Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of February 28, 2019 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended February 28, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 744,453 $ 67,030 $ — $ 811,483 Homebuilding: Revenues $ — $ 744,453 $ 64,335 $ — $ 808,788 Construction and land costs — (611,041 ) (59,814 ) — (670,855 ) Selling, general and administrative expenses (25,382 ) (75,540 ) (5,672 ) — (106,594 ) Operating income (loss) (25,382 ) 57,872 (1,151 ) — 31,339 Interest income 1,014 — 91 — 1,105 Interest expense (33,195 ) (321 ) (1,272 ) 34,788 — Intercompany interest 77,972 (41,738 ) (1,446 ) (34,788 ) — Equity in loss of unconsolidated joint ventures — (406 ) — — (406 ) Homebuilding pretax income (loss) 20,409 15,407 (3,778 ) — 32,038 Financial services pretax income — — 2,473 — 2,473 Total pretax income (loss) 20,409 15,407 (1,305 ) — 34,511 Income tax expense (700 ) (3,400 ) (400 ) — (4,500 ) Equity in net income of subsidiaries 10,302 — — (10,302 ) — Net income (loss) $ 30,011 $ 12,007 $ (1,705 ) $ (10,302 ) $ 30,011 Three Months Ended February 28, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 794,689 $ 76,934 $ — $ 871,623 Homebuilding: Revenues $ — $ 794,689 $ 74,516 $ — $ 869,205 Construction and land costs — (664,096 ) (65,382 ) — (729,478 ) Selling, general and administrative expenses (22,166 ) (67,117 ) (6,441 ) — (95,724 ) Operating income (loss) (22,166 ) 63,476 2,693 — 44,003 Interest income 998 5 — — 1,003 Interest expense (37,972 ) (689 ) (1,283 ) 39,944 — Intercompany interest 72,846 (30,954 ) (1,948 ) (39,944 ) — Equity in loss of unconsolidated joint ventures — (845 ) — — (845 ) Homebuilding pretax income (loss) 13,706 30,993 (538 ) — 44,161 Financial services pretax income — — 1,884 — 1,884 Total pretax income 13,706 30,993 1,346 — 46,045 Income tax expense (44,700 ) (48,100 ) (24,500 ) — (117,300 ) Equity in net loss of subsidiaries (40,261 ) — — 40,261 — Net loss $ (71,255 ) $ (17,107 ) $ (23,154 ) $ 40,261 $ (71,255 ) Condensed Consolidating Balance Sheets (in thousands) February 28, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 415,471 $ 80,346 $ 15,873 $ — $ 511,690 Receivables 4,291 228,879 80,439 — 313,609 Inventories — 3,435,361 248,402 — 3,683,763 Investments in unconsolidated joint ventures — 57,134 — — 57,134 Property and equipment, net 20,363 32,002 2,965 — 55,330 Deferred tax assets, net 80,339 299,769 53,187 — 433,295 Other assets 84,083 3,419 2,058 — 89,560 604,547 4,136,910 402,924 — 5,144,381 Financial services — — 29,275 — 29,275 Intercompany receivables 3,757,220 — 174,018 (3,931,238 ) — Investments in subsidiaries 104,040 — — (104,040 ) — Total assets $ 4,465,807 $ 4,136,910 $ 606,217 $ (4,035,278 ) $ 5,173,656 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 122,161 $ 443,269 $ 274,966 $ — $ 840,396 Notes payable 2,166,461 12,018 25,110 — 2,203,589 2,288,622 455,287 300,076 — 3,043,985 Financial services — — 1,174 — 1,174 Intercompany payables 48,688 3,666,215 216,335 (3,931,238 ) — Stockholders’ equity 2,128,497 15,408 88,632 (104,040 ) 2,128,497 Total liabilities and stockholders’ equity $ 4,465,807 $ 4,136,910 $ 606,217 $ (4,035,278 ) $ 5,173,656 November 30, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 429,977 $ 114,269 $ 30,113 $ — $ 574,359 Receivables 5,135 198,465 89,230 — 292,830 Inventories — 3,314,386 268,453 — 3,582,839 Investments in unconsolidated joint ventures — 61,960 — — 61,960 Property and equipment, net 18,450 5,523 310 — 24,283 Deferred tax assets, net 84,564 303,669 53,587 — 441,820 Other assets 77,288 4,007 1,805 — 83,100 615,414 4,002,279 443,498 — 5,061,191 Financial services — — 12,380 — 12,380 Intercompany receivables 3,569,422 — 158,760 (3,728,182 ) — Investments in subsidiaries 67,657 — — (67,657 ) — Total assets $ 4,252,493 $ 4,002,279 $ 614,638 $ (3,795,839 ) $ 5,073,571 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 126,176 $ 584,321 $ 213,816 $ — $ 924,313 Notes payable 1,995,115 40,038 25,110 — 2,060,263 2,121,291 624,359 238,926 — 2,984,576 Financial services — — 1,495 — 1,495 Intercompany payables 43,702 3,377,920 306,560 (3,728,182 ) — Stockholders’ equity 2,087,500 — 67,657 (67,657 ) 2,087,500 Total liabilities and stockholders’ equity $ 4,252,493 $ 4,002,279 $ 614,638 $ (3,795,839 ) $ 5,073,571 Condensed Consolidating Statements of Cash Flows (in thousands) Three Months Ended February 28, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 13,062 $ (337,286 ) $ 126,014 $ — $ (198,210 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (2,527 ) — — (2,527 ) Return of investments in unconsolidated joint ventures — 5,001 — — 5,001 Proceeds from sale of building — 5,804 — — 5,804 Purchases of property and equipment, net (2,068 ) (2,032 ) (5,925 ) — (10,025 ) Intercompany (190,765 ) — — 190,765 — Net cash provided by (used in) investing activities (192,833 ) 6,246 (5,925 ) 190,765 (1,747 ) Cash flows from financing activities: Proceeds from issuance of debt 405,250 — — — 405,250 Payment of debt issuance costs (5,209 ) — — — (5,209 ) Repayment of senior notes (230,000 ) — — — (230,000 ) Borrowings under revolving credit facility 140,000 — — — 140,000 Repayments under revolving credit facility (140,000 ) — — — (140,000 ) Payments on mortgages and land contracts due to land sellers and other loans — (28,020 ) — — (28,020 ) Issuance of common stock under employee stock plans 832 — — — 832 Tax payments associated with stock-based compensation awards (3,342 ) — — — (3,342 ) Payments of cash dividends (2,266 ) — — — (2,266 ) Intercompany — 325,137 (134,372 ) (190,765 ) — Net cash provided by (used in) financing activities 165,265 297,117 (134,372 ) (190,765 ) 137,245 Net decrease in cash and cash equivalents (14,506 ) (33,923 ) (14,283 ) — (62,712 ) Cash and cash equivalents at beginning of period 429,977 114,269 30,873 — 575,119 Cash and cash equivalents at end of period $ 415,471 $ 80,346 $ 16,590 $ — $ 512,407 Three Months Ended February 28, 2018 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 3,066 $ (137,254 ) $ (7,492 ) $ — $ (141,680 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (8,025 ) — — (8,025 ) Return of investments in unconsolidated joint ventures — 1,099 — — 1,099 Sale (purchases) of property and equipment, net (1,776 ) (177 ) 29 — (1,924 ) Intercompany (114,691 ) — — 114,691 — Net cash provided by (used in) investing activities (116,467 ) (7,103 ) 29 114,691 (8,850 ) Cash flows from financing activities: Payments on mortgages and land contracts due to land sellers and other loans — (2,442 ) (920 ) — (3,362 ) Issuance of common stock under employee stock plans 2,946 — — — 2,946 Tax payments associated with stock-based compensation awards (6,787 ) — — — (6,787 ) Payments of cash dividends (2,322 ) — — — (2,322 ) Intercompany — 118,004 (3,313 ) (114,691 ) — Net cash provided by (used in) financing activities (6,163 ) 115,562 (4,233 ) (114,691 ) (9,525 ) Net decrease in cash and cash equivalents (119,564 ) (28,795 ) (11,696 ) — (160,055 ) Cash and cash equivalents at beginning of period 575,193 104,120 41,548 — 720,861 Cash and cash equivalents at end of period $ 455,629 $ 75,325 $ 29,852 $ — $ 560,806 |