Allowance for Credit Losses [Text Block] | Note 3: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality on an individual loan basis and to identify impaired loans. Please refer to the Company’s 2021 10 1: Collectively Evaluated Loans The loan portfolio is composed of major segments and smaller classes within each segment. Segments and classes are determined based on characteristics such as collateral type and intended use, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively evaluated loans is applied at the class level. The Company’s segments and classes within each segment are presented below: Real Estate Construction Commercial Non-Real Estate Construction, residential Commercial and industrial Construction, other Public Sector and IDA Consumer Real Estate Public sector and IDA Equity lines Residential closed-end first Residential closed-end junior liens Consumer Non-Real Estate Investor-owned residential real estate Credit cards Automobile Commercial Real Estate Other consumer loans Multifamily real estate Commercial real estate, owner-occupied Commercial real estate, other Collectively-evaluated loans within each class are further stratified by risk rating: pass-rated loans, loans rated special mention, and loans rated classified. Credit risk for collectively-evaluated loans is estimated at the class level, by risk rating, by applying historical net charge-off rates and percentages for qualitative factors that influence credit risk. Please refer to the Company’s 2021 10 1: A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows. Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2022 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Balance, December 31, 2021 $ 422 $ 1,930 $ 3,121 $ 1,099 $ 297 $ 444 $ 361 $ 7,674 Charge-offs - - - - - (60 ) - (60 ) Recoveries - - 12 3 - 25 - 40 Provision for (recovery of) loan losses 171 5 290 (158 ) 10 6 (190 ) 134 Balance, March 31, 2022 $ 593 $ 1,935 $ 3,423 $ 944 $ 307 $ 415 $ 171 $ 7,788 Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Balance, December 31, 2020 $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Charge-offs - - - - - (47 ) - (47 ) Recoveries - - 12 2 - 38 - 52 Provision for (recovery of) loan losses 8 201 (3 ) (38 ) (28 ) (50 ) (40 ) 50 Balance, March 31, 2021 $ 511 $ 2,366 $ 3,862 $ 634 $ 311 $ 496 $ 356 $ 8,536 Activity in the Allowance for Loan Losses for the Year Ended December 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Balance, December 31, 2020 $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Charge-offs - (13 ) - (526 ) - (216 ) - (755 ) Recoveries - 20 159 33 - 134 - 346 Provision for (recovery of) loan losses (81 ) (242 ) (891 ) 922 (42 ) (29 ) (35 ) (398 ) Balance, December 31, 2021 $ 422 $ 1,930 $ 3,121 $ 1,099 $ 297 $ 444 $ 361 $ 7,674 Allowance for Loan Losses as of March 31, 2022 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment 593 1,935 3,423 944 307 415 171 7,788 Total $ 593 $ 1,935 $ 3,423 $ 944 $ 307 $ 415 $ 171 $ 7,788 Allowance for Loan Losses as of December 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Rea l Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment 422 1,930 3,121 1,099 297 444 361 7,674 Total $ 422 $ 1,930 $ 3,121 $ 1,099 $ 297 $ 444 $ 361 $ 7,674 Loans as of March 31, 2022 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Total Individually evaluated for impairment $ - $ 189 $ 5,358 $ 287 $ - $ - $ 5,834 Collectively evaluated for impairment 59,741 208,883 411,595 52,509 47,156 34,056 813,940 Total $ 59,741 $ 209,072 $ 416,953 $ 52,796 $ 47,156 $ 34,056 $ 819,774 Loans as of December 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Total Individually evaluated for impairment $ - $ 191 $ 5,386 $ 301 $ - $ - $ 5,878 Collectively evaluated for impairment 48,841 208,786 400,336 59,963 47,899 32,026 797,851 Total $ 48,841 $ 208,977 $ 405,722 $ 60,264 $ 47,899 $ 32,026 $ 803,729 A summary of ratios for the allowance for loan losses follows. As of and for the Three Months Ended March 31, Year Ended December 31, 2022 2021 2021 Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs 0.95 % 1.10 % 0.96 % Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1) 0.01 % 0.00 % 0.05 % ( 1 Net charge-offs are on an annualized basis. A summary of nonperforming assets follows: March 31, December 31, 2022 2021 2021 Nonperforming assets: Nonaccrual loans $ 29 $ 784 $ - TDR loans in nonaccrual 2,833 2,907 2,873 Total nonperforming loans 2,862 3,691 2,873 Other real estate owned, net 957 957 957 Total nonperforming assets $ 3,819 $ 4,648 $ 3,830 Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned 0.47 % 0.60 % 0.48 % Ratio of allowance for loan losses to nonperforming loans(1) 272.12 % 231.27 % 267.11 % ( 1 The Company defines nonperforming loans as nonaccrual loans and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are excluded. A summary of loans past due 90 March 31, December 31, 2022 2021 2021 Loans past due 90 days or more and still accruing $ 381 $ 12 $ 90 Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs 0.05 % 0.00 % 0.01 % Accruing restructured loans $ 3,001 $ 1,378 $ 3,005 Impaired loans: Impaired loans with no valuation allowance $ 5,834 $ 4,564 $ 5,878 Impaired loans with a valuation allowance - 375 - Total impaired loans $ 5,834 $ 4,939 $ 5,878 Valuation allowance - (18 ) - Impaired loans, net of allowance $ 5,834 $ 4,921 $ 5,878 Average recorded investment in impaired loans(1) $ 5,842 $ 4,956 $ 5,901 Interest income recognized on impaired loans, after designation as impaired $ 21 $ 46 $ 137 Amount of income recognized on a cash basis $ - $ - $ - ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. No interest income was recognized on nonaccrual loans for the three March 31, 2022 March 31, 2021 December 31, 2021. A detailed analysis of investment in impaired loans and associated reserves, segregated by loan class follows. Only classes with impaired loans are presented Impaired Loans as of March 31, 2022 Principal Balance Total Recorded Investment (1) Recorded Investment (1) Recorded Investment (1) Related Allowance Consumer Real Estate Investor-owned residential real estate $ 189 $ 189 $ 189 $ - $ - Commercial Real Estate Commercial real estate, owner-occupied 3,254 2,639 2,639 - - Commercial real estate, other 2,719 2,719 2,719 - - Commercial Non-Real Estate Commercial and industrial 300 287 287 - - Total $ 6,462 $ 5,834 $ 5,834 $ - $ - Impaired Loans as of December 31, 2021 Principal Balance Total Recorded Investment (1) Recorded Investment (1) Recorded Investment (1) Related Allowance Consumer Real Estate Investor-owned residential real estate $ 191 $ 191 $ 191 $ - $ - Commercial Real Estate Commercial real estate, owner occupied 3,256 2,665 2,665 - - Commercial real estate, other 2,721 2,721 2,721 - - Commercial Non-Real Estate Commercial and industrial 310 301 301 - - Total $ 6,478 $ 5,878 $ 5,878 $ - $ - ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. The following tables show the average recorded investment and interest income recognized for impaired loans. Only classes with impaired loans are presented. For the Three Months Ended March 31, 2022 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate Investor-owned residential real estate $ 190 $ 3 Commercial Real Estate Commercial real estate, owner occupied 2,640 1 Commercial real estate, other 2,720 17 Commercial Non-Real Estate Commercial and industrial 292 - Total $ 5,842 $ 21 For the Three Months Ended March 31, 2021 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate Investor-owned residential real estate $ 194 $ 3 Commercial Real Estate Commercial real estate, owner occupied 3,269 38 Commercial real estate, other 654 - Commercial Non-Real Estate Commercial and industrial 838 5 Consumer Non-Real Estate Automobile 1 - Total $ 4,956 $ 46 For the Year Ended December 31, 2021 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate Investor-owned residential real estate $ 192 $ 13 Commercial Real Estate Commercial real estate, owner occupied 2,668 9 Commercial real estate, other 2,723 100 Commercial Non-Real Estate Commercial and industrial 317 15 Consumer Non-Real Estate Automobile 1 - Total $ 5,901 $ 137 ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. An analysis of past due and nonaccrual loans follows. Only classes with past due or nonaccrual loans are shown. March 31, 2022 30 89 Days Past Due and Accruing 90 or More Days Past Due 90 or More Days Past Due and Accruing Nonaccruals (1) Real Estate Construction Construction, other $ - $ 320 $ 320 $ - Consumer Real Estate Equity lines 50 29 - 29 Residential closed-end first liens 517 32 32 - Commercial Real Estate Commercial real estate, owner-occupied 61 262 - 2,546 Commercial Non-Real Estate Commercial and industrial 53 2 2 287 Consumer Non-Real Estate Credit cards 1 2 2 - Automobile 80 - - - Other consumer loans 139 25 25 - Total $ 901 $ 672 $ 381 $ 2,862 December 31, 2021 30 89 Days Past Due and Accruing 90 or More Days Past Due 90 or More Days Past Due and Accruing Nonaccruals (1) Real Estate Construction Construction, other $ 14 $ - $ - $ - Consumer Real Estate Equity lines 50 29 29 Residential closed-end first liens 715 58 58 - Commercial Real Estate Commercial real estate, owner occupied 12 266 - 2,572 Commercial Non-Real Estate Commercial and Industrial 13 - - 301 Consumer Non-Real Estate Credit cards 2 2 2 - Automobile 93 - - - Other consumer loans 88 1 1 - Total $ 987 $ 356 $ 90 $ 2,873 ( 1 Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status. The following displays collectively evaluated loans by credit quality indicator. Impaired loans are not March 31, 2022 Pass Special Mention Classified Real Estate Construction Construction, 1-4 family residential $ 14,447 $ - $ - Construction, other 44,974 - 320 Consumer Real Estate Equity lines 13,530 - 29 Residential closed-end first liens 107,259 - 247 Residential closed-end junior liens 2,295 - - Investor-owned residential real estate 84,918 - 605 Commercial Real Estate Multifamily residential real estate 106,309 - - Commercial real estate owner-occupied 128,739 - - Commercial real estate, other 176,547 - - Commercial Non-Real Estate Commercial and industrial 52,507 - 2 Public Sector and IDA States and political subdivisions 47,156 - - Consumer Non-Real Estate Credit cards 4,658 - - Automobile 10,673 - - Other consumer 18,669 - 56 Total $ 812,681 $ - $ 1,259 December 31, 2021 Pass Special Mention Classified Real Estate Construction Construction, 1-4 family residential $ 10,008 $ - $ - Construction, other 38,833 - - Consumer Real Estate Equity lines 13,588 - 29 Residential closed-end first liens 106,107 - 275 Residential closed-end junior liens 2,715 - - Investor-owned residential real estate 85,460 - 612 Commercial Real Estate Multifamily residential real estate 106,644 - - Commercial real estate owner-occupied 125,605 - 35 Commercial real estate, other 164,324 3,728 - Commercial Non-Real Estate Commercial and industrial 59,953 - 10 Public Sector and IDA States and political subdivisions 47,899 - - Consumer Non-Real Estate Credit cards 4,531 - - Automobile 10,990 - 3 Other consumer 16,402 - 100 Total $ 793,059 $ 3,728 $ 1,064 Determination of risk ratings was completed for the portfolio as of March 31, 2022 December 31, 2021. Troubled Debt Restructurings Total TDRs amounted to $5,834 at March 31, 2022, December 31, 2021, March 31, 2021. no TDRs Designated During the Reporting Period During the three March 31, 2022, not three March 31, 2021 one three March 31, 2021 No March 31, 2021 not The following table presents restructurings by class that occurred during the period indicated. Restructurings That Occurred During the Three Months Ended March 31, 2021 Number of Contracts Pre-Modification Outstanding Principal Balance Post-Modification Outstanding Principal Balance Commercial Real Estate Commercial real estate owner-occupied 1 $ 102 $ 102 Total 1 $ 102 $ 102 Defaulted TDRs The Company analyzed its TDR portfolio for loans that defaulted during the three March 31, 2022 March 31, 2021 12 three one 90 Of the Company’s TDRs at March 31, 2022 March 31, 2021, none 12 March 31, 2022 March 31, 2021. |