Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X (as in effect on June 1, 1996) using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of August 31, 2018 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended August 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 1,115,373 $ 109,974 $ — $ 1,225,347 Homebuilding: Revenues $ — $ 1,115,373 $ 106,502 $ — $ 1,221,875 Construction and land costs — (907,027 ) (94,482 ) — (1,001,509 ) Selling, general and administrative expenses (24,688 ) (80,196 ) (9,869 ) — (114,753 ) Operating income (loss) (24,688 ) 128,150 2,151 — 105,613 Interest income 380 — 78 — 458 Interest expense (33,319 ) (669 ) (1,240 ) 35,228 — Intercompany interest 78,519 (39,896 ) (3,395 ) (35,228 ) — Equity in income of unconsolidated joint ventures — 3,493 — — 3,493 Homebuilding pretax income (loss) 20,892 91,078 (2,406 ) — 109,564 Financial services pretax income — — 5,112 — 5,112 Total pretax income 20,892 91,078 2,706 — 114,676 Income tax expense (3,500 ) (22,700 ) (1,000 ) — (27,200 ) Equity in net income of subsidiaries 70,084 — — (70,084 ) — Net income $ 87,476 $ 68,378 $ 1,706 $ (70,084 ) $ 87,476 Three Months Ended August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 1,048,045 $ 95,956 $ — $ 1,144,001 Homebuilding: Revenues $ — $ 1,048,045 $ 92,742 $ — $ 1,140,787 Construction and land costs — (871,350 ) (83,651 ) — (955,001 ) Selling, general and administrative expenses (23,220 ) (72,686 ) (13,189 ) — (109,095 ) Operating income (loss) (23,220 ) 104,009 (4,098 ) — 76,691 Interest income 345 2 — — 347 Interest expense (41,746 ) (434 ) (1,254 ) 43,434 — Intercompany interest 77,367 (31,059 ) (2,874 ) (43,434 ) — Equity in loss of unconsolidated joint ventures — (814 ) — — (814 ) Homebuilding pretax income (loss) 12,746 71,704 (8,226 ) — 76,224 Financial services pretax income — — 2,984 — 2,984 Total pretax income (loss) 12,746 71,704 (5,242 ) — 79,208 Income tax benefit (expense) (3,700 ) (26,200 ) 900 — (29,000 ) Equity in net income of subsidiaries 41,162 — — (41,162 ) — Net income (loss) $ 50,208 $ 45,504 $ (4,342 ) $ (41,162 ) $ 50,208 Nine Months Ended August 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 2,886,995 $ 311,398 $ — $ 3,198,393 Homebuilding: Revenues $ — $ 2,886,995 $ 302,758 $ — $ 3,189,753 Construction and land costs — (2,376,223 ) (266,008 ) — (2,642,231 ) Selling, general and administrative expenses (73,669 ) (223,023 ) (27,016 ) — (323,708 ) Operating income (loss) (73,669 ) 287,749 9,734 — 223,814 Interest income 2,559 9 171 — 2,739 Interest expense (109,233 ) (1,992 ) (3,871 ) 115,096 — Intercompany interest 226,642 (103,211 ) (8,335 ) (115,096 ) — Equity in income (loss) of unconsolidated joint ventures — 2,327 (1 ) — 2,326 Homebuilding pretax income (loss) 46,299 184,882 (2,302 ) — 228,879 Financial services pretax income — — 10,150 — 10,150 Total pretax income 46,299 184,882 7,848 — 239,029 Income tax expense (50,600 ) (88,500 ) (26,400 ) — (165,500 ) Equity in net income of subsidiaries 77,830 — — (77,830 ) — Net income (loss) $ 73,529 $ 96,382 $ (18,552 ) $ (77,830 ) $ 73,529 Nine Months Ended August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 2,671,533 $ 293,858 $ — $ 2,965,391 Homebuilding: Revenues $ — $ 2,671,533 $ 285,572 $ — $ 2,957,105 Construction and land costs — (2,240,974 ) (258,703 ) — (2,499,677 ) Selling, general and administrative expenses (68,809 ) (206,513 ) (30,579 ) — (305,901 ) Operating income (loss) (68,809 ) 224,046 (3,710 ) — 151,527 Interest income 740 5 2 — 747 Interest expense (131,788 ) (1,428 ) (3,641 ) 130,550 (6,307 ) Intercompany interest 226,470 (87,524 ) (8,396 ) (130,550 ) — Equity in loss of unconsolidated joint ventures — (678 ) (1 ) — (679 ) Homebuilding pretax income (loss) 26,613 134,421 (15,746 ) — 145,288 Financial services pretax income — — 7,361 — 7,361 Total pretax income (loss) 26,613 134,421 (8,385 ) — 152,649 Income tax benefit (expense) (4,900 ) (52,300 ) 800 — (56,400 ) Equity in net income of subsidiaries 74,536 — — (74,536 ) — Net income (loss) $ 96,249 $ 82,121 $ (7,585 ) $ (74,536 ) $ 96,249 Condensed Consolidating Balance Sheets (in thousands) August 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 245,197 $ 86,201 $ 22,963 $ — $ 354,361 Receivables 5,707 189,793 84,108 — 279,608 Inventories — 3,317,712 371,143 — 3,688,855 Investments in unconsolidated joint ventures — 59,932 2,504 — 62,436 Deferred tax assets, net 200,610 155,451 112,908 — 468,969 Other assets 97,542 8,670 2,707 — 108,919 549,056 3,817,759 596,333 — 4,963,148 Financial services — — 11,541 — 11,541 Intercompany receivables 3,484,619 — 153,446 (3,638,065 ) — Investments in subsidiaries 150,900 — — (150,900 ) — Total assets $ 4,184,575 $ 3,817,759 $ 761,320 $ (3,788,965 ) $ 4,974,689 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 137,171 $ 530,309 $ 226,933 $ — $ 894,413 Notes payable 1,993,722 44,295 25,110 — 2,063,127 2,130,893 574,604 252,043 — 2,957,540 Financial services — — 1,200 — 1,200 Intercompany payables 37,733 3,152,077 448,255 (3,638,065 ) — Stockholders’ equity 2,015,949 91,078 59,822 (150,900 ) 2,015,949 Total liabilities and stockholders’ equity $ 4,184,575 $ 3,817,759 $ 761,320 $ (3,788,965 ) $ 4,974,689 November 30, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 575,193 $ 102,661 $ 42,776 $ — $ 720,630 Receivables 24,815 144,076 75,322 — 244,213 Inventories — 2,929,466 333,920 — 3,263,386 Investments in unconsolidated joint ventures — 62,290 2,504 — 64,794 Deferred tax assets, net 250,747 243,523 139,367 — 633,637 Other assets 91,592 8,424 2,482 — 102,498 942,347 3,490,440 596,371 — 5,029,158 Financial services — — 12,357 — 12,357 Intercompany receivables 3,414,237 — 107,992 (3,522,229 ) — Investments in subsidiaries 49,776 — — (49,776 ) — Total assets $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 163,984 $ 371,909 $ 253,500 $ — $ 789,393 Notes payable 2,289,532 9,283 26,030 — 2,324,845 2,453,516 381,192 279,530 — 3,114,238 Financial services — — 966 — 966 Intercompany payables 26,533 3,109,248 386,448 (3,522,229 ) — Stockholders’ equity 1,926,311 — 49,776 (49,776 ) 1,926,311 Total liabilities and stockholders’ equity $ 4,406,360 $ 3,490,440 $ 716,720 $ (3,572,005 ) $ 5,041,515 Condensed Consolidating Statements of Cash Flows (in thousands) Nine Months Ended August 31, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 50,507 $ (38,248 ) $ (61,767 ) $ — $ (49,508 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (15,640 ) — — (15,640 ) Return of investments in unconsolidated joint ventures — 9,934 — — 9,934 Purchases of property and equipment, net (3,508 ) (457 ) (172 ) — (4,137 ) Intercompany (80,955 ) — — 80,955 — Net cash used in investing activities (84,463 ) (6,163 ) (172 ) 80,955 (9,843 ) Cash flows from financing activities: Repayment of senior notes (300,000 ) — — — (300,000 ) Borrowings under revolving credit facility 70,000 — — — 70,000 Repayments under revolving credit facility (70,000 ) — — — (70,000 ) Payments on mortgages and land contracts due to land sellers and other loans — (9,574 ) (920 ) — (10,494 ) Issuance of common stock under employee stock plans 17,433 — — — 17,433 Payments of cash dividends (6,686 ) — — — (6,686 ) Tax payments associated with stock-based compensation awards (6,787 ) — — — (6,787 ) Intercompany — 37,525 43,430 (80,955 ) — Net cash provided by (used in) financing activities (296,040 ) 27,951 42,510 (80,955 ) (306,534 ) Net decrease in cash and cash equivalents (329,996 ) (16,460 ) (19,429 ) — (365,885 ) Cash and cash equivalents at beginning of period 575,193 102,661 43,007 — 720,861 Cash and cash equivalents at end of period $ 245,197 $ 86,201 $ 23,578 $ — $ 354,976 Nine Months Ended August 31, 2017 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 82,480 $ 30,480 $ (9,690 ) $ — $ 103,270 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (9,899 ) (5,255 ) — (15,154 ) Return of investments in unconsolidated joint ventures — 3,169 4,990 — 8,159 Purchases of property and equipment, net (5,875 ) (719 ) (49 ) — (6,643 ) Intercompany (43,367 ) — — 43,367 — Net cash used in investing activities (49,242 ) (7,449 ) (314 ) 43,367 (13,638 ) Cash flows from financing activities: Repayment of senior notes (105,326 ) — — — (105,326 ) Issuance costs for unsecured revolving credit facility (1,711 ) — — — (1,711 ) Payments on mortgages and land contracts due to land sellers and other loans — (92,443 ) — — (92,443 ) Issuance of common stock under employee stock plans 20,677 — — — 20,677 Payments of cash dividends (6,479 ) — — — (6,479 ) Tax payments associated with stock-based compensation awards (2,543 ) — — — (2,543 ) Intercompany — 51,595 (8,228 ) (43,367 ) — Net cash used in financing activities (95,382 ) (40,848 ) (8,228 ) (43,367 ) (187,825 ) Net decrease in cash and cash equivalents (62,144 ) (17,817 ) (18,232 ) — (98,193 ) Cash and cash equivalents at beginning of period 463,100 100,439 29,461 — 593,000 Cash and cash equivalents at end of period $ 400,956 $ 82,622 $ 11,229 $ — $ 494,807 |