Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of May 31, 2017 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 893,561 $ 109,233 $ — $ 1,002,794 Homebuilding: Revenues $ — $ 893,561 $ 106,511 $ — $ 1,000,072 Construction and land costs — (751,172 ) (95,424 ) — (846,596 ) Selling, general and administrative expenses (23,322 ) (70,929 ) (9,666 ) — (103,917 ) Operating income (loss) (23,322 ) 71,460 1,421 — 49,559 Interest income 198 2 2 — 202 Interest expense (41,693 ) (426 ) (1,225 ) 43,344 — Intercompany interest 75,610 (29,862 ) (2,404 ) (43,344 ) — Equity in loss of unconsolidated joint ventures — (595 ) (1 ) — (596 ) Homebuilding pretax income (loss) 10,793 40,579 (2,207 ) — 49,165 Financial services pretax income — — 2,817 — 2,817 Total pretax income 10,793 40,579 610 — 51,982 Income tax expense (2,500 ) (17,300 ) (400 ) — (20,200 ) Equity in net income of subsidiaries 23,489 — — (23,489 ) — Net income $ 31,782 $ 23,279 $ 210 $ (23,489 ) $ 31,782 Three Months Ended May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 700,768 $ 110,282 $ — $ 811,050 Homebuilding: Revenues $ — $ 700,768 $ 107,694 $ — $ 808,462 Construction and land costs — (586,807 ) (101,907 ) — (688,714 ) Selling, general and administrative expenses (18,976 ) (64,010 ) (10,824 ) — (93,810 ) Operating income (loss) (18,976 ) 49,951 (5,037 ) — 25,938 Interest income 106 24 4 — 134 Interest expense (44,337 ) (821 ) (1,100 ) 44,288 (1,970 ) Intercompany interest 75,719 (27,479 ) (3,952 ) (44,288 ) — Equity in loss of unconsolidated joint ventures — (822 ) (3 ) — (825 ) Homebuilding pretax income (loss) 12,512 20,853 (10,088 ) — 23,277 Financial services pretax income — — 1,520 — 1,520 Total pretax income (loss) 12,512 20,853 (8,568 ) — 24,797 Income tax benefit (expense) (2,800 ) (8,400 ) 2,000 — (9,200 ) Equity in net income of subsidiaries 5,885 — — (5,885 ) — Net income (loss) $ 15,597 $ 12,453 $ (6,568 ) $ (5,885 ) $ 15,597 Six Months Ended May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,623,488 $ 197,902 $ — $ 1,821,390 Homebuilding: Revenues $ — $ 1,623,488 $ 192,830 $ — $ 1,816,318 Construction and land costs — (1,369,624 ) (175,052 ) — (1,544,676 ) Selling, general and administrative expenses (45,589 ) (133,827 ) (17,390 ) — (196,806 ) Operating income (loss) (45,589 ) 120,037 388 — 74,836 Interest income 395 3 2 — 400 Interest expense (90,042 ) (994 ) (2,387 ) 87,116 (6,307 ) Intercompany interest 149,103 (56,465 ) (5,522 ) (87,116 ) — Equity in income (loss) of unconsolidated joint ventures — 136 (1 ) — 135 Homebuilding pretax income (loss) 13,867 62,717 (7,520 ) — 69,064 Financial services pretax income — — 4,377 — 4,377 Total pretax income (loss) 13,867 62,717 (3,143 ) — 73,441 Income tax expense (1,200 ) (26,100 ) (100 ) — (27,400 ) Equity in net income of subsidiaries 33,374 — — (33,374 ) — Net income (loss) $ 46,041 $ 36,617 $ (3,243 ) $ (33,374 ) $ 46,041 Six Months Ended May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 1,302,111 $ 187,310 $ — $ 1,489,421 Homebuilding: Revenues $ — $ 1,302,111 $ 182,093 $ — $ 1,484,204 Construction and land costs — (1,087,771 ) (169,761 ) — (1,257,532 ) Selling, general and administrative expenses (43,316 ) (117,474 ) (20,952 ) — (181,742 ) Operating income (loss) (43,316 ) 96,866 (8,620 ) — 44,930 Interest income 240 42 4 — 286 Interest expense (88,707 ) (1,641 ) (2,161 ) 86,842 (5,667 ) Intercompany interest 149,762 (54,987 ) (7,933 ) (86,842 ) — Equity in loss of unconsolidated joint ventures — (1,425 ) (3 ) — (1,428 ) Homebuilding pretax income (loss) 17,979 38,855 (18,713 ) — 38,121 Financial services pretax income — — 2,703 — 2,703 Total pretax income (loss) 17,979 38,855 (16,010 ) — 40,824 Income tax benefit (expense) (2,100 ) (12,300 ) 2,300 — (12,100 ) Equity in net income of subsidiaries 12,845 — — (12,845 ) — Net income (loss) $ 28,724 $ 26,555 $ (13,710 ) $ (12,845 ) $ 28,724 Condensed Consolidating Balance Sheets (in thousands) May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 297,258 $ 42,386 $ 8,944 $ — $ 348,588 Receivables 4,293 145,851 84,568 — 234,712 Inventories — 3,147,848 340,356 — 3,488,204 Investments in unconsolidated joint ventures — 61,499 2,501 — 64,000 Deferred tax assets, net 275,558 292,017 144,310 — 711,885 Other assets 88,133 8,498 3,365 — 99,996 665,242 3,698,099 584,044 — 4,947,385 Financial services — — 11,410 — 11,410 Intercompany receivables 3,666,867 — 100,359 (3,767,226 ) — Investments in subsidiaries 40,811 — — (40,811 ) — Total assets $ 4,372,920 $ 3,698,099 $ 695,813 $ (3,808,037 ) $ 4,958,795 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 129,689 $ 329,052 $ 216,088 $ — $ 674,829 Notes payable 2,451,564 32,527 26,030 — 2,510,121 2,581,253 361,579 242,118 — 3,184,950 Financial services — — 1,457 — 1,457 Intercompany payables 19,279 3,336,520 411,427 (3,767,226 ) — Stockholders’ equity 1,772,388 — 40,811 (40,811 ) 1,772,388 Total liabilities and stockholders’ equity $ 4,372,920 $ 3,698,099 $ 695,813 $ (3,808,037 ) $ 4,958,795 November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 463,100 $ 100,439 $ 28,547 $ — $ 592,086 Receivables 4,807 135,915 90,943 — 231,665 Inventories — 3,048,132 355,096 — 3,403,228 Investments in unconsolidated joint ventures — 61,517 2,499 — 64,016 Deferred tax assets, net 276,737 318,077 144,171 — 738,985 Other assets 79,526 9,177 2,442 — 91,145 824,170 3,673,257 623,698 — 5,121,125 Financial services — — 10,499 — 10,499 Intercompany receivables 3,559,012 — 97,062 (3,656,074 ) — Investments in subsidiaries 35,965 — — (35,965 ) — Total assets $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 131,530 $ 397,605 $ 237,192 $ — $ 766,327 Notes payable 2,548,112 66,927 25,110 — 2,640,149 2,679,642 464,532 262,302 — 3,406,476 Financial services — — 2,003 — 2,003 Intercompany payables 16,360 3,208,725 430,989 (3,656,074 ) — Stockholders’ equity 1,723,145 — 35,965 (35,965 ) 1,723,145 Total liabilities and stockholders’ equity $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Condensed Consolidating Statements of Cash Flows (in thousands) Six Months Ended May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 24,724 $ (83,371 ) $ (5,933 ) $ — $ (64,580 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (5,852 ) (5,253 ) — (11,105 ) Return of investments in unconsolidated joint ventures — 1,969 4,989 — 6,958 Purchases of property and equipment, net (3,724 ) (344 ) (32 ) — (4,100 ) Intercompany (77,681 ) — — 77,681 — Net cash used in investing activities (81,405 ) (4,227 ) (296 ) 77,681 (8,247 ) Cash flows from financing activities: Repayment of senior notes (105,326 ) — — — (105,326 ) Payments on mortgages and land contracts due to land sellers and other loans — (61,640 ) — — (61,640 ) Issuance of common stock under employee stock plans 3,049 — — — 3,049 Payments of cash dividends (4,341 ) — — — (4,341 ) Stock repurchases (2,543 ) — — — (2,543 ) Intercompany — 91,185 (13,504 ) (77,681 ) — Net cash provided by (used in) financing activities (109,161 ) 29,545 (13,504 ) (77,681 ) (170,801 ) Net decrease in cash and cash equivalents (165,842 ) (58,053 ) (19,733 ) — (243,628 ) Cash and cash equivalents at beginning of period 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of period $ 297,258 $ 42,386 $ 9,728 $ — $ 349,372 Six Months Ended May 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 6,508 $ (215,372 ) $ 41,405 $ — $ (167,459 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (750 ) — — (750 ) Purchases of property and equipment, net (2,437 ) (331 ) (108 ) — (2,876 ) Intercompany (167,470 ) — — 167,470 — Net cash used in investing activities (169,907 ) (1,081 ) (108 ) 167,470 (3,626 ) Cash flows from financing activities: Change in restricted cash 5,827 — — — 5,827 Payments on mortgages and land contracts due to land sellers and other loans — (26,639 ) — — (26,639 ) Payments of cash dividends (4,364 ) — — — (4,364 ) Stock repurchases (87,531 ) — — — (87,531 ) Intercompany — 209,197 (41,727 ) (167,470 ) — Net cash provided by (used in) financing activities (86,068 ) 182,558 (41,727 ) (167,470 ) (112,707 ) Net decrease in cash and cash equivalents (249,467 ) (33,895 ) (430 ) — (283,792 ) Cash and cash equivalents at beginning of period 444,850 96,741 18,750 — 560,341 Cash and cash equivalents at end of period $ 195,383 $ 62,846 $ 18,320 $ — $ 276,549 |