Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Amended Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Amended Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Amended Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of August 31, 2017 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 1,048,045 $ 95,956 $ — $ 1,144,001 Homebuilding: Revenues $ — $ 1,048,045 $ 92,742 $ — $ 1,140,787 Construction and land costs — (871,350 ) (83,651 ) — (955,001 ) Selling, general and administrative expenses (23,220 ) (72,686 ) (13,189 ) — (109,095 ) Operating income (loss) (23,220 ) 104,009 (4,098 ) — 76,691 Interest income 345 2 — — 347 Interest expense (41,746 ) (434 ) (1,254 ) 43,434 — Intercompany interest 77,367 (31,059 ) (2,874 ) (43,434 ) — Equity in loss of unconsolidated joint ventures — (814 ) — — (814 ) Homebuilding pretax income (loss) 12,746 71,704 (8,226 ) — 76,224 Financial services pretax income — — 2,984 — 2,984 Total pretax income (loss) 12,746 71,704 (5,242 ) — 79,208 Income tax benefit (expense) (3,700 ) (26,200 ) 900 — (29,000 ) Equity in net income of subsidiaries 41,162 — — (41,162 ) — Net income (loss) $ 50,208 $ 45,504 $ (4,342 ) $ (41,162 ) $ 50,208 Three Months Ended August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 801,832 $ 111,451 $ — $ 913,283 Homebuilding: Revenues $ — $ 801,832 $ 108,279 $ — $ 910,111 Construction and land costs — (664,224 ) (96,266 ) — (760,490 ) Selling, general and administrative expenses (23,436 ) (64,541 ) (10,167 ) — (98,144 ) Operating income (loss) (23,436 ) 73,067 1,846 — 51,477 Interest income 96 11 2 — 109 Interest expense (46,485 ) — — 46,485 — Intercompany interest 78,834 (27,997 ) (4,352 ) (46,485 ) — Equity in loss of unconsolidated joint ventures — (536 ) — — (536 ) Homebuilding pretax income (loss) 9,009 44,545 (2,504 ) — 51,050 Financial services pretax income — — 2,413 — 2,413 Total pretax income (loss) 9,009 44,545 (91 ) — 53,463 Income tax expense (1,600 ) (12,300 ) (200 ) — (14,100 ) Equity in net income of subsidiaries 31,954 — — (31,954 ) — Net income (loss) $ 39,363 $ 32,245 $ (291 ) $ (31,954 ) $ 39,363 Nine Months Ended August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 2,671,533 $ 293,858 $ — $ 2,965,391 Homebuilding: Revenues $ — $ 2,671,533 $ 285,572 $ — $ 2,957,105 Construction and land costs — (2,240,974 ) (258,703 ) — (2,499,677 ) Selling, general and administrative expenses (68,809 ) (206,513 ) (30,579 ) — (305,901 ) Operating income (loss) (68,809 ) 224,046 (3,710 ) — 151,527 Interest income 740 5 2 — 747 Interest expense (131,788 ) (1,428 ) (3,641 ) 130,550 (6,307 ) Intercompany interest 226,470 (87,524 ) (8,396 ) (130,550 ) — Equity in loss of unconsolidated joint ventures — (678 ) (1 ) — (679 ) Homebuilding pretax income (loss) 26,613 134,421 (15,746 ) — 145,288 Financial services pretax income — — 7,361 — 7,361 Total pretax income (loss) 26,613 134,421 (8,385 ) — 152,649 Income tax benefit (expense) (4,900 ) (52,300 ) 800 — (56,400 ) Equity in net income of subsidiaries 74,536 — — (74,536 ) — Net income (loss) $ 96,249 $ 82,121 $ (7,585 ) $ (74,536 ) $ 96,249 Nine Months Ended August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 2,103,943 $ 298,761 $ — $ 2,402,704 Homebuilding: Revenues $ — $ 2,103,943 $ 290,372 $ — $ 2,394,315 Construction and land costs — (1,751,995 ) (266,027 ) — (2,018,022 ) Selling, general and administrative expenses (66,752 ) (182,015 ) (31,119 ) — (279,886 ) Operating income (loss) (66,752 ) 169,933 (6,774 ) — 96,407 Interest income 336 53 6 — 395 Interest expense (135,192 ) (1,641 ) (2,161 ) 133,327 (5,667 ) Intercompany interest 228,596 (82,984 ) (12,285 ) (133,327 ) — Equity in loss of unconsolidated joint ventures — (1,961 ) (3 ) — (1,964 ) Homebuilding pretax income (loss) 26,988 83,400 (21,217 ) — 89,171 Financial services pretax income — — 5,116 — 5,116 Total pretax income (loss) 26,988 83,400 (16,101 ) — 94,287 Income tax benefit (expense) (3,700 ) (24,600 ) 2,100 — (26,200 ) Equity in net income of subsidiaries 44,799 — — (44,799 ) — Net income (loss) $ 68,087 $ 58,800 $ (14,001 ) $ (44,799 ) $ 68,087 Condensed Consolidating Balance Sheets (in thousands) August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 400,956 $ 82,622 $ 10,475 $ — $ 494,053 Receivables 4,939 144,447 79,647 — 229,033 Inventories — 3,167,657 346,137 — 3,513,794 Investments in unconsolidated joint ventures — 62,011 2,502 — 64,513 Deferred tax assets, net 271,967 265,640 145,478 — 683,085 Other assets 91,420 8,384 2,590 — 102,394 769,282 3,730,761 586,829 — 5,086,872 Financial services — — 12,687 — 12,687 Intercompany receivables 3,606,529 — 102,335 (3,708,864 ) — Investments in subsidiaries 108,984 — — (108,984 ) — Total assets $ 4,484,795 $ 3,730,761 $ 701,851 $ (3,817,848 ) $ 5,099,559 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 169,661 $ 365,102 $ 219,940 $ — $ 754,703 Notes payable 2,453,127 23,222 26,030 — 2,502,379 2,622,788 388,324 245,970 — 3,257,082 Financial services — — 1,535 — 1,535 Intercompany payables 21,065 3,270,731 417,068 (3,708,864 ) — Stockholders’ equity 1,840,942 71,706 37,278 (108,984 ) 1,840,942 Total liabilities and stockholders’ equity $ 4,484,795 $ 3,730,761 $ 701,851 $ (3,817,848 ) $ 5,099,559 November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 463,100 $ 100,439 $ 28,547 $ — $ 592,086 Receivables 4,807 135,915 90,943 — 231,665 Inventories — 3,048,132 355,096 — 3,403,228 Investments in unconsolidated joint ventures — 61,517 2,499 — 64,016 Deferred tax assets, net 276,737 318,077 144,171 — 738,985 Other assets 79,526 9,177 2,442 — 91,145 824,170 3,673,257 623,698 — 5,121,125 Financial services — — 10,499 — 10,499 Intercompany receivables 3,559,012 — 97,062 (3,656,074 ) — Investments in subsidiaries 35,965 — — (35,965 ) — Total assets $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 131,530 $ 397,605 $ 237,192 $ — $ 766,327 Notes payable 2,548,112 66,927 25,110 — 2,640,149 2,679,642 464,532 262,302 — 3,406,476 Financial services — — 2,003 — 2,003 Intercompany payables 16,360 3,208,725 430,989 (3,656,074 ) — Stockholders’ equity 1,723,145 — 35,965 (35,965 ) 1,723,145 Total liabilities and stockholders’ equity $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Condensed Consolidating Statements of Cash Flows (in thousands) Nine Months Ended August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 82,480 $ 30,480 $ (9,690 ) $ — $ 103,270 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (9,899 ) (5,255 ) — (15,154 ) Return of investments in unconsolidated joint ventures — 3,169 4,990 — 8,159 Purchases of property and equipment, net (5,875 ) (719 ) (49 ) — (6,643 ) Intercompany (43,367 ) — — 43,367 — Net cash used in investing activities (49,242 ) (7,449 ) (314 ) 43,367 (13,638 ) Cash flows from financing activities: Repayment of senior notes (105,326 ) — — — (105,326 ) Issuance costs for unsecured revolving credit facility (1,711 ) — — — (1,711 ) Payments on mortgages and land contracts due to land sellers and other loans — (92,443 ) — — (92,443 ) Issuance of common stock under employee stock plans 20,677 — — — 20,677 Payments of cash dividends (6,479 ) — — — (6,479 ) Stock repurchases (2,543 ) — — — (2,543 ) Intercompany — 51,595 (8,228 ) (43,367 ) — Net cash used in financing activities (95,382 ) (40,848 ) (8,228 ) (43,367 ) (187,825 ) Net decrease in cash and cash equivalents (62,144 ) (17,817 ) (18,232 ) — (98,193 ) Cash and cash equivalents at beginning of period 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of period $ 400,956 $ 82,622 $ 11,229 $ — $ 494,807 Nine Months Ended August 31, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 49,705 $ (205,084 ) $ 52,767 $ — $ (102,612 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (1,000 ) — — (1,000 ) Return of investments in unconsolidated joint ventures — 3,495 — — 3,495 Purchases of property and equipment, net (2,066 ) (452 ) (162 ) — (2,680 ) Intercompany (141,886 ) — — 141,886 — Net cash provided by (used in) investing activities (143,952 ) 2,043 (162 ) 141,886 (185 ) Cash flows from financing activities: Change in restricted cash 8,742 — — — 8,742 Payments on mortgages and land contracts due to land sellers and other loans — (41,913 ) — — (41,913 ) Issuance of common stock under employee stock plans 7,351 — — — 7,351 Payments of cash dividends (6,471 ) — — — (6,471 ) Stock repurchases (87,531 ) — — — (87,531 ) Intercompany — 206,168 (64,282 ) (141,886 ) — Net cash provided by (used in) financing activities (77,909 ) 164,255 (64,282 ) (141,886 ) (119,822 ) Net decrease in cash and cash equivalents (172,156 ) (38,786 ) (11,677 ) — (222,619 ) Cash and cash equivalents at beginning of period 444,850 96,741 18,750 — 560,341 Cash and cash equivalents at end of period $ 272,694 $ 57,955 $ 7,073 $ — $ 337,722 |