Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects those subsidiaries that were Guarantor Subsidiaries as of November 30, 2016 . Condensed Consolidating Statements of Operations (in thousands) Year Ended November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 3,169,545 $ 425,101 $ — $ 3,594,646 Homebuilding: Revenues $ — $ 3,169,545 $ 413,398 $ — $ 3,582,943 Construction and land costs — (2,661,888 ) (379,213 ) — (3,041,101 ) Selling, general and administrative expenses (91,859 ) (251,384 ) (46,198 ) — (389,441 ) Operating income (loss) (91,859 ) 256,273 (12,013 ) — 152,401 Interest income 470 55 4 — 529 Interest expense (177,329 ) (3,958 ) (3,946 ) 179,333 (5,900 ) Intercompany interest 301,432 (107,388 ) (14,711 ) (179,333 ) — Equity in loss of unconsolidated joint ventures — (2,179 ) (2 ) — (2,181 ) Homebuilding pretax income (loss) 32,714 142,803 (30,668 ) — 144,849 Financial services pretax income — — 4,466 — 4,466 Total pretax income (loss) 32,714 142,803 (26,202 ) — 149,315 Income tax benefit (expense) 17,200 (52,700 ) (8,200 ) — (43,700 ) Equity in net income of subsidiaries 55,701 — — (55,701 ) — Net income (loss) $ 105,615 $ 90,103 $ (34,402 ) $ (55,701 ) $ 105,615 Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 2,640,678 $ 391,352 $ — $ 3,032,030 Homebuilding: Revenues $ — $ 2,640,678 $ 380,309 $ — $ 3,020,987 Construction and land costs — (2,196,228 ) (343,140 ) — (2,539,368 ) Selling, general and administrative expenses (86,053 ) (213,292 ) (43,653 ) — (342,998 ) Operating income (loss) (86,053 ) 231,158 (6,484 ) — 138,621 Interest income 451 6 1 — 458 Interest expense (180,701 ) (6,184 ) — 165,029 (21,856 ) Intercompany interest 289,727 (101,540 ) (23,158 ) (165,029 ) — Equity in loss of unconsolidated joint ventures — (1,803 ) (1 ) — (1,804 ) Homebuilding pretax income (loss) 23,424 121,637 (29,642 ) — 115,419 Financial services pretax income — — 11,624 — 11,624 Total pretax income (loss) 23,424 121,637 (18,018 ) — 127,043 Income tax benefit (expense) 2,000 (46,700 ) 2,300 — (42,400 ) Equity in net income of subsidiaries 59,219 — — (59,219 ) — Net income (loss) $ 84,643 $ 74,937 $ (15,718 ) $ (59,219 ) $ 84,643 Year Ended November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 2,017,170 $ 383,779 $ — $ 2,400,949 Homebuilding: Revenues $ — $ 2,017,170 $ 372,473 $ — $ 2,389,643 Construction and land costs — (1,658,925 ) (326,726 ) — (1,985,651 ) Selling, general and administrative expenses (68,717 ) (176,795 ) (42,511 ) — (288,023 ) Operating income (loss) (68,717 ) 181,450 3,236 — 115,969 Interest income 432 9 2 — 443 Interest expense (165,485 ) (6,056 ) — 140,791 (30,750 ) Intercompany interest 287,017 (118,901 ) (27,325 ) (140,791 ) — Equity in income (loss) of unconsolidated joint ventures — (2,549 ) 3,290 — 741 Homebuilding pretax income (loss) 53,247 53,953 (20,797 ) — 86,403 Financial services pretax income — — 8,546 — 8,546 Total pretax income (loss) 53,247 53,953 (12,251 ) — 94,949 Income tax benefit 215,691 507,997 99,712 — 823,400 Equity in net income of subsidiaries 649,411 — — (649,411 ) — Net income $ 918,349 $ 561,950 $ 87,461 $ (649,411 ) $ 918,349 Condensed Consolidating Statements of Comprehensive Income (Loss) (in thousands) Year Ended November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income (loss) $ 105,615 $ 90,103 $ (34,402 ) $ (55,701 ) $ 105,615 Other comprehensive income: Postretirement benefit plan adjustments 2,103 — — — 2,103 Other comprehensive income before tax 2,103 — — — 2,103 Income tax expense related to items of other comprehensive income (841 ) — — — (841 ) Other comprehensive income, net of tax 1,262 — — — 1,262 Comprehensive income (loss) $ 106,877 $ 90,103 $ (34,402 ) $ (55,701 ) $ 106,877 Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income (loss) $ 84,643 $ 74,937 $ (15,718 ) $ (59,219 ) $ 84,643 Other comprehensive income: Postretirement benefit plan adjustments 6,149 — — — 6,149 Other comprehensive income before tax 6,149 — — — 6,149 Income tax expense related to items of other comprehensive income (2,460 ) — — — (2,460 ) Other comprehensive income, net of tax 3,689 — — — 3,689 Comprehensive income (loss) $ 88,332 $ 74,937 $ (15,718 ) $ (59,219 ) $ 88,332 Year Ended November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income $ 918,349 $ 561,950 $ 87,461 $ (649,411 ) $ 918,349 Other comprehensive loss: Postretirement benefit plan adjustments (1,888 ) — — — (1,888 ) Other comprehensive loss before tax (1,888 ) — — — (1,888 ) Income tax expense related to items of other comprehensive income (1,604 ) — — — (1,604 ) Other comprehensive loss, net of tax (3,492 ) — — — (3,492 ) Comprehensive income $ 914,857 $ 561,950 $ 87,461 $ (649,411 ) $ 914,857 Condensed Consolidating Balance Sheets (in thousands) November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 463,100 $ 100,439 $ 28,547 $ — $ 592,086 Restricted cash — — — — — Receivables 4,807 135,915 90,943 — 231,665 Inventories — 3,048,132 355,096 — 3,403,228 Investments in unconsolidated joint ventures — 61,517 2,499 — 64,016 Deferred tax assets, net 276,737 318,077 144,171 — 738,985 Other assets 79,526 9,177 2,442 — 91,145 824,170 3,673,257 623,698 — 5,121,125 Financial services — — 10,499 — 10,499 Intercompany receivables 3,559,012 — 97,062 (3,656,074 ) — Investments in subsidiaries 35,965 — — (35,965 ) — Total assets $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 131,530 $ 397,605 $ 237,192 $ — $ 766,327 Notes payable 2,548,112 66,927 25,110 — 2,640,149 2,679,642 464,532 262,302 — 3,406,476 Financial services — — 2,003 — 2,003 Intercompany payables 16,360 3,208,725 430,989 (3,656,074 ) — Stockholders’ equity 1,723,145 — 35,965 (35,965 ) 1,723,145 Total liabilities and stockholders’ equity $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 444,850 $ 96,741 $ 17,451 $ — $ 559,042 Restricted cash 9,344 — — — 9,344 Receivables 39 145,022 102,937 — 247,998 Inventories — 2,900,202 413,545 — 3,313,747 Investments in unconsolidated joint ventures — 69,057 2,501 — 71,558 Deferred tax assets, net 190,770 465,105 126,321 — 782,196 Other assets 73,808 11,198 3,986 — 88,992 718,811 3,687,325 666,741 — 5,072,877 Financial services — — 14,028 — 14,028 Intercompany receivables 3,627,150 — 102,103 (3,729,253 ) — Investments in subsidiaries 39,383 — — (39,383 ) — Total assets $ 4,385,344 $ 3,687,325 $ 782,872 $ (3,768,636 ) $ 5,086,905 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 136,352 $ 417,315 $ 238,833 $ — $ 792,500 Notes payable 2,540,980 35,664 25,110 — 2,601,754 2,677,332 452,979 263,943 — 3,394,254 Financial services — — 1,817 — 1,817 Intercompany payables 17,178 3,234,346 477,729 (3,729,253 ) — Stockholders’ equity 1,690,834 — 39,383 (39,383 ) 1,690,834 Total liabilities and stockholders’ equity $ 4,385,344 $ 3,687,325 $ 782,872 $ (3,768,636 ) $ 5,086,905 Condensed Consolidating Statements of Cash Flows (in thousands) Year Ended November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ (40,277 ) $ 188,372 $ 40,560 $ — $ 188,655 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (4,852 ) (750 ) — (5,602 ) Return of investments in unconsolidated joint ventures — 4,307 — — 4,307 Purchases of property and equipment, net (4,052 ) (555 ) (177 ) — (4,784 ) Intercompany 144,651 — — (144,651 ) — Net cash provided by (used in) investing activities 140,599 (1,100 ) (927 ) (144,651 ) (6,079 ) Cash flows from financing activities: Change in restricted cash 9,344 — — — 9,344 Payments on mortgages and land contracts due to land sellers and other loans — (67,845 ) — — (67,845 ) Issuance of common stock under employee stock plans 5,343 — — — 5,343 Excess tax benefits from stock-based compensation 186 — — — 186 Payments of cash dividends (8,586 ) — — — (8,586 ) Stock repurchases (88,359 ) — — — (88,359 ) Intercompany — (115,729 ) (28,922 ) 144,651 — Net cash used in financing activities (82,072 ) (183,574 ) (28,922 ) 144,651 (149,917 ) Net increase in cash and cash equivalents 18,250 3,698 10,711 — 32,659 Cash and cash equivalents at beginning of year 444,850 96,741 18,750 — 560,341 Cash and cash equivalents at end of year $ 463,100 $ 100,439 $ 29,461 $ — $ 593,000 Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by operating activities $ 44,422 $ 110,688 $ 26,075 $ — $ 181,185 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (20,625 ) (1 ) — (20,626 ) Return of investments in unconsolidated joint ventures — 14,000 — — 14,000 Purchases of property and equipment, net (2,890 ) (1,271 ) (516 ) — (4,677 ) Intercompany 45,470 — — (45,470 ) — Net cash provided by (used in) investing activities 42,580 (7,896 ) (517 ) (45,470 ) (11,303 ) Cash flows from financing activities: Change in restricted cash 17,891 — — — 17,891 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (4,561 ) — — — (4,561 ) Repayment of senior notes (199,906 ) — — — (199,906 ) Payments on mortgages and land contracts due to land sellers and other loans — (22,877 ) — — (22,877 ) Issuance of common stock under employee stock plans 740 — — — 740 Excess tax benefits from stock-based compensation 157 — — — 157 Payments of cash dividends (9,186 ) — — — (9,186 ) Stock repurchases (567 ) — — — (567 ) Intercompany — (19,586 ) (25,884 ) 45,470 — Net cash provided by (used in) financing activities 54,568 (42,463 ) (25,884 ) 45,470 31,691 Net increase (decrease) in cash and cash equivalents 141,570 60,329 (326 ) — 201,573 Cash and cash equivalents at beginning of year 303,280 36,412 19,076 — 358,768 Cash and cash equivalents at end of year $ 444,850 $ 96,741 $ 18,750 $ — $ 560,341 Year Ended November 30, 2014 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 82,629 $ (641,728 ) $ (71,592 ) $ — $ (630,691 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (48,846 ) (251 ) — (49,097 ) Proceeds from sale of investment in unconsolidated joint venture — — 10,110 — 10,110 Purchases of property and equipment, net (208 ) (4,145 ) (1,442 ) — (5,795 ) Intercompany (794,624 ) — — 794,624 — Net cash provided by (used in) investing activities (794,832 ) (52,991 ) 8,417 794,624 (44,782 ) Cash flows from financing activities: Change in restricted cash 14,671 — — — 14,671 Proceeds from issuance of debt 400,000 — — — 400,000 Payment of debt issuance costs (5,448 ) — — — (5,448 ) Payments on mortgages and land contracts due to land sellers and other loans — (36,918 ) — — (36,918 ) Proceeds from issuance of common stock, net 137,045 — — — 137,045 Issuance of common stock under employee stock plans 1,896 — — — 1,896 Payments of cash dividends (8,982 ) — — — (8,982 ) Stock repurchases (546 ) — — — (546 ) Intercompany — 730,719 63,905 (794,624 ) — Net cash provided by financing activities 538,636 693,801 63,905 (794,624 ) 501,718 Net increase (decrease) in cash and cash equivalents (173,567 ) (918 ) 730 — (173,755 ) Cash and cash equivalents at beginning of year 476,847 37,330 18,346 — 532,523 Cash and cash equivalents at end of year $ 303,280 $ 36,412 $ 19,076 $ — $ 358,768 |