Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 28, 2020 | Jul. 26, 2020 | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Jun. 28, 2020 | |
Entity File Number | 001-11499 | |
Entity Registrant Name | WATTS WATER TECHNOLOGIES INC | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 04-2916536 | |
Entity Address, Address Line One | 815 Chestnut Street | |
Entity Address, City or Town | North Andover | |
Entity Address, State or Province | MA | |
Entity Address, Postal Zip Code | 01845 | |
City Area Code | 978 | |
Local Phone Number | 688-1811 | |
Title of 12(b) Security | Class A common stock, par value $0.10 per share | |
Trading Symbol | WTS | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q2 | |
Entity Central Index Key | 0000795403 | |
Amendment Flag | false | |
Class A | ||
Entity Common Stock, Shares Outstanding | 27,446,694 | |
Class B | ||
Entity Common Stock, Shares Outstanding | 6,229,290 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Millions | Jun. 28, 2020 | Dec. 31, 2019 |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 148.7 | $ 219.7 |
Trade accounts receivable, less reserve allowances of $12.7 million at June 28, 2020 and $14.3 million at December 31, 2019 | 209.2 | 219.8 |
Raw materials | 95.4 | 83.3 |
Work in process | 18.1 | 15.5 |
Finished goods | 170.4 | 171.3 |
Total Inventories | 283.9 | 270.1 |
Prepaid expenses and other current assets | 25.7 | 25.3 |
Total Current Assets | 667.5 | 734.9 |
PROPERTY, PLANT AND EQUIPMENT | ||
Property, plant and equipment, at cost | 577 | 557.9 |
Accumulated depreciation | (370.1) | (357.9) |
Property, plant and equipment, net | 206.9 | 200 |
OTHER ASSETS: | ||
Goodwill | 580.1 | 581.1 |
Intangible assets, net | 143.4 | 151.4 |
Deferred income taxes | 2.6 | 2.7 |
Other, net | 47.8 | 53 |
TOTAL ASSETS | 1,648.3 | 1,723.1 |
CURRENT LIABILITIES: | ||
Accounts payable | 103.4 | 123.3 |
Accrued expenses and other liabilities | 129.8 | 133.4 |
Accrued compensation and benefits | 45.7 | 57.6 |
Current portion of long-term debt | 105 | |
Total Current Liabilities | 278.9 | 419.3 |
LONG-TERM DEBT, NET OF CURRENT PORTION | 262.5 | 204.2 |
DEFERRED INCOME TAXES | 41.2 | 38.6 |
OTHER NONCURRENT LIABILITIES | 80.5 | 83 |
STOCKHOLDERS' EQUITY: | ||
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; no shares issued or outstanding | ||
Additional paid-in capital | 598.9 | 591.5 |
Retained earnings | 521.4 | 513.9 |
Accumulated other comprehensive loss | (138.5) | (130.8) |
Total Stockholders' Equity | 985.2 | 978 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 1,648.3 | 1,723.1 |
Class A | ||
STOCKHOLDERS' EQUITY: | ||
Common Stock | 2.8 | 2.8 |
Class B | ||
STOCKHOLDERS' EQUITY: | ||
Common Stock | $ 0.6 | $ 0.6 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) $ in Millions | Jun. 28, 2020USD ($)$ / sharesshares | Dec. 31, 2019USD ($)$ / sharesshares |
Trade accounts receivable, reserve allowances | $ | $ 12.7 | $ 14.3 |
Preferred Stock, par value (in dollars per share) | $ / shares | $ 0.10 | $ 0.10 |
Preferred Stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred Stock, shares issued | 0 | 0 |
Preferred Stock, shares outstanding | 0 | 0 |
Class A | ||
Common Stock, par value (in dollars per share) | $ / shares | $ 0.10 | $ 0.10 |
Common Stock, shares authorized | 120,000,000 | 120,000,000 |
Common Stock, votes per share (Number of votes) | 1 | 1 |
Common Stock, issued shares | 27,461,833 | 27,586,416 |
Common Stock, outstanding shares | 27,461,833 | 27,586,416 |
Class B | ||
Common Stock, par value (in dollars per share) | $ / shares | $ 0.10 | $ 0.10 |
Common Stock, shares authorized | 25,000,000 | 25,000,000 |
Common Stock, votes per share (Number of votes) | 10 | 10 |
Common Stock, issued shares | 6,229,290 | 6,279,290 |
Common Stock, outstanding shares | 6,229,290 | 6,279,290 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2020 | Jun. 30, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | |
Consolidated Statements of Operations | ||||
Net sales | $ 338.7 | $ 416.8 | $ 721.3 | $ 805.5 |
Cost of goods sold | 203.8 | 242.2 | 423.6 | 466.7 |
GROSS PROFIT | 134.9 | 174.6 | 297.7 | 338.8 |
Selling, general and administrative expenses | 97.6 | 119 | 212.6 | 235.1 |
Restructuring | 5.3 | 1.3 | 5.3 | 2.7 |
Other long-lived asset impairment charge | 1 | 1 | ||
OPERATING INCOME | 31 | 54.3 | 78.8 | 101 |
Other (income) expense: | ||||
Interest income | (0.1) | (0.1) | (0.2) | (0.2) |
Interest expense | 4 | 3.7 | 7 | 7.3 |
Other (income) expense | (0.4) | (0.1) | (0.1) | 0.4 |
Total other expense | 3.5 | 3.5 | 6.7 | 7.5 |
INCOME BEFORE INCOME TAXES | 27.5 | 50.8 | 72.1 | 93.5 |
Provision for income taxes | 7.3 | 14.4 | 19.9 | 26.1 |
NET INCOME | $ 20.2 | $ 36.4 | $ 52.2 | $ 67.4 |
Basic EPS | ||||
NET INCOME PER SHARE | $ 0.60 | $ 1.06 | $ 1.54 | $ 1.97 |
Weighted average number of shares | 33.8 | 34.1 | 33.9 | 34.1 |
Diluted EPS | ||||
NET INCOME PER SHARE | $ 0.59 | $ 1.06 | $ 1.53 | $ 1.97 |
Weighted average number of shares | 34 | 34.2 | 34 | 34.2 |
Dividends declared per share | $ 0.23 | $ 0.23 | $ 0.46 | $ 0.44 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2020 | Jun. 30, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | |
Consolidated Statements of Comprehensive Income | ||||
Net income | $ 20.2 | $ 36.4 | $ 52.2 | $ 67.4 |
Other comprehensive income (loss) net of tax: | ||||
Foreign currency translation adjustments | 10 | 3.5 | (6.5) | (1.1) |
Cash flow hedges | (0.3) | (2.4) | (1.2) | (3.7) |
Other comprehensive income (loss) | 9.7 | 1.1 | (7.7) | (4.8) |
Comprehensive income | $ 29.9 | $ 37.5 | $ 44.5 | $ 62.6 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Millions | Class ACommon Stock | Class BCommon Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total |
Balance at the beginning of the period at Dec. 31, 2018 | $ 2.8 | $ 0.6 | $ 568.3 | $ 440.7 | $ (121.1) | $ 891.3 |
Balance (in shares) at Dec. 31, 2018 | 27,646,465 | 6,329,290 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||
Net income | 67.4 | 67.4 | ||||
Other comprehensive income (loss) | (4.8) | (4.8) | ||||
Comprehensive income | 62.6 | |||||
Shares of Class B common stock converted to Class A common stock (in shares) | 50,000 | (50,000) | ||||
Shares of Class A common stock issued upon the exercise of stock options | 0.8 | 0.8 | ||||
Shares of Class A common stock issued upon the exercise of stock options (in shares) | 15,787 | |||||
Stock-based compensation | 8.7 | 8.7 | ||||
Stock repurchase | (10.3) | (10.3) | ||||
Stock repurchase (in shares) | (130,397) | |||||
Net change in restricted stock units | 3.3 | (7) | (3.7) | |||
Net change in restricted and performance stock units (in shares) | 75,689 | |||||
Common stock dividends | (15.2) | (15.2) | ||||
Balance at the end of the period at Jun. 30, 2019 | $ 2.8 | $ 0.6 | 581.1 | 475.6 | (125.9) | 934.2 |
Balance (in shares) at Jun. 30, 2019 | 27,657,544 | 6,279,290 | ||||
Balance at the beginning of the period at Mar. 31, 2019 | $ 2.8 | $ 0.6 | 576.6 | 452.1 | (127) | 905.1 |
Balance (in shares) at Mar. 31, 2019 | 27,710,297 | 6,279,290 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||
Net income | 36.4 | 36.4 | ||||
Other comprehensive income (loss) | 1.1 | 1.1 | ||||
Comprehensive income | 37.5 | |||||
Shares of Class A common stock issued upon the exercise of stock options | 0.2 | 0.2 | ||||
Shares of Class A common stock issued upon the exercise of stock options (in shares) | 5,906 | |||||
Stock-based compensation | 4.1 | 4.1 | ||||
Stock repurchase | (4.7) | (4.7) | ||||
Stock repurchase (in shares) | (55,988) | |||||
Net change in restricted stock units | 0.2 | (0.3) | (0.1) | |||
Net change in restricted and performance stock units (in shares) | (2,671) | |||||
Common stock dividends | (7.9) | (7.9) | ||||
Balance at the end of the period at Jun. 30, 2019 | $ 2.8 | $ 0.6 | 581.1 | 475.6 | (125.9) | 934.2 |
Balance (in shares) at Jun. 30, 2019 | 27,657,544 | 6,279,290 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||
Change in accounting principle | 513.9 | |||||
Balance at the beginning of the period at Dec. 31, 2019 | $ 2.8 | $ 0.6 | 591.5 | 513.9 | (130.8) | 978 |
Balance (in shares) at Dec. 31, 2019 | 27,586,416 | 6,279,290 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||
Net income | 52.2 | 52.2 | ||||
Other comprehensive income (loss) | (7.7) | (7.7) | ||||
Comprehensive income | 44.5 | |||||
Shares of Class B common stock converted to Class A common stock (in shares) | 50,000 | (50,000) | ||||
Stock-based compensation | 5.4 | 5.4 | ||||
Stock repurchase | (21.1) | (21.1) | ||||
Stock repurchase (in shares) | (253,535) | |||||
Net change in restricted stock units | 2 | (7.8) | (5.8) | |||
Net change in restricted and performance stock units (in shares) | 78,952 | |||||
Common stock dividends | (15.8) | (15.8) | ||||
Balance at the end of the period at Jun. 28, 2020 | $ 2.8 | $ 0.6 | 598.9 | 521.4 | (138.5) | 985.2 |
Balance (in shares) at Jun. 28, 2020 | 27,461,833 | 6,229,290 | ||||
Balance at the beginning of the period at Mar. 29, 2020 | $ 2.8 | $ 0.6 | 597.1 | 515.5 | (148.2) | 967.8 |
Balance (in shares) at Mar. 29, 2020 | 27,544,757 | 6,229,290 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||
Net income | 20.2 | 20.2 | ||||
Other comprehensive income (loss) | 9.7 | 9.7 | ||||
Comprehensive income | 29.9 | |||||
Stock-based compensation | 1.8 | 1.8 | ||||
Stock repurchase | (6.4) | (6.4) | ||||
Stock repurchase (in shares) | (78,828) | |||||
Net change in restricted stock units | (0.1) | (0.1) | ||||
Net change in restricted and performance stock units (in shares) | (4,096) | |||||
Common stock dividends | (7.8) | (7.8) | ||||
Balance at the end of the period at Jun. 28, 2020 | $ 2.8 | $ 0.6 | $ 598.9 | $ 521.4 | $ (138.5) | 985.2 |
Balance (in shares) at Jun. 28, 2020 | 27,461,833 | 6,229,290 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||
Change in accounting principle | $ 521.4 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Millions | 6 Months Ended | |
Jun. 28, 2020 | Jun. 30, 2019 | |
OPERATING ACTIVITIES | ||
Net income | $ 52.2 | $ 67.4 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 15.3 | 15 |
Amortization of intangibles | 7.6 | 7.8 |
Loss on disposal and impairment of property, plant and equipment and other | 1.3 | 0.6 |
Stock-based compensation | 5.4 | 8.7 |
Deferred income tax | 1.9 | 4.5 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 9.2 | (48.9) |
Inventories | (14.3) | 3.6 |
Prepaid expenses and other assets | (1.3) | (1.1) |
Accounts payable, accrued expenses and other liabilities | (30) | (37.9) |
Net cash provided by operating activities | 47.3 | 19.7 |
INVESTING ACTIVITIES | ||
Additions to property, plant and equipment | (23.8) | (14.3) |
Proceeds from sale of property, plant, and equipment | 1.5 | |
Net cash used in investing activities | (22.3) | (14.3) |
FINANCING ACTIVITIES | ||
Proceeds from long-term borrowings | 407.5 | 40 |
Payments of long-term debt | (452.5) | (50) |
Payments for withholding taxes on vested awards | (7.8) | (7) |
Payments for finance leases | (1) | (0.8) |
Proceeds from share transactions under employee stock plans | 0.8 | |
Debt issuance costs | (2.2) | |
Payments to repurchase common stock | (21.1) | (10.3) |
Dividends | (15.8) | (15.2) |
Net cash used in financing activities | (92.9) | (42.5) |
Effect of exchange rate changes on cash and cash equivalents | (3.1) | (0.2) |
DECREASE IN CASH AND CASH EQUIVALENTS | (71) | (37.3) |
Cash and cash equivalents at beginning of year | 219.7 | 204.1 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 148.7 | 166.8 |
NON CASH INVESTING AND FINANCING ACTIVITIES | ||
Issuance of stock under management stock purchase plan | 0.7 | 1.3 |
CASH PAID FOR: | ||
Interest | 7.2 | 8.4 |
Income taxes | $ 12.4 | $ 26.9 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 28, 2020 | |
Basis of Presentation | |
Basis of Presentation | 1. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the Watts Water Technologies, Inc. (the Company) Consolidated Balance Sheet as of June 28, 2020, the Consolidated Statements of Operations for the second quarters and six months ended June 28, 2020 and June 30, 2019, the Consolidated Statements of Comprehensive Income for the second quarters and six months ended June 28, 2020 and June 30, 2019, the Consolidated Statements of Stockholders’ Equity for the second quarters and six months ended June 28, 2020 and June 30, 2019, and the Consolidated Statements of Cash Flows for the six months ended June 28, 2020 and June 30, 2019. The consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date. The accounting policies followed by the Company are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. The financial statements included in this report should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2019. Operating results for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2020, and may be further impacted by the effects of the global pandemic. The Company operates on a 52 13 Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets. We are not aware of any specific event or circumstance that would require updates to the Company’s estimates or judgments or require the Company to revise the carrying value of the Company’s assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ from those estimates. COVID-19 In March 2020, the World Health Organization categorized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. COVID-19 continues to impact the countries and markets in which the Company operates, and new and evolving government actions to address the COVID-19 pandemic continue to occur on a regular basis. For the second quarter and six months ended June 28, 2020, temporary closures, lockdowns and other restrictions mandated by various governmental authorities intended to combat the COVID-19 pandemic have negatively impacted the Company’s revenue at varying levels within each of the Company’s business segments. The Company’s cost management actions, capital preservation steps and related impacts to the Company’s financial results and operations through June 28, 2020 are discussed within Management’s Discussion and Analysis of Financial Condition and Results of Operations. Due to the risk and uncertainties resulting from the COVID-19 pandemic, the extent of the impact on the Company’s business is highly uncertain and difficult to predict. Developments and information related to the response to the pandemic continue to occur and evolve rapidly. Many of the Company’s products qualify as “essential products” under local, state and national guidelines and orders. As a provider of essential products, the Company has made significant efforts to keep its facilities open, its employees working and its products available to its customers. The Company remains focused on protecting the health and safety of its employees and the communities in which it operates while maintaining the continuity of its business operations. Early in the pandemic, the Company created a COVID-19 Task Force to protect its employees while maintaining production capabilities, and the Company has implemented social distancing guidelines and temperature monitoring, provided personal protective equipment, established a COVID-19 website for employees which includes the latest Centers for Disease Control and Prevention (“CDC”) and other government protocols, and promoted work-from-home policies where practical. Capital markets and economies worldwide continue to be negatively impacted by the protective measures taken by governments in response to the COVID-19 pandemic, and these measures have resulted in a global economic recession. Such economic disruption will likely have a material adverse effect on the Company’s business if customers continue to curtail and reduce overall spending, which may not return to pre-pandemic levels. Policymakers around the globe have responded with fiscal policy actions to bolster their local economies. The magnitude and overall effectiveness of these actions remains uncertain. The severity of the impact of the COVID-19 pandemic on the Company's business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company's customers, operations, distribution and suppliers, all of which are uncertain and cannot be predicted. The Company's future results of operations and liquidity could be adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operational challenges faced by its customers. However, the Company does not anticipate any adverse impacts on its ability to pay its debt obligations as they become due. As of the date of issuance of these condensed consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company's financial condition, liquidity, or results of operations is uncertain. The Company intends to continue to assess the evolving impact of the COVID-19 pandemic and expects to continue to make adjustments to its responses to address the situation as it develops. |
Accounting Policies
Accounting Policies | 6 Months Ended |
Jun. 28, 2020 | |
Accounting Policies | |
Accounting Policies | 2. Accounting Policies The significant accounting policies used in preparation of these consolidated financial statements for the second quarter ended June 28, 2020 are consistent with those discussed in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Recently Adopted Accounting Standards In August 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-15, “Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40)-Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.” ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance requires an entity in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. This standard is effective for fiscal years beginning after December 15, 2019, including interim periods within that reporting period. The Company adopted this standard in the first quarter of 2020, and it did not have a material impact on the Company’s financial statements. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326).” ASU 2016-13 replaces the incurred loss impairment methodology under current Generally Accepted Accounting Principles (“GAAP”) with a methodology that reflects expected credit losses and requires the use of a forward-looking expected credit loss model for accounts receivable, loans, and other financial instruments. The financial assets for which this standard is applicable on the Company’s balance sheet are accounts receivable and contract assets. The standard requires the Company to pool financial assets based on similar risk and economic characteristics and estimate expected credit losses over the contractual life of the asset. This standard is effective for reporting periods beginning after December 15, 2019. The standard requires a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company adopted this standard in the first quarter of 2020, and it did not have a material impact on the Company’s financial statements. Accounting Standards Updates In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is currently evaluating its contracts and the optional expedients provided by the new standard. Shipping and Handling Shipping and handling costs included in selling, general and administrative expenses amounted to $12.5 million and $14.6 million for the second quarters of 2020 and 2019, respectively, and were $26.5 million and $28.5 million for the first six months of 2020 and 2019, respectively. Research and Development Research and development costs included in selling, general and administrative expenses amounted to $9.8 million and $9.5 million for the second quarters of 2020 and 2019, respectively, and were $21.3 million and $18.8 million for the first six months of 2020 and 2019, respectively. |
Revenue Recognition
Revenue Recognition | 6 Months Ended |
Jun. 28, 2020 | |
Revenue Recognition | |
Revenue Recognition | 3. Revenue Recognition The Company is a leading supplier of products that manage and conserve the flow of fluids and energy into, through and out of buildings in the commercial and residential markets of the Americas, Europe, and Asia-Pacific, Middle East, and Africa (“APMEA”). For over 140 years, the Company has designed and produced valve systems that safeguard and regulate water systems, energy efficient heating and hydronic systems, drainage systems and water filtration technology that helps purify and conserve water. The Company distributes products through four primary distribution channels: wholesale, original equipment manufacturers (OEMs), specialty, and do-it-yourself (DIY). The Company operates in three geographic segments: Americas, Europe, and APMEA. Each of these segments sells similar products, which are comprised of the following principal product lines: ● Residential & commercial flow control products—includes products typically sold into plumbing and hot water applications such as backflow preventers, water pressure regulators, temperature and pressure relief valves, and thermostatic mixing valves. ● HVAC & gas products—includes commercial high-efficiency boilers, water heaters and heating solutions, hydronic and electric heating systems for under-floor radiant applications, custom heat and hot water solutions, hydronic pump groups for boiler manufacturers and alternative energy control packages, and flexible stainless steel connectors for natural and liquid propane gas in commercial food service and residential applications. HVAC is an acronym for heating, ventilation and air conditioning. ● Drainage & water re - use products—includes drainage products and engineered rain water harvesting solutions for commercial, industrial, marine and residential applications. ● Water quality products—includes point-of-use and point-of-entry water filtration, conditioning and scale prevention systems for commercial, marine and residential applications. The following table disaggregates revenue, which is presented as net sales in the financial statements, for each reportable segment, by distribution channel and principal product line: For the second quarter ended June 28, 2020 For the six months ended June 28, 2020 (in millions) (in millions) Distribution Channel Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Wholesale $ 130.8 $ 55.1 $ 11.2 $ 197.1 $ 278.1 $ 130.2 $ 20.5 $ 428.8 OEM 16.7 32.5 0.6 49.8 36.2 67.1 0.8 104.1 Specialty 72.0 — 1.4 73.4 150.5 — 1.9 152.4 DIY 17.9 0.5 — 18.4 35.0 1.0 — 36.0 Total $ 237.4 $ 88.1 $ 13.2 $ 338.7 $ 499.8 $ 198.3 $ 23.2 $ 721.3 For the second quarter ended June 28, 2020 For the six months ended June 28, 2020 (in millions) (in millions) Principal Product Line Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Residential & Commercial Flow Control $ 130.7 $ 30.7 $ 8.9 $ 170.3 $ 279.4 $ 71.7 $ 17.0 $ 368.1 HVAC and Gas Products 63.0 38.5 4.0 105.5 130.6 82.9 5.6 219.1 Drainage and Water Re-use Products 19.3 18.1 — 37.4 37.8 42.0 0.1 79.9 Water Quality Products 24.4 0.8 0.3 25.5 52.0 1.7 0.5 54.2 Total $ 237.4 $ 88.1 $ 13.2 $ 338.7 $ 499.8 $ 198.3 $ 23.2 $ 721.3 For the second quarter ended June 30, 2019 For the six months ended June 30, 2019 (in millions) (in millions) Distribution Channel Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Wholesale $ 162.0 $ 75.2 $ 15.6 $ 252.8 $ 307.6 $ 154.7 $ 28.2 $ 490.5 OEM 21.9 37.4 0.3 59.6 42.7 73.4 0.9 117.0 Specialty 87.9 — 0.7 88.6 163.9 — 1.0 164.9 DIY 15.2 0.6 — 15.8 31.7 1.4 — 33.1 Total $ 287.0 $ 113.2 $ 16.6 $ 416.8 $ 545.9 $ 229.5 $ 30.1 $ 805.5 For the second quarter ended June 30, 2019 For the six months ended June 30, 2019 (in millions) (in millions) Principal Product Line Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Residential & Commercial Flow Control $ 161.3 $ 43.6 $ 11.6 $ 216.5 $ 308.7 $ 89.1 $ 22.3 $ 420.1 HVAC and Gas Products 79.8 45.9 3.6 129.3 148.5 94.3 5.7 248.5 Drainage and Water Re-use Products 21.6 23.0 1.1 45.7 39.7 44.9 1.6 86.2 Water Quality Products 24.3 0.7 0.3 25.3 49.0 1.2 0.5 50.7 Total $ 287.0 $ 113.2 $ 16.6 $ 416.8 $ 545.9 $ 229.5 $ 30.1 $ 805.5 The Company generally considers customer purchase orders, which in some cases are governed by master sales agreements, to represent the contract with a customer. The Company’s contracts with customers are generally for products only and typically do not include other performance obligations such as professional services, extended warranties, or other material rights. In situations where sales are to a distributor, the Company has concluded that its contracts are with the distributor as the Company holds a contract bearing enforceable rights and obligations only with the distributor. As part of its consideration of the contract, the Company evaluates certain factors including the customer’s ability to pay (or credit risk). For each contract, the Company considers the promise to transfer products, each of which is distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company expects to be entitled. As the Company’s standard payment terms are less than one year, the Company has elected not to assess whether a contract has a significant financing component. The Company allocates the transaction price to each distinct product based on its relative standalone selling price. The product price as specified on the purchase order is considered the standalone selling price as it is an observable input which depicts the price as if sold to a similar customer in similar circumstances. Revenue is recognized when control of the product is transferred to the customer (i.e., when the Company’s performance obligation is satisfied), which typically occurs at shipment from the Company’s manufacturing site or distribution center, or delivery to the customer’s named location. In certain circumstances, revenue from shipments to retail customers is recognized only when the product is consumed by the customer, as based on the terms of the arrangement, transfer of control is not satisfied until that point in time. In determining whether control has transferred, the Company considers if there is a present right to payment, physical possession and legal title, along with risks and rewards of ownership having transferred to the customer. In certain circumstances, the Company manufactures customized product without alternative use for its customers. However, as these arrangements do not entitle the Company a right to payment of cost plus a profit for work completed, the Company has concluded that revenue recognition at the point in time control transfers is appropriate and not over time recognition. At times, the Company receives orders for products to be delivered over multiple dates that may extend across reporting periods. The Company invoices for each delivery upon shipment and recognizes revenues for each distinct product delivered, assuming transfer of control has occurred. As scheduled delivery dates are within one year, under the optional exemption provided by the guidance, revenues allocated to future shipments of partially completed contracts are not disclosed. The Company generally provides an assurance warranty that its products will substantially conform to the published specification. The Company’s liability is limited to either a credit equal to the purchase price or replacement of the defective part. Returns under warranty have historically been immaterial. The Company does not consider activities related to such warranty, if any, to be a separate performance obligation. For certain of its products, the Company will separately sell extended warranty and service policies to its customers. The Company considers the sale of the extended warranty a separate performance obligation. These policies typically are for periods ranging from one Payments received are deferred and recognized over the policy period. For all periods presented, the revenue recognized and the revenue deferred under these policies is not material to the consolidated financial statements. The timing of revenue recognition, billings and cash collections from the Company’s contracts with customers can vary based on the payment terms and conditions in the customer contracts. In some cases, customers will partially prepay for their goods; in other cases, after appropriate credit evaluations, payment is due in arrears. In addition, there are constraints which cause variability in the ultimate consideration to be recognized. These constraints typically include early payment discounts, volume rebates, rights of return, cooperative advertising, and market development funds. The Company includes these constraints in the estimated transaction price when there is a basis to reasonably estimate the amount of variable consideration. These estimates are based on historical experience, anticipated future performance and the Company’s best judgment at the time. When the timing of the Company’s recognition of revenue is different from the timing of payments made by the customer, the Company recognizes either a contract asset (performance precedes contractual due date) or a contract liability (customer payment precedes performance). Contracts with payment in arrears are recognized as receivables. The opening and closing balances of the Company’s contract assets and contract liabilities are as follows: Contract Contract Contract Assets Liabilities - Current Liabilities - Noncurrent (in millions) Balance - January 1, 2020 $ 0.4 $ 11.5 $ 2.9 Change in period (0.1) 0.2 (0.1) Balance - March 29, 2020 $ 0.3 $ 11.7 $ 2.8 Change in period — — (0.1) Balance - June 28, 2020 $ 0.3 $ 11.7 $ 2.7 Balance - January 1, 2019 $ 1.0 $ 11.3 $ 2.7 Change in period (0.7) 0.1 — Balance - March 31, 2019 $ 0.3 $ 11.4 $ 2.7 Change in period (0.2) 0.7 0.1 Balance - June 30, 2019 $ 0.1 $ 12.1 $ 2.8 The amount of revenue recognized during the second quarter and six months ended June 28, 2020 that was included in the opening contract liability balance was $2.5 million and $4.8 million, respectively. The amount of revenue recognized during the second quarter and six months ended June 30, 2019 that was included in the opening contract liability balance was . This revenue consists primarily of revenue recognized for shipments of product which had been prepaid as well as the amortization of extended warranty and service policy revenue. The Company did not recognize any material revenue from obligations satisfied in prior periods. There were The Company incurs costs to obtain and fulfill a contract; however, the Company has elected to recognize all incremental costs to obtain a contract as an expense when incurred if the amortization period is one year or less. The Company has elected to treat shipping and handling activities performed after the customer has obtained control of the related goods as a fulfillment cost and the related cost is accrued for in conjunction with the recording of revenue for the goods. |
Goodwill & Intangibles
Goodwill & Intangibles | 6 Months Ended |
Jun. 28, 2020 | |
Goodwill & Intangibles | |
Goodwill & Intangibles | 4. Goodwill & Intangibles The Company operates in three geographic segments: Americas, Europe, and APMEA. The changes in the carrying amount of goodwill by geographic segment are as follows: June 28, 2020 Gross Balance Accumulated Impairment Losses Net Goodwill Acquired Foreign Balance During Currency Balance Balance Impairment Balance January 1, the Translation June 28, January 1, Loss During June 28, June 28, 2020 Period and Other 2020 2020 the Period 2020 2020 (in millions) Americas $ 476.8 — $ (0.4) $ 476.4 $ (24.5) — $ (24.5) $ 451.9 Europe 241.4 — 0.2 241.6 (129.7) — (129.7) 111.9 APMEA 30.0 — (0.8) 29.2 (12.9) — (12.9) 16.3 Total $ 748.2 — $ (1.0) $ 747.2 $ (167.1) — $ (167.1) $ 580.1 December 31, 2019 Gross Balance Accumulated Impairment Losses Net Goodwill Acquired Foreign Balance During Currency Balance Balance Impairment Balance January 1, the Translation December 31, January 1, Loss During December 31, December 31, 2019 Period and Other 2019 2019 the Period 2019 2019 (in millions) Americas $ 438.1 $ 38.3 $ 0.4 $ 476.8 $ (24.5) $ — $ (24.5) $ 452.3 Europe 243.7 — (2.3) 241.4 (129.7) — (129.7) 111.7 APMEA 30.1 — (0.1) 30.0 (12.9) — (12.9) 17.1 Total $ 711.9 $ 38.3 $ (2.0) $ 748.2 $ (167.1) $ — $ (167.1) $ 581.1 Goodwill and indefinite-lived intangible assets are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that they might be impaired, such as from a change in business conditions. The Company performs its annual goodwill and indefinite-lived intangible assets impairment assessment in the fourth quarter of each year. At the most recent annual impairment test date of October 27, 2019, the Company performed qualitative fair value assessments, including an evaluation of certain key assumptions for all seven of its reporting units. The Company concluded that the fair value of all seven reporting units exceed its carrying value at that time. As a result of the impact of the COVID-19 global pandemic, the Company reviewed the guidance outlined in ASC 350 to determine if there was an event or change in circumstance to indicate it is more likely than not that an impairment loss has been incurred during the first six months of 2020. The Company performed an analysis of the decline in stock price when compared to December 31, 2019, assessed other market risk factors, and performed a market capitalization reconciliation of its reporting units. The Company concluded a triggering event did not occur as of June 28, 2020 and it was not “more likely than not” that the Company’s reporting units might be impaired. Additionally, the Company noted the Heating and Hot Water Solutions (“HHWS”) reporting unit had a goodwill balance of $218.9 million as of June 28, 2020, which holds the greatest amount of goodwill and the least amount of excess of fair value over carrying value. While the Company concluded that a triggering event did not occur during the second quarter and six months ended June 28, 2020, the impact of a prolonged COVID-19 pandemic could impact the results of operations due to changes to assumptions utilized in the determination of the estimated fair values of the HHWS reporting unit that may be significant enough to trigger an impairment determination. Intangible assets include the following: June 28, 2020 December 31, 2019 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount (in millions) Patents $ 16.1 $ (15.9) $ 0.2 $ 16.1 $ (15.9) $ 0.2 Customer relationships 232.5 (160.9) 71.6 232.8 (156.3) 76.5 Technology 56.8 (33.8) 23.0 56.9 (31.6) 25.3 Trade names 25.9 (13.8) 12.1 26.0 (13.1) 12.9 Other 4.3 (3.7) 0.6 4.3 (3.6) 0.7 Total amortizable intangibles 335.6 (228.1) 107.5 336.1 (220.5) 115.6 Indefinite-lived intangible assets 35.9 — 35.9 35.8 — 35.8 $ 371.5 $ (228.1) $ 143.4 $ 371.9 $ (220.5) $ 151.4 Aggregate amortization expense for amortized intangible assets for the second quarters ended June 28, 2020 and June 30, 2019 was $3.8 million and $3.9 million, respectively, and for the first six months of 2020 and 2019 was $7.6 million and $7.8 million, respectively |
Financial Instruments and Deriv
Financial Instruments and Derivative Instruments | 6 Months Ended |
Jun. 28, 2020 | |
Financial Instruments and Derivative Instruments | |
Financial Instruments and Derivative Instruments | 5. Financial Instruments and Derivative Instruments Fair Value The carrying amounts of cash and cash equivalents, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments. The fair value of the Company’s borrowings under the Amended and Restated Credit Agreement (the "New Credit Agreement") entered into on April 24, 2020 and the Company’s variable rate debt approximates its carrying value. Financial Instruments The Company measures certain financial assets and liabilities at fair value on a recurring basis, including deferred compensation plan assets and related liabilities, and derivatives. The fair values of these financial assets and liabilities were determined using the following inputs at June 28, 2020 and December 31, 2019: Fair Value Measurement at June 28, 2020 Using: Quoted Prices in Active Significant Other Significant Markets for Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) (in millions) Assets Plan asset for deferred compensation(1) $ 2.0 $ 2.0 $ — $ — Designated foreign currency hedges (4) $ 0.1 $ — $ 0.1 $ — Total assets $ 2.1 $ 2.0 $ 0.1 $ — Liabilities Interest rate swaps (3) $ 1.9 $ — $ 1.9 $ — Plan liability for deferred compensation(2) $ 2.0 $ 2.0 $ — $ — Total liabilities $ 3.9 $ 2.0 $ 1.9 $ — Fair Value Measurements at December 31, 2019 Using: Quoted Prices in Active Significant Other Significant Markets for Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) (in millions) Assets Plan asset for deferred compensation(1) $ 2.5 $ 2.5 $ — $ — Interest rate swaps (1) $ 1.2 $ — $ 1.2 $ — Total assets $ 3.7 $ 2.5 $ 1.2 $ — Liabilities Plan liability for deferred compensation(2) $ 2.5 $ 2.5 $ — $ — Designated foreign currency hedge(3) $ 0.2 $ — $ 0.2 $ — Total liabilities $ 2.7 $ 2.5 $ 0.2 $ — (1) Included on the Company’s consolidated balance sheet in other assets (other, net). (2) Included on the Company’s consolidated balance sheet in accrued compensation and benefits. (3) (4) Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase and consist primarily of money market funds, for which the carrying amount is a reasonable estimate of fair value. The Company uses financial instruments from time to time to enhance its ability to manage risk, including foreign currency and commodity pricing exposures, which exist as part of its ongoing business operations. The use of derivatives exposes the Company to counterparty credit risk for nonperformance and to market risk related to changes in currency exchange rates and commodity prices. The Company manages its exposure to counterparty credit risk through diversification of counterparties. The Company’s counterparties in derivative transactions are substantial commercial banks with significant experience using such derivative instruments. The impact of market risk on the fair value and cash flows of the Company’s derivative instruments is monitored and the Company restricts the use of derivative financial instruments to hedging activities. The Company does not enter into contracts for trading purposes nor does the Company enter into any contracts for speculative purposes. The use of derivative instruments is approved by senior management under written guidelines. Interest Rate Swaps On February 12, 2016, the Company entered into a Credit Agreement (the “Prior Credit Agreement”) pursuant to which it received a funding commitment under a Term Loan of $300 million, and a Revolving Commitment (“Revolver”) of $500 million. For each facility, the Company could choose either an Adjusted LIBOR or Alternative Base Rate (“ABR”). Accordingly, the Company’s earnings and cash flows were exposed to interest rate risk from changes in Adjusted LIBOR. In order to manage the Company’s exposure to changes in cash flows attributable to fluctuations in LIBOR-indexed interest payments related to the Company’s floating rate debt, the Company entered into two interest rate swaps. For each interest rate swap, the Company received the three-month USD-LIBOR subject to a 0% floor, and paid a fixed rate of 1.31375% on a notional amount of $225.0 million. The swaps were expected to mature on the same date as the Prior Credit Agreement on February 12, 2021, and were designated as cash flow hedges. On April 24, 2020, the Company entered into a New Credit Agreement. The New Credit Agreement amends and restates the Prior Credit Agreement in its entirety while increasing the amount of revolving credit available from $500 million to $800 million, and extending the maturity by one additional year to February 2022. As part of the New Credit Agreement, the LIBOR rate is subject to a 1% floor as opposed to a 0% floor in the Prior Credit Agreement. The change in the LIBOR floor in the New Credit Agreement caused the interest rate swaps to no longer be considered highly effective in offsetting changes in the cash flow of the hedged item, as critical terms of the New Credit Agreement no longer match the hedged item. As a result, the cash flow hedges no longer qualify for hedge accounting as of the date of execution of the New Credit Agreement. As of June 28, 2020, the balance of the previously effective portion of the fair value of the interest rate swaps recorded in other comprehensive income was a loss of $1.2 million, all of which is expected to be reclassified into earnings within interest expense through February 2021. For the second quarter and six months ended June 28, 2020, $0.3 million of loss has been reclassified into interest expense from other comprehensive income and $0.4 million has been recognized to interest expense for mark-to-market valuation changes subsequent to the interest rate swaps no longer being effective. Designated Foreign Currency Hedges The Company’s foreign subsidiaries transact most business, including certain intercompany transactions, in foreign currencies. Such transactions are principally purchases or sales of materials. The Company has exposure to a number of foreign currencies, including the Canadian dollar, the euro, and the Chinese yuan. The Company uses a layering methodology, whereby at the end of each quarter, the Company enters into forward exchange contracts hedging Canadian dollar to U.S. dollar, which hedge approximately 70% to 80% of the forecasted intercompany purchase transactions between one of the Company’s Canadian subsidiaries and the Company’s U.S. operating subsidiaries for the next twelve months. The Company uses a similar layering methodology when entering into forward exchange contracts hedging U.S. dollar to the Chinese yuan, which hedge up to 60% of the forecasted intercompany sales transactions between one of the Company’s Chinese subsidiaries and one of the Company’s U.S. operating subsidiaries for the next twelve months. As of June 28, 2020, all designated foreign exchange hedge contracts were cash flow hedges under ASC 815, Derivatives and Hedging The Company records the effective portion of the designated foreign currency hedge contracts in other comprehensive income until inventory turns and is sold to a third-party. Once the third-party transaction associated with the hedged forecasted transaction occurs, the effective portion of any related gain or loss on the designated foreign currency hedge will be reclassified into earnings within cost of goods sold. In the event the notional amount of the derivatives exceeds the forecasted intercompany purchases for a given month, the excess hedge position will be attributed to the following month’s forecasted purchases. However, if the following month’s forecasted purchases cannot absorb the excess hedge position from the current month, the effective portion of the hedge recorded in other comprehensive income will be reclassified to earnings. The notional amounts outstanding as of June 28, 2020 for the Canadian dollar to U.S. dollar contracts and the U.S. dollar to the Chinese yuan contracts were $11.4 million and $7.3 million, respectively. The fair value of the Company’s designated foreign hedge contracts outstanding as of June 28, 2020 was an asset balance of $0.1 million. As of June 28, 2020, the amount expected to be reclassified into cost of goods sold from other comprehensive income in the next twelve months is a gain of $0.3 million. |
Restructuring and Other Charges
Restructuring and Other Charges, Net | 6 Months Ended |
Jun. 28, 2020 | |
Restructuring and Other Charges, Net | |
Restructuring and Other Charges, Net | 6. Restructuring and Other Charges, Net The Company’s Board of Directors approves all major restructuring programs that may involve the discontinuance of significant product lines or the shutdown of significant facilities. From time to time, the Company takes additional restructuring actions, including involuntary terminations that are not part of a major program. The Company accounts for these costs in the period that the liability is incurred. These costs are included in restructuring charges in the Company’s consolidated statements of operations. A summary of the pre-tax cost by restructuring program is as follows: Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Restructuring costs: Other Actions $ 5.3 $ 1.3 $ 5.3 $ 2.7 Total restructuring charges $ 5.3 $ 1.3 $ 5.3 $ 2.7 The Company recorded pre-tax restructuring costs in its business segments as follows: Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Americas $ 4.6 $ — $ 4.6 $ — Europe (0.3) 1.3 (0.3) 2.7 APMEA 0.9 — 0.9 — Corporate 0.1 — 0.1 — Total $ 5.3 $ 1.3 $ 5.3 $ 2.7 Other Actions The Company periodically initiates other actions which are not part of a major program. Total “Other Actions” pre-tax restructuring expense was $5.3 million for the second quarter and six months ended June 28, 2020. Total “Other Actions” pre-tax restructuring expense was $1.3 million and $2.7 million for the second quarter and six months ended June 30, 2019, respectively. Included in “Other Actions” for the period ended June 28, 2020, were actions taken in the Americas, APMEA and Corporate primarily in response to the COVID-19 pandemic. Also included in “Other Actions” in 2019 were European restructuring activities that were initiated in 2018 and extended through 2019, as discussed below. 2020 Other Actions In the second quarter of 2020 management initiated certain restructuring actions with respect to the Company’s Americas and APMEA segments as well as at Corporate primarily in response to the economic challenges related to the COVID-19 pandemic. The restructuring actions included costs mainly for severance benefits due to reductions in force, as well as costs relating to asset write offs, facility exit and other exit costs. The total pre-tax charge for the 2020 restructuring initiatives is expected to be approximately $9.5 million, of which approximately $5.6 million has been incurred as of June 28, 2020 for the program to date. Through June 28, 2020 the Company has paid approximately $3.3 million of severance benefits and other related costs. The restructuring reserve associated with these actions was approximately The following table summarizes total expected, incurred and remaining pre-tax restructuring costs for the 2020 restructuring actions: Facility Asset exit Severance write-downs and other Total (in millions) Costs incurred—second quarter 2020 $ 5.3 $ 0.3 $ — $ 5.6 Remaining costs to be incurred 1.0 1.4 1.5 3.9 Total expected restructuring costs $ 6.3 $ 1.7 $ 1.5 $ 9.5 2018 Other Actions In the third quarter of 2018, management initiated restructuring actions primarily associated with the Company’s European headquarters as well as cost savings initiatives at certain European manufacturing facilities. These actions included reductions in force and other related costs within the Company’s Europe segment. Total pre-tax charges for the program were reduced in the second quarter of 2020 by approximately million which have been fully incurred. Pre-tax restructuring charges of approximately million were incurred for the three and six months ended June 30, 2019, respectively. The restructuring reserve associated with these actions as of June 28, 2020 was approximately |
Earnings per Share and Stock Re
Earnings per Share and Stock Repurchase Program | 6 Months Ended |
Jun. 28, 2020 | |
Earnings per Share and Stock Repurchase Program | |
Earnings per Share and Stock Repurchase Program | 7. Earnings per Share and Stock Repurchase Program The following tables set forth the reconciliation of the calculation of earnings per share: For the Second Quarter Ended June 28, 2020 For the Second Quarter Ended June 30, 2019 Income Shares Per Share Income Shares Per Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount (Amounts in millions, except per share information) Basic EPS: Net income $ 20.2 33.8 $ 0.60 $ 36.4 34.1 $ 1.06 Effect of dilutive securities: Common stock equivalents 0.2 (0.01) 0.1 Diluted EPS: Net income $ 20.2 34.0 $ 0.59 $ 36.4 34.2 $ 1.06 For the Six Months Ended June 28, 2020 For the Six Months Ended June 30, 2019 Income Shares Per Share Income Shares Per Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount (Amounts in millions, except per share information) Basic EPS: Net income $ 52.2 33.9 $ 1.54 $ 67.4 34.1 $ 1.97 Effect of dilutive securities: Common stock equivalents 0.1 (0.01) 0.1 — Diluted EPS: Net income $ 52.2 34.0 $ 1.53 $ 67.4 34.2 $ 1.97 There were no options to purchase Class A common stock outstanding during the second quarters and six months ended June 28, 2020 or June 30, 2019 that would have been anti-dilutive. Since July 2015, the Company’s Board of Directors has authorized two stock repurchase programs. The first program approved the repurchase of up to $100 million and the second program up to $150 million of the Company’s Class A common stock, to be purchased from time to time on the open market or in privately negotiated transactions. For both stock repurchase programs, the Company has entered into a Rule 10b5-1 plan, which permits shares to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The repurchase program may be suspended or discontinued at any time, subject to the terms of the Rule 10b5-1 plan the Company entered into with respect to the repurchase program. The Company temporarily suspended the stock repurchase program for a portion of the second quarter of 2020 as a measure to conserve cash in response to the business impact of the COVID-19 pandemic. The repurchase program was reinstated effective June 29, 2020 pursuant to the terms of a new 10b5-1 agreement entered into as of June 12, 2020. The The following table summarizes the cost and the number of shares of Class A common stock repurchased under the two repurchase programs during the second quarter ended June 28, 2020 and June 30, 2019: For the Second Quarter Ended For the Second Quarter Ended June 28, 2020 June 30, 2019 Number of shares Cost of shares Number of shares Cost of shares repurchased repurchased repurchased repurchased (Amounts in millions, except share amount) Stock repurchase programs: $100 million — — 55,988 $ 4.7 $150 million 78,828 $ 6.4 — — Total stock repurchased during the period: 78,828 $ 6.4 55,988 $ 4.7 For the Six Months Ended For the Six Months Ended June 28, 2020 June 30, 2019 Number of shares Cost of shares Number of shares Cost of shares repurchased repurchased repurchased repurchased (Amounts in millions, except share amount) Stock repurchase programs: $100 million — — 130,397 $ 10.3 $150 million 253,535 $ 21.1 — — Total stock repurchased during the period: 253,535 $ 21.1 130,397 $ 10.3 |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 28, 2020 | |
Stock-Based Compensation | |
Stock-Based Compensation | 8. Stock-Based Compensation The Company issued 80,052 and 89,053 shares of deferred stock awards during the first six months of 2020 and 2019, respectively. The Company grants shares of deferred stock awards to key employees and stock awards to non-employee members of the Company’s Board of Directors under the 2004 Stock Incentive Plan. Stock awards to employees typically vest over a The Company also grants performance stock units to key employees under the 2004 Stock Incentive Plan. Performance stock units cliff vest at the end of a performance period set by the Compensation Committee of the Board of Directors at the time of grant, which is currently three years. Upon vesting, the number of shares of the Company’s Class A common stock awarded to each performance stock unit recipient will be determined based on the Company’s performance relative to certain performance goals set at the time the performance stock units were granted. The performance stock units are amortized to expense over the vesting period, and based on the Company’s performance relative to the performance goals, which may be adjusted with changes to the related expense recorded in the period of adjustment. If the performance goals are not met, no awards are earned and previously recognized compensation expense is reversed. The Company granted 73,106 and 82,898 performance stock units during the first six months of 2020 and 2019, respectively. Under the Management Stock Purchase Plan (“MSPP”) the Company granted 27,495 and 37,486 of restricted stock units (“RSUs”) during the first six months of 2020 and 2019, respectively. The MSPP allows for the granting of RSUs to key employees. On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash. Participating employees may use up to The fair value of each share issued under the Management Stock Purchase Plan is estimated on the date of grant, using the Black-Scholes-Merton Model, based on the following weighted average assumptions: 2020 2019 Expected life (years) 3.0 3.0 Expected stock price volatility 24.6 % 23.3 % Expected dividend yield 1.1 % 1.1 % Risk-free interest rate 0.6 % 2.5 % The risk-free interest rate is based upon the U.S. Treasury yield curve at the time of grant for the respective expected life of the RSUs. The expected life (estimated period of time outstanding) of RSUs and volatility were calculated using historical data. The expected dividend yield of stock is the Company’s best estimate of the expected future dividend yield. The above assumptions were used to determine the weighted average grant-date fair value of the discount on RSUs granted in 2020 and 2019 of $22.36 and $22.16, respectively. A more detailed description of each of these plans can be found in Note 13 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 28, 2020 | |
Segment Information | |
Segment Information | 9. Segment Information The Company operates in three geographic segments: Americas, Europe, and APMEA. Each of these segments sells similar products and has separate financial results that are reviewed by the Company’s chief operating decision- maker. Each segment earns revenue and income almost exclusively from the sale of its products. The Company sells its products into various end markets around the world, with sales by region based upon location of the entity recording the sale. See Note 3 for further detail on the product lines sold into by region. All intercompany sales transactions have been eliminated. The accounting policies for each segment are the same as those described in Note 2 above and in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. The following is a summary of the Company’s significant accounts and balances by segment, reconciled to its consolidated totals: Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Net Sales Americas $ 237.4 $ 287.0 $ 499.8 $ 545.9 Europe 88.1 113.2 198.3 229.5 APMEA 13.2 16.6 23.2 30.1 Consolidated net sales $ 338.7 $ 416.8 $ 721.3 $ 805.5 Operating income Americas $ 29.5 $ 50.7 $ 72.9 $ 93.8 Europe 9.2 12.8 22.9 26.0 APMEA 0.8 1.2 0.7 2.4 Subtotal reportable segments 39.5 64.7 96.5 122.2 Corporate(*) (8.5) (10.4) (17.7) (21.2) Consolidated operating income 31.0 54.3 78.8 101.0 Interest income (0.1) (0.1) (0.2) (0.2) Interest expense 4.0 3.7 7.0 7.3 Other (income) expense, net (0.4) (0.1) (0.1) 0.4 Income before income taxes $ 27.5 $ 50.8 $ 72.1 $ 93.5 Capital Expenditures Americas $ 11.1 $ 3.6 $ 17.7 $ 7.5 Europe 3.8 3.5 6.0 6.5 APMEA — 0.3 0.1 0.3 Consolidated capital expenditures $ 14.9 $ 7.4 $ 23.8 $ 14.3 Depreciation and Amortization Americas $ 7.5 $ 7.2 $ 14.9 $ 14.3 Europe 3.5 3.5 6.9 7.1 APMEA 0.5 0.7 1.1 1.4 Consolidated depreciation and amortization $ 11.5 $ 11.4 $ 22.9 $ 22.8 Identifiable assets (at end of period) Americas $ 1,079.0 $ 1,052.4 Europe 479.7 516.3 APMEA 89.6 109.7 Consolidated identifiable assets $ 1,648.3 $ 1,678.4 Property, plant and equipment, net (at end of period) Americas $ 123.9 $ 114.0 Europe 77.8 80.5 APMEA 5.2 6.4 Consolidated property, plant and equipment, net $ 206.9 $ 200.9 * Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. The above operating segments are presented on a basis consistent with the presentation included in the Company’s December 31, 2019 consolidated financial statements included in its Annual Report on Form 10-K. The U.S. property, plant and equipment of the Company’s Americas segment was $120.0 million and $109.9 million at June 28, 2020 and June 30, 2019, respectively. The following includes U.S. net sales of the Company’s Americas segment: Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) U.S. net sales $ 222.6 $ 269.4 $ 469.3 $ 512.9 The following includes intersegment sales for Americas, Europe and APMEA: Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Intersegment Sales Americas $ 2.9 $ 3.0 $ 5.5 $ 5.9 Europe 5.3 4.2 9.5 7.9 APMEA 21.0 18.8 34.5 35.7 Intersegment sales $ 29.2 $ 26.0 $ 49.5 $ 49.5 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 6 Months Ended |
Jun. 28, 2020 | |
Accumulated Other Comprehensive Loss | |
Accumulated Other Comprehensive Loss | 10. Accumulated Other Comprehensive Loss Accumulated other comprehensive loss consists of the following: Accumulated Foreign Other Currency Cash Flow Comprehensive Translation Hedges (1) Loss (in millions) Balance December 31, 2019 $ (131.3) $ 0.5 $ (130.8) Change in period (16.5) (0.9) (17.4) Balance March 29, 2020 $ (147.8) $ (0.4) $ (148.2) Change in period 10.0 (0.3) 9.7 Balance June 28, 2020 $ (137.8) $ (0.7) $ (138.5) Balance December 31, 2018 $ (126.3) $ 5.2 $ (121.1) Change in period (4.6) (1.3) (5.9) Balance March 31, 2019 $ (130.9) $ 3.9 $ (127.0) Change in period 3.5 (2.4) 1.1 Balance June 30, 2019 $ (127.4) $ 1.5 $ (125.9) (1) Cash flow hedges include interest rate swaps and designated foreign currency hedges. See Note 5 for further details. |
Debt
Debt | 6 Months Ended |
Jun. 28, 2020 | |
Debt | |
Debt | 11. Debt In February 2016, the Company entered into a Credit Agreement (the “Prior Credit Agreement”) among the Company, certain subsidiaries of the Company who become borrowers under the Prior Credit Agreement, JPMorgan Chase Bank, N.A., as Administrative Agent, Swing Line Lender and Letter of Credit Issuer, and the other lenders referred to therein. The Prior Credit Agreement provided for a $500 million, five-year, senior unsecured revolving credit facility (the “Prior Revolving Credit Facility”) with a sublimit of up to $100 million in letters of credit. The Prior Credit Agreement also provided for a $300 million, five-year, term loan facility (the “Term Loan Facility”) available to the Company in a single draw, of which the entire $300 million had been drawn in February 2016. On April 24, 2020, the Company entered into an Amended and Restated Credit Agreement (the "New Credit Agreement") among the Company, certain subsidiaries of the Company who become borrowers thereunder, JPMorgan Chase Bank, N.A., as Administrative Agent, Swing Line Lender and Letter of Credit Issuer, and the other lenders referred to therein. The New Credit Agreement amends and restates the Prior Credit Agreement in its entirety while increasing the amount of revolving credit available from $500 million to $800 million, and extending the maturity by one In addition to paying interest under the New Credit Agreement, the Company is also required to pay certain fees in connection with the Revolving Credit Facility, including, but not limited to, an unused facility fee and letter of credit fees. The New Credit Agreement matures on February 12, 2022, subject to extension under certain circumstances and subject to the terms of the New Credit Agreement. The Company may repay loans outstanding under the New Credit Agreement from time to time without premium or penalty, other than customary breakage costs, if any, and subject to the terms of the New Credit Agreement. The New Credit Agreement imposes various restrictions on the Company and its subsidiaries, including restrictions pertaining to: (i) the incurrence of additional indebtedness, (ii) limitations on liens, (iii) making distributions, dividends and other payments, (iv) mergers, consolidations and acquisitions, (v) dispositions of assets, (vi) certain consolidated leverage ratios and consolidated interest coverage ratios, (vii) transactions with affiliates, (viii) changes to governing documents, and (ix) changes in control. As a result of entering the New Credit Agreement, interest rate swaps as referred to in Note 5 of Notes to the Consolidated Financial Statements are no longer effective in offsetting changes in the cash flow of the hedged item as the critical terms of the New Credit Agreement do not match to the hedged item. The Company now recognizes the mark-to-market fair value adjustments on a monthly basis in the consolidated statement of operations through the expiration date of the swaps, which is February 12, 2021. The Company maintains letters of credit that guarantee its performance or payment to third parties in accordance with specified terms and conditions. Amounts outstanding were $16.3 million as of June 28, 2020. The Company’s letters of credit are primarily associated with insurance coverage. The Company’s letters of credit generally expire within one year of issuance. These instruments may exist or expire without being drawn down. Therefore, they do not necessarily represent future cash flow obligations. On June 18, 2010, the Company entered into a note purchase agreement with certain institutional investors (the 2010 Note Purchase Agreement). Pursuant to the 2010 Note Purchase Agreement, the Company issued senior notes of $75.0 million in principal, due June 18, 2020. On June 18, 2020, the Company borrowed $40.0 million under the Revolving Credit Facility and used $35.0 million of the Company’s available cash to pay off all amounts outstanding under the 2010 Note Purchase Agreement. |
Contingencies and Environmental
Contingencies and Environmental Remediation | 6 Months Ended |
Jun. 28, 2020 | |
Contingencies and Environmental Remediation | |
Contingencies and Environmental Remediation | 12. Contingencies and Environmental Remediation The Company is a defendant in numerous legal matters arising from its ordinary course of operations, including those involving product liability, environmental matters, and commercial disputes. Other than the items described below, significant commitments and contingencies at June 28, 2020 are consistent with those discussed in Note 15 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. As of June 28, 2020, the Company estimates that the aggregate amount of reasonably possible loss in excess of the amount accrued for its legal contingencies is approximately $4.8 million pre-tax. With respect to the estimate of reasonably possible loss, management has estimated the upper end of the range of reasonably possible loss based on (i) the amount of money damages claimed, where applicable, (ii) the allegations and factual development to date, (iii) available defenses based on the allegations, and/or (iv) other potentially liable parties. This estimate is based upon currently available information and is subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimate will change from time to time, and actual results may vary significantly from the current estimate. In the event of an unfavorable outcome in one or more of the matters, the ultimate liability may be in excess of amounts currently accrued, if any, and may be material to the Company’s operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters, as they are resolved over time, is not likely to have a material adverse effect on the financial condition of the Company, though the outcome could be material to the Company’s operating results for any particular period depending, in part, upon the operating results for such period. Chemetco, Inc. Superfund Site, Hartford, Illinois In August 2017, Watts Regulator Co. (a wholly-owned subsidiary of the Company) received a “Notice of Environmental Liability” from the Chemetco Site Group (“Group”) alleging that it is a potentially responsible party for the Chemetco, Inc. Superfund Site in Hartford, Illinois (the “Site”) because it arranged for the disposal or treatment of hazardous substances that were contained in materials sent to the Site and that resulted in the release or threat of release of hazardous substances at the Site. The letter offered Watts Regulator Co. the opportunity to join the Group and participate in the Remedial Investigation and Feasibility Study (“RI/FS”) at the Site. Watts Regulator Co. joined the Group in September 2017 and was added in March 2018 as a signatory to the Administrative Settlement Agreement and Order on Consent with the United States Environmental Protection Agency (“USEPA”) governing completion of the RI/FS. Based on information currently known to it, management believes that Watts Regulator Co.’s share of the costs of the RI/FS is not likely to have a material adverse effect on the financial condition of the Company, or have a material adverse effect on the Company’s operating results for any particular period. The Company is unable to estimate a range of reasonably possible loss for the above matter in which damages have not been specified because: (i) the RI/FS has not been completed to determine what remediation plan will be implemented and the costs of such plan; (ii) the total number of potentially responsible parties who may or may not agree to fund or perform any remediation has not yet been determined; (iii) the share contribution for potentially responsible parties to any remediation has not been determined; and (iv) the number of years required to implement a remediation plan acceptable to USEPA is uncertain. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 28, 2020 | |
Subsequent Events | |
Subsequent Events | 13. Subsequent Events On July 27, 2020, the Company declared a quarterly dividend of twenty-three cents ($0.23) per share on each outstanding share of Class A common stock and Class B common stock payable on September 15, 2020 to stockholders of record on September 1, 2020. On July 3, 2020, the Company completed the acquisition of 100% of the shares of Australian Valve Group Pty Ltd (“AVG”) in an all-cash transaction. AVG is based in Perth, Australia, and specializes in the design, marketing and distribution of heating control valves used in the Australian residential and commercial end markets. The acquisition of AVG aligns with the Company’s strategy to expand geographically into countries with mature and enforced plumbing codes. AVG will enhance the Company’s product offering and channel access into the Australian marketplace. The acquisition of AVG was deemed not to be material. |
Accounting Policies (Policies)
Accounting Policies (Policies) | 6 Months Ended |
Jun. 28, 2020 | |
Accounting Policies | |
Recently Adopted Accounting Standards | Recently Adopted Accounting Standards In August 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-15, “Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40)-Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.” ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance requires an entity in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. This standard is effective for fiscal years beginning after December 15, 2019, including interim periods within that reporting period. The Company adopted this standard in the first quarter of 2020, and it did not have a material impact on the Company’s financial statements. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326).” ASU 2016-13 replaces the incurred loss impairment methodology under current Generally Accepted Accounting Principles (“GAAP”) with a methodology that reflects expected credit losses and requires the use of a forward-looking expected credit loss model for accounts receivable, loans, and other financial instruments. The financial assets for which this standard is applicable on the Company’s balance sheet are accounts receivable and contract assets. The standard requires the Company to pool financial assets based on similar risk and economic characteristics and estimate expected credit losses over the contractual life of the asset. This standard is effective for reporting periods beginning after December 15, 2019. The standard requires a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company adopted this standard in the first quarter of 2020, and it did not have a material impact on the Company’s financial statements. Accounting Standards Updates In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is currently evaluating its contracts and the optional expedients provided by the new standard. |
Shipping and Handling | Shipping and Handling Shipping and handling costs included in selling, general and administrative expenses amounted to $12.5 million and $14.6 million for the second quarters of 2020 and 2019, respectively, and were $26.5 million and $28.5 million for the first six months of 2020 and 2019, respectively. |
Research and Development | Research and Development Research and development costs included in selling, general and administrative expenses amounted to $9.8 million and $9.5 million for the second quarters of 2020 and 2019, respectively, and were $21.3 million and $18.8 million for the first six months of 2020 and 2019, respectively. |
Estimates | Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets. We are not aware of any specific event or circumstance that would require updates to the Company’s estimates or judgments or require the Company to revise the carrying value of the Company’s assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ from those estimates. |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Revenue Recognition | |
Schedule of disaggregation of revenue | For the second quarter ended June 28, 2020 For the six months ended June 28, 2020 (in millions) (in millions) Distribution Channel Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Wholesale $ 130.8 $ 55.1 $ 11.2 $ 197.1 $ 278.1 $ 130.2 $ 20.5 $ 428.8 OEM 16.7 32.5 0.6 49.8 36.2 67.1 0.8 104.1 Specialty 72.0 — 1.4 73.4 150.5 — 1.9 152.4 DIY 17.9 0.5 — 18.4 35.0 1.0 — 36.0 Total $ 237.4 $ 88.1 $ 13.2 $ 338.7 $ 499.8 $ 198.3 $ 23.2 $ 721.3 For the second quarter ended June 28, 2020 For the six months ended June 28, 2020 (in millions) (in millions) Principal Product Line Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Residential & Commercial Flow Control $ 130.7 $ 30.7 $ 8.9 $ 170.3 $ 279.4 $ 71.7 $ 17.0 $ 368.1 HVAC and Gas Products 63.0 38.5 4.0 105.5 130.6 82.9 5.6 219.1 Drainage and Water Re-use Products 19.3 18.1 — 37.4 37.8 42.0 0.1 79.9 Water Quality Products 24.4 0.8 0.3 25.5 52.0 1.7 0.5 54.2 Total $ 237.4 $ 88.1 $ 13.2 $ 338.7 $ 499.8 $ 198.3 $ 23.2 $ 721.3 For the second quarter ended June 30, 2019 For the six months ended June 30, 2019 (in millions) (in millions) Distribution Channel Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Wholesale $ 162.0 $ 75.2 $ 15.6 $ 252.8 $ 307.6 $ 154.7 $ 28.2 $ 490.5 OEM 21.9 37.4 0.3 59.6 42.7 73.4 0.9 117.0 Specialty 87.9 — 0.7 88.6 163.9 — 1.0 164.9 DIY 15.2 0.6 — 15.8 31.7 1.4 — 33.1 Total $ 287.0 $ 113.2 $ 16.6 $ 416.8 $ 545.9 $ 229.5 $ 30.1 $ 805.5 For the second quarter ended June 30, 2019 For the six months ended June 30, 2019 (in millions) (in millions) Principal Product Line Americas Europe APMEA Consolidated Americas Europe APMEA Consolidated Residential & Commercial Flow Control $ 161.3 $ 43.6 $ 11.6 $ 216.5 $ 308.7 $ 89.1 $ 22.3 $ 420.1 HVAC and Gas Products 79.8 45.9 3.6 129.3 148.5 94.3 5.7 248.5 Drainage and Water Re-use Products 21.6 23.0 1.1 45.7 39.7 44.9 1.6 86.2 Water Quality Products 24.3 0.7 0.3 25.3 49.0 1.2 0.5 50.7 Total $ 287.0 $ 113.2 $ 16.6 $ 416.8 $ 545.9 $ 229.5 $ 30.1 $ 805.5 |
Schedule of contract assets and contract liabilities | Contract Contract Contract Assets Liabilities - Current Liabilities - Noncurrent (in millions) Balance - January 1, 2020 $ 0.4 $ 11.5 $ 2.9 Change in period (0.1) 0.2 (0.1) Balance - March 29, 2020 $ 0.3 $ 11.7 $ 2.8 Change in period — — (0.1) Balance - June 28, 2020 $ 0.3 $ 11.7 $ 2.7 Balance - January 1, 2019 $ 1.0 $ 11.3 $ 2.7 Change in period (0.7) 0.1 — Balance - March 31, 2019 $ 0.3 $ 11.4 $ 2.7 Change in period (0.2) 0.7 0.1 Balance - June 30, 2019 $ 0.1 $ 12.1 $ 2.8 |
Goodwill & Intangibles (Tables)
Goodwill & Intangibles (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Goodwill & Intangibles | |
Changes in the carrying amount of goodwill by geographic segment | June 28, 2020 Gross Balance Accumulated Impairment Losses Net Goodwill Acquired Foreign Balance During Currency Balance Balance Impairment Balance January 1, the Translation June 28, January 1, Loss During June 28, June 28, 2020 Period and Other 2020 2020 the Period 2020 2020 (in millions) Americas $ 476.8 — $ (0.4) $ 476.4 $ (24.5) — $ (24.5) $ 451.9 Europe 241.4 — 0.2 241.6 (129.7) — (129.7) 111.9 APMEA 30.0 — (0.8) 29.2 (12.9) — (12.9) 16.3 Total $ 748.2 — $ (1.0) $ 747.2 $ (167.1) — $ (167.1) $ 580.1 December 31, 2019 Gross Balance Accumulated Impairment Losses Net Goodwill Acquired Foreign Balance During Currency Balance Balance Impairment Balance January 1, the Translation December 31, January 1, Loss During December 31, December 31, 2019 Period and Other 2019 2019 the Period 2019 2019 (in millions) Americas $ 438.1 $ 38.3 $ 0.4 $ 476.8 $ (24.5) $ — $ (24.5) $ 452.3 Europe 243.7 — (2.3) 241.4 (129.7) — (129.7) 111.7 APMEA 30.1 — (0.1) 30.0 (12.9) — (12.9) 17.1 Total $ 711.9 $ 38.3 $ (2.0) $ 748.2 $ (167.1) $ — $ (167.1) $ 581.1 |
Schedule of Intangible assets | June 28, 2020 December 31, 2019 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount (in millions) Patents $ 16.1 $ (15.9) $ 0.2 $ 16.1 $ (15.9) $ 0.2 Customer relationships 232.5 (160.9) 71.6 232.8 (156.3) 76.5 Technology 56.8 (33.8) 23.0 56.9 (31.6) 25.3 Trade names 25.9 (13.8) 12.1 26.0 (13.1) 12.9 Other 4.3 (3.7) 0.6 4.3 (3.6) 0.7 Total amortizable intangibles 335.6 (228.1) 107.5 336.1 (220.5) 115.6 Indefinite-lived intangible assets 35.9 — 35.9 35.8 — 35.8 $ 371.5 $ (228.1) $ 143.4 $ 371.9 $ (220.5) $ 151.4 |
Financial Instruments and Der_2
Financial Instruments and Derivative Instruments (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Financial Instruments and Derivative Instruments | |
Schedule of fair value of financial assets and liabilities | Fair Value Measurement at June 28, 2020 Using: Quoted Prices in Active Significant Other Significant Markets for Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) (in millions) Assets Plan asset for deferred compensation(1) $ 2.0 $ 2.0 $ — $ — Designated foreign currency hedges (4) $ 0.1 $ — $ 0.1 $ — Total assets $ 2.1 $ 2.0 $ 0.1 $ — Liabilities Interest rate swaps (3) $ 1.9 $ — $ 1.9 $ — Plan liability for deferred compensation(2) $ 2.0 $ 2.0 $ — $ — Total liabilities $ 3.9 $ 2.0 $ 1.9 $ — Fair Value Measurements at December 31, 2019 Using: Quoted Prices in Active Significant Other Significant Markets for Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) (in millions) Assets Plan asset for deferred compensation(1) $ 2.5 $ 2.5 $ — $ — Interest rate swaps (1) $ 1.2 $ — $ 1.2 $ — Total assets $ 3.7 $ 2.5 $ 1.2 $ — Liabilities Plan liability for deferred compensation(2) $ 2.5 $ 2.5 $ — $ — Designated foreign currency hedge(3) $ 0.2 $ — $ 0.2 $ — Total liabilities $ 2.7 $ 2.5 $ 0.2 $ — (1) Included on the Company’s consolidated balance sheet in other assets (other, net). (2) Included on the Company’s consolidated balance sheet in accrued compensation and benefits. (3) (4) |
Restructuring and Other Charg_2
Restructuring and Other Charges, Net (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Restructuring and Other Charges, Net | |
Summary of the pre-tax cost by restructuring programs | Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Restructuring costs: Other Actions $ 5.3 $ 1.3 $ 5.3 $ 2.7 Total restructuring charges $ 5.3 $ 1.3 $ 5.3 $ 2.7 |
Summary of recorded pre-tax restructuring costs by business segment | Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Americas $ 4.6 $ — $ 4.6 $ — Europe (0.3) 1.3 (0.3) 2.7 APMEA 0.9 — 0.9 — Corporate 0.1 — 0.1 — Total $ 5.3 $ 1.3 $ 5.3 $ 2.7 |
Summary of total expected, incurred and remaining pre-tax restructuring costs | Facility Asset exit Severance write-downs and other Total (in millions) Costs incurred—second quarter 2020 $ 5.3 $ 0.3 $ — $ 5.6 Remaining costs to be incurred 1.0 1.4 1.5 3.9 Total expected restructuring costs $ 6.3 $ 1.7 $ 1.5 $ 9.5 |
Earnings per Share and Stock _2
Earnings per Share and Stock Repurchase Program (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Earnings per Share and Stock Repurchase Program | |
Summary of reconciliation of the calculation of earnings per share | For the Second Quarter Ended June 28, 2020 For the Second Quarter Ended June 30, 2019 Income Shares Per Share Income Shares Per Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount (Amounts in millions, except per share information) Basic EPS: Net income $ 20.2 33.8 $ 0.60 $ 36.4 34.1 $ 1.06 Effect of dilutive securities: Common stock equivalents 0.2 (0.01) 0.1 Diluted EPS: Net income $ 20.2 34.0 $ 0.59 $ 36.4 34.2 $ 1.06 For the Six Months Ended June 28, 2020 For the Six Months Ended June 30, 2019 Income Shares Per Share Income Shares Per Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount (Amounts in millions, except per share information) Basic EPS: Net income $ 52.2 33.9 $ 1.54 $ 67.4 34.1 $ 1.97 Effect of dilutive securities: Common stock equivalents 0.1 (0.01) 0.1 — Diluted EPS: Net income $ 52.2 34.0 $ 1.53 $ 67.4 34.2 $ 1.97 |
Summary of the cost and number of Class A common stock repurchased | For the Second Quarter Ended For the Second Quarter Ended June 28, 2020 June 30, 2019 Number of shares Cost of shares Number of shares Cost of shares repurchased repurchased repurchased repurchased (Amounts in millions, except share amount) Stock repurchase programs: $100 million — — 55,988 $ 4.7 $150 million 78,828 $ 6.4 — — Total stock repurchased during the period: 78,828 $ 6.4 55,988 $ 4.7 For the Six Months Ended For the Six Months Ended June 28, 2020 June 30, 2019 Number of shares Cost of shares Number of shares Cost of shares repurchased repurchased repurchased repurchased (Amounts in millions, except share amount) Stock repurchase programs: $100 million — — 130,397 $ 10.3 $150 million 253,535 $ 21.1 — — Total stock repurchased during the period: 253,535 $ 21.1 130,397 $ 10.3 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Stock-Based Compensation | |
Schedule of stock-based compensation fair value assumptions | 2020 2019 Expected life (years) 3.0 3.0 Expected stock price volatility 24.6 % 23.3 % Expected dividend yield 1.1 % 1.1 % Risk-free interest rate 0.6 % 2.5 % |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Segment Information | |
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals | Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Net Sales Americas $ 237.4 $ 287.0 $ 499.8 $ 545.9 Europe 88.1 113.2 198.3 229.5 APMEA 13.2 16.6 23.2 30.1 Consolidated net sales $ 338.7 $ 416.8 $ 721.3 $ 805.5 Operating income Americas $ 29.5 $ 50.7 $ 72.9 $ 93.8 Europe 9.2 12.8 22.9 26.0 APMEA 0.8 1.2 0.7 2.4 Subtotal reportable segments 39.5 64.7 96.5 122.2 Corporate(*) (8.5) (10.4) (17.7) (21.2) Consolidated operating income 31.0 54.3 78.8 101.0 Interest income (0.1) (0.1) (0.2) (0.2) Interest expense 4.0 3.7 7.0 7.3 Other (income) expense, net (0.4) (0.1) (0.1) 0.4 Income before income taxes $ 27.5 $ 50.8 $ 72.1 $ 93.5 Capital Expenditures Americas $ 11.1 $ 3.6 $ 17.7 $ 7.5 Europe 3.8 3.5 6.0 6.5 APMEA — 0.3 0.1 0.3 Consolidated capital expenditures $ 14.9 $ 7.4 $ 23.8 $ 14.3 Depreciation and Amortization Americas $ 7.5 $ 7.2 $ 14.9 $ 14.3 Europe 3.5 3.5 6.9 7.1 APMEA 0.5 0.7 1.1 1.4 Consolidated depreciation and amortization $ 11.5 $ 11.4 $ 22.9 $ 22.8 Identifiable assets (at end of period) Americas $ 1,079.0 $ 1,052.4 Europe 479.7 516.3 APMEA 89.6 109.7 Consolidated identifiable assets $ 1,648.3 $ 1,678.4 Property, plant and equipment, net (at end of period) Americas $ 123.9 $ 114.0 Europe 77.8 80.5 APMEA 5.2 6.4 Consolidated property, plant and equipment, net $ 206.9 $ 200.9 * Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. |
Schedule of U.S. net sales of the Company's Americas segment | Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) U.S. net sales $ 222.6 $ 269.4 $ 469.3 $ 512.9 |
Schedule of intersegment sales for Americas, EMEA and Asia-Pacific | Second Quarter Ended Six Months Ended June 28, June 30, June 28, June 30, 2020 2019 2020 2019 (in millions) Intersegment Sales Americas $ 2.9 $ 3.0 $ 5.5 $ 5.9 Europe 5.3 4.2 9.5 7.9 APMEA 21.0 18.8 34.5 35.7 Intersegment sales $ 29.2 $ 26.0 $ 49.5 $ 49.5 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended |
Jun. 28, 2020 | |
Accumulated Other Comprehensive Loss | |
Schedule of amounts recognized in accumulated other comprehensive income (loss) | Accumulated Foreign Other Currency Cash Flow Comprehensive Translation Hedges (1) Loss (in millions) Balance December 31, 2019 $ (131.3) $ 0.5 $ (130.8) Change in period (16.5) (0.9) (17.4) Balance March 29, 2020 $ (147.8) $ (0.4) $ (148.2) Change in period 10.0 (0.3) 9.7 Balance June 28, 2020 $ (137.8) $ (0.7) $ (138.5) Balance December 31, 2018 $ (126.3) $ 5.2 $ (121.1) Change in period (4.6) (1.3) (5.9) Balance March 31, 2019 $ (130.9) $ 3.9 $ (127.0) Change in period 3.5 (2.4) 1.1 Balance June 30, 2019 $ (127.4) $ 1.5 $ (125.9) (1) Cash flow hedges include interest rate swaps and designated foreign currency hedges. See Note 5 for further details. |
Basis of Presentation (Details)
Basis of Presentation (Details) | 6 Months Ended |
Jun. 28, 2020 | |
Basis of Presentation | |
Length of fiscal year | 365 days |
Length of fiscal quarter | 91 days |
Accounting Policies - Other (De
Accounting Policies - Other (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2020 | Jun. 30, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | |
Shipping and Handling | ||||
Shipping and handling | $ 12.5 | $ 14.6 | $ 26.5 | $ 28.5 |
Research and Development | ||||
Research and development costs included in selling, general, and administrative expense | $ 9.8 | $ 9.5 | $ 21.3 | $ 18.8 |
Revenue Recognition (Details)
Revenue Recognition (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||||
Jun. 28, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 28, 2020 | Jun. 28, 2020USD ($) | Jun. 28, 2020item | Jun. 28, 2020segment | Jun. 30, 2019USD ($) | |
Disaggregation of Revenue | |||||||
Number of distribution channels | item | 4 | ||||||
Number of geographic segments | 3 | 3 | |||||
Revenue | $ 338.7 | $ 416.8 | $ 721.3 | $ 805.5 | |||
Minimum | |||||||
Disaggregation of Revenue | |||||||
Period of Business Operations | 140 years | ||||||
Wholesale | |||||||
Disaggregation of Revenue | |||||||
Revenue | 197.1 | 252.8 | 428.8 | 490.5 | |||
OEM | |||||||
Disaggregation of Revenue | |||||||
Revenue | 49.8 | 59.6 | 104.1 | 117 | |||
Specialty | |||||||
Disaggregation of Revenue | |||||||
Revenue | 73.4 | 88.6 | 152.4 | 164.9 | |||
DIY | |||||||
Disaggregation of Revenue | |||||||
Revenue | 18.4 | 15.8 | 36 | 33.1 | |||
Residential & Commercial Flow Control | |||||||
Disaggregation of Revenue | |||||||
Revenue | 170.3 | 216.5 | 368.1 | 420.1 | |||
HVAC & Gas Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 105.5 | 129.3 | 219.1 | 248.5 | |||
Drainage & Water Re-use Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 37.4 | 45.7 | 79.9 | 86.2 | |||
Water Quality Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 25.5 | 25.3 | 54.2 | 50.7 | |||
Americas | |||||||
Disaggregation of Revenue | |||||||
Revenue | 237.4 | 287 | 499.8 | 545.9 | |||
Americas | Wholesale | |||||||
Disaggregation of Revenue | |||||||
Revenue | 130.8 | 162 | 278.1 | 307.6 | |||
Americas | OEM | |||||||
Disaggregation of Revenue | |||||||
Revenue | 16.7 | 21.9 | 36.2 | 42.7 | |||
Americas | Specialty | |||||||
Disaggregation of Revenue | |||||||
Revenue | 72 | 87.9 | 150.5 | 163.9 | |||
Americas | DIY | |||||||
Disaggregation of Revenue | |||||||
Revenue | 17.9 | 15.2 | 35 | 31.7 | |||
Americas | Residential & Commercial Flow Control | |||||||
Disaggregation of Revenue | |||||||
Revenue | 130.7 | 161.3 | 279.4 | 308.7 | |||
Americas | HVAC & Gas Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 63 | 79.8 | 130.6 | 148.5 | |||
Americas | Drainage & Water Re-use Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 19.3 | 21.6 | 37.8 | 39.7 | |||
Americas | Water Quality Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 24.4 | 24.3 | 52 | 49 | |||
Europe | |||||||
Disaggregation of Revenue | |||||||
Revenue | 88.1 | 113.2 | 198.3 | 229.5 | |||
Europe | Wholesale | |||||||
Disaggregation of Revenue | |||||||
Revenue | 55.1 | 75.2 | 130.2 | 154.7 | |||
Europe | OEM | |||||||
Disaggregation of Revenue | |||||||
Revenue | 32.5 | 37.4 | 67.1 | 73.4 | |||
Europe | DIY | |||||||
Disaggregation of Revenue | |||||||
Revenue | 0.5 | 0.6 | 1 | 1.4 | |||
Europe | Residential & Commercial Flow Control | |||||||
Disaggregation of Revenue | |||||||
Revenue | 30.7 | 43.6 | 71.7 | 89.1 | |||
Europe | HVAC & Gas Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 38.5 | 45.9 | 82.9 | 94.3 | |||
Europe | Drainage & Water Re-use Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 18.1 | 23 | 42 | 44.9 | |||
Europe | Water Quality Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 0.8 | 0.7 | 1.7 | 1.2 | |||
APMEA | |||||||
Disaggregation of Revenue | |||||||
Revenue | 13.2 | 16.6 | 23.2 | 30.1 | |||
APMEA | Wholesale | |||||||
Disaggregation of Revenue | |||||||
Revenue | 11.2 | 15.6 | 20.5 | 28.2 | |||
APMEA | OEM | |||||||
Disaggregation of Revenue | |||||||
Revenue | 0.6 | 0.3 | 0.8 | 0.9 | |||
APMEA | Specialty | |||||||
Disaggregation of Revenue | |||||||
Revenue | 1.4 | 0.7 | 1.9 | 1 | |||
APMEA | Residential & Commercial Flow Control | |||||||
Disaggregation of Revenue | |||||||
Revenue | 8.9 | 11.6 | 17 | 22.3 | |||
APMEA | HVAC & Gas Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 4 | 3.6 | 5.6 | 5.7 | |||
APMEA | Drainage & Water Re-use Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | 1.1 | 0.1 | 1.6 | ||||
APMEA | Water Quality Products | |||||||
Disaggregation of Revenue | |||||||
Revenue | $ 0.3 | $ 0.3 | $ 0.5 | $ 0.5 |
Revenue Recognition - Performan
Revenue Recognition - Performance obligation (Details) - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-01-01 | Jun. 28, 2020 |
Minimum | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 1 year |
Maximum | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 3 years |
Revenue Recognition - Contract
Revenue Recognition - Contract Liabilities (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||||
Jun. 28, 2020 | Mar. 29, 2020 | Jun. 30, 2019 | Mar. 31, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | Jan. 01, 2020 | Jan. 01, 2019 | |
Contract with Customer, Asset | ||||||||
Contract Assets | $ 0.3 | $ 0.3 | $ 0.1 | $ 0.3 | $ 0.3 | $ 0.1 | $ 0.4 | $ 1 |
Change in period | (0.1) | (0.2) | (0.7) | |||||
Contract Liabilities | ||||||||
Contract Liabilities - Current | 11.7 | 11.7 | 12.1 | 11.4 | 11.7 | 12.1 | 11.5 | 11.3 |
Increase (decrease) - Current Liabilities | 0.2 | 0.7 | 0.1 | |||||
Contract Liabilities - Noncurrent | 2.7 | 2.8 | 2.8 | $ 2.7 | 2.7 | 2.8 | $ 2.9 | $ 2.7 |
Increase (decrease) - Noncurrent Liabilities | (0.1) | $ (0.1) | 0.1 | |||||
Revenue recognized, contract liability | 2.5 | 2.8 | 4.8 | 6.1 | ||||
Impairment loss related to Contract Assets | $ 0 | $ 0 | $ 0 | $ 0 |
Goodwill and Intangibles - Good
Goodwill and Intangibles - Goodwill (Details) $ in Millions | 6 Months Ended | 12 Months Ended | 15 Months Ended | 18 Months Ended |
Jun. 28, 2020USD ($) | Dec. 31, 2019USD ($) | Mar. 29, 2020USD ($)item | Jun. 28, 2020USD ($)item | |
Gross Balance | ||||
Balance at the beginning of the period | $ 748.2 | $ 711.9 | $ 711.9 | $ 711.9 |
Acquired During the Period | 38.3 | |||
Foreign Currency Translation and Other | (1) | (2) | ||
Balance at the end of the period | 747.2 | 748.2 | 747.2 | |
Accumulated Impairment Losses | ||||
Balance at the beginning of the period | (167.1) | (167.1) | $ (167.1) | (167.1) |
Balance at the end of the period | (167.1) | (167.1) | (167.1) | |
Net Goodwill | 580.1 | 581.1 | $ 580.1 | |
Number of reporting units | item | 7 | 7 | ||
Heating and Hot Water Solutions | ||||
Gross Balance | ||||
Balance at the end of the period | 218.9 | $ 218.9 | ||
Americas | ||||
Gross Balance | ||||
Balance at the beginning of the period | 476.8 | 438.1 | $ 438.1 | 438.1 |
Acquired During the Period | 38.3 | |||
Foreign Currency Translation and Other | (0.4) | 0.4 | ||
Balance at the end of the period | 476.4 | 476.8 | 476.4 | |
Accumulated Impairment Losses | ||||
Balance at the beginning of the period | (24.5) | (24.5) | (24.5) | (24.5) |
Balance at the end of the period | (24.5) | (24.5) | (24.5) | |
Net Goodwill | 451.9 | 452.3 | 451.9 | |
Europe | ||||
Gross Balance | ||||
Balance at the beginning of the period | 241.4 | 243.7 | 243.7 | 243.7 |
Foreign Currency Translation and Other | 0.2 | (2.3) | ||
Balance at the end of the period | 241.6 | 241.4 | 241.6 | |
Accumulated Impairment Losses | ||||
Balance at the beginning of the period | (129.7) | (129.7) | (129.7) | (129.7) |
Balance at the end of the period | (129.7) | (129.7) | (129.7) | |
Net Goodwill | 111.9 | 111.7 | 111.9 | |
APMEA | ||||
Gross Balance | ||||
Balance at the beginning of the period | 30 | 30.1 | 30.1 | 30.1 |
Foreign Currency Translation and Other | (0.8) | (0.1) | ||
Balance at the end of the period | 29.2 | 30 | 29.2 | |
Accumulated Impairment Losses | ||||
Balance at the beginning of the period | (12.9) | (12.9) | $ (12.9) | (12.9) |
Balance at the end of the period | (12.9) | (12.9) | (12.9) | |
Net Goodwill | $ 16.3 | $ 17.1 | $ 16.3 |
Goodwill and Intangibles - Inta
Goodwill and Intangibles - Intangibles (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 28, 2020 | Jun. 30, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |
Intangible assets subject to amortization | |||||
Gross Carrying Amount | $ 335.6 | $ 335.6 | $ 336.1 | ||
Accumulated Amortization | (228.1) | (228.1) | (220.5) | ||
Net Carrying Amount | 107.5 | 107.5 | 115.6 | ||
Indefinite-lived intangible assets | |||||
Indefinite-lived intangible assets | 35.9 | 35.9 | 35.8 | ||
Intangible assets | |||||
Gross Carrying Amount | 371.5 | 371.5 | 371.9 | ||
Net Carrying Amount | 143.4 | 143.4 | 151.4 | ||
Aggregate amortization expense for amortized intangible assets | 3.8 | $ 3.9 | 7.6 | $ 7.8 | |
Patents | |||||
Intangible assets subject to amortization | |||||
Gross Carrying Amount | 16.1 | 16.1 | 16.1 | ||
Accumulated Amortization | (15.9) | (15.9) | (15.9) | ||
Net Carrying Amount | 0.2 | 0.2 | 0.2 | ||
Customer relationships | |||||
Intangible assets subject to amortization | |||||
Gross Carrying Amount | 232.5 | 232.5 | 232.8 | ||
Accumulated Amortization | (160.9) | (160.9) | (156.3) | ||
Net Carrying Amount | 71.6 | 71.6 | 76.5 | ||
Technology | |||||
Intangible assets subject to amortization | |||||
Gross Carrying Amount | 56.8 | 56.8 | 56.9 | ||
Accumulated Amortization | (33.8) | (33.8) | (31.6) | ||
Net Carrying Amount | 23 | 23 | 25.3 | ||
Trade name | |||||
Intangible assets subject to amortization | |||||
Gross Carrying Amount | 25.9 | 25.9 | 26 | ||
Accumulated Amortization | (13.8) | (13.8) | (13.1) | ||
Net Carrying Amount | 12.1 | 12.1 | 12.9 | ||
Other | |||||
Intangible assets subject to amortization | |||||
Gross Carrying Amount | 4.3 | 4.3 | 4.3 | ||
Accumulated Amortization | (3.7) | (3.7) | (3.6) | ||
Net Carrying Amount | $ 0.6 | $ 0.6 | $ 0.7 |
Financial Instruments and Der_3
Financial Instruments and Derivative Instruments - Fair Value on a Recurring Basis (Details) - Fair value measured on a recurring basis - USD ($) $ in Millions | Jun. 28, 2020 | Dec. 31, 2019 |
Assets | ||
Plan assets for deferred compensation | $ 2 | $ 2.5 |
Total assets | 2.1 | 3.7 |
Liabilities | ||
Plan liabilities for deferred compensation | 2 | 2.5 |
Derivative liabilities | 0.2 | |
Total liabilities | 3.9 | 2.7 |
Interest Rate Swaps | ||
Assets | ||
Derivative assets | 1.2 | |
Liabilities | ||
Derivative liabilities | 1.9 | |
Forward exchange contracts | ||
Assets | ||
Derivative assets | 0.1 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets | ||
Plan assets for deferred compensation | 2 | 2.5 |
Total assets | 2 | 2.5 |
Liabilities | ||
Plan liabilities for deferred compensation | 2 | 2.5 |
Total liabilities | 2 | 2.5 |
Significant Other Observable Inputs (Level 2) | ||
Assets | ||
Total assets | 0.1 | 1.2 |
Liabilities | ||
Derivative liabilities | 0.2 | |
Total liabilities | 1.9 | 0.2 |
Significant Other Observable Inputs (Level 2) | Interest Rate Swaps | ||
Assets | ||
Derivative assets | $ 1.2 | |
Liabilities | ||
Derivative liabilities | 1.9 | |
Significant Other Observable Inputs (Level 2) | Forward exchange contracts | ||
Assets | ||
Derivative assets | $ 0.1 |
Financial Instruments and Der_4
Financial Instruments and Derivative Instruments - Interest Rate Swaps and Non-Designated Cash Flow Hedge (Details) $ in Millions | Jun. 28, 2020USD ($) | Feb. 12, 2016USD ($)item | Jun. 28, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 28, 2020USD ($) | Jun. 30, 2019USD ($) | Dec. 31, 2019 | Apr. 24, 2020USD ($) | Apr. 23, 2020USD ($) |
Derivative instruments | |||||||||
Percentage of projected intercompany purchases hedged by forward exchange contracts | 60.00% | ||||||||
Period of projected intercompany purchase transactions | 12 months | 12 months | |||||||
Amount of Gain or (Loss) Recognized in Income on Derivatives | |||||||||
Cash flow hedges | $ (0.3) | $ (2.4) | $ (1.2) | $ (3.7) | |||||
Minimum | |||||||||
Derivative instruments | |||||||||
Percentage of projected intercompany purchases hedged by forward exchange contracts | 70.00% | ||||||||
Maximum | |||||||||
Derivative instruments | |||||||||
Percentage of projected intercompany purchases hedged by forward exchange contracts | 80.00% | ||||||||
Credit Agreement | |||||||||
Interest Rate Swaps | |||||||||
Borrowing capacity | $ 100 | ||||||||
Term loan facility | Term Loan due February 2021 | |||||||||
Interest Rate Swaps | |||||||||
Face amount | $ 300 | ||||||||
Amount drawn | 300 | ||||||||
Revolving credit facility | |||||||||
Interest Rate Swaps | |||||||||
Amount drawn | 265 | ||||||||
Borrowing capacity | $ 500 | $ 800 | $ 500 | ||||||
Forward exchange contracts | Designated | |||||||||
Interest Rate Swaps | |||||||||
Derivative outstanding | $ 0.1 | 0.1 | 0.1 | ||||||
Amount of Gain or (Loss) Recognized in Income on Derivatives | |||||||||
Amount expected to be reclassified | $ (0.3) | ||||||||
Period of time for expected reclassification | 12 months | ||||||||
Canadian Dollar to US Dollar Contracts | |||||||||
Interest Rate Swaps | |||||||||
Derivative notional amount | 11.4 | 11.4 | $ 11.4 | ||||||
US Dollar to Chinese Yuan Contracts | |||||||||
Interest Rate Swaps | |||||||||
Derivative notional amount | 7.3 | 7.3 | 7.3 | ||||||
Interest Rate Swaps | |||||||||
Interest Rate Swaps | |||||||||
Gain (loss) recognized in Accumulated Other Comprehensive Loss, effective portion | $ 1.2 | ||||||||
Gain (loss) reclassified from other comprehensive income | $ 0.3 | ||||||||
Interest expense recognized for mark-to-market valuation changes | $ (0.4) | ||||||||
Interest Rate Swaps | Non designated | Cash Flow Hedging | LIBOR | |||||||||
Interest Rate Swaps | |||||||||
Derivative, floor interest rate | 1.00% | ||||||||
Interest Rate Swaps | Designated | Cash Flow Hedging | |||||||||
Interest Rate Swaps | |||||||||
Number of derivative contracts entered | item | 2 | ||||||||
Derivative fixed interest rate | 1.31375% | ||||||||
Derivative notional amount | $ 225 | ||||||||
Interest Rate Swaps | Designated | Cash Flow Hedging | LIBOR | |||||||||
Interest Rate Swaps | |||||||||
Derivative, floor interest rate | 0.00% | 0.00% |
Restructuring and Other Charg_3
Restructuring and Other Charges, Net (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2020 | Jun. 30, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | |
Restructuring | ||||
Costs incurred | $ 5.3 | $ 1.3 | $ 5.3 | $ 2.7 |
Corporate | ||||
Restructuring | ||||
Costs incurred | 0.1 | 0.1 | ||
Americas | ||||
Restructuring | ||||
Costs incurred | 4.6 | 4.6 | ||
Europe | ||||
Restructuring | ||||
Costs incurred | (0.3) | 1.3 | (0.3) | 2.7 |
APMEA | ||||
Restructuring | ||||
Costs incurred | 0.9 | 0.9 | ||
2018 Actions | ||||
Restructuring | ||||
Costs incurred | 1.3 | 8 | 2.7 | |
Pre-tax program to date restructuring and other charges incurred | 0.3 | 0.3 | ||
2018 Actions | Severance | ||||
Restructuring | ||||
Costs incurred | 1 | |||
2020 Other Actions | ||||
Restructuring | ||||
Costs incurred | 5.6 | |||
Remaining costs to be incurred | 3.9 | 3.9 | ||
Total expected restructuring costs | 9.5 | 9.5 | ||
Restructuring reserve | 2.7 | 2.7 | ||
Expected pre-tax restructuring charges, net | 9.5 | 9.5 | ||
2020 Other Actions | Severance | ||||
Restructuring | ||||
Costs incurred | 5.3 | |||
Remaining costs to be incurred | 1 | 1 | ||
Payments for restructuring | 3.3 | |||
Expected pre-tax restructuring charges, net | 6.3 | 6.3 | ||
2020 Other Actions | Asset write-downs | ||||
Restructuring | ||||
Costs incurred | 0.3 | |||
Remaining costs to be incurred | 1.4 | 1.4 | ||
Expected pre-tax restructuring charges, net | 1.7 | 1.7 | ||
2020 Other Actions | Facility exit and other | ||||
Restructuring | ||||
Remaining costs to be incurred | 1.5 | 1.5 | ||
Expected pre-tax restructuring charges, net | 1.5 | 1.5 | ||
Other Actions | ||||
Restructuring | ||||
Costs incurred | $ 5.3 | $ 1.3 | $ 5.3 | $ 2.7 |
Restructuring and Other Charg_4
Restructuring and Other Charges, Net - Expected, incurred and remaining pre-tax restructuring costs (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2020 | Jun. 30, 2019 | Jun. 28, 2020 | Jun. 30, 2019 | |
Summary of total expected, incurred and remaining pre-tax costs | ||||
Costs incurred | $ 5.3 | $ 1.3 | $ 5.3 | $ 2.7 |
Other Actions | ||||
Summary of total expected, incurred and remaining pre-tax costs | ||||
Costs incurred | 5.3 | $ 1.3 | 5.3 | $ 2.7 |
2020 Other Actions | ||||
Summary of total expected, incurred and remaining pre-tax costs | ||||
Costs incurred | 5.6 | |||
Total expected restructuring costs | 9.5 | 9.5 | ||
2020 Other Actions | Severance | ||||
Summary of total expected, incurred and remaining pre-tax costs | ||||
Costs incurred | 5.3 | |||
Total expected restructuring costs | 6.3 | 6.3 | ||
2020 Other Actions | Asset write-downs | ||||
Summary of total expected, incurred and remaining pre-tax costs | ||||
Costs incurred | 0.3 | |||
Total expected restructuring costs | 1.7 | 1.7 | ||
2020 Other Actions | Facility exit and other | ||||
Summary of total expected, incurred and remaining pre-tax costs | ||||
Total expected restructuring costs | $ 1.5 | $ 1.5 |
Earnings per Share and Stock _3
Earnings per Share and Stock Repurchase Program (Details) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | |||||
Jun. 28, 2020USD ($)item$ / sharesshares | Jun. 30, 2019USD ($)item$ / sharesshares | Jun. 28, 2020USD ($)item$ / sharesshares | Jun. 30, 2019USD ($)item$ / sharesshares | Feb. 06, 2019USD ($) | Jul. 31, 2015USD ($)item | Jul. 27, 2015USD ($) | |
Net (loss) income | |||||||
Net income | $ 20.2 | $ 36.4 | $ 52.2 | $ 67.4 | |||
Shares | |||||||
Shares (in shares) | shares | 33,800,000 | 34,100,000 | 33,900,000 | 34,100,000 | |||
Per Share Amount | |||||||
Net income (in dollars per share) | $ / shares | $ 0.60 | $ 1.06 | $ 1.54 | $ 1.97 | |||
Dilutive securities, principally common stock options | |||||||
Common stock equivalents (in shares) | shares | 200,000 | 100,000 | 100,000 | 100,000 | |||
Common stock equivalents (in dollars per share) | $ / shares | $ (0.01) | $ (0.01) | |||||
Net (loss) income | |||||||
Net income | $ 20.2 | $ 36.4 | $ 52.2 | $ 67.4 | |||
Weighted average number of shares: | |||||||
Shares (in shares) | shares | 34,000,000 | 34,200,000 | 34,000,000 | 34,200,000 | |||
Securities not included in the computation of diluted EPS | |||||||
Net income (in dollars per share) | $ / shares | $ 0.59 | $ 1.06 | $ 1.53 | $ 1.97 | |||
Dilutive securities, principally common stock options | |||||||
Options to purchase shares of Class A common stock, anti-dilutive | shares | 0 | 0 | |||||
Shares repurchased | |||||||
Number of shares repurchased | shares | 78,828 | 55,988 | 253,535 | 130,397 | |||
Cost of shares repurchased | $ 6.4 | $ 4.7 | $ 21.1 | $ 10.3 | |||
Number of stock repurchase programs | item | 2 | 2 | 2 | 2 | 2 | ||
July 27, 2015 | |||||||
Shares repurchased | |||||||
Value of shares of the entity's Class A common stock authorized to be repurchased | $ 100 | ||||||
Number of shares repurchased | shares | 55,988 | 130,397 | |||||
Cost of shares repurchased | $ 4.7 | $ 10.3 | |||||
July 27, 2015 | Class A | |||||||
Shares repurchased | |||||||
Value of shares of the entity's Class A common stock authorized to be repurchased | $ 150 | $ 100 | |||||
February 6, 2019 | |||||||
Shares repurchased | |||||||
Value of shares of the entity's Class A common stock authorized to be repurchased | $ 150 | ||||||
Number of shares repurchased | shares | 78,828 | 253,535 | |||||
Cost of shares repurchased | $ 6.4 | $ 21.1 | |||||
February 6, 2019 | Class A | |||||||
Shares repurchased | |||||||
Value of shares of the entity's Class A common stock authorized to be repurchased | $ 150 | ||||||
Remaining authorized repurchase amount | $ 121.3 | $ 121.3 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - $ / shares | 6 Months Ended | 12 Months Ended | |
Jun. 28, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |
Second Amended and Restated 2004 Stock Incentive Plan | |||
Stock-based compensation | |||
Vesting period | 3 years | ||
Second Amended and Restated 2004 Stock Incentive Plan | Restricted Stock and Deferred Shares | |||
Stock-based compensation | |||
Granted (in shares) | 80,052 | 89,053 | |
Second Amended and Restated 2004 Stock Incentive Plan | Performance stock units | |||
Stock-based compensation | |||
Vesting period | 3 years | ||
Granted (in shares) | 73,106 | 82,898 | |
Management Stock Purchase Plan | Maximum | |||
Stock-based compensation | |||
Percentage of annual incentive bonus that may be used to purchase RSU's | 50.00% | ||
Management Stock Purchase Plan | Class A | |||
Stock-based compensation | |||
Purchase price as percentage of fair market value of common stock on grant date | 80.00% | ||
Management Stock Purchase Plan | Restricted stock units (RSUs) | |||
Stock-based compensation | |||
Granted (in shares) | 27,495 | 37,486 | |
Fair value assumptions | |||
Expected life (years) | 3 years | 3 years | |
Expected stock price volatility (as a percent) | 24.60% | 23.30% | |
Expected dividend yield (as a percent) | 1.10% | 1.10% | |
Risk-free interest rate (as a percent) | 0.60% | 2.50% | |
Weighted average grant-date fair value (in dollars per share) | $ 22.36 | $ 22.16 |
Segment Information (Details)
Segment Information (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||||
Jun. 28, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 28, 2020USD ($) | Jun. 28, 2020USD ($)segment | Jun. 28, 2020USD ($)item | Jun. 30, 2019USD ($) | Dec. 31, 2019USD ($) | |
Segment information | |||||||
Number of geographic segments | 3 | 3 | |||||
Revenue | $ 338.7 | $ 416.8 | $ 721.3 | $ 805.5 | |||
Consolidated operating income | 31 | 54.3 | 78.8 | 101 | |||
Interest income | (0.1) | (0.1) | (0.2) | (0.2) | |||
Interest expense | 4 | 3.7 | 7 | 7.3 | |||
Other (income) expense, net | (0.4) | (0.1) | (0.1) | 0.4 | |||
INCOME BEFORE INCOME TAXES | 27.5 | 50.8 | 72.1 | 93.5 | |||
Capital Expenditures | 14.9 | 7.4 | 23.8 | 14.3 | |||
Depreciation and Amortization | 11.5 | 11.4 | 22.9 | 22.8 | |||
Identifiable assets (at end of period) | 1,648.3 | 1,678.4 | 1,648.3 | $ 1,648.3 | $ 1,648.3 | 1,678.4 | $ 1,723.1 |
Property, plant and equipment, net (at end of period) | 206.9 | 200.9 | 206.9 | 206.9 | 206.9 | 200.9 | $ 200 |
Residential & Commercial Flow Control | |||||||
Segment information | |||||||
Revenue | 170.3 | 216.5 | 368.1 | 420.1 | |||
HVAC & Gas Products | |||||||
Segment information | |||||||
Revenue | 105.5 | 129.3 | 219.1 | 248.5 | |||
Drainage & Water Re-use Products | |||||||
Segment information | |||||||
Revenue | 37.4 | 45.7 | 79.9 | 86.2 | |||
Water Quality Products | |||||||
Segment information | |||||||
Revenue | 25.5 | 25.3 | 54.2 | 50.7 | |||
Reportable segments | |||||||
Segment information | |||||||
Consolidated operating income | 39.5 | 64.7 | 96.5 | 122.2 | |||
Corporate | |||||||
Segment information | |||||||
Consolidated operating income | (8.5) | (10.4) | (17.7) | (21.2) | |||
Intersegment sales | |||||||
Segment information | |||||||
Revenue | 29.2 | 26 | 49.5 | 49.5 | |||
Americas | |||||||
Segment information | |||||||
Revenue | 237.4 | 287 | 499.8 | 545.9 | |||
Capital Expenditures | 11.1 | 3.6 | 17.7 | 7.5 | |||
Depreciation and Amortization | 7.5 | 7.2 | 14.9 | 14.3 | |||
Identifiable assets (at end of period) | 1,079 | 1,052.4 | 1,079 | 1,079 | 1,079 | 1,052.4 | |
Property, plant and equipment, net (at end of period) | 123.9 | 114 | 123.9 | 123.9 | 123.9 | 114 | |
Americas | Residential & Commercial Flow Control | |||||||
Segment information | |||||||
Revenue | 130.7 | 161.3 | 279.4 | 308.7 | |||
Americas | HVAC & Gas Products | |||||||
Segment information | |||||||
Revenue | 63 | 79.8 | 130.6 | 148.5 | |||
Americas | Drainage & Water Re-use Products | |||||||
Segment information | |||||||
Revenue | 19.3 | 21.6 | 37.8 | 39.7 | |||
Americas | Water Quality Products | |||||||
Segment information | |||||||
Revenue | 24.4 | 24.3 | 52 | 49 | |||
Americas | U.S. | |||||||
Segment information | |||||||
Revenue | 222.6 | 269.4 | 469.3 | 512.9 | |||
Property, plant and equipment, net (at end of period) | 120 | 109.9 | 120 | 120 | 120 | 109.9 | |
Americas | Reportable segments | |||||||
Segment information | |||||||
Consolidated operating income | 29.5 | 50.7 | 72.9 | 93.8 | |||
Americas | Intersegment sales | |||||||
Segment information | |||||||
Revenue | 2.9 | 3 | 5.5 | 5.9 | |||
Europe | |||||||
Segment information | |||||||
Revenue | 88.1 | 113.2 | 198.3 | 229.5 | |||
Capital Expenditures | 3.8 | 3.5 | 6 | 6.5 | |||
Depreciation and Amortization | 3.5 | 3.5 | 6.9 | 7.1 | |||
Identifiable assets (at end of period) | 479.7 | 516.3 | 479.7 | 479.7 | 479.7 | 516.3 | |
Property, plant and equipment, net (at end of period) | 77.8 | 80.5 | 77.8 | 77.8 | 77.8 | 80.5 | |
Europe | Residential & Commercial Flow Control | |||||||
Segment information | |||||||
Revenue | 30.7 | 43.6 | 71.7 | 89.1 | |||
Europe | HVAC & Gas Products | |||||||
Segment information | |||||||
Revenue | 38.5 | 45.9 | 82.9 | 94.3 | |||
Europe | Drainage & Water Re-use Products | |||||||
Segment information | |||||||
Revenue | 18.1 | 23 | 42 | 44.9 | |||
Europe | Water Quality Products | |||||||
Segment information | |||||||
Revenue | 0.8 | 0.7 | 1.7 | 1.2 | |||
Europe | Reportable segments | |||||||
Segment information | |||||||
Consolidated operating income | 9.2 | 12.8 | 22.9 | 26 | |||
Europe | Intersegment sales | |||||||
Segment information | |||||||
Revenue | 5.3 | 4.2 | 9.5 | 7.9 | |||
APMEA | |||||||
Segment information | |||||||
Revenue | 13.2 | 16.6 | 23.2 | 30.1 | |||
Capital Expenditures | 0.3 | 0.1 | 0.3 | ||||
Depreciation and Amortization | 0.5 | 0.7 | 1.1 | 1.4 | |||
Identifiable assets (at end of period) | 89.6 | 109.7 | 89.6 | 89.6 | 89.6 | 109.7 | |
Property, plant and equipment, net (at end of period) | 5.2 | 6.4 | 5.2 | $ 5.2 | $ 5.2 | 6.4 | |
APMEA | Residential & Commercial Flow Control | |||||||
Segment information | |||||||
Revenue | 8.9 | 11.6 | 17 | 22.3 | |||
APMEA | HVAC & Gas Products | |||||||
Segment information | |||||||
Revenue | 4 | 3.6 | 5.6 | 5.7 | |||
APMEA | Drainage & Water Re-use Products | |||||||
Segment information | |||||||
Revenue | 1.1 | 0.1 | 1.6 | ||||
APMEA | Water Quality Products | |||||||
Segment information | |||||||
Revenue | 0.3 | 0.3 | 0.5 | 0.5 | |||
APMEA | Reportable segments | |||||||
Segment information | |||||||
Consolidated operating income | 0.8 | 1.2 | 0.7 | 2.4 | |||
APMEA | Intersegment sales | |||||||
Segment information | |||||||
Revenue | $ 21 | $ 18.8 | $ 34.5 | $ 35.7 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Jun. 28, 2020 | Mar. 29, 2020 | Jun. 30, 2019 | Mar. 31, 2019 | |
Changes in accumulated other comprehensive income (loss) | ||||
Balance at the beginning of the period | $ (130.8) | |||
Balance at the end of the period | $ (138.5) | |||
Foreign Currency Translation | ||||
Changes in accumulated other comprehensive income (loss) | ||||
Balance at the beginning of the period | (147.8) | (131.3) | $ (130.9) | $ (126.3) |
Change in period | 10 | (16.5) | 3.5 | (4.6) |
Balance at the end of the period | (137.8) | (147.8) | (127.4) | (130.9) |
Cash Flow Hedges | ||||
Changes in accumulated other comprehensive income (loss) | ||||
Balance at the beginning of the period | (0.4) | 0.5 | 3.9 | 5.2 |
Change in period | (0.3) | (0.9) | (2.4) | (1.3) |
Balance at the end of the period | (0.7) | (0.4) | 1.5 | 3.9 |
Accumulated Other Comprehensive Income (Loss) | ||||
Changes in accumulated other comprehensive income (loss) | ||||
Balance at the beginning of the period | (148.2) | (130.8) | (127) | (121.1) |
Change in period | 9.7 | (17.4) | 1.1 | (5.9) |
Balance at the end of the period | $ (138.5) | $ (148.2) | $ (125.9) | $ (127) |
Debt - Credit Agreement (Detail
Debt - Credit Agreement (Details) - USD ($) | Jun. 18, 2020 | Apr. 24, 2020 | Feb. 12, 2016 | Jun. 28, 2020 | Apr. 23, 2020 | Jun. 18, 2010 |
Letters of credit | ||||||
Credit Agreement | ||||||
Term of debt | 1 year | |||||
Stand-by letters of credit outstanding | $ 16,300,000 | |||||
Credit Agreement | ||||||
Credit Agreement | ||||||
Borrowing capacity | $ 100,000,000 | |||||
Term of debt | 5 years | |||||
Sublimit on letters of credit | $ 100,000,000 | |||||
Eurocurrency rate loans | LIBOR | ||||||
Credit Agreement | ||||||
Minimum base rate (as a percent) | $ 1 | |||||
Eurocurrency rate loans | LIBOR | Minimum | ||||||
Credit Agreement | ||||||
Interest rate added to base rate (as a percent) | 1.50% | |||||
Eurocurrency rate loans | LIBOR | Maximum | ||||||
Credit Agreement | ||||||
Interest rate added to base rate (as a percent) | 2.10% | |||||
Base rate loans and swing line loans | ||||||
Credit Agreement | ||||||
Minimum base rate (as a percent) | $ 2 | |||||
Base rate loans and swing line loans | LIBOR | ||||||
Credit Agreement | ||||||
Interest rate (as a percent) | 1.00% | |||||
Base rate loans and swing line loans | Prime Rate | ||||||
Credit Agreement | ||||||
Interest rate (as a percent) | 0.50% | |||||
Revolving credit facility | ||||||
Credit Agreement | ||||||
Borrowing capacity | $ 800,000,000 | $ 500,000,000 | $ 500,000,000 | |||
Extension period | 1 year | |||||
Interest rate on revolving credit facility (as a percent) | 2.50% | |||||
Amount drawn | $ 265,000,000 | |||||
Unused and available credit under the credit agreement | 518,700,000 | |||||
Borrowings outstanding | 16,300,000 | |||||
Term loan facility | Term Loan due February 2021 | ||||||
Credit Agreement | ||||||
Term of debt | 5 years | |||||
Face amount | $ 300,000,000 | |||||
Amount drawn | $ 300,000,000 | |||||
Notes Purchase Agreement 2010 | Revolving credit facility | ||||||
Credit Agreement | ||||||
Repayment of debt | $ 35,000,000 | |||||
Notes Purchase Agreement 2010 | Senior notes | ||||||
Credit Agreement | ||||||
Face amount | $ 75,000,000 | |||||
Amount drawn | $ 40,000,000 | |||||
Swing Line Loans | ||||||
Credit Agreement | ||||||
Borrowing capacity | $ 15,000,000 |
Contingencies and Environment_2
Contingencies and Environmental Remediation (Details) $ in Millions | Jun. 28, 2020USD ($) |
Contingencies and Environmental Remediation | |
Possible loss | $ 4.8 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent event - $ / shares | Jul. 27, 2020 | Jul. 03, 2020 |
AVG | ||
Subsequent events | ||
Outstanding shares acquired (as a percent) | 100.00% | |
Class A | ||
Subsequent events | ||
Quarterly dividend payable (in dollars per share) | $ 0.23 | |
Class B | ||
Subsequent events | ||
Quarterly dividend payable (in dollars per share) | $ 0.23 |