Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of August 31, 2016 . Condensed Consolidating Statements of Operations (in thousands) Nine Months Ended August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 2,111,343 $ 291,361 $ — $ 2,402,704 Homebuilding: Revenues $ — $ 2,111,343 $ 282,972 $ — $ 2,394,315 Construction and land costs — (1,760,842 ) (257,180 ) — (2,018,022 ) Selling, general and administrative expenses (66,752 ) (180,433 ) (32,701 ) — (279,886 ) Operating income (loss) (66,752 ) 170,068 (6,909 ) — 96,407 Interest income 336 53 6 — 395 Interest expense (135,192 ) (3,802 ) — 133,327 (5,667 ) Intercompany interest 228,596 (85,792 ) (9,477 ) (133,327 ) — Equity in loss of unconsolidated joint ventures — (1,961 ) (3 ) — (1,964 ) Homebuilding pretax income (loss) 26,988 78,566 (16,383 ) — 89,171 Financial services pretax income — — 5,116 — 5,116 Total pretax income (loss) 26,988 78,566 (11,267 ) — 94,287 Income tax benefit (expense) (3,700 ) (23,600 ) 1,100 — (26,200 ) Equity in net income of subsidiaries 44,799 — — (44,799 ) — Net income (loss) $ 68,087 $ 54,966 $ (10,167 ) $ (44,799 ) $ 68,087 Nine Months Ended August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,780,489 $ 265,758 $ — $ 2,046,247 Homebuilding: Revenues $ — $ 1,780,489 $ 258,407 $ — $ 2,038,896 Construction and land costs — (1,492,896 ) (233,080 ) — (1,725,976 ) Selling, general and administrative expenses (63,886 ) (149,086 ) (31,706 ) — (244,678 ) Operating income (loss) (63,886 ) 138,507 (6,379 ) — 68,242 Interest income 337 3 2 — 342 Interest expense (136,292 ) (4,497 ) — 122,939 (17,850 ) Intercompany interest 218,684 (83,579 ) (12,166 ) (122,939 ) — Equity in loss of unconsolidated joint ventures — (1,178 ) (2 ) — (1,180 ) Homebuilding pretax income (loss) 18,843 49,256 (18,545 ) — 49,554 Financial services pretax income — — 7,572 — 7,572 Total pretax income (loss) 18,843 49,256 (10,973 ) — 57,126 Income tax benefit (expense) 2,900 (18,700 ) (700 ) — (16,500 ) Equity in net income of subsidiaries 18,883 — — (18,883 ) — Net income (loss) $ 40,626 $ 30,556 $ (11,673 ) $ (18,883 ) $ 40,626 Three Months Ended August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 805,718 $ 107,565 $ — $ 913,283 Homebuilding: Revenues $ — $ 805,718 $ 104,393 $ — $ 910,111 Construction and land costs — (668,551 ) (91,939 ) — (760,490 ) Selling, general and administrative expenses (23,436 ) (64,091 ) (10,617 ) — (98,144 ) Operating income (loss) (23,436 ) 73,076 1,837 — 51,477 Interest income 96 11 2 — 109 Interest expense (46,485 ) — — 46,485 — Intercompany interest 78,834 (29,643 ) (2,706 ) (46,485 ) — Equity in loss of unconsolidated joint ventures — (536 ) — — (536 ) Homebuilding pretax income (loss) 9,009 42,908 (867 ) — 51,050 Financial services pretax income — — 2,413 — 2,413 Total pretax income 9,009 42,908 1,546 — 53,463 Income tax expense (1,600 ) (11,900 ) (600 ) — (14,100 ) Equity in net income of subsidiaries 31,954 — — (31,954 ) — Net income $ 39,363 $ 31,008 $ 946 $ (31,954 ) $ 39,363 Three Months Ended August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 728,165 $ 114,992 $ — $ 843,157 Homebuilding: Revenues $ — $ 728,165 $ 112,039 $ — $ 840,204 Construction and land costs — (609,947 ) (99,201 ) — (709,148 ) Selling, general and administrative expenses (28,540 ) (54,799 ) (11,735 ) — (95,074 ) Operating income (loss) (28,540 ) 63,419 1,103 — 35,982 Interest income 86 1 — — 87 Interest expense (45,040 ) (1,547 ) — 42,193 (4,394 ) Intercompany interest 74,501 (28,554 ) (3,754 ) (42,193 ) — Equity in loss of unconsolidated joint ventures — (422 ) — — (422 ) Homebuilding pretax income (loss) 1,007 32,897 (2,651 ) — 31,253 Financial services pretax income — — 2,701 — 2,701 Total pretax income 1,007 32,897 50 — 33,954 Income tax benefit (expense) 2,200 (12,100 ) (800 ) — (10,700 ) Equity in net income of subsidiaries 20,047 — — (20,047 ) — Net income (loss) $ 23,254 $ 20,797 $ (750 ) $ (20,047 ) $ 23,254 Condensed Consolidating Balance Sheets (in thousands) August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 272,694 $ 58,908 $ 3,067 $ — $ 334,669 Restricted cash 602 — — — 602 Receivables 2,957 142,051 4,211 — 149,219 Inventories — 3,293,563 304,110 — 3,597,673 Investments in unconsolidated joint ventures — 59,027 2,499 — 61,526 Deferred tax assets, net 187,227 477,791 91,578 — 756,596 Other assets 100,567 10,418 2,356 — 113,341 564,047 4,041,758 407,821 — 5,013,626 Financial services — — 14,135 — 14,135 Intercompany receivables 3,772,921 — 95,322 (3,868,243 ) — Investments in subsidiaries 80,311 — — (80,311 ) — Total assets $ 4,417,279 $ 4,041,758 $ 517,278 $ (3,948,554 ) $ 5,027,761 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 154,057 $ 402,649 $ 110,374 $ — $ 667,080 Notes payable 2,565,966 108,829 — — 2,674,795 2,720,023 511,478 110,374 — 3,341,875 Financial services — — 3,436 — 3,436 Intercompany payables 14,806 3,487,370 366,067 (3,868,243 ) — Stockholders’ equity 1,682,450 42,910 37,401 (80,311 ) 1,682,450 Total liabilities and stockholders’ equity $ 4,417,279 $ 4,041,758 $ 517,278 $ (3,948,554 ) $ 5,027,761 November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 444,850 $ 98,281 $ 15,911 $ — $ 559,042 Restricted cash 9,344 — — — 9,344 Receivables 39 148,338 4,305 — 152,682 Inventories — 2,979,617 334,130 — 3,313,747 Investments in unconsolidated joint ventures — 69,057 2,501 — 71,558 Deferred tax assets, net 190,770 501,454 89,972 — 782,196 Other assets 97,590 11,783 3,401 — 112,774 742,593 3,808,530 450,220 — 5,001,343 Financial services — — 14,028 — 14,028 Intercompany receivables 3,627,150 — 102,103 (3,729,253 ) — Investments in subsidiaries 39,383 — — (39,383 ) — Total assets $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 136,352 $ 442,529 $ 118,303 $ — $ 697,184 Notes payable 2,564,762 60,774 — — 2,625,536 2,701,114 503,303 118,303 — 3,322,720 Financial services — — 1,817 — 1,817 Intercompany payables 17,178 3,305,227 406,848 (3,729,253 ) — Stockholders’ equity 1,690,834 — 39,383 (39,383 ) 1,690,834 Total liabilities and stockholders’ equity $ 4,409,126 $ 3,808,530 $ 566,351 $ (3,768,636 ) $ 5,015,371 Condensed Consolidating Statements of Cash Flows (in thousands) Nine Months Ended August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 49,705 $ (169,547 ) $ 17,230 $ — $ (102,612 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (1,000 ) — — (1,000 ) Return of investments in unconsolidated joint ventures — 3,495 — — 3,495 Purchases of property and equipment, net (2,066 ) (489 ) (125 ) — (2,680 ) Intercompany (141,886 ) — — 141,886 — Net cash provided by (used in) investing activities (143,952 ) 2,006 (125 ) 141,886 (185 ) Cash flows from financing activities: Change in restricted cash 8,742 — — — 8,742 Payments on mortgages and land contracts due to land sellers and other loans — (41,913 ) — — (41,913 ) Issuance of common stock under employee stock plans 7,351 — — — 7,351 Payments of cash dividends (6,471 ) — — — (6,471 ) Stock repurchases (87,531 ) — — — (87,531 ) Intercompany — 170,081 (28,195 ) (141,886 ) — Net cash provided by (used in) financing activities (77,909 ) 128,168 (28,195 ) (141,886 ) (119,822 ) Net decrease in cash and cash equivalents (172,156 ) (39,373 ) (11,090 ) — (222,619 ) Cash and cash equivalents at beginning of period 444,850 98,281 17,210 — 560,341 Cash and cash equivalents at end of period $ 272,694 $ 58,908 $ 6,120 $ — $ 337,722 Nine Months Ended August 31, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 41,620 $ (53,030 ) $ (10,674 ) $ — $ (22,084 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (20,955 ) — — (20,955 ) Proceeds from sale of investment in unconsolidated joint venture — 14,000 — — 14,000 Purchases of property and equipment, net (498 ) (1,535 ) (67 ) — (2,100 ) Intercompany (96,519 ) — — 96,519 — Net cash used in investing activities (97,017 ) (8,490 ) (67 ) 96,519 (9,055 ) Cash flows from financing activities: Change in restricted cash 2,207 — — — 2,207 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (4,561 ) — — — (4,561 ) Repayment of senior notes (199,906 ) — — — (199,906 ) Payments on mortgages and land contracts due to land sellers and other loans — (13,736 ) — — (13,736 ) Issuance of common stock under employee stock plans 436 — — — 436 Payments of cash dividends (6,890 ) — — — (6,890 ) Stock repurchases (300 ) — — — (300 ) Intercompany — 94,522 1,997 (96,519 ) — Net cash provided by financing activities 40,986 80,786 1,997 (96,519 ) 27,250 Net increase (decrease) in cash and cash equivalents (14,411 ) 19,266 (8,744 ) — (3,889 ) Cash and cash equivalents at beginning of period 303,280 37,112 18,376 — 358,768 Cash and cash equivalents at end of period $ 288,869 $ 56,378 $ 9,632 $ — $ 354,879 |