Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of February 29, 2020 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended February 29, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 992,545 $ 83,390 $ — $ 1,075,935 Homebuilding: Revenues $ — $ 992,545 $ 79,837 $ — $ 1,072,382 Construction and land costs — (815,558 ) (70,495 ) — (886,053 ) Selling, general and administrative expenses (27,650 ) (93,012 ) (5,472 ) — (126,134 ) Operating income (loss) (27,650 ) 83,975 3,870 — 60,195 Interest income 884 — 51 — 935 Interest expense (29,555 ) — (1,407 ) 30,962 — Intercompany interest 80,580 (45,836 ) (3,782 ) (30,962 ) — Equity in income of unconsolidated joint ventures — 1,905 — — 1,905 Homebuilding pretax income (loss) 24,259 40,044 (1,268 ) — 63,035 Financial services pretax income — — 5,813 — 5,813 Total pretax income 24,259 40,044 4,545 — 68,848 Income tax expense (3,100 ) (5,100 ) (900 ) — (9,100 ) Equity in net income of subsidiaries 38,589 — — (38,589 ) — Net income $ 59,748 $ 34,944 $ 3,645 $ (38,589 ) $ 59,748 Three Months Ended February 28, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 744,453 $ 67,030 $ — $ 811,483 Homebuilding: Revenues $ — $ 744,453 $ 64,335 $ — $ 808,788 Construction and land costs — (611,041 ) (59,814 ) — (670,855 ) Selling, general and administrative expenses (25,382 ) (75,540 ) (5,672 ) — (106,594 ) Operating income (loss) (25,382 ) 57,872 (1,151 ) — 31,339 Interest income 1,014 — 91 — 1,105 Interest expense (33,195 ) (321 ) (1,272 ) 34,788 — Intercompany interest 77,972 (41,738 ) (1,446 ) (34,788 ) — Equity in loss of unconsolidated joint ventures — (406 ) — — (406 ) Homebuilding pretax income (loss) 20,409 15,407 (3,778 ) — 32,038 Financial services pretax income — — 2,473 — 2,473 Total pretax income (loss) 20,409 15,407 (1,305 ) — 34,511 Income tax expense (700 ) (3,400 ) (400 ) — (4,500 ) Equity in net income of subsidiaries 10,302 — — (10,302 ) — Net income (loss) $ 30,011 $ 12,007 $ (1,705 ) $ (10,302 ) $ 30,011 Condensed Consolidating Balance Sheets (in thousands) February 29, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 309,983 $ 92,853 $ 26,870 $ — $ 429,706 Receivables 44,583 184,288 68,344 — 297,215 Inventories — 3,391,612 337,004 — 3,728,616 Investments in unconsolidated joint ventures — 57,147 — — 57,147 Property and equipment, net 25,185 36,047 3,221 — 64,453 Deferred tax assets, net 93,510 203,661 14,995 — 312,166 Other assets 102,826 19,198 7,695 — 129,719 576,087 3,984,806 458,129 — 5,019,022 Financial services — — 33,812 — 33,812 Intercompany receivables 3,630,262 — 196,703 (3,826,965 ) — Investments in subsidiaries 162,105 — — (162,105 ) — Total assets $ 4,368,454 $ 3,984,806 $ 688,644 $ (3,989,070 ) $ 5,052,834 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 137,855 $ 429,680 $ 291,004 $ — $ 858,539 Notes payable 1,716,149 7,889 25,110 — 1,749,148 1,854,004 437,569 316,114 — 2,607,687 Financial services — — 2,043 — 2,043 Intercompany payables 71,346 3,507,195 248,424 (3,826,965 ) — Stockholders’ equity 2,443,104 40,042 122,063 (162,105 ) 2,443,104 Total liabilities and stockholders’ equity $ 4,368,454 $ 3,984,806 $ 688,644 $ (3,989,070 ) $ 5,052,834 November 30, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 357,966 $ 65,434 $ 30,414 $ — $ 453,814 Receivables 1,934 181,047 66,074 — 249,055 Inventories — 3,400,307 304,295 — 3,704,602 Investments in unconsolidated joint ventures — 57,038 — — 57,038 Property and equipment, net 24,250 37,539 3,254 — 65,043 Deferred tax assets, net 96,301 237,877 30,315 — 364,493 Other assets 78,686 2,666 1,689 — 83,041 559,137 3,981,908 436,041 — 4,977,086 Financial services — — 38,396 — 38,396 Intercompany receivables 3,624,081 — 186,022 (3,810,103 ) — Investments in subsidiaries 115,753 — — (115,753 ) — Total assets $ 4,298,971 $ 3,981,908 $ 660,459 $ (3,925,856 ) $ 5,015,482 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 139,137 $ 453,929 $ 288,489 $ — $ 881,555 Notes payable 1,715,748 7,889 25,110 — 1,748,747 1,854,885 461,818 313,599 — 2,630,302 Financial services — — 2,058 — 2,058 Intercompany payables 60,964 3,520,090 229,049 (3,810,103 ) — Stockholders’ equity 2,383,122 — 115,753 (115,753 ) 2,383,122 Total liabilities and stockholders’ equity $ 4,298,971 $ 3,981,908 $ 660,459 $ (3,925,856 ) $ 5,015,482 Condensed Consolidating Statements of Cash Flows (in thousands) Three Months Ended February 29, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ (21,949 ) $ 31,705 $ (19,622 ) $ — $ (9,866 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (1,668 ) — — (1,668 ) Return of investments in unconsolidated joint ventures — 500 — — 500 Purchases of property and equipment, net (1,048 ) (4,432 ) (1,191 ) — (6,671 ) Intercompany (18,760 ) — — 18,760 — Net cash used in investing activities (19,808 ) (5,600 ) (1,191 ) 18,760 (7,839 ) Cash flows from financing activities: Issuance of common stock under employee stock plans 8,226 — — — 8,226 Tax payments associated with stock-based compensation awards (6,219 ) — — — (6,219 ) Payments of cash dividends (8,233 ) — — — (8,233 ) Intercompany — 1,314 17,446 (18,760 ) — Net cash provided by (used in) financing activities (6,226 ) 1,314 17,446 (18,760 ) (6,226 ) Net increase (decrease) in cash and cash equivalents (47,983 ) 27,419 (3,367 ) — (23,931 ) Cash and cash equivalents at beginning of period 357,966 65,434 31,458 — 454,858 Cash and cash equivalents at end of period $ 309,983 $ 92,853 $ 28,091 $ — $ 430,927 Three Months Ended February 28, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 13,062 $ (337,286 ) $ 126,014 $ — $ (198,210 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (2,527 ) — — (2,527 ) Return of investments in unconsolidated joint ventures — 5,001 — — 5,001 Proceeds from sale of building — 5,804 — — 5,804 Purchases of property and equipment, net (2,068 ) (2,032 ) (5,925 ) — (10,025 ) Intercompany (190,765 ) — — 190,765 — Net cash provided by (used in) investing activities (192,833 ) 6,246 (5,925 ) 190,765 (1,747 ) Cash flows from financing activities: Proceeds from issuance of debt 405,250 — — — 405,250 Payment of debt issuance costs (5,209 ) — — — (5,209 ) Repayment of senior notes (230,000 ) — — — (230,000 ) Borrowings under revolving credit facility 140,000 — — — 140,000 Repayments under revolving credit facility (140,000 ) — — — (140,000 ) Payments on mortgages and land contracts due to land sellers and other loans — (28,020 ) — — (28,020 ) Issuance of common stock under employee stock plans 832 — — — 832 Tax payments associated with stock-based compensation awards (3,342 ) — — — (3,342 ) Payments of cash dividends (2,266 ) — — — (2,266 ) Intercompany — 325,137 (134,372 ) (190,765 ) — Net cash provided by (used in) financing activities 165,265 297,117 (134,372 ) (190,765 ) 137,245 Net decrease in cash and cash equivalents (14,506 ) (33,923 ) (14,283 ) — (62,712 ) Cash and cash equivalents at beginning of period 429,977 114,269 30,873 — 575,119 Cash and cash equivalents at end of period $ 415,471 $ 80,346 $ 16,590 $ — $ 512,407 |