Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of February 28, 2018 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended February 28, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 775,695 $ 95,928 $ — $ 871,623 Homebuilding: Revenues $ — $ 775,695 $ 93,510 $ — $ 869,205 Construction and land costs — (648,119 ) (81,359 ) — (729,478 ) Selling, general and administrative expenses (22,166 ) (65,841 ) (7,717 ) — (95,724 ) Operating income (loss) (22,166 ) 61,735 4,434 — 44,003 Interest income 998 5 — — 1,003 Interest expense (37,972 ) (689 ) (1,283 ) 39,944 — Intercompany interest 72,846 (30,499 ) (2,403 ) (39,944 ) — Equity in loss of unconsolidated joint ventures — (845 ) — — (845 ) Homebuilding pretax income 13,706 29,707 748 — 44,161 Financial services pretax income — — 1,884 — 1,884 Total pretax income 13,706 29,707 2,632 — 46,045 Income tax expense (44,700 ) (48,100 ) (24,500 ) — (117,300 ) Equity in net loss of subsidiaries (40,261 ) — — 40,261 — Net loss $ (71,255 ) $ (18,393 ) $ (21,868 ) $ 40,261 $ (71,255 ) Three Months Ended February 28, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 729,927 $ 88,669 $ — $ 818,596 Homebuilding: Revenues $ — $ 729,927 $ 86,319 $ — $ 816,246 Construction and land costs — (618,452 ) (79,628 ) — (698,080 ) Selling, general and administrative expenses (22,267 ) (62,898 ) (7,724 ) — (92,889 ) Operating income (loss) (22,267 ) 48,577 (1,033 ) — 25,277 Interest income 197 1 — — 198 Interest expense (48,349 ) (568 ) (1,162 ) 43,772 (6,307 ) Intercompany interest 73,493 (26,603 ) (3,118 ) (43,772 ) — Equity in income of unconsolidated joint ventures — 731 — — 731 Homebuilding pretax income (loss) 3,074 22,138 (5,313 ) — 19,899 Financial services pretax income — — 1,560 — 1,560 Total pretax income (loss) 3,074 22,138 (3,753 ) — 21,459 Income tax benefit (expense) 1,300 (8,800 ) 300 — (7,200 ) Equity in net income of subsidiaries 9,885 — — (9,885 ) — Net income (loss) $ 14,259 $ 13,338 $ (3,453 ) $ (9,885 ) $ 14,259 Condensed Consolidating Balance Sheets (in thousands) February 28, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 455,629 $ 72,731 $ 31,895 $ — $ 560,255 Receivables 4,309 170,217 75,946 — 250,472 Inventories — 3,100,304 341,270 — 3,441,574 Investments in unconsolidated joint ventures — 65,672 2,504 — 68,176 Deferred tax assets, net 206,206 195,606 114,757 — 516,569 Other assets 97,950 8,109 2,439 — 108,498 764,094 3,612,639 568,811 — 4,945,544 Financial services — — 11,557 — 11,557 Intercompany receivables 3,461,046 — 120,795 (3,581,841 ) — Investments in subsidiaries 84,467 — — (84,467 ) — Total assets $ 4,309,607 $ 3,612,639 $ 701,163 $ (3,666,308 ) $ 4,957,101 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 136,816 $ 364,322 $ 242,774 $ — $ 743,912 Notes payable 2,290,922 43,541 25,107 — 2,359,570 2,427,738 407,863 267,881 — 3,103,482 Financial services — — 897 — 897 Intercompany payables 29,147 3,175,070 377,624 (3,581,841 ) — Stockholders’ equity 1,852,722 29,706 54,761 (84,467 ) 1,852,722 Total liabilities and stockholders’ equity $ 4,309,607 $ 3,612,639 $ 701,163 $ (3,666,308 ) $ 4,957,101 November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 575,193 $ 102,661 $ 42,776 $ — $ 720,630 Receivables 24,815 144,076 75,322 — 244,213 Inventories — 2,929,466 333,920 — 3,263,386 Investments in unconsolidated joint ventures — 62,290 2,504 — 64,794 Deferred tax assets, net 250,747 243,523 139,367 — 633,637 Other assets 91,592 8,424 2,482 — 102,498 942,347 3,490,440 596,371 — 5,029,158 Financial services — — 12,357 — 12,357 Intercompany receivables 3,414,237 — 107,992 (3,522,229 ) — Investments in subsidiaries 49,776 — — (49,776 ) — Total assets $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 163,984 $ 371,909 $ 253,500 $ — $ 789,393 Notes payable 2,289,532 9,283 26,030 — 2,324,845 2,453,516 381,192 279,530 — 3,114,238 Financial services — — 966 — 966 Intercompany payables 26,533 3,109,248 386,448 (3,522,229 ) — Stockholders’ equity 1,926,311 — 49,776 (49,776 ) 1,926,311 Total liabilities and stockholders’ equity $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Condensed Consolidating Statements of Cash Flows (in thousands) Three Months Ended February 28, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 3,066 $ (134,364 ) $ (10,382 ) $ — $ (141,680 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (8,025 ) — — (8,025 ) Return of investments in unconsolidated joint ventures — 1,099 — — 1,099 Purchases of property and equipment, net (1,776 ) (125 ) (23 ) — (1,924 ) Intercompany (114,691 ) — — 114,691 — Net cash used in investing activities (116,467 ) (7,051 ) (23 ) 114,691 (8,850 ) Cash flows from financing activities: Payments on mortgages and land contracts due to land sellers and other loans — (2,442 ) (920 ) — (3,362 ) Issuance of common stock under employee stock plans 2,946 — — — 2,946 Payments of cash dividends (2,322 ) — — — (2,322 ) Stock repurchases (6,787 ) — — — (6,787 ) Intercompany — 113,927 764 (114,691 ) — Net cash provided by (used in) financing activities (6,163 ) 111,485 (156 ) (114,691 ) (9,525 ) Net decrease in cash and cash equivalents (119,564 ) (29,930 ) (10,561 ) — (160,055 ) Cash and cash equivalents at beginning of period 575,193 102,661 43,007 — 720,861 Cash and cash equivalents at end of period $ 455,629 $ 72,731 $ 32,446 $ — $ 560,806 Three Months Ended February 28, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 11,773 $ (71,130 ) $ (17,685 ) $ — $ (77,042 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (3,500 ) (5,250 ) — (8,750 ) Return of investments in unconsolidated joint ventures — 1,107 — — 1,107 Purchases of property and equipment, net (892 ) (113 ) (10 ) — (1,015 ) Intercompany (106,903 ) — — 106,903 — Net cash used in investing activities (107,795 ) (2,506 ) (5,260 ) 106,903 (8,658 ) Cash flows from financing activities: Repayment of senior notes (105,326 ) — — — (105,326 ) Payments on mortgages and land contracts due to land sellers and other loans — (45,428 ) — — (45,428 ) Issuance of common stock under employee stock plans 662 — — — 662 Payments of cash dividends (2,215 ) — — — (2,215 ) Stock repurchases (2,543 ) — — — (2,543 ) Intercompany — 102,302 4,601 (106,903 ) — Net cash provided by (used in) financing activities (109,422 ) 56,874 4,601 (106,903 ) (154,850 ) Net decrease in cash and cash equivalents (205,444 ) (16,762 ) (18,344 ) — (240,550 ) Cash and cash equivalents at beginning of period 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of period $ 257,656 $ 83,677 $ 11,117 $ — $ 352,450 |