Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of May 31, 2016 . Condensed Consolidating Statements of Operations (in thousands) Six Months Ended May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,305,625 $ 183,796 $ — $ 1,489,421 Homebuilding: Revenues $ — $ 1,305,625 $ 178,579 $ — $ 1,484,204 Construction and land costs — (1,092,291 ) (165,241 ) — (1,257,532 ) Selling, general and administrative expenses (43,316 ) (116,342 ) (22,084 ) — (181,742 ) Operating income (loss) (43,316 ) 96,992 (8,746 ) — 44,930 Interest income 240 42 4 — 286 Interest expense (88,707 ) (3,802 ) — 86,842 (5,667 ) Intercompany interest 149,762 (56,149 ) (6,771 ) (86,842 ) — Equity in loss of unconsolidated joint ventures — (1,425 ) (3 ) — (1,428 ) Homebuilding pretax income (loss) 17,979 35,658 (15,516 ) — 38,121 Financial services pretax income — — 2,703 — 2,703 Total pretax income (loss) 17,979 35,658 (12,813 ) — 40,824 Income tax benefit (expense) (2,100 ) (11,700 ) 1,700 — (12,100 ) Equity in net income of subsidiaries 12,845 — — (12,845 ) — Net income (loss) $ 28,724 $ 23,958 $ (11,113 ) $ (12,845 ) $ 28,724 Six Months Ended May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,052,324 $ 150,766 $ — $ 1,203,090 Homebuilding: Revenues $ — $ 1,052,324 $ 146,368 $ — $ 1,198,692 Construction and land costs — (882,949 ) (133,879 ) — (1,016,828 ) Selling, general and administrative expenses (35,346 ) (94,290 ) (19,968 ) — (149,604 ) Operating income (loss) (35,346 ) 75,085 (7,479 ) — 32,260 Interest income 251 4 — — 255 Interest expense (91,253 ) (2,949 ) — 80,746 (13,456 ) Intercompany interest 144,184 (55,025 ) (8,413 ) (80,746 ) — Equity in loss of unconsolidated joint ventures — (756 ) (2 ) — (758 ) Homebuilding pretax income (loss) 17,836 16,359 (15,894 ) — 18,301 Financial services pretax income — — 4,871 — 4,871 Total pretax income (loss) 17,836 16,359 (11,023 ) — 23,172 Income tax benefit (expense) (3,400 ) (4,300 ) 1,900 — (5,800 ) Equity in net income of subsidiaries 2,936 — — (2,936 ) — Net income (loss) $ 17,372 $ 12,059 $ (9,123 ) $ (2,936 ) $ 17,372 Three Months Ended May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 704,282 $ 106,768 $ — $ 811,050 Homebuilding: Revenues $ — $ 704,282 $ 104,180 $ — $ 808,462 Construction and land costs — (590,425 ) (98,289 ) — (688,714 ) Selling, general and administrative expenses (18,976 ) (63,206 ) (11,628 ) — (93,810 ) Operating income (loss) (18,976 ) 50,651 (5,737 ) — 25,938 Interest income 106 24 4 — 134 Interest expense (44,337 ) (1,921 ) — 44,288 (1,970 ) Intercompany interest 75,719 (28,086 ) (3,345 ) (44,288 ) — Equity in loss of unconsolidated joint ventures — (822 ) (3 ) — (825 ) Homebuilding pretax income (loss) 12,512 19,846 (9,081 ) — 23,277 Financial services pretax income — — 1,520 — 1,520 Total pretax income (loss) 12,512 19,846 (7,561 ) — 24,797 Income tax benefit (expense) (2,800 ) (8,100 ) 1,700 — (9,200 ) Equity in net income of subsidiaries 5,885 — — (5,885 ) — Net income (loss) $ 15,597 $ 11,746 $ (5,861 ) $ (5,885 ) $ 15,597 Three Months Ended May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 541,328 $ 81,641 $ — $ 622,969 Homebuilding: Revenues $ — $ 541,328 $ 79,476 $ — $ 620,804 Construction and land costs — (452,616 ) (71,794 ) — (524,410 ) Selling, general and administrative expenses (19,674 ) (48,665 ) (10,193 ) — (78,532 ) Operating income (loss) (19,674 ) 40,047 (2,511 ) — 17,862 Interest income 150 1 1 — 152 Interest expense (47,710 ) (1,489 ) — 41,081 (8,118 ) Intercompany interest 73,751 (28,388 ) (4,282 ) (41,081 ) — Equity in loss of unconsolidated joint ventures — (409 ) (2 ) — (411 ) Homebuilding pretax income (loss) 6,517 9,762 (6,794 ) — 9,485 Financial services pretax income — — 3,188 — 3,188 Total pretax income (loss) 6,517 9,762 (3,606 ) — 12,673 Income tax benefit (expense) (1,200 ) (2,500 ) 600 — (3,100 ) Equity in net income of subsidiaries 4,256 — — (4,256 ) — Net income (loss) $ 9,573 $ 7,262 $ (3,006 ) $ (4,256 ) $ 9,573 Condensed Consolidating Balance Sheets (in thousands) May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 195,383 $ 64,648 $ 14,818 $ — $ 274,849 Restricted cash 3,517 — — — 3,517 Receivables 2,828 144,716 3,522 — 151,066 Inventories — 3,206,733 318,356 — 3,525,089 Investments in unconsolidated joint ventures — 62,714 2,499 — 65,213 Deferred tax assets, net 188,699 489,471 92,226 — 770,396 Other assets 98,396 11,566 2,828 — 112,790 488,823 3,979,848 434,249 — 4,902,920 Financial services — — 12,923 — 12,923 Intercompany receivables 3,809,514 — 100,819 (3,910,333 ) — Investments in subsidiaries 38,683 — — (38,683 ) — Total assets $ 4,337,020 $ 3,979,848 $ 547,991 $ (3,949,016 ) $ 4,915,843 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 120,801 $ 410,327 $ 115,844 $ — $ 646,972 Notes payable 2,565,556 66,571 — — 2,632,127 2,686,357 476,898 115,844 — 3,279,099 Financial services — — 1,575 — 1,575 Intercompany payables 15,494 3,502,950 391,889 (3,910,333 ) — Stockholders’ equity 1,635,169 — 38,683 (38,683 ) 1,635,169 Total liabilities and stockholders’ equity $ 4,337,020 $ 3,979,848 $ 547,991 $ (3,949,016 ) $ 4,915,843 November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 444,850 $ 98,281 $ 15,911 $ — $ 559,042 Restricted cash 9,344 — — — 9,344 Receivables 39 148,338 4,305 — 152,682 Inventories — 2,979,617 334,130 — 3,313,747 Investments in unconsolidated joint ventures — 69,057 2,501 — 71,558 Deferred tax assets, net 190,770 501,454 89,972 — 782,196 Other assets 97,590 11,783 3,401 — 112,774 742,593 3,808,530 450,220 — 5,001,343 Financial services — — 14,028 — 14,028 Intercompany receivables 3,627,150 — 102,103 (3,729,253 ) — Investments in subsidiaries 39,383 — — (39,383 ) — Total assets $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 136,352 $ 442,529 $ 118,303 $ — $ 697,184 Notes payable 2,564,762 60,774 — — 2,625,536 2,701,114 503,303 118,303 — 3,322,720 Financial services — — 1,817 — 1,817 Intercompany payables 17,178 3,305,227 406,848 (3,729,253 ) — Stockholders’ equity 1,690,834 — 39,383 (39,383 ) 1,690,834 Total liabilities and stockholders’ equity $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Condensed Consolidating Statements of Cash Flows (in thousands) Six Months Ended May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 6,508 $ (179,676 ) $ 5,709 $ — $ (167,459 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (750 ) — — (750 ) Purchases of property and equipment, net (2,437 ) (331 ) (108 ) — (2,876 ) Intercompany (167,470 ) — — 167,470 — Net cash used in investing activities (169,907 ) (1,081 ) (108 ) 167,470 (3,626 ) Cash flows from financing activities: Change in restricted cash 5,827 — — — 5,827 Payments on mortgages and land contracts due to land sellers and other loans — (26,639 ) — — (26,639 ) Payments of cash dividends (4,364 ) — — — (4,364 ) Stock repurchases (87,531 ) — — — (87,531 ) Intercompany — 173,763 (6,293 ) (167,470 ) — Net cash provided by (used in) financing activities (86,068 ) 147,124 (6,293 ) (167,470 ) (112,707 ) Net decrease in cash and cash equivalents (249,467 ) (33,633 ) (692 ) — (283,792 ) Cash and cash equivalents at beginning of period 444,850 98,281 17,210 — 560,341 Cash and cash equivalents at end of period $ 195,383 $ 64,648 $ 16,518 $ — $ 276,549 Six Months Ended May 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 17,630 $ (119,782 ) $ (33,748 ) $ — $ (135,900 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (13,244 ) — — (13,244 ) Purchases of property and equipment, net (399 ) (1,135 ) (56 ) — (1,590 ) Intercompany (187,947 ) — — 187,947 — Net cash used in investing activities (188,346 ) (14,379 ) (56 ) 187,947 (14,834 ) Cash flows from financing activities: Change in restricted cash 22 — — — 22 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (3,337 ) — — — (3,337 ) Payments on mortgages and land contracts due to land sellers and other loans — (7,757 ) — — (7,757 ) Issuance of common stock under employee stock plans 25 — — — 25 Payments of cash dividends (4,599 ) — — — (4,599 ) Stock repurchases (300 ) — — — (300 ) Intercompany — 160,114 27,833 (187,947 ) — Net cash provided by financing activities 241,811 152,357 27,833 (187,947 ) 234,054 Net increase (decrease) in cash and cash equivalents 71,095 18,196 (5,971 ) — 83,320 Cash and cash equivalents at beginning of period 303,280 37,112 18,376 — 358,768 Cash and cash equivalents at end of period $ 374,375 $ 55,308 $ 12,405 $ — $ 442,088 |