Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of February 28, 2017 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended February 28, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 729,927 $ 88,669 $ — $ 818,596 Homebuilding: Revenues $ — $ 729,927 $ 86,319 $ — $ 816,246 Construction and land costs — (618,452 ) (79,628 ) — (698,080 ) Selling, general and administrative expenses (22,267 ) (62,898 ) (7,724 ) — (92,889 ) Operating income (loss) (22,267 ) 48,577 (1,033 ) — 25,277 Interest income 197 1 — — 198 Interest expense (48,349 ) (568 ) (1,162 ) 43,772 (6,307 ) Intercompany interest 73,493 (26,603 ) (3,118 ) (43,772 ) — Equity in income of unconsolidated joint ventures — 731 — — 731 Homebuilding pretax income (loss) 3,074 22,138 (5,313 ) — 19,899 Financial services pretax income — — 1,560 — 1,560 Total pretax income (loss) 3,074 22,138 (3,753 ) — 21,459 Income tax benefit (expense) 1,300 (8,800 ) 300 — (7,200 ) Equity in net income of subsidiaries 9,885 — — (9,885 ) — Net income (loss) $ 14,259 $ 13,338 $ (3,453 ) $ (9,885 ) $ 14,259 Three Months Ended February 29, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 601,343 $ 77,028 $ — $ 678,371 Homebuilding: Revenues $ — $ 601,343 $ 74,399 $ — $ 675,742 Construction and land costs — (500,964 ) (67,854 ) — (568,818 ) Selling, general and administrative expenses (24,340 ) (53,464 ) (10,128 ) — (87,932 ) Operating income (loss) (24,340 ) 46,915 (3,583 ) — 18,992 Interest income 134 18 — — 152 Interest expense (44,370 ) (820 ) (1,061 ) 42,554 (3,697 ) Intercompany interest 74,043 (27,508 ) (3,981 ) (42,554 ) — Equity in loss of unconsolidated joint ventures — (603 ) — — (603 ) Homebuilding pretax income (loss) 5,467 18,002 (8,625 ) — 14,844 Financial services pretax income — — 1,183 — 1,183 Total pretax income (loss) 5,467 18,002 (7,442 ) — 16,027 Income tax benefit (expense) 700 (3,900 ) 300 — (2,900 ) Equity in net income of subsidiaries 6,960 — — (6,960 ) — Net income (loss) $ 13,127 $ 14,102 $ (7,142 ) $ (6,960 ) $ 13,127 Condensed Consolidating Balance Sheets (in thousands) February 28, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 257,656 $ 83,677 $ 10,547 $ — $ 351,880 Receivables 4,833 143,517 90,008 — 238,358 Inventories — 3,072,225 351,119 — 3,423,344 Investments in unconsolidated joint ventures — 62,417 2,499 — 64,916 Deferred tax assets, net 277,977 309,378 144,530 — 731,885 Other assets 85,433 8,728 2,518 — 96,679 625,899 3,679,942 601,221 — 4,907,062 Financial services — — 15,518 — 15,518 Intercompany receivables 3,654,435 — 93,065 (3,747,500 ) — Investments in subsidiaries 55,813 — — (55,813 ) — Total assets $ 4,336,147 $ 3,679,942 $ 709,804 $ (3,803,313 ) $ 4,922,580 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 134,143 $ 327,181 $ 219,069 $ — $ 680,393 Notes payable 2,450,026 28,393 26,030 — 2,504,449 2,584,169 355,574 245,099 — 3,184,842 Financial services — — 1,278 — 1,278 Intercompany payables 15,518 3,302,230 429,752 (3,747,500 ) — Stockholders’ equity 1,736,460 22,138 33,675 (55,813 ) 1,736,460 Total liabilities and stockholders’ equity $ 4,336,147 $ 3,679,942 $ 709,804 $ (3,803,313 ) $ 4,922,580 November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 463,100 $ 100,439 $ 28,547 $ — $ 592,086 Receivables 4,807 135,915 90,943 — 231,665 Inventories — 3,048,132 355,096 — 3,403,228 Investments in unconsolidated joint ventures — 61,517 2,499 — 64,016 Deferred tax assets, net 276,737 318,077 144,171 — 738,985 Other assets 79,526 9,177 2,442 — 91,145 824,170 3,673,257 623,698 — 5,121,125 Financial services — — 10,499 — 10,499 Intercompany receivables 3,559,012 — 97,062 (3,656,074 ) — Investments in subsidiaries 35,965 — — (35,965 ) — Total assets $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 131,530 $ 397,605 $ 237,192 $ — $ 766,327 Notes payable 2,548,112 66,927 25,110 — 2,640,149 2,679,642 464,532 262,302 — 3,406,476 Financial services — — 2,003 — 2,003 Intercompany payables 16,360 3,208,725 430,989 (3,656,074 ) — Stockholders’ equity 1,723,145 — 35,965 (35,965 ) 1,723,145 Total liabilities and stockholders’ equity $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Condensed Consolidating Statements of Cash Flows (in thousands) Three Months Ended February 28, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 11,773 $ (71,130 ) $ (17,685 ) $ — $ (77,042 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (3,500 ) (5,250 ) — (8,750 ) Return of investments in unconsolidated joint ventures — 1,107 — — 1,107 Purchases of property and equipment, net (892 ) (113 ) (10 ) — (1,015 ) Intercompany (106,903 ) — — 106,903 — Net cash used in investing activities (107,795 ) (2,506 ) (5,260 ) 106,903 (8,658 ) Cash flows from financing activities: Repayment of senior notes (105,326 ) — — — (105,326 ) Payments on mortgages and land contracts due to land sellers and other loans — (45,428 ) — — (45,428 ) Issuance of common stock under employee stock plans 662 — — — 662 Payments of cash dividends (2,215 ) — — — (2,215 ) Stock repurchases (2,543 ) — — — (2,543 ) Intercompany — 102,302 4,601 (106,903 ) — Net cash provided by (used in) financing activities (109,422 ) 56,874 4,601 (106,903 ) (154,850 ) Net decrease in cash and cash equivalents (205,444 ) (16,762 ) (18,344 ) — (240,550 ) Cash and cash equivalents at beginning of period 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of period $ 257,656 $ 83,677 $ 11,117 $ — $ 352,450 Three Months Ended February 29, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 13,908 $ (137,158 ) $ (20,063 ) $ — $ (143,313 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (291 ) — — (291 ) Purchases of property and equipment, net (1,129 ) (265 ) (19 ) — (1,413 ) Intercompany (115,459 ) — — 115,459 — Net cash used in investing activities (116,588 ) (556 ) (19 ) 115,459 (1,704 ) Cash flows from financing activities: Change in restricted cash 4,987 — — — 4,987 Payments on mortgages and land contracts due to land sellers and other loans — (5,659 ) — — (5,659 ) Payments of cash dividends (2,270 ) — — — (2,270 ) Stock repurchases (87,526 ) — — — (87,526 ) Intercompany — 104,452 11,007 (115,459 ) — Net cash provided by (used in) financing activities (84,809 ) 98,793 11,007 (115,459 ) (90,468 ) Net decrease in cash and cash equivalents (187,489 ) (38,921 ) (9,075 ) — (235,485 ) Cash and cash equivalents at beginning of period 444,850 96,741 18,750 — 560,341 Cash and cash equivalents at end of period $ 257,361 $ 57,820 $ 9,675 $ — $ 324,856 |