Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects those subsidiaries that were Guarantor Subsidiaries as of November 30, 2017 . Condensed Consolidating Statements of Operations (in thousands) Year Ended November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 3,957,267 $ 411,262 $ — $ 4,368,529 Homebuilding: Revenues $ — $ 3,957,267 $ 398,998 $ — $ 4,356,265 Construction and land costs — (3,286,891 ) (359,577 ) — (3,646,468 ) Selling, general and administrative expenses (91,120 ) (293,233 ) (42,041 ) — (426,394 ) Operating income (loss) (91,120 ) 377,143 (2,620 ) — 283,403 Interest income 1,232 8 — — 1,240 Interest expense (172,102 ) (1,635 ) (3,434 ) 170,864 (6,307 ) Intercompany interest 266,784 (117,926 ) 22,006 (170,864 ) — Equity in loss of unconsolidated joint ventures — (1,407 ) (2 ) — (1,409 ) Homebuilding pretax income 4,794 256,183 15,950 — 276,927 Financial services pretax income — — 13,068 — 13,068 Total pretax income 4,794 256,183 29,018 — 289,995 Income tax expense (8,800 ) (100,000 ) (600 ) — (109,400 ) Equity in net income of subsidiaries 184,601 — — (184,601 ) — Net income $ 180,595 $ 156,183 $ 28,418 $ (184,601 ) $ 180,595 Year Ended November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 3,169,545 $ 425,101 $ — $ 3,594,646 Homebuilding: Revenues $ — $ 3,169,545 $ 413,398 $ — $ 3,582,943 Construction and land costs — (2,661,888 ) (379,213 ) — (3,041,101 ) Selling, general and administrative expenses (91,859 ) (251,384 ) (46,198 ) — (389,441 ) Operating income (loss) (91,859 ) 256,273 (12,013 ) — 152,401 Interest income 470 55 4 — 529 Interest expense (177,329 ) (3,958 ) (3,946 ) 179,333 (5,900 ) Intercompany interest 301,432 (107,388 ) (14,711 ) (179,333 ) — Equity in loss of unconsolidated joint ventures — (2,179 ) (2 ) — (2,181 ) Homebuilding pretax income (loss) 32,714 142,803 (30,668 ) — 144,849 Financial services pretax income — — 4,466 — 4,466 Total pretax income (loss) 32,714 142,803 (26,202 ) — 149,315 Income tax benefit (expense) 17,200 (52,700 ) (8,200 ) — (43,700 ) Equity in net income of subsidiaries 55,701 — — (55,701 ) — Net income (loss) $ 105,615 $ 90,103 $ (34,402 ) $ (55,701 ) $ 105,615 Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues $ — $ 2,640,678 $ 391,352 $ — $ 3,032,030 Homebuilding: Revenues $ — $ 2,640,678 $ 380,309 $ — $ 3,020,987 Construction and land costs — (2,196,228 ) (343,140 ) — (2,539,368 ) Selling, general and administrative expenses (86,053 ) (213,292 ) (43,653 ) — (342,998 ) Operating income (loss) (86,053 ) 231,158 (6,484 ) — 138,621 Interest income 451 6 1 — 458 Interest expense (180,701 ) (6,184 ) — 165,029 (21,856 ) Intercompany interest 289,727 (101,540 ) (23,158 ) (165,029 ) — Equity in loss of unconsolidated joint ventures — (1,803 ) (1 ) — (1,804 ) Homebuilding pretax income (loss) 23,424 121,637 (29,642 ) — 115,419 Financial services pretax income — — 11,624 — 11,624 Total pretax income (loss) 23,424 121,637 (18,018 ) — 127,043 Income tax benefit (expense) 2,000 (46,700 ) 2,300 — (42,400 ) Equity in net income of subsidiaries 59,219 — — (59,219 ) — Net income (loss) $ 84,643 $ 74,937 $ (15,718 ) $ (59,219 ) $ 84,643 Condensed Consolidating Statements of Comprehensive Income (Loss) (in thousands) Year Ended November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income $ 180,595 $ 156,183 $ 28,418 $ (184,601 ) $ 180,595 Other comprehensive loss: Postretirement benefit plan adjustments (1,445 ) — — — (1,445 ) Other comprehensive loss before tax (1,445 ) — — — (1,445 ) Income tax benefit related to items of other comprehensive loss 578 — — — 578 Other comprehensive loss, net of tax (867 ) — — — (867 ) Comprehensive income $ 179,728 $ 156,183 $ 28,418 $ (184,601 ) $ 179,728 Year Ended November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income (loss) $ 105,615 $ 90,103 $ (34,402 ) $ (55,701 ) $ 105,615 Other comprehensive income: Postretirement benefit plan adjustments 2,103 — — — 2,103 Other comprehensive income before tax 2,103 — — — 2,103 Income tax expense related to items of other comprehensive income (841 ) — — — (841 ) Other comprehensive income, net of tax 1,262 — — — 1,262 Comprehensive income (loss) $ 106,877 $ 90,103 $ (34,402 ) $ (55,701 ) $ 106,877 Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net income (loss) $ 84,643 $ 74,937 $ (15,718 ) $ (59,219 ) $ 84,643 Other comprehensive income: Postretirement benefit plan adjustments 6,149 — — — 6,149 Other comprehensive income before tax 6,149 — — — 6,149 Income tax expense related to items of other comprehensive income (2,460 ) — — — (2,460 ) Other comprehensive income, net of tax 3,689 — — — 3,689 Comprehensive income (loss) $ 88,332 $ 74,937 $ (15,718 ) $ (59,219 ) $ 88,332 Condensed Consolidating Balance Sheets (in thousands) November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 575,193 $ 102,661 $ 42,776 $ — $ 720,630 Receivables 24,815 144,076 75,322 — 244,213 Inventories — 2,929,466 333,920 — 3,263,386 Investments in unconsolidated joint ventures — 62,290 2,504 — 64,794 Deferred tax assets, net 250,747 243,523 139,367 — 633,637 Other assets 91,592 8,424 2,482 — 102,498 942,347 3,490,440 596,371 — 5,029,158 Financial services — — 12,357 — 12,357 Intercompany receivables 3,414,237 — 107,992 (3,522,229 ) — Investments in subsidiaries 49,776 — — (49,776 ) — Total assets $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 163,984 $ 371,909 $ 253,500 $ — $ 789,393 Notes payable 2,289,532 9,283 26,030 — 2,324,845 2,453,516 381,192 279,530 — 3,114,238 Financial services — — 966 — 966 Intercompany payables 26,533 3,109,248 386,448 (3,522,229 ) — Stockholders’ equity 1,926,311 — 49,776 (49,776 ) 1,926,311 Total liabilities and stockholders’ equity $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 463,100 $ 100,439 $ 28,547 $ — $ 592,086 Receivables 4,807 135,915 90,943 — 231,665 Inventories — 3,048,132 355,096 — 3,403,228 Investments in unconsolidated joint ventures — 61,517 2,499 — 64,016 Deferred tax assets, net 276,737 318,077 144,171 — 738,985 Other assets 79,526 9,177 2,442 — 91,145 824,170 3,673,257 623,698 — 5,121,125 Financial services — — 10,499 — 10,499 Intercompany receivables 3,559,012 — 97,062 (3,656,074 ) — Investments in subsidiaries 35,965 — — (35,965 ) — Total assets $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 131,530 $ 397,605 $ 237,192 $ — $ 766,327 Notes payable 2,548,112 66,927 25,110 — 2,640,149 2,679,642 464,532 262,302 — 3,406,476 Financial services — — 2,003 — 2,003 Intercompany payables 16,360 3,208,725 430,989 (3,656,074 ) — Stockholders’ equity 1,723,145 — 35,965 (35,965 ) 1,723,145 Total liabilities and stockholders’ equity $ 4,419,147 $ 3,673,257 $ 731,259 $ (3,692,039 ) $ 5,131,624 Condensed Consolidating Statements of Cash Flows (in thousands) Year Ended November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by operating activities $ 70,683 $ 374,524 $ 68,012 $ — $ 513,219 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (13,563 ) (5,131 ) — (18,694 ) Return of investments in unconsolidated joint ventures — 4,119 6,916 — 11,035 Purchases of property and equipment, net (7,215 ) (819 ) (51 ) — (8,085 ) Intercompany 311,857 — — (311,857 ) — Net cash provided by (used in) investing activities 304,642 (10,263 ) 1,734 (311,857 ) (15,744 ) Cash flows from financing activities: Repayment of senior notes (270,326 ) — — — (270,326 ) Issuance costs for unsecured revolving credit facility (1,711 ) — — — (1,711 ) Payments on mortgages and land contracts due to land sellers and other loans — (106,382 ) — — (106,382 ) Issuance of common stock under employee stock plans 23,162 — — — 23,162 Excess tax benefits from stock-based compensation 958 — — — 958 Payments of cash dividends (8,642 ) — — — (8,642 ) Stock repurchases (6,673 ) — — — (6,673 ) Intercompany — (255,657 ) (56,200 ) 311,857 — Net cash used in financing activities (263,232 ) (362,039 ) (56,200 ) 311,857 (369,614 ) Net increase in cash and cash equivalents 112,093 2,222 13,546 — 127,861 Cash and cash equivalents at beginning of year 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of year $ 575,193 $ 102,661 $ 43,007 $ — $ 720,861 Year Ended November 30, 2016 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ (40,277 ) $ 188,372 $ 40,560 $ — $ 188,655 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (4,852 ) (750 ) — (5,602 ) Return of investments in unconsolidated joint ventures — 4,307 — — 4,307 Purchases of property and equipment, net (4,052 ) (555 ) (177 ) — (4,784 ) Intercompany 144,651 — — (144,651 ) — Net cash provided by (used in) investing activities 140,599 (1,100 ) (927 ) (144,651 ) (6,079 ) Cash flows from financing activities: Change in restricted cash 9,344 — — — 9,344 Payments on mortgages and land contracts due to land sellers and other loans — (67,845 ) — — (67,845 ) Issuance of common stock under employee stock plans 5,343 — — — 5,343 Excess tax benefits from stock-based compensation 186 — — — 186 Payments of cash dividends (8,586 ) — — — (8,586 ) Stock repurchases (88,359 ) — — — (88,359 ) Intercompany — (115,729 ) (28,922 ) 144,651 — Net cash used in financing activities (82,072 ) (183,574 ) (28,922 ) 144,651 (149,917 ) Net increase in cash and cash equivalents 18,250 3,698 10,711 — 32,659 Cash and cash equivalents at beginning of year 444,850 96,741 18,750 — 560,341 Cash and cash equivalents at end of year $ 463,100 $ 100,439 $ 29,461 $ — $ 593,000 Year Ended November 30, 2015 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by operating activities $ 44,422 $ 110,688 $ 26,075 $ — $ 181,185 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (20,625 ) (1 ) — (20,626 ) Return of investments in unconsolidated joint ventures — 14,000 — — 14,000 Purchases of property and equipment, net (2,890 ) (1,271 ) (516 ) — (4,677 ) Intercompany 45,470 — — (45,470 ) — Net cash provided by (used in) investing activities 42,580 (7,896 ) (517 ) (45,470 ) (11,303 ) Cash flows from financing activities: Change in restricted cash 17,891 — — — 17,891 Proceeds from issuance of debt 250,000 — — — 250,000 Payment of debt issuance costs (4,561 ) — — — (4,561 ) Repayment of senior notes (199,906 ) — — — (199,906 ) Payments on mortgages and land contracts due to land sellers and other loans — (22,877 ) — — (22,877 ) Issuance of common stock under employee stock plans 740 — — — 740 Excess tax benefits from stock-based compensation 157 — — — 157 Payments of cash dividends (9,186 ) — — — (9,186 ) Stock repurchases (567 ) — — — (567 ) Intercompany — (19,586 ) (25,884 ) 45,470 — Net cash provided by (used in) financing activities 54,568 (42,463 ) (25,884 ) 45,470 31,691 Net increase (decrease) in cash and cash equivalents 141,570 60,329 (326 ) — 201,573 Cash and cash equivalents at beginning of year 303,280 36,412 19,076 — 358,768 Cash and cash equivalents at end of year $ 444,850 $ 96,741 $ 18,750 $ — $ 560,341 |