Allowance for Credit Losses [Text Block] | Note 3: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality on an individual loan basis and to identify impaired loans. Please refer to the Company’s 2021 10 1: Collectively-Evaluated Loans The loan portfolio is comprised of major segments and smaller classes within each segment. Segments and classes are determined based on characteristics such as collateral type and intended use, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively evaluated loans is applied at the class level. The Company’s segments and classes within each segment are presented below: Portfolio Segments and Classes The segments and classes used in determining the allowance for loan losses are as follows. Real Estate Construction Construction, residential Construction, other Consumer Real Estate Equity lines Residential closed-end first Residential closed-end junior liens Investor-owned residential real estate Commercial Real Estate Multifamily real estate Commercial real estate, owner occupied Commercial real estate, other Commercial Non Real Estate Commercial and industrial Public Sector and IDA Public sector and IDA Consumer Non Real Estate Credit cards Automobile Other consumer loans Collectively-evaluated loans within each class are further stratified by risk rating: pass-rated loans, loans rated special mention, and loans rated classified. Credit risk for collectively-evaluated loans is estimated at the class level, by risk rating, by applying historical net charge-off rates and percentages for qualitative factors that influence credit risk. Please refer to the Company’s 2021 10 1: A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows. Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2022 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2021 $ 422 $ 1,930 $ 3,121 $ 1,099 $ 297 $ 444 $ 361 $ 7,674 Charge-offs - (13 ) - (2 ) - (301 ) - (316 ) Recoveries - 29 36 10 - 78 - 153 Provision for (recovery of) loan losses 225 266 452 (329 ) 39 263 (220 ) 696 Balance, September 30, 2022 $ 647 $ 2,212 $ 3,609 $ 778 $ 336 $ 484 $ 141 $ 8,207 Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2020 $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Charge-offs - (13 ) - (526 ) - (151 ) - (690 ) Recoveries - 19 86 31 - 109 - 245 Provision for (recovery of) loan losses (5 ) (203 ) (776 ) 743 (27 ) (39 ) (31 ) (338 ) Balance, September 30, 2021 $ 498 $ 1,968 $ 3,163 $ 918 $ 312 $ 474 $ 365 $ 7,698 Activity in the Allowance for Loan Losses for the Year Ended December 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2020 $ 503 $ 2,165 $ 3,853 $ 670 $ 339 $ 555 $ 396 $ 8,481 Charge-offs - (13 ) - (526 ) - (216 ) - (755 ) Recoveries - 20 159 33 - 134 - 346 Provision for (recovery of) loan losses (81 ) (242 ) (891 ) 922 (42 ) (29 ) (35 ) (398 ) Balance, December 31, 2021 $ 422 $ 1,930 $ 3,121 $ 1,099 $ 297 $ 444 $ 361 $ 7,674 Allowance for Loan Losses as of September 30, 2022 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Individually evaluated $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated 647 2,212 3,609 778 336 484 141 8,207 Total $ 647 $ 2,212 $ 3,609 $ 778 $ 336 $ 484 $ 141 $ 8,207 Allowance for Loan Losses as of December 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Individually evaluated $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated 422 1,930 3,121 1,099 297 444 361 7,674 Total $ 422 $ 1,930 $ 3,121 $ 1,099 $ 297 $ 444 $ 361 $ 7,674 Loans as of September 30, 2022 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Total Individually evaluated $ - $ 187 $ 2,599 $ 263 $ - $ - $ 3,049 Collectively evaluated 62,821 219,430 432,586 52,146 48,912 34,328 850,223 Total $ 62,821 $ 219,617 $ 435,185 $ 52,409 $ 48,912 $ 34,328 $ 853,272 Loans as of December 31, 2021 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non- Real Estate Total Individually evaluated $ - $ 191 $ 5,386 $ 301 $ - $ - $ 5,878 Collectively evaluated 48,841 208,786 400,336 59,963 47,899 32,026 797,851 Total $ 48,841 $ 208,977 $ 405,722 $ 60,264 $ 47,899 $ 32,026 $ 803,729 A summary of ratios for the allowance for loan losses follows. As of and for the Nine Months Ended September 30, Year Ended December 31, 2022 2021 2021 Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs (1) 0.96 % 0.97 % 0.96 % Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs (1) 0.03 % 0.08 % 0.05 % ( 1 Net charge-offs are on an annualized basis. The Company defines nonperforming loans as nonaccrual loans and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are not September 30, December 31, 2022 2021 2021 Nonperforming assets: Nonaccrual loans $ 118 $ 39 $ - Restructured loans in nonaccrual 2,770 3,075 2,873 Total nonperforming loans 2,888 3,114 2,873 Other real estate owned, net 907 957 957 Total nonperforming assets $ 3,795 $ 4,071 $ 3,830 Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned 0.44 % 0.51 % 0.48 % Ratio of allowance for loan losses to nonperforming loans 284.18 % 247.21 % 267.11 % A summary of loans past due 90 September 30, December 31, 2022 2021 2021 Loans past due 90 days or more and still accruing $ 48 $ 62 $ 90 Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs 0.01 % 0.01 % 0.01 % Accruing restructured loans $ 279 $ 3,009 $ 3,005 Impaired loans: Impaired loans with no valuation allowance $ 3,049 $ 6,084 $ 5,878 Impaired loans with a valuation allowance - - - Total impaired loans $ 3,049 $ 6,084 $ 5,878 Valuation allowance - - - Impaired loans, net of allowance $ 3,049 $ 6,084 $ 5,878 Average recorded investment in impaired loans (1) $ 3,067 $ 6,108 $ 5,901 Interest income recognized on impaired loans, after designation as impaired $ 13 $ 175 $ 137 Amount of income recognized on a cash basis $ - $ - $ - ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. No interest income was recognized on nonaccrual loans for the nine September 30, 2022 September 30, 2021 December 31, 2021. A detailed analysis of investment in impaired loans and associated reserves, segregated by loan class follows. Only classes with impaired loans are presented. Impaired Loans as of September 30, 2022 Principal Balance Total Recorded Investment (1) Recorded Investment (1) for Which There is No Related Allowance Recorded Investment (1) for Which There is a Related Allowance Related Allowance Consumer Real Estate Investor-owned residential real estate $ 187 $ 187 $ 187 $ - $ - Commercial Real Estate Commercial real estate, owner occupied 3,251 2,599 2,599 - - Commercial Non Real Estate Commercial and industrial 283 263 263 - - Total $ 3,721 $ 3,049 $ 3,049 $ - $ - Impaired Loans as of December 31, 2021 Principal Balance Total Recorded Investment (1) Recorded Investment (1) for Which There is No Related Allowance Recorded Investment (1) for Which There is a Related Allowance Related Allowance Consumer Real Estate Investor-owned residential real estate $ 191 $ 191 $ 191 $ - $ - Commercial Real Estate Commercial real estate, owner occupied 3,256 2,665 2,665 - - Commercial real estate, other 2,721 2,721 2,721 - - Commercial Non Real Estate Commercial and industrial 310 301 301 - - Total $ 6,478 $ 5,878 $ 5,878 $ - $ - ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. The following tables show the average recorded investment and interest income recognized for impaired loans. Only classes with impaired loans are presented. For the Nine Months Ended September 30, 2022 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate Investor-owned residential real estate $ 189 $ 9 Commercial Real Estate Commercial real estate, owner occupied 2,601 4 Commercial Non Real Estate Commercial and industrial 277 - Total $ 3,067 $ 13 ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. For the Nine Months Ended September 30, 2021 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate Investor-owned residential real estate $ 193 $ 9 Commercial Real Estate Commercial real estate, owner occupied 2,866 72 Commercial real estate, other 2,724 83 Commercial Non Real Estate Commercial and industrial 324 11 Consumer Non Real Estate Automobile 1 - Total $ 6,108 $ 175 ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. For the Year Ended December 31, 2021 Average Recorded Investment (1) Interest Income Recognized Consumer Real Estate Investor-owned residential real estate $ 192 $ 13 Commercial Real Estate Commercial real estate, owner occupied 2,668 9 Commercial real estate, other 2,723 100 Commercial Non Real Estate Commercial and industrial 317 15 Consumer Non Real Estate Automobile 1 - Total $ 5,901 $ 137 ( 1 Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status. An analysis of past due and nonaccrual loans, including impaired and collectively-evaluated loans, September 30, 2022 30 89 Days Past Due and Accruing 90 or More Days Past Due (1) 90 or More Days Past Due and Accruing Nonaccruals Real Estate Construction Construction, other $ 311 $ - $ - $ - Consumer Real Estate Residential closed-end first liens 769 159 42 118 Equity lines 7 - - - Investor-owned residential real estate 144 - - - Commercial Real Estate Commercial real estate, owner occupied - 255 - 2,507 Commercial Non Real Estate Commercial and industrial 82 - - 263 Consumer Non Real Estate Automobile 53 - - - Credit cards 2 1 1 - Other consumer loans 68 5 5 - Total $ 1,436 $ 420 $ 48 $ 2,888 December 31, 2021 30 89 Days Past Due and Accruing 90 or More Days Past Due (1) 90 or More Days Past Due and Accruing Nonaccruals Real Estate Construction Construction, other $ 14 $ - $ - $ - Consumer Real Estate Equity lines 50 29 29 - Residential closed-end first liens 715 58 58 - Commercial Real Estate Commercial real estate, owner occupied 12 266 - 2,572 Commercial Non Real Estate Commercial and industrial 13 - - 301 Consumer Non Real Estate Credit cards 2 2 2 - Automobile 93 - - - Other consumer loans 88 1 1 - Total $ 987 $ 356 $ 90 $ 2,873 ( 1 Includes accruing and nonaccrual loans past due 90 The following displays collectively-evaluated loans by credit quality indicator. Impaired loans are not September 30, 2022 Pass Special Mention Classified Real Estate Construction Construction, 1-4 family residential $ 15,433 $ - $ - Construction, other 47,077 311 - Consumer Real Estate Equity lines 14,634 - - Residential closed-end first liens 120,150 - 438 Residential closed-end junior liens 2,430 - - Investor-owned residential real estate 81,188 - 590 Commercial Real Estate Multifamily residential real estate 125,814 - - Commercial real estate owner occupied 127,779 - - Commercial real estate, other 178,993 - - Commercial Non Real Estate Commercial and industrial 52,136 - 10 Public Sector and IDA States and political subdivisions 48,912 - - Consumer Non Real Estate Credit cards 4,806 - - Automobile 10,253 - - Other consumer 19,266 - 3 Total $ 848,871 $ 311 $ 1,041 December 31, 2021 Pass Special Mention Classified Real Estate Construction Construction, 1-4 family residential $ 10,008 $ - $ - Construction, other 38,833 - - Consumer Real Estate Equity lines 13,588 - 29 Residential closed-end first liens 106,107 - 275 Residential closed-end junior liens 2,715 - - Investor-owned residential real estate 85,460 - 612 Commercial Real Estate Multifamily residential real estate 106,644 - - Commercial real estate owner occupied 125,605 - 35 Commercial real estate, other 164,324 3,728 - Commercial Non Real Estate Commercial and industrial 59,953 - 10 Public Sector and IDA States and political subdivisions 47,899 - - Consumer Non Real Estate Credit cards 4,531 - - Automobile 10,990 - 3 Other consumer 16,402 - 100 Total $ 793,059 $ 3,728 $ 1,064 Determination of risk ratings was completed for the portfolio as of September 30, 2022 December 31, 2021. 2021 10 Troubled Debt Restructurings Total TDRs amounted to $3,049 at September 30, 2022, December 31, 2021, September 30, 2021. no TDRs Designated During the Reporting Period The Company did not three nine September 30, 2022. three September 30, 2021, not During the nine September 30, 2021, three No three September 30, 2021 not The following table presents restructurings by class that occurred during the nine September 30, 2021. Number of Contracts Pre-Modification Outstanding Principal Balance Post-Modification Outstanding Principal Balance Commercial Real Estate Commercial real estate owner occupied 1 $ 102 $ 102 Commercial real estate, other 2 2,724 2,724 Total 3 $ 2,826 $ 2,826 Defaulted TDRs The Company analyzed its TDR portfolio for loans that defaulted during the three nine September 30, 2022 September 30, 2021, 12 three one 90 Of the Company’s TDRs at September 30, 2022 September 30, 2021, none 12 September 30, 2022 September 30, 2021. |