Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of February 29, 2016 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended February 29, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 601,343 $ 77,028 $ — $ 678,371 Homebuilding: Revenues $ — $ 601,343 $ 74,399 $ — $ 675,742 Construction and land costs — (501,866 ) (66,952 ) — (568,818 ) Selling, general and administrative expenses (24,340 ) (53,136 ) (10,456 ) — (87,932 ) Operating income (loss) (24,340 ) 46,341 (3,009 ) — 18,992 Interest income 134 18 — — 152 Interest expense (44,370 ) (1,881 ) — 42,554 (3,697 ) Intercompany interest 74,043 (28,063 ) (3,426 ) (42,554 ) — Equity in loss of unconsolidated joint ventures — (603 ) — — (603 ) Homebuilding pretax income (loss) 5,467 15,812 (6,435 ) — 14,844 Financial services pretax income — — 1,183 — 1,183 Total pretax income (loss) 5,467 15,812 (5,252 ) — 16,027 Income tax benefit (expense) 700 (3,600 ) — — (2,900 ) Equity in net income of subsidiaries 6,960 — — (6,960 ) — Net income (loss) $ 13,127 $ 12,212 $ (5,252 ) $ (6,960 ) $ 13,127 Three Months Ended February 28, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 510,996 $ 69,125 $ — $ 580,121 Homebuilding: Revenues $ — $ 510,996 $ 66,892 $ — $ 577,888 Construction and land costs — (430,333 ) (62,085 ) — (492,418 ) Selling, general and administrative expenses (15,672 ) (45,622 ) (9,778 ) — (71,072 ) Operating income (loss) (15,672 ) 35,041 (4,971 ) — 14,398 Interest income 101 1 1 — 103 Interest expense (43,580 ) (1,460 ) — 39,702 (5,338 ) Intercompany interest 70,468 (26,638 ) (4,128 ) (39,702 ) — Equity in loss of unconsolidated joint ventures — (347 ) — — (347 ) Homebuilding pretax income (loss) 11,317 6,597 (9,098 ) — 8,816 Financial services pretax income — — 1,683 — 1,683 Total pretax income (loss) 11,317 6,597 (7,415 ) — 10,499 Income tax benefit (expense) 200 (3,100 ) 200 — (2,700 ) Equity in net loss of subsidiaries (3,718 ) — — 3,718 — Net income (loss) $ 7,799 $ 3,497 $ (7,215 ) $ 3,718 $ 7,799 Condensed Consolidating Balance Sheets (in thousands) February 29, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 257,361 $ 58,798 $ 6,917 $ — $ 323,076 Restricted cash 4,357 — — — 4,357 Receivables 2,829 144,885 4,375 — 152,089 Inventories — 3,127,883 340,761 — 3,468,644 Investments in unconsolidated joint ventures — 66,071 2,501 — 68,572 Deferred tax assets, net 191,744 497,554 90,098 — 779,396 Other assets 97,345 12,610 3,105 — 113,060 553,636 3,907,801 447,757 — 4,909,194 Financial services — — 12,862 — 12,862 Intercompany receivables 3,739,159 — 101,267 (3,840,426 ) — Investments in subsidiaries 49,584 — — (49,584 ) — Total assets $ 4,342,379 $ 3,907,801 $ 561,886 $ (3,890,010 ) $ 4,922,056 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 144,023 $ 395,048 $ 111,790 $ — $ 650,861 Notes payable 2,565,155 87,550 — — 2,652,705 2,709,178 482,598 111,790 — 3,303,566 Financial services — — 1,432 — 1,432 Intercompany payables 16,143 3,409,390 414,893 (3,840,426 ) — Stockholders’ equity 1,617,058 15,813 33,771 (49,584 ) 1,617,058 Total liabilities and stockholders’ equity $ 4,342,379 $ 3,907,801 $ 561,886 $ (3,890,010 ) $ 4,922,056 November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 444,850 $ 98,281 $ 15,911 $ — $ 559,042 Restricted cash 9,344 — — — 9,344 Receivables 39 148,338 4,305 — 152,682 Inventories — 2,979,617 334,130 — 3,313,747 Investments in unconsolidated joint ventures — 69,057 2,501 — 71,558 Deferred tax assets, net 190,770 501,454 89,972 — 782,196 Other assets 97,590 11,783 3,401 — 112,774 742,593 3,808,530 450,220 — 5,001,343 Financial services — — 14,028 — 14,028 Intercompany receivables 3,627,150 — 102,103 (3,729,253 ) — Investments in subsidiaries 39,383 — — (39,383 ) — Total assets $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 136,352 $ 442,529 $ 118,303 $ — $ 697,184 Notes payable 2,564,762 60,774 — — 2,625,536 2,701,114 503,303 118,303 — 3,322,720 Financial services — — 1,817 — 1,817 Intercompany payables 17,178 3,305,227 406,848 (3,729,253 ) — Stockholders’ equity 1,690,834 — 39,383 (39,383 ) 1,690,834 Total liabilities and stockholders’ equity $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Condensed Consolidating Statements of Cash Flows (in thousands) Three Months Ended February 29, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 13,908 $ (141,026 ) $ (16,195 ) $ — $ (143,313 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (291 ) — — (291 ) Purchases of property and equipment, net (1,129 ) (265 ) (19 ) — (1,413 ) Intercompany (115,459 ) — — 115,459 — Net cash used in investing activities (116,588 ) (556 ) (19 ) 115,459 (1,704 ) Cash flows from financing activities: Change in restricted cash 4,987 — — — 4,987 Payments on mortgages and land contracts due to land sellers and other loans — (5,659 ) — — (5,659 ) Payments of cash dividends (2,270 ) — — — (2,270 ) Stock repurchases (87,526 ) — — — (87,526 ) Intercompany — 107,758 7,701 (115,459 ) — Net cash provided by (used in) financing activities (84,809 ) 102,099 7,701 (115,459 ) (90,468 ) Net decrease in cash and cash equivalents (187,489 ) (39,483 ) (8,513 ) — (235,485 ) Cash and cash equivalents at beginning of period 444,850 98,281 17,210 — 560,341 Cash and cash equivalents at end of period $ 257,361 $ 58,798 $ 8,697 $ — $ 324,856 Three Months Ended February 28, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 5,369 $ (27,884 ) $ (26,394 ) $ — $ (48,909 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (2,414 ) — — (2,414 ) Purchases of property and equipment, net (37 ) (528 ) (21 ) — (586 ) Intercompany (80,424 ) — — 80,424 — Net cash used in investing activities (80,461 ) (2,942 ) (21 ) 80,424 (3,000 ) Cash flows from financing activities: Change in restricted cash (749 ) — — — (749 ) Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (2,989 ) — — — (2,989 ) Payments on mortgages and land contracts due to land sellers and other loans — (2,722 ) — — (2,722 ) Payments of cash dividends (2,299 ) — — — (2,299 ) Stock repurchases (21 ) — — — (21 ) Intercompany — 59,593 20,831 (80,424 ) — Net cash provided by financing activities 243,942 56,871 20,831 (80,424 ) 241,220 Net increase (decrease) in cash and cash equivalents 168,850 26,045 (5,584 ) — 189,311 Cash and cash equivalents at beginning of period 303,280 37,112 18,376 — 358,768 Cash and cash equivalents at end of period $ 472,130 $ 63,157 $ 12,792 $ — $ 548,079 |