Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects those subsidiaries that were Guarantor Subsidiaries as of November 30, 2015 . Condensed Consolidating Statements of Operations (in thousands) Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 2,653,372 $ 378,658 $ — $ 3,032,030 Homebuilding: Revenues $ — $ 2,653,372 $ 367,615 $ — $ 3,020,987 Construction and land costs — (2,209,472 ) (329,896 ) — (2,539,368 ) Selling, general and administrative expenses (86,053 ) (213,292 ) (43,653 ) — (342,998 ) Operating income (loss) (86,053 ) 230,608 (5,934 ) — 138,621 Interest income 451 6 1 — 458 Interest expense (180,701 ) (6,184 ) — 165,029 (21,856 ) Intercompany interest 289,727 (109,208 ) (15,490 ) (165,029 ) — Equity in loss of unconsolidated joint ventures — (1,803 ) (1 ) — (1,804 ) Homebuilding pretax income (loss) 23,424 113,419 (21,424 ) — 115,419 Financial services pretax income — — 11,624 — 11,624 Total pretax income (loss) 23,424 113,419 (9,800 ) — 127,043 Income tax benefit (expense) 2,000 (42,700 ) (1,700 ) — (42,400 ) Equity in net income of subsidiaries 59,219 — — (59,219 ) — Net income (loss) $ 84,643 $ 70,719 $ (11,500 ) $ (59,219 ) $ 84,643 Year Ended November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 2,031,564 $ 369,385 $ — $ 2,400,949 Homebuilding: Revenues $ — $ 2,031,564 $ 358,079 $ — $ 2,389,643 Construction and land costs — (1,673,916 ) (311,735 ) — (1,985,651 ) Selling, general and administrative expenses (68,717 ) (176,795 ) (42,511 ) — (288,023 ) Operating income (loss) (68,717 ) 180,853 3,833 — 115,969 Interest income 432 9 2 — 443 Interest expense (165,485 ) (6,056 ) — 140,791 (30,750 ) Intercompany interest 287,017 (127,191 ) (19,035 ) (140,791 ) — Equity in income (loss) of unconsolidated joint ventures — (2,549 ) 3,290 — 741 Homebuilding pretax income (loss) 53,247 45,066 (11,910 ) — 86,403 Financial services pretax income — — 8,546 — 8,546 Total pretax income (loss) 53,247 45,066 (3,364 ) — 94,949 Income tax benefit 215,691 551,203 56,506 — 823,400 Equity in net income of subsidiaries 649,411 — — (649,411 ) — Net income $ 918,349 $ 596,269 $ 53,142 $ (649,411 ) $ 918,349 Year Ended November 30, 2013 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,792,040 $ 305,090 $ — $ 2,097,130 Homebuilding: Revenues $ — $ 1,792,040 $ 292,938 $ — $ 2,084,978 Construction and land costs — (1,480,822 ) (256,264 ) — (1,737,086 ) Selling, general and administrative expenses (60,545 ) (151,923 ) (43,340 ) — (255,808 ) Operating income (loss) (60,545 ) 159,295 (6,666 ) — 92,084 Interest income 768 18 6 — 792 Interest expense (143,902 ) (5,199 ) — 86,411 (62,690 ) Intercompany interest 203,096 (102,172 ) (14,513 ) (86,411 ) — Equity in income (loss) of unconsolidated joint ventures — (2,503 ) 496 — (2,007 ) Homebuilding pretax income (loss) (583 ) 49,439 (20,677 ) — 28,179 Financial services pretax income — — 10,184 — 10,184 Total pretax income (loss) (583 ) 49,439 (10,493 ) — 38,363 Income tax benefit (expense) 100 1,800 (300 ) — 1,600 Equity in net income of subsidiaries 40,446 — — (40,446 ) — Net income (loss) $ 39,963 $ 51,239 $ (10,793 ) $ (40,446 ) $ 39,963 Condensed Consolidating Statements of Comprehensive Income (Loss) (in thousands) Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income (loss) $ 84,643 $ 70,719 $ (11,500 ) $ (59,219 ) $ 84,643 Other comprehensive income: Postretirement benefit plan adjustments 6,149 — — — 6,149 Other comprehensive income before tax 6,149 — — — 6,149 Income tax expense related to items of other comprehensive income (2,460 ) — — — (2,460 ) Other comprehensive income, net of tax 3,689 — — — 3,689 Comprehensive income (loss) $ 88,332 $ 70,719 $ (11,500 ) $ (59,219 ) $ 88,332 Year Ended November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income $ 918,349 $ 596,269 $ 53,142 $ (649,411 ) $ 918,349 Other comprehensive loss: Postretirement benefit plan adjustments (1,888 ) — — — (1,888 ) Other comprehensive loss before tax (1,888 ) — — — (1,888 ) Income tax expense related to items of other comprehensive income (1,604 ) — — — (1,604 ) Other comprehensive loss, net of tax (3,492 ) — — — (3,492 ) Comprehensive income $ 914,857 $ 596,269 $ 53,142 $ (649,411 ) $ 914,857 Year Ended November 30, 2013 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income (loss) $ 39,963 $ 51,239 $ (10,793 ) $ (40,446 ) $ 39,963 Other comprehensive income: Postretirement benefit plan adjustments 10,442 — — — 10,442 Other comprehensive income, net of tax 10,442 — — — 10,442 Comprehensive income (loss) $ 50,405 $ 51,239 $ (10,793 ) $ (40,446 ) $ 50,405 Condensed Consolidating Balance Sheets (in thousands) November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 444,850 $ 98,281 $ 15,911 $ — $ 559,042 Restricted cash 9,344 — — — 9,344 Receivables 39 148,338 4,305 — 152,682 Inventories — 2,979,617 334,130 — 3,313,747 Investments in unconsolidated joint ventures — 69,057 2,501 — 71,558 Deferred tax assets, net 190,770 501,454 89,972 — 782,196 Other assets 97,590 11,783 3,401 — 112,774 742,593 3,808,530 450,220 — 5,001,343 Financial services — — 14,028 — 14,028 Intercompany receivables 3,627,150 — 102,103 (3,729,253 ) — Investments in subsidiaries 39,383 — — (39,383 ) — Total assets $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 136,352 $ 442,529 $ 118,303 $ — $ 697,184 Notes payable 2,564,762 60,774 — — 2,625,536 2,701,114 503,303 118,303 — 3,322,720 Financial services — — 1,817 — 1,817 Intercompany payables 17,178 3,305,227 406,848 (3,729,253 ) — Stockholders’ equity 1,690,834 — 39,383 (39,383 ) 1,690,834 Total liabilities and stockholders’ equity $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 303,280 $ 37,112 $ 15,974 $ — $ 356,366 Restricted cash 27,235 — — — 27,235 Receivables 15 120,857 4,616 — 125,488 Inventories — 2,847,415 370,972 — 3,218,387 Investments in unconsolidated joint ventures — 76,940 2,501 — 79,441 Deferred tax assets, net 215,923 552,653 56,656 — 825,232 Other assets 99,099 13,136 2,680 — 114,915 645,552 3,648,113 453,399 — 4,747,064 Financial services — — 10,486 — 10,486 Intercompany receivables 3,582,612 — 112,919 (3,695,531 ) — Investments in subsidiaries 39,356 — — (39,356 ) — Total assets $ 4,267,520 $ 3,648,113 $ 576,804 $ (3,734,887 ) $ 4,757,550 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 138,298 $ 317,550 $ 126,750 $ — $ 582,598 Notes payable 2,513,165 63,360 — — 2,576,525 2,651,463 380,910 126,750 — 3,159,123 Financial services — — 2,517 — 2,517 Intercompany payables 20,147 3,267,203 408,181 (3,695,531 ) — Stockholders’ equity 1,595,910 — 39,356 (39,356 ) 1,595,910 Total liabilities and stockholders’ equity $ 4,267,520 $ 3,648,113 $ 576,804 $ (3,734,887 ) $ 4,757,550 Condensed Consolidating Statements of Cash Flows (in thousands) Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by operating activities $ 44,422 $ 125,068 $ 11,695 $ — $ 181,185 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (20,625 ) (1 ) — (20,626 ) Return of investments in unconsolidated joint ventures — 14,000 — — 14,000 Purchases of property and equipment, net (2,890 ) (1,704 ) (83 ) — (4,677 ) Intercompany 45,470 — — (45,470 ) — Net cash provided by (used in) investing activities 42,580 (8,329 ) (84 ) (45,470 ) (11,303 ) Cash flows from financing activities: Change in restricted cash 17,891 — — — 17,891 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (4,561 ) — — — (4,561 ) Repayment of senior notes (199,906 ) — — — (199,906 ) Payments on mortgages and land contracts due to land sellers and other loans — (22,877 ) — — (22,877 ) Issuance of common stock under employee stock plans 740 — — — 740 Excess tax benefits from stock-based compensation 157 — — — 157 Payments of cash dividends (9,186 ) — — — (9,186 ) Stock repurchases (567 ) — — — (567 ) Intercompany — (32,693 ) (12,777 ) 45,470 — Net cash provided by (used in) financing activities 54,568 (55,570 ) (12,777 ) 45,470 31,691 Net increase (decrease) in cash and cash equivalents 141,570 61,169 (1,166 ) — 201,573 Cash and cash equivalents at beginning of year 303,280 37,112 18,376 — 358,768 Cash and cash equivalents at end of year $ 444,850 $ 98,281 $ 17,210 $ — $ 560,341 Year Ended November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 82,629 $ (643,702 ) $ (69,618 ) $ — $ (630,691 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (48,846 ) (251 ) — (49,097 ) Proceeds from sale of investment in unconsolidated joint venture — — 10,110 — 10,110 Purchases of property and equipment, net (208 ) (4,412 ) (1,175 ) — (5,795 ) Intercompany (794,624 ) — — 794,624 — Net cash provided by (used in) investing activities (794,832 ) (53,258 ) 8,684 794,624 (44,782 ) Cash flows from financing activities: Change in restricted cash 14,671 — — — 14,671 Proceeds from issuance of debt 400,000 — — — 400,000 Payment of debt issuance costs (5,448 ) — — — (5,448 ) Payments on mortgages and land contracts due to land sellers and other loans — (36,918 ) — — (36,918 ) Proceeds from issuance of common stock, net 137,045 — — — 137,045 Issuance of common stock under employee stock plans 1,896 — — — 1,896 Payments of cash dividends (8,982 ) — — — (8,982 ) Stock repurchases (546 ) — — — (546 ) Intercompany — 733,033 61,591 (794,624 ) — Net cash provided by financing activities 538,636 696,115 61,591 (794,624 ) 501,718 Net increase (decrease) in cash and cash equivalents (173,567 ) (845 ) 657 — (173,755 ) Cash and cash equivalents at beginning of year 476,847 37,957 17,719 — 532,523 Cash and cash equivalents at end of year $ 303,280 $ 37,112 $ 18,376 $ — $ 358,768 Year Ended November 30, 2013 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 4,795 $ (457,390 ) $ 9,109 $ — $ (443,486 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (9,334 ) (5,025 ) — (14,359 ) Purchases of property and equipment, net (519 ) (1,254 ) (618 ) — (2,391 ) Intercompany (517,803 ) — — 517,803 — Net cash used in investing activities (518,322 ) (10,588 ) (5,643 ) 517,803 (16,750 ) Cash flows from financing activities: Change in restricted cash 456 — — — 456 Proceeds from issuance of debt 680,000 — — — 680,000 Payment of debt issuance costs (16,525 ) — — — (16,525 ) Repayment of senior notes (225,394 ) — — — (225,394 ) Payments on mortgages and land contracts due to land sellers and other loans — (66,296 ) — — (66,296 ) Proceeds from issuance of common stock, net 109,503 — — — 109,503 Issuance of common stock under employee stock plans 2,181 — — — 2,181 Payments of cash dividends (8,366 ) — — — (8,366 ) Stock repurchases (8,488 ) — — — (8,488 ) Intercompany — 523,013 (5,210 ) (517,803 ) — Net cash provided by (used in) financing activities 533,367 456,717 (5,210 ) (517,803 ) 467,071 Net increase (decrease) in cash and cash equivalents 19,840 (11,261 ) (1,744 ) — 6,835 Cash and cash equivalents at beginning of year 457,007 49,218 19,463 — 525,688 Cash and cash equivalents at end of year $ 476,847 $ 37,957 $ 17,719 $ — $ 532,523 |