Allowance for Credit Losses [Text Block] | Note 3: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan’s payment history, the borrower’s current financial situation and value of the underlying collateral. Impaired Loans Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts will not not Measurement Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or fair value. Fair value is estimated using the collateral method or the cash flow method. The collateral method is applied to collateral-dependent loans, loans for which foreclosure is imminent and to loans for which the fair value of collateral is a more reliable estimate of fair value. Collateral may not may TDRs TDRs are impaired loans. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Restructured loans are individually evaluated for impairment, and the amount of a restructured loan’s book value in excess of its fair value is accrued as a specific allocation in the allowance for loan losses. If a TDR loan payment exceeds 90 not may Please refer to the Company’s 2020 10 1: Collectively-Evaluated Loans The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower’s business model. Loans within each class are further stratified by risk rating: pass-rated loans, loans rated special mention, and loans rated classified. Portfolio Segments and Classes The segments and classes used in determining the allowance for loan losses are as follows. Real Estate Construction Construction, residential Construction, other Consumer Real Estate Equity lines Residential closed-end first Residential closed-end junior liens Investor-owned residential real estate Commercial Real Estate Multifamily real estate Commercial real estate, owner-occupied Commercial real estate, other Commercial Non Real Estate Commercial and industrial Public Sector and IDA Public sector and IDA Consumer Non Real Estate Credit cards Automobile Other consumer loans Please refer to the Company’s 2020 10 1: Credit risk is estimated at the class level, by risk rating, by applying historical net charge-off rates and percentages for qualitative factors that influence credit risk. Historical Loss Rates The Company’s allowance methodology for collectively evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. The Company averages loss rates for the most recent eight Within each class, loans are risk rated pass, special mention or classified. Loss rates are applied based upon risk rating. Total net charge-offs for the class as a percentage of average class loan balance is applied to pass rated loans and loans rated special mention. Total net charge-offs for the class as a percentage of average classified loans in the class is applied to classified loans. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Qualitative Factors In addition to historical loss rates, risk factors pertinent to credit risk for each class are analyzed to estimate reserves for collectively evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality, loan officers’ experience, lending policies and the Company’s loan review system. A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows. Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2020 $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Charge-offs - (13 ) - (526 ) - (151 ) - (690 ) Recoveries - 19 86 31 - 109 - 245 Provision for (recovery of) loan losses (5 ) (203 ) (776 ) 743 (27 ) (39 ) (31 ) (338 ) Balance, September 30, 2021 $ 498 $ 1,968 $ 3,163 $ 918 $ 312 $ 474 $ 365 $ 7,698 Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2020 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2019 $ 400 $ 1,895 $ 2,559 $ 555 $ 478 $ 650 $ 326 $ 6,863 Charge-offs - (62 ) (15 ) (372 ) - (190 ) - (639 ) Recoveries - 18 53 6 - 142 - 219 Provision for (recovery of) loan losses 24 311 1,047 510 53 (5 ) 45 1,985 Balance, September 30, 2020 $ 424 $ 2,162 $ 3,644 $ 699 $ 531 $ 597 $ 371 $ 8,428 Activity in the Allowance for Loan Losses for the Year Ended December 31, 2020 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2019 $ 400 $ 1,895 $ 2,559 $ 555 $ 478 $ 650 $ 326 $ 6,863 Charge-offs - (85 ) (15 ) (372 ) - (248 ) - (720 ) Recoveries - 18 145 9 - 175 - 347 Provision for (recovery of) loan losses 103 337 1,164 478 (139 ) (22 ) 70 1,991 Balance, December 31, 2020 $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Allowance for Loan Losses as of September 30, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment 498 1,968 3,163 918 312 474 365 7,698 Total $ 498 $ 1,968 $ 3,163 $ 918 $ 312 $ 474 $ 365 $ 7,698 Allowance for Loan Losses as of December 31, 2020 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Individually evaluated for impairment $ - $ 2 $ - $ 73 $ - $ - $ - $ 75 Collectively evaluated for impairment 503 2,163 3,853 597 339 555 396 8,406 Total $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Loans as of September 30, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Total Individually evaluated for impairment $ - $ 192 $ 5,583 $ 308 $ - $ 1 $ 6,084 Collectively evaluated for impairment 50,883 204,688 398,257 58,774 48,345 31,575 792,522 Total $ 50,883 $ 204,880 $ 403,840 $ 59,082 $ 48,345 $ 31,576 $ 798,606 Loans as of December 31, 2020 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Total Individually evaluated for impairment $ - $ 194 $ 3,856 $ 851 $ - $ 2 $ 4,903 Collectively evaluated for impairment 42,266 181,588 389,259 77,920 40,983 33,108 765,124 Total $ 42,266 $ 181,782 $ 393,115 $ 78,771 $ 40,983 $ 33,110 $ 770,027 A summary of ratios for the allowance for loan losses follows. As of and for the Nine Months Ended September 30, Year Ended December 31, 2021 2020 2020 Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs (1) 0.97 % 1.05 % 1.10 % Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs (2) 0.08 % 0.07 % 0.05 % ( 1 The ratio of the allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs at September 30, 2021, December 31, 2020 September 30, 2020 not September 30, 2021, December 31, 2020 September 30, 2020. ( 2 Net charge-offs are on an annualized basis. A summary of nonperforming assets follows. September 30, December 31, 2021 2020 2020 Nonperforming assets: Nonaccrual loans $ 39 $ 736 $ 846 Restructured loans in nonaccrual 3,075 2,866 2,839 Total nonperforming loans 3,114 3,602 3,685 Other real estate owned, net 957 1,553 1,553 Total nonperforming assets $ 4,071 $ 5,155 $ 5,238 Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned 0.51 % 0.64 % 0.68 % Ratio of allowance for loan losses to nonperforming loans (1) 247.21 % 233.98 % 230.15 % ( 1 The Company defines nonperforming loans as nonaccrual loans and restructured loans that are nonaccrual. Loans 90 A summary of loans past due 90 September 30, December 31, 2021 2020 2020 Loans past due 90 days or more and still accruing $ 62 $ 236 $ 17 Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs 0.01 % 0.03 % 0.00 % Accruing restructured loans $ 3,009 $ 1,426 $ 1,410 Impaired loans: Impaired loans with no valuation allowance $ 6,084 $ 3,939 $ 3,858 Impaired loans with a valuation allowance - 1,056 1,045 Total impaired loans $ 6,084 $ 4,995 $ 4,903 Valuation allowance - (104 ) (75 ) Impaired loans, net of allowance $ 6,084 $ 4,891 $ 4,828 Average recorded investment in impaired loans (1) $ 6,108 $ 5,227 $ 5,093 Interest income recognized on impaired loans, after designation as impaired $ 175 $ 49 $ 54 Amount of income recognized on a cash basis $ - $ - $ - ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. No interest income was recognized on nonaccrual loans for the nine September 30, 2021 September 30, 2020 December 31, 2020. A detailed analysis of investment in impaired loans and associated reserves, segregated by loan class follows. Impaired Loans as of September 30, 2021 Principal Balance Total Recorded Investment (1) Recorded Investment (1) for Which There is No Related Allowance Recorded Investment (1) for Which There is a Related Allowance Related Allowance Consumer Real Estate (2) Investor-owned residential real estate $ 192 $ 192 $ 192 $ - $ - Commercial Real Estate (2) Commercial real estate, owner-occupied 3,481 2,861 2,861 - - Commercial real estate, other 2,722 2,722 2,722 - - Commercial Non Real Estate (2) Commercial and industrial 313 308 308 - - Consumer Non Real Estate (2) Automobile 1 1 1 - - Total $ 6,709 $ 6,084 $ 6,084 $ - $ - ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. ( 2 Only classes with impaired loans are shown. Impaired Loans as of December 31, 2020 Principal Balance Total Recorded Investment (1) Recorded Investment (1) for Which There is No Related Allowance Recorded Investment (1) for Which There is a Related Allowance Related Allowance Consumer Real Estate (2) Investor-owned residential real estate $ 194 $ 194 $ - $ 194 $ 2 Commercial Real Estate (2) Commercial real estate, owner occupied 3,752 3,202 3,202 - - Commercial real estate, other 654 654 654 - - Commercial Non-Real Estate (2) Commercial and industrial 851 851 - 851 73 Consumer Non-Real Estate (2) Automobile 2 2 2 - - Total $ 5,453 $ 4,903 $ 3,858 $ 1,045 $ 75 ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. ( 2 Only classes with impaired loans are shown. The following tables show the average recorded investment and interest income recognized for impaired loans. For the Nine Months Ended September 30, 2021 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate (2) Investor-owned residential real estate $ 193 $ 9 Commercial Real Estate (2) Commercial real estate, owner occupied 2,866 72 Commercial real estate, other 2,724 83 Commercial Non Real Estate (2) Commercial and industrial 324 11 Consumer Non Real Estate (2) Automobile 1 - Total $ 6,108 $ 175 For the Year Ended December 31, 2020 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate (2) Investor-owned residential real estate $ 196 $ 13 Commercial Real Estate (2) Commercial real estate, owner occupied 3,217 19 Commercial real estate, other 790 - Commercial Non-Real Estate (2) Commercial and industrial 887 22 Consumer Non-Real Estate (2) Automobile 3 - Total $ 5,093 $ 54 ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. ( 2 Only classes with impaired loans are shown. An analysis of past due and nonaccrual loans follows. September 30, 2021 30 89 Days Past Due and Accruing 90 or More Days Past Due 90 or More Days Past Due and Accruing Nonaccruals (2) Real Estate Construction (1) Construction, other $ 115 $ - $ - $ - Consumer Real Estate (1) Equity lines 29 - - - Residential closed-end first liens 489 39 39 - Investor-owned residential real estate 102 - - - Commercial Real Estate (1) - - - Commercial real estate, owner-occupied 147 445 - 2,767 Commercial real estate, other - - - - Commercial Non Real Estate (1) Commercial and industrial 29 318 10 347 Consumer Non Real Estate (1) Credit cards 3 1 1 - Automobile 91 - - - Other consumer loans 218 12 12 - Total $ 1,223 $ 815 $ 62 $ 3,114 ( 1 Only classes with past-due or nonaccrual loans are shown. ( 2 Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status. December 31, 2020 30 89 Days Past Due and Accruing 90 or More Days Past Due 90 or More Days Past Due and Accruing Nonaccruals (2) Consumer Real Estate (1) Residential closed-end first liens $ 365 $ 62 $ - $ 62 Investor-owned residential real estate 106 - - - Commercial Real Estate (1) Commercial real estate, owner occupied 15 571 - 2,941 Commercial real estate, other - 654 - 654 Commercial Non-Real Estate (1) Commercial and industrial 730 27 - 28 Consumer Non-Real Estate (1) Credit cards 7 3 3 - Automobile 144 1 1 - Other consumer loans 130 13 13 - Total $ 1,497 $ 1,331 $ 17 $ 3,685 ( 1 Only classes with past-due or nonaccrual loans are shown. ( 2 Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status. The following displays collectively-evaluated loans by credit quality indicator. September 30, 2021 Pass (1) Special Mention (1) Classified (1) Real Estate Construction Construction, 1-4 family residential $ 10,498 $ - $ - Construction, other 40,385 - - Consumer Real Estate Equity lines 13,962 - - Closed-end first liens 106,806 - 284 Closed-end junior liens 2,773 - - Investor-owned residential real estate 80,244 619 - Commercial Real Estate Multifamily residential real estate 106,368 - - Commercial real estate owner-occupied 137,965 - 36 Commercial real estate, other 150,131 3,757 - Commercial Non Real Estate Commercial and industrial 58,726 - 48 Public Sector and IDA States and political subdivisions 48,345 - - Consumer Non Real Estate Credit cards 4,270 - - Automobile 11,653 - - Other consumer 15,528 - 124 Total $ 787,654 $ 4,376 $ 492 ( 1 Excludes impaired, if any. The following displays collectively-evaluated loans by credit quality indicator. December 31, 2020 Pass (1) Special Mention (1) Classified (1) Real Estate Construction Construction, 1-4 family residential $ 8,195 $ - $ - Construction, other 34,071 - - Consumer Real Estate Equity lines 13,903 - - Residential closed-end first liens 92,241 66 284 Residential closed-end junior liens 3,003 - - Investor-owned residential real estate 71,450 641 - Commercial Real Estate Multifamily residential real estate 87,455 265 - Commercial real estate owner-occupied 146,900 543 140 Commercial real estate, other 147,436 6,520 - Commercial Non-Real Estate Commercial and industrial 77,892 - 28 Public Sector and IDA States and political subdivisions 40,983 - - Consumer Non-Real Estate Credit cards 4,665 - - Automobile 12,024 - 6 Other consumer 16,398 - 15 Total $ 756,616 $ 8,035 $ 473 ( 1 Excludes impaired, if any. Determination of risk ratings was completed for the portfolio as of September 30, 2021 December 31, 2020. 2020 10 1: 5: TDRs Total TDRs amounted to $6,084 at September 30, 2021, December 31, 2020, September 30, 2020. no TDRs Designated During the Reporting Period The Company did not three September 30, 2021. During the nine September 30, 2021 No three September 30, 2021 not The following table presents restructurings by class that occurred during the nine September 30, 2021. Restructurings That Occurred During the Nine Months Ended September 30, 2021 Number of Contracts Pre-Modification Outstanding Principal Balance Post-Modification Outstanding Principal Balance Commercial Real Estate Commercial real estate owner-occupied 1 $ 102 $ 102 Commercial real estate, other 2 2,724 2,724 Total 3 $ 2,826 $ 2,826 The Company did not three nine September 30, 2020. Defaulted TDRs The Company analyzed its TDR portfolio for loans that defaulted during the three nine September 30, 2021 September 30, 2020, 12 three one 90 Of the Company’s TDRs at September 30, 2021 September 30, 2020, none 12 September 30, 2021 September 30, 2020. |