Supplemental Guarantor Information | Supplemental Guarantor Information Our obligations to pay principal, premium, if any, and interest on the senior notes and borrowings, if any, under the Credit Facility are guaranteed on a joint and several basis by certain of our subsidiaries (“Guarantor Subsidiaries”). The guarantees are full and unconditional, and the Guarantor Subsidiaries are 100% owned by us. Pursuant to the terms of the indenture governing the senior notes and the terms of the Credit Facility, if any of the Guarantor Subsidiaries ceases to be a “significant subsidiary” as defined by Rule 1-02 of Regulation S-X using a 5% rather than a 10% threshold (provided that the assets of our non-guarantor subsidiaries do not in the aggregate exceed 10% of an adjusted measure of our consolidated total assets), it will be automatically and unconditionally released and discharged from its guaranty of the senior notes and the Credit Facility so long as all guarantees by such Guarantor Subsidiary of any other of our or our subsidiaries’ indebtedness are terminated at or prior to the time of such release. We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented. The supplemental financial information for all periods presented below reflects the relevant subsidiaries that were Guarantor Subsidiaries as of August 31, 2020 . Condensed Consolidating Statements of Operations (in thousands) Three Months Ended August 31, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 908,657 $ 90,356 $ — $ 999,013 Homebuilding: Revenues $ — $ 908,657 $ 86,491 $ — $ 995,148 Construction and land costs — (725,215 ) (73,280 ) — (798,495 ) Selling, general and administrative expenses (22,699 ) (80,978 ) (4,033 ) — (107,710 ) Operating income (loss) (22,699 ) 102,464 9,178 — 88,943 Interest income 784 — 2 — 786 Interest expense (29,552 ) (15 ) (1,487 ) 31,054 — Intercompany interest 78,222 (43,112 ) (4,056 ) (31,054 ) — Equity in income of unconsolidated joint ventures — 1,922 — — 1,922 Homebuilding pretax income 26,755 61,259 3,637 — 91,651 Financial services pretax income — — 9,664 — 9,664 Total pretax income 26,755 61,259 13,301 — 101,315 Income tax expense (6,700 ) (13,300 ) (2,900 ) — (22,900 ) Equity in net income of subsidiaries 58,360 — — (58,360 ) — Net income $ 78,415 $ 47,959 $ 10,401 $ (58,360 ) $ 78,415 Three Months Ended August 31, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 1,061,698 $ 99,088 $ — $ 1,160,786 Homebuilding: Revenues $ — $ 1,061,698 $ 95,157 $ — $ 1,156,855 Construction and land costs — (859,733 ) (84,021 ) — (943,754 ) Selling, general and administrative expenses (23,619 ) (95,376 ) (8,631 ) — (127,626 ) Operating income (loss) (23,619 ) 106,589 2,505 — 85,475 Interest income 140 20 41 — 201 Interest expense (34,488 ) (175 ) (1,361 ) 36,024 — Intercompany interest 84,880 (45,826 ) (3,030 ) (36,024 ) — Equity in loss of unconsolidated joint ventures — (384 ) — — (384 ) Homebuilding pretax income (loss) 26,913 60,224 (1,845 ) — 85,292 Financial services pretax income — — 6,644 — 6,644 Total pretax income 26,913 60,224 4,799 — 91,936 Income tax expense (6,900 ) (14,900 ) (2,000 ) — (23,800 ) Equity in net income of subsidiaries 48,123 — — (48,123 ) — Net income $ 68,136 $ 45,324 $ 2,799 $ (48,123 ) $ 68,136 Nine Months Ended August 31, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 2,735,339 $ 253,579 $ — $ 2,988,918 Homebuilding: Revenues $ — $ 2,735,339 $ 242,471 $ — $ 2,977,810 Construction and land costs — (2,218,683 ) (210,318 ) — (2,429,001 ) Selling, general and administrative expenses (75,129 ) (257,460 ) (15,493 ) — (348,082 ) Operating income (loss) (75,129 ) 259,196 16,660 — 200,727 Interest income 2,075 12 76 — 2,163 Interest expense (88,648 ) (73 ) (4,350 ) 93,071 — Intercompany interest 238,780 (133,637 ) (12,072 ) (93,071 ) — Equity in income of unconsolidated joint ventures — 11,981 — — 11,981 Homebuilding pretax income 77,078 137,479 314 — 214,871 Financial services pretax income — — 23,081 — 23,081 Total pretax income 77,078 137,479 23,395 — 237,952 Income tax expense (16,500 ) (26,200 ) (5,100 ) — (47,800 ) Equity in net income of subsidiaries 129,574 — — (129,574 ) — Net income $ 190,152 $ 111,279 $ 18,295 $ (129,574 ) $ 190,152 Nine Months Ended August 31, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Total revenues $ — $ 2,739,096 $ 254,976 $ — $ 2,994,072 Homebuilding: Revenues $ — $ 2,739,096 $ 245,218 $ — $ 2,984,314 Construction and land costs — (2,226,829 ) (231,524 ) — (2,458,353 ) Selling, general and administrative expenses (76,507 ) (268,506 ) (12,035 ) — (357,048 ) Operating income (loss) (76,507 ) 243,761 1,659 — 168,913 Interest income 1,549 20 176 — 1,745 Interest expense (102,763 ) (630 ) (3,963 ) 107,356 — Intercompany interest 245,090 (130,142 ) (7,592 ) (107,356 ) — Equity in loss of unconsolidated joint ventures — (1,159 ) — — (1,159 ) Homebuilding pretax income (loss) 67,369 111,850 (9,720 ) — 169,499 Financial services pretax income — — 13,709 — 13,709 Total pretax income 67,369 111,850 3,989 — 183,208 Income tax expense (10,400 ) (21,300 ) (5,900 ) — (37,600 ) Equity in net income of subsidiaries 88,639 — — (88,639 ) — Net income (loss) $ 145,608 $ 90,550 $ (1,911 ) $ (88,639 ) $ 145,608 Condensed Consolidating Balance Sheets (in thousands) August 31, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 649,859 $ 43,395 $ 28,779 $ — $ 722,033 Receivables 39,475 166,454 63,722 — 269,651 Inventories — 3,340,657 330,472 — 3,671,129 Investments in unconsolidated joint ventures — 48,821 — — 48,821 Property and equipment, net 29,066 32,337 3,216 — 64,619 Deferred tax assets, net 83,027 159,543 (1,399 ) — 241,171 Other assets 95,964 22,625 6,653 — 125,242 897,391 3,813,832 431,443 — 5,142,666 Financial services — — 34,761 — 34,761 Intercompany receivables 3,486,621 — 213,647 (3,700,268 ) — Investments in subsidiaries 129,869 — — (129,869 ) — Total assets $ 4,513,881 $ 3,813,832 $ 679,851 $ (3,830,137 ) $ 5,177,427 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 143,912 $ 434,064 $ 284,374 $ — $ 862,350 Notes payable 1,716,974 5,620 25,110 — 1,747,704 1,860,886 439,684 309,484 — 2,610,054 Financial services — — 2,065 — 2,065 Intercompany payables 87,687 3,312,907 299,674 (3,700,268 ) — Stockholders’ equity 2,565,308 61,241 68,628 (129,869 ) 2,565,308 Total liabilities and stockholders’ equity $ 4,513,881 $ 3,813,832 $ 679,851 $ (3,830,137 ) $ 5,177,427 November 30, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Assets Homebuilding: Cash and cash equivalents $ 357,966 $ 65,434 $ 30,414 $ — $ 453,814 Receivables 1,934 181,047 66,074 — 249,055 Inventories — 3,400,307 304,295 — 3,704,602 Investments in unconsolidated joint ventures — 57,038 — — 57,038 Property and equipment, net 24,250 37,539 3,254 — 65,043 Deferred tax assets, net 96,301 237,877 30,315 — 364,493 Other assets 78,686 2,666 1,689 — 83,041 559,137 3,981,908 436,041 — 4,977,086 Financial services — — 38,396 — 38,396 Intercompany receivables 3,624,081 — 186,022 (3,810,103 ) — Investments in subsidiaries 115,753 — — (115,753 ) — Total assets $ 4,298,971 $ 3,981,908 $ 660,459 $ (3,925,856 ) $ 5,015,482 Liabilities and stockholders’ equity Homebuilding: Accounts payable, accrued expenses and other liabilities $ 139,137 $ 453,929 $ 288,489 $ — $ 881,555 Notes payable 1,715,748 7,889 25,110 — 1,748,747 1,854,885 461,818 313,599 — 2,630,302 Financial services — — 2,058 — 2,058 Intercompany payables 60,964 3,520,090 229,049 (3,810,103 ) — Stockholders’ equity 2,383,122 — 115,753 (115,753 ) 2,383,122 Total liabilities and stockholders’ equity $ 4,298,971 $ 3,981,908 $ 660,459 $ (3,925,856 ) $ 5,015,482 Condensed Consolidating Statements of Cash Flows (in thousands) Nine Months Ended August 31, 2020 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by operating activities $ 62,684 $ 253,483 $ 13,044 $ — $ 329,211 Cash flows from investing activities: Contributions to unconsolidated joint ventures — (6,048 ) — — (6,048 ) Return of investments in unconsolidated joint ventures — 8,816 — — 8,816 Purchases of property and equipment, net (5,148 ) (12,344 ) (3,662 ) — (21,154 ) Intercompany 256,600 — — (256,600 ) — Net cash provided by (used in) investing activities 251,452 (9,576 ) (3,662 ) (256,600 ) (18,386 ) Cash flows from financing activities: Payments on mortgages and land contracts due to land sellers and other loans — (20,314 ) — — (20,314 ) Issuance of common stock under employee stock plans 8,404 — — — 8,404 Tax payments associated with stock-based compensation awards (6,219 ) — — — (6,219 ) Payments of cash dividends (24,428 ) — — — (24,428 ) Intercompany — (245,632 ) (10,968 ) 256,600 — Net cash used in financing activities (22,243 ) (265,946 ) (10,968 ) 256,600 (42,557 ) Net increase (decrease) in cash and cash equivalents 291,893 (22,039 ) (1,586 ) — 268,268 Cash and cash equivalents at beginning of period 357,966 65,434 31,458 — 454,858 Cash and cash equivalents at end of period $ 649,859 $ 43,395 $ 29,872 $ — $ 723,126 Nine Months Ended August 31, 2019 KB Home Corporate Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Net cash provided by (used in) operating activities $ 92,935 $ (335,428 ) $ 90,349 $ — $ (152,144 ) Cash flows from investing activities: Contributions to unconsolidated joint ventures — (7,656 ) — — (7,656 ) Return of investments in unconsolidated joint ventures — 5,001 — — 5,001 Proceeds from sale of building — 5,804 — — 5,804 Purchases of property and equipment, net (4,728 ) (18,252 ) (9,231 ) — (32,211 ) Intercompany (274,010 ) — — 274,010 — Net cash used in investing activities (278,738 ) (15,103 ) (9,231 ) 274,010 (29,062 ) Cash flows from financing activities: Proceeds from issuance of debt 405,250 — — — 405,250 Payment of debt issuance costs (5,209 ) — — — (5,209 ) Repayment of senior notes (630,000 ) — — — (630,000 ) Borrowings under revolving credit facility 460,000 — — — 460,000 Repayments under revolving credit facility (410,000 ) — — — (410,000 ) Payments on mortgages and land contracts due to land sellers and other loans — (32,149 ) — — (32,149 ) Issuance of common stock under employee stock plans 18,729 — — — 18,729 Tax payments associated with stock-based compensation awards (3,345 ) — — — (3,345 ) Payments of cash dividends (12,352 ) — — — (12,352 ) Intercompany — 372,454 (98,444 ) (274,010 ) — Net cash provided by (used in) financing activities (176,927 ) 340,305 (98,444 ) (274,010 ) (209,076 ) Net decrease in cash and cash equivalents (362,730 ) (10,226 ) (17,326 ) — (390,282 ) Cash and cash equivalents at beginning of period 429,977 114,269 30,873 — 575,119 Cash and cash equivalents at end of period $ 67,247 $ 104,043 $ 13,547 $ — $ 184,837 |