Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of May 31, 2018 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended May 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 995,927 $ 105,496 $ — $ 1,101,423 Homebuilding: Revenues $ — $ 995,927 $ 102,746 $ — $ 1,098,673 Construction and land costs — (821,077 ) (90,167 ) — (911,244 ) Selling, general and administrative expenses (26,815 ) (76,986 ) (9,430 ) — (113,231 ) Operating income (loss) (26,815 ) 97,864 3,149 — 74,198 Interest income 1,181 4 93 — 1,278 Interest expense (37,942 ) (634 ) (1,348 ) 39,924 — Intercompany interest 75,277 (32,816 ) (2,537 ) (39,924 ) — Equity in loss of unconsolidated joint ventures — (321 ) (1 ) — (322 ) Homebuilding pretax income (loss) 11,701 64,097 (644 ) — 75,154 Financial services pretax income — — 3,154 — 3,154 Total pretax income 11,701 64,097 2,510 — 78,308 Income tax expense (2,400 ) (17,700 ) (900 ) — (21,000 ) Equity in net income of subsidiaries 48,007 — — (48,007 ) — Net income $ 57,308 $ 46,397 $ 1,610 $ (48,007 ) $ 57,308 Three Months Ended May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 893,561 $ 109,233 $ — $ 1,002,794 Homebuilding: Revenues $ — $ 893,561 $ 106,511 $ — $ 1,000,072 Construction and land costs — (751,172 ) (95,424 ) — (846,596 ) Selling, general and administrative expenses (23,322 ) (70,929 ) (9,666 ) — (103,917 ) Operating income (loss) (23,322 ) 71,460 1,421 — 49,559 Interest income 198 2 2 — 202 Interest expense (41,693 ) (426 ) (1,225 ) 43,344 — Intercompany interest 75,610 (29,862 ) (2,404 ) (43,344 ) — Equity in loss of unconsolidated joint ventures — (595 ) (1 ) — (596 ) Homebuilding pretax income (loss) 10,793 40,579 (2,207 ) — 49,165 Financial services pretax income — — 2,817 — 2,817 Total pretax income 10,793 40,579 610 — 51,982 Income tax expense (2,500 ) (17,300 ) (400 ) — (20,200 ) Equity in net income of subsidiaries 23,489 — — (23,489 ) — Net income $ 31,782 $ 23,279 $ 210 $ (23,489 ) $ 31,782 Six Months Ended May 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 1,771,622 $ 201,424 $ — $ 1,973,046 Homebuilding: Revenues $ — $ 1,771,622 $ 196,256 $ — $ 1,967,878 Construction and land costs — (1,469,196 ) (171,526 ) — (1,640,722 ) Selling, general and administrative expenses (48,981 ) (142,827 ) (17,147 ) — (208,955 ) Operating income (loss) (48,981 ) 159,599 7,583 — 118,201 Interest income 2,179 9 93 — 2,281 Interest expense (75,914 ) (1,323 ) (2,631 ) 79,868 — Intercompany interest 148,123 (63,315 ) (4,940 ) (79,868 ) — Equity in loss of unconsolidated joint ventures — (1,166 ) (1 ) — (1,167 ) Homebuilding pretax income 25,407 93,804 104 — 119,315 Financial services pretax income — — 5,038 — 5,038 Total pretax income 25,407 93,804 5,142 — 124,353 Income tax expense (47,100 ) (65,800 ) (25,400 ) — (138,300 ) Equity in net income of subsidiaries 7,746 — — (7,746 ) — Net income (loss) $ (13,947 ) $ 28,004 $ (20,258 ) $ (7,746 ) $ (13,947 ) Six Months Ended May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 1,623,488 $ 197,902 $ — $ 1,821,390 Homebuilding: Revenues $ — $ 1,623,488 $ 192,830 $ — $ 1,816,318 Construction and land costs — (1,369,624 ) (175,052 ) — (1,544,676 ) Selling, general and administrative expenses (45,589 ) (133,827 ) (17,390 ) — (196,806 ) Operating income (loss) (45,589 ) 120,037 388 — 74,836 Interest income 395 3 2 — 400 Interest expense (90,042 ) (994 ) (2,387 ) 87,116 (6,307 ) Intercompany interest 149,103 (56,465 ) (5,522 ) (87,116 ) — Equity in income (loss) of unconsolidated joint ventures — 136 (1 ) — 135 Homebuilding pretax income (loss) 13,867 62,717 (7,520 ) — 69,064 Financial services pretax income — — 4,377 — 4,377 Total pretax income (loss) 13,867 62,717 (3,143 ) — 73,441 Income tax expense (1,200 ) (26,100 ) (100 ) — (27,400 ) Equity in net income of subsidiaries 33,374 — — (33,374 ) — Net income (loss) $ 46,041 $ 36,617 $ (3,243 ) $ (33,374 ) $ 46,041 Condensed Consolidating Balance Sheets (in thousands) May 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 542,126 $ 93,948 $ 33,724 $ — $ 669,798 Receivables 7,486 189,853 78,281 — 275,620 Inventories — 3,122,164 341,838 — 3,464,002 Investments in unconsolidated joint ventures — 66,512 2,503 — 69,015 Deferred tax assets, net 204,006 178,134 113,829 — 495,969 Other assets 97,866 10,331 2,827 — 111,024 851,484 3,660,942 573,002 — 5,085,428 Financial services — — 9,308 — 9,308 Intercompany receivables 3,470,462 — 126,744 (3,597,206 ) — Investments in subsidiaries 55,834 — — (55,834 ) — Total assets $ 4,377,780 $ 3,660,942 $ 709,054 $ (3,653,040 ) $ 5,094,736 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 135,927 $ 441,864 $ 247,230 $ — $ 825,021 Notes payable 2,292,332 36,406 25,110 — 2,353,848 2,428,259 478,270 272,340 — 3,178,869 Financial services — — 1,224 — 1,224 Intercompany payables 34,878 3,182,672 379,656 (3,597,206 ) — Stockholders’ equity 1,914,643 — 55,834 (55,834 ) 1,914,643 Total liabilities and stockholders’ equity $ 4,377,780 $ 3,660,942 $ 709,054 $ (3,653,040 ) $ 5,094,736 November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 575,193 $ 102,661 $ 42,776 $ — $ 720,630 Receivables 24,815 144,076 75,322 — 244,213 Inventories — 2,929,466 333,920 — 3,263,386 Investments in unconsolidated joint ventures — 62,290 2,504 — 64,794 Deferred tax assets, net 250,747 243,523 139,367 — 633,637 Other assets 91,592 8,424 2,482 — 102,498 942,347 3,490,440 596,371 — 5,029,158 Financial services — — 12,357 — 12,357 Intercompany receivables 3,414,237 — 107,992 (3,522,229 ) — Investments in subsidiaries 49,776 — — (49,776 ) — Total assets $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 163,984 $ 371,909 $ 253,500 $ — $ 789,393 Notes payable 2,289,532 9,283 26,030 — 2,324,845 2,453,516 381,192 279,530 — 3,114,238 Financial services — — 966 — 966 Intercompany payables 26,533 3,109,248 386,448 (3,522,229 ) — Stockholders’ equity 1,926,311 — 49,776 (49,776 ) 1,926,311 Total liabilities and stockholders’ equity $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Condensed Consolidating Statements of Cash Flows (in thousands) Six Months Ended May 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 18,931 $ (33,782 ) $ (4,518 ) $ — $ (19,369 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (11,600 ) — — (11,600 ) Return of investments in unconsolidated joint ventures — 1,099 — — 1,099 Purchases of property and equipment, net (3,102 ) (277 ) (48 ) — (3,427 ) Intercompany (42,380 ) — — 42,380 — Net cash used in investing activities (45,482 ) (10,778 ) (48 ) 42,380 (13,928 ) Cash flows from financing activities: Payments on mortgages and land contracts due to land sellers and other loans — (9,574 ) (920 ) — (10,494 ) Issuance of common stock under employee stock plans 4,771 — — — 4,771 Payments of cash dividends (4,500 ) — — — (4,500 ) Stock repurchases (6,787 ) — — — (6,787 ) Intercompany — 45,421 (3,041 ) (42,380 ) — Net cash provided by (used in) financing activities (6,516 ) 35,847 (3,961 ) (42,380 ) (17,010 ) Net decrease in cash and cash equivalents (33,067 ) (8,713 ) (8,527 ) — (50,307 ) Cash and cash equivalents at beginning of period 575,193 102,661 43,007 — 720,861 Cash and cash equivalents at end of period $ 542,126 $ 93,948 $ 34,480 $ — $ 670,554 Six Months Ended May 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 24,724 $ (83,371 ) $ (5,933 ) $ — $ (64,580 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (5,852 ) (5,253 ) — (11,105 ) Return of investments in unconsolidated joint ventures — 1,969 4,989 — 6,958 Purchases of property and equipment, net (3,724 ) (344 ) (32 ) — (4,100 ) Intercompany (77,681 ) — — 77,681 — Net cash used in investing activities (81,405 ) (4,227 ) (296 ) 77,681 (8,247 ) Cash flows from financing activities: Repayment of senior notes (105,326 ) — — — (105,326 ) Payments on mortgages and land contracts due to land sellers and other loans — (61,640 ) — — (61,640 ) Issuance of common stock under employee stock plans 3,049 — — — 3,049 Payments of cash dividends (4,341 ) — — — (4,341 ) Stock repurchases (2,543 ) — — — (2,543 ) Intercompany — 91,185 (13,504 ) (77,681 ) — Net cash provided by (used in) financing activities (109,161 ) 29,545 (13,504 ) (77,681 ) (170,801 ) Net decrease in cash and cash equivalents (165,842 ) (58,053 ) (19,733 ) — (243,628 ) Cash and cash equivalents at beginning of period 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of period $ 297,258 $ 42,386 $ 9,728 $ — $ 349,372 |