Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Amended Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Amended Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Amended Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of August 31, 2015 . Condensed Consolidating Statements of Operations (in thousands) Nine Months Ended August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,866,015 $ 180,232 $ — $ 2,046,247 Homebuilding: Revenues $ — $ 1,866,015 $ 172,881 $ — $ 2,038,896 Construction and land costs — (1,566,720 ) (159,256 ) — (1,725,976 ) Selling, general and administrative expenses (63,886 ) (158,403 ) (22,389 ) — (244,678 ) Operating income (loss) (63,886 ) 140,892 (8,764 ) — 68,242 Interest income 337 3 2 — 342 Interest expense (136,292 ) (4,497 ) — 122,939 (17,850 ) Intercompany interest 218,684 (88,780 ) (6,965 ) (122,939 ) — Equity in loss of unconsolidated joint ventures — (1,180 ) — — (1,180 ) Homebuilding pretax income (loss) 18,843 46,438 (15,727 ) — 49,554 Financial services pretax income — — 7,572 — 7,572 Total pretax income (loss) 18,843 46,438 (8,155 ) — 57,126 Income tax benefit (expense) 2,900 (18,700 ) (700 ) — (16,500 ) Equity in net income of subsidiaries 18,883 — — (18,883 ) — Net income (loss) $ 40,626 $ 27,738 $ (8,855 ) $ (18,883 ) $ 40,626 Nine Months Ended August 31, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,436,822 $ 168,086 $ — $ 1,604,908 Homebuilding: Revenues $ — $ 1,436,822 $ 160,072 $ — $ 1,596,894 Construction and land costs — (1,167,762 ) (137,496 ) — (1,305,258 ) Selling, general and administrative expenses (47,489 ) (131,443 ) (26,783 ) — (205,715 ) Operating income (loss) (47,489 ) 137,617 (4,207 ) — 85,921 Interest income 385 7 1 — 393 Interest expense (122,634 ) (4,408 ) — 100,753 (26,289 ) Intercompany interest 206,943 (99,077 ) (7,113 ) (100,753 ) — Equity in income (loss) of unconsolidated joint ventures — (2,132 ) 3,293 — 1,161 Homebuilding pretax income (loss) 37,205 32,007 (8,026 ) — 61,186 Financial services pretax income — — 5,162 — 5,162 Total pretax income (loss) 37,205 32,007 (2,864 ) — 66,348 Income tax expense (100 ) (600 ) (100 ) — (800 ) Equity in net income of subsidiaries 28,443 — — (28,443 ) — Net income (loss) $ 65,548 $ 31,407 $ (2,964 ) $ (28,443 ) $ 65,548 Three Months Ended August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 761,783 $ 81,374 $ — $ 843,157 Homebuilding: Revenues $ — $ 761,783 $ 78,421 $ — $ 840,204 Construction and land costs — (638,451 ) (70,697 ) — (709,148 ) Selling, general and administrative expenses (28,540 ) (58,137 ) (8,397 ) — (95,074 ) Operating income (loss) (28,540 ) 65,195 (673 ) — 35,982 Interest income 86 1 — — 87 Interest expense (45,040 ) (1,547 ) — 42,193 (4,394 ) Intercompany interest 74,501 (30,203 ) (2,105 ) (42,193 ) — Equity in loss of unconsolidated joint ventures — (422 ) — — (422 ) Homebuilding pretax income (loss) 1,007 33,024 (2,778 ) — 31,253 Financial services pretax income — — 2,701 — 2,701 Total pretax income (loss) 1,007 33,024 (77 ) — 33,954 Income tax benefit (expense) 2,200 (12,100 ) (800 ) — (10,700 ) Equity in net income of subsidiaries 20,047 — — (20,047 ) — Net income (loss) $ 23,254 $ 20,924 $ (877 ) $ (20,047 ) $ 23,254 Three Months Ended August 31, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 529,599 $ 59,615 $ — $ 589,214 Homebuilding: Revenues $ — $ 529,599 $ 56,632 $ — $ 586,231 Construction and land costs — (429,998 ) (49,426 ) — (479,424 ) Selling, general and administrative expenses (15,995 ) (47,653 ) (9,249 ) — (72,897 ) Operating income (loss) (15,995 ) 51,948 (2,043 ) — 33,910 Interest income 109 1 — — 110 Interest expense (42,955 ) (1,648 ) — 38,148 (6,455 ) Intercompany interest 76,512 (35,728 ) (2,636 ) (38,148 ) — Equity in loss of unconsolidated joint ventures — (751 ) — — (751 ) Homebuilding pretax income (loss) 17,671 13,822 (4,679 ) — 26,814 Financial services pretax income — — 1,847 — 1,847 Total pretax income (loss) 17,671 13,822 (2,832 ) — 28,661 Income tax expense (50 ) (200 ) (50 ) — (300 ) Equity in net income of subsidiaries 10,740 — — (10,740 ) — Net income (loss) $ 28,361 $ 13,622 $ (2,882 ) $ (10,740 ) $ 28,361 Condensed Consolidating Balance Sheets (in thousands) August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 288,869 $ 60,271 $ 3,812 $ — $ 352,952 Restricted cash 25,028 — — — 25,028 Receivables 284 156,354 2,938 — 159,576 Inventories — 3,163,292 238,445 — 3,401,737 Investments in unconsolidated joint ventures — 72,800 — — 72,800 Deferred tax assets, net 218,954 534,728 56,334 — 810,016 Other assets 98,917 13,448 1,987 — 114,352 632,052 4,000,893 303,516 — 4,936,461 Financial services — — 12,035 — 12,035 Intercompany receivables 3,663,944 — 104,306 (3,768,250 ) — Investments in subsidiaries 71,219 — — (71,219 ) — Total assets $ 4,367,215 $ 4,000,893 $ 419,857 $ (3,839,469 ) $ 4,948,496 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 144,782 $ 426,452 $ 104,528 $ — $ 675,762 Notes payable 2,564,378 66,354 — — 2,630,732 2,709,160 492,806 104,528 — 3,306,494 Financial services — — 1,776 — 1,776 Intercompany payables 17,829 3,475,060 275,361 (3,768,250 ) — Stockholders’ equity 1,640,226 33,027 38,192 (71,219 ) 1,640,226 Total liabilities and stockholders’ equity $ 4,367,215 $ 4,000,893 $ 419,857 $ (3,839,469 ) $ 4,948,496 November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 303,280 $ 38,124 $ 14,962 $ — $ 356,366 Restricted cash 27,235 — — — 27,235 Receivables 15 123,024 2,449 — 125,488 Inventories — 2,980,056 238,331 — 3,218,387 Investments in unconsolidated joint ventures — 79,441 — — 79,441 Deferred tax assets, net 215,923 552,653 56,656 — 825,232 Other assets 99,099 13,922 1,894 — 114,915 645,552 3,787,220 314,292 — 4,747,064 Financial services — — 10,486 — 10,486 Intercompany receivables 3,582,612 — 112,919 (3,695,531 ) — Investments in subsidiaries 39,356 — — (39,356 ) — Total assets $ 4,267,520 $ 3,787,220 $ 437,697 $ (3,734,887 ) $ 4,757,550 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 138,298 $ 331,361 $ 112,939 $ — $ 582,598 Notes payable 2,513,165 63,360 — — 2,576,525 2,651,463 394,721 112,939 — 3,159,123 Financial services — — 2,517 — 2,517 Intercompany payables 20,147 3,392,499 282,885 (3,695,531 ) — Stockholders’ equity 1,595,910 — 39,356 (39,356 ) 1,595,910 Total liabilities and stockholders’ equity $ 4,267,520 $ 3,787,220 $ 437,697 $ (3,734,887 ) $ 4,757,550 Condensed Consolidating Statements of Cash Flows (in thousands) Nine Months Ended August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 41,620 $ (43,447 ) $ (20,257 ) $ — $ (22,084 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (20,954 ) (1 ) — (20,955 ) Return of investments in unconsolidated joint ventures — 14,000 — — 14,000 Purchases of property and equipment, net (498 ) (1,565 ) (37 ) — (2,100 ) Intercompany (96,519 ) — — 96,519 — Net cash used in investing activities (97,017 ) (8,519 ) (38 ) 96,519 (9,055 ) Cash flows from financing activities: Change in restricted cash 2,207 — — — 2,207 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (4,561 ) — — — (4,561 ) Repayment of senior notes (199,906 ) — — — (199,906 ) Payments on mortgages and land contracts due to land sellers and other loans — (13,736 ) — — (13,736 ) Issuance of common stock under employee stock plans 436 — — — 436 Payments of cash dividends (6,890 ) — — — (6,890 ) Stock repurchases (300 ) — — — (300 ) Intercompany — 87,849 8,670 (96,519 ) — Net cash provided by financing activities 40,986 74,113 8,670 (96,519 ) 27,250 Net increase (decrease) in cash and cash equivalents (14,411 ) 22,147 (11,625 ) — (3,889 ) Cash and cash equivalents at beginning of period 303,280 38,124 17,364 — 358,768 Cash and cash equivalents at end of period $ 288,869 $ 60,271 $ 5,739 $ — $ 354,879 Nine Months Ended August 31, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 66,251 $ (730,397 ) $ (52,516 ) $ — $ (716,662 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (33,786 ) (248 ) — (34,034 ) Proceeds from sale of investment in unconsolidated joint venture — — 10,110 — 10,110 Purchases of property and equipment, net (131 ) (3,499 ) (528 ) — (4,158 ) Intercompany (840,839 ) — — 840,839 — Net cash provided by (used in) investing activities (840,970 ) (37,285 ) 9,334 840,839 (28,082 ) Cash flows from financing activities: Change in restricted cash 9,450 — — — 9,450 Proceeds from issuance of debt 400,000 — — — 400,000 Payment of debt issuance costs (5,448 ) — — — (5,448 ) Payments on mortgages and land contracts due to land sellers and other loans — (23,292 ) — — (23,292 ) Proceeds from issuance of common stock, net 137,045 — — — 137,045 Issuance of common stock under employee stock plans 202 — — — 202 Payments of cash dividends (6,682 ) — — — (6,682 ) Stock repurchases (46 ) — — — (46 ) Intercompany — 804,809 36,030 (840,839 ) — Net cash provided by financing activities 534,521 781,517 36,030 (840,839 ) 511,229 Net increase (decrease) in cash and cash equivalents (240,198 ) 13,835 (7,152 ) — (233,515 ) Cash and cash equivalents at beginning of period 476,847 39,952 15,724 — 532,523 Cash and cash equivalents at end of period $ 236,649 $ 53,787 $ 8,572 $ — $ 299,008 |