) Issuance of common stock under employee stock plans 25 — — — 25 Payments of cash dividends (4,599 ) — — — (4,599 ) Stock repurchases (300 ) — — — (300 ) Intercompany — 161,116 26,831 (187,947 ) — Net cash provided by financing activities 241,811 153,359 26,831 (187,947 ) 234,054 Net increase (decrease) in cash and cash equivalents 71,095 21,286 (9,061 ) — 83,320 Cash and cash equivalents at beginning of period 303,280 38,124 17,364 — 358,768 Cash and cash equivalents at end of period $ 374,375 $ 59,410 $ 8,303 $ — $ 442,088 Six Months Ended May 31, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 46,425 $ (549,367 ) $ (51,587 ) $ — $ (554,529 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (15,994 ) (248 ) — (16,242 ) Proceeds from sale of investment in unconsolidated joint venture — — 10,110 — 10,110 Purchases of property and equipment, net (84 ) (2,539 ) (389 ) — (3,012 ) Intercompany (635,273 ) — — 635,273 — Net cash provided by (used in) investing activities (635,357 ) (18,533 ) 9,473 635,273 (9,144 ) Cash flows from financing activities: Change in restricted cash (2,331 ) — — — (2,331 ) Proceeds from issuance of debt 400,000 — — — 400,000 Payment of debt issuance costs (5,448 ) — — — (5,448 ) Payments on mortgages and land contracts due to land sellers and other loans — (6,476 ) — — (6,476 ) Proceeds from issuance of common stock, net 137,045 — — — 137,045 Issuance of common stock under employee stock plans 64 — — — 64 Payments of cash dividends (4,388 ) — — — (4,388 ) Stock repurchases (46 ) — — — (46 ) Intercompany — 598,451 36,822 (635,273 ) — Net cash provided by financing activities 524,896 591,975 36,822 (635,273 ) 518,420 Net increase (decrease) in cash and cash equivalents (64,036 ) 24,075 (5,292 ) — (45,253 ) Cash and cash equivalents at beginning of period 476,847 39,952 15,724 — 532,523 Cash and cash equivalents at end of period $ 412,811 $ 64,027 $ 10,432 $ — $ 487,270 |