Financing Receivables [Text Block] | Note 2: Loans The following table presents the composition of the loan portfolio, excluding mortgage loans held for sale, as of the dates indicated. March 31, 2024 December 31, 2023 Real estate construction $ 61,486 $ 55,379 Consumer real estate 244,946 241,564 Commercial real estate 414,615 419,130 Commercial non real estate 41,835 41,555 Public sector and IDA 59,742 60,551 Consumer non real estate 41,467 38,996 Gross loans $ 864,091 $ 857,175 Less unearned income and deferred fees and costs (543 ) (529 ) Loans, net of unearned income and deferred fees and costs $ 863,548 $ 856,646 Allowance for credit losses on loans (9,055 ) (9,094 ) Total loans, net $ 854,493 $ 847,552 The amortized cost of loans excludes accrued interest receivable of $3,035 at March 31, 2024 December 31, 2023. Past Due and Nonaccrual Loans The following tables present the aging of past due loans, by loan pool, as of the dates indicated. March 31, 2024 Accruing Current Loans Accruing Loans 30 – 89 Days Past Due Accruing Loans 90 or More Days Past Due Nonaccrual Loans Total Loans Accruing and Nonaccrual 90 or More Days Past Due Real Estate Construction Construction, 1-4 family residential $ 11,603 $ - $ - $ - $ 11,603 $ - Construction, other 49,883 - - - 49,883 - Consumer Real Estate Equity line 17,404 112 - - 17,516 - Residential closed-end first liens 129,086 598 121 - 129,805 121 Residential closed-end junior liens 4,932 11 - - 4,943 - Investor-owned residential real estate 92,605 77 - - 92,682 - Commercial Real Estate Multifamily residential real estate 118,309 - - - 118,309 - Commercial real estate owner-occupied 112,302 147 - 2,381 114,830 225 Commercial real estate, other 181,476 - - - 181,476 - Commercial Non Real Estate Commercial and industrial 41,564 22 39 210 41,835 39 Public Sector and IDA States and political subdivisions 59,742 - - - 59,742 - Consumer Non-Real Estate Credit cards 4,664 1 1 - 4,666 1 Automobile 12,817 104 - - 12,921 - Other consumer loans 23,762 117 1 - 23,880 1 Total $ 860,149 $ 1,189 $ 162 $ 2,591 $ 864,091 $ 387 December 31, 2023 Accruing Current Loans Accruing Loans 30 – 89 Days Past Due Accruing Loans 90 or More Days Past Due Nonaccrual Loans Total Loans Accruing and Nonaccrual 90 or More Days Past Due Real Estate Construction Construction, 1-4 family residential $ 13,442 $ - $ - $ - $ 13,442 $ - Construction, other 41,916 21 - - 41,937 - Consumer Real Estate Equity line 17,178 104 - - 17,282 - Residential closed-end first liens 124,886 662 131 - 125,679 131 Residential closed-end junior liens 5,027 12 - - 5,039 - Investor-owned residential real estate 93,564 - - - 93,564 - Commercial Real Estate Multifamily residential real estate 119,052 195 - - 119,247 - Commercial real estate owner-occupied 114,477 336 - 2,408 117,221 231 Commercial real estate, other 182,662 - - - 182,662 - Commercial Non-Real Estate Commercial and industrial 41,249 57 28 221 41,555 28 Public Sector and IDA States and political subdivisions 60,551 - - - 60,551 - Consumer Non-Real Estate Credit cards 4,648 17 3 - 4,668 3 Automobile 12,126 135 - - 12,261 - Other consumer loans 21,934 107 26 - 22,067 26 Total $ 852,712 $ 1,646 $ 188 $ 2,629 $ 857,175 $ 419 The following table presents nonaccrual loans, by loan class, as of the dates indicated: March 31, 2024 December 31, 2023 With No Allowance With an Allowance Total With No Allowance With an Allowance Total Commercial Real Estate Commercial real estate owner-occupied $ 2,156 $ 225 $ 2,381 $ 2,177 $ 231 $ 2,408 Commercial Non Real Estate Commercial and industrial - 210 210 - 221 221 Total $ 2,156 $ 435 $ 2,591 $ 2,177 $ 452 $ 2,629 During the three March 31, 2024, no Allowance for Credit Losses on Loans (ACLL) The following tables present the activity in the ACLL by portfolio segment for the periods indicated: Activity in the Allowance for Credit Losses on Loans for the Three Months Ended March 31, 2024 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2023 $ 408 $ 3,162 $ 3,576 $ 682 $ 333 $ 583 $ 350 $ 9,094 Charge-offs - - - - - (109 ) - (109 ) Recoveries - - 16 2 - 47 - 65 Provision for (recovery of) credit losses (59 ) (194 ) 264 (37 ) (12 ) 12 31 5 Balance, March 31, 2024 $ 349 $ 2,968 $ 3,856 $ 647 $ 321 $ 533 $ 381 $ 9,055 Activity in the Allowance for Credit Losses on Loans for the Three Months Ended March 31, 2023 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Balance, December 31, 2022 $ 450 $ 2,199 $ 3,642 $ 930 $ 319 $ 506 $ 179 $ 8,225 Adoption of ASU 2016-13 (21 ) 1,261 700 216 (15 ) 72 129 2,342 Charge-offs - - - (12 ) - (80 ) - (92 ) Recoveries - 102 12 2 - 57 - 173 Provision for (recovery of) credit losses 22 (260 ) 20 58 (10 ) - 172 2 Balance, March 31, 2023 $ 451 $ 3,302 $ 4,374 $ 1,194 $ 294 $ 555 $ 480 $ 10,650 Activity in the Allowance for Credit Losses on Loans for the Year Ended December 31, 2023 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Balance, December 31, 2022 $ 450 $ 2,199 $ 3,642 $ 930 $ 319 $ 506 $ 179 $ 8,225 Adoption of ASU 2016-13 (21 ) 1,261 700 216 (15 ) 72 129 2,342 Charge-offs - (17 ) - (214 ) - (247 ) - (478 ) Recoveries - 103 45 6 - 129 - 283 Provision for (recovery of) for credit losses (21 ) (384 ) (811 ) (256 ) 29 123 42 (1,278 ) Balance, December 31, 2023 $ 408 $ 3,162 $ 3,576 $ 682 $ 333 $ 583 $ 350 $ 9,094 The following tables present information about the ACLL for individually evaluated loans and collectively evaluated loans by portfolio segment as of the dates indicated. Allowance for Credit Losses on Loans by Segment and Evaluation Method March 31, 2024 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non Real Estate Public Sector and IDA Consumer Non Real Estate Unallocated Total Individually evaluated $ - $ 74 $ 362 $ 129 $ - $ 3 $ - $ 568 Collectively evaluated 349 2,894 3,494 518 321 530 381 8,487 Total $ 349 $ 2,968 $ 3,856 $ 647 $ 321 $ 533 $ 381 $ 9,055 Allowance for Credit Losses on Loans by Segment and Evaluation Method December 31, 2023 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non- Real Estate Unallocated Total Individually evaluated $ - $ 74 $ 367 $ 126 $ - $ 5 $ - $ 572 Collectively evaluated 408 3,088 3,209 556 333 578 350 8,522 Total $ 408 $ 3,162 $ 3,576 $ 682 $ 333 $ 583 $ 350 $ 9,094 The following tables present information about individually evaluated loans and collectively evaluated loans by portfolio segment as of the dates indicated. Loans by Segment and Evaluation Method as of March 31, 2024 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non-Real Estate Total Individually evaluated $ 280 $ 1,237 $ 8,777 $ 237 $ - $ 34 $ 10,565 Collectively evaluated 61,206 243,709 405,838 41,598 59,742 41,433 853,526 Total $ 61,486 $ 244,946 $ 414,615 $ 41,835 $ 59,742 $ 41,467 $ 864,091 Loans by Segment and Evaluation Method as of December 31, 2023 Real Estate Construction Consumer Real Estate Commercial Real Estate Commercial Non-Real Estate Public Sector and IDA Consumer Non-Real Estate Total Individually evaluated $ 286 $ 1,183 $ 8,805 $ 227 $ - $ 43 $ 10,544 Collectively evaluated 55,093 240,381 410,325 41,328 60,551 38,953 846,631 Total $ 55,379 $ 241,564 $ 419,130 $ 41,555 $ 60,551 $ 38,996 $ 857,175 Collateral Dependent Loans Loans are collateral dependent when repayment is expected substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Collateral dependent loans are individually evaluated. The Company measures the ACL on collateral dependent loans based upon the fair value of the collateral, as permitted by ASU 2016 13. no As of March 31, 2024, five December 31, 2023, three March 31, 2024 December 31, 2023. March 31, 2024 December 31, 2023 Balance Related Allowance Balance Related Allowance Consumer Real Estate Residential closed-end first lien $ 121 $ - $ 7 - Commercial Real Estate Commercial real estate, owner occupied 2,156 - 2,177 - Total Loans $ 2,277 $ - $ 2,184 $ - Credit Quality The Company categorizes loans by risk based on relevant information about the ability of borrowers to service their debt, including: collateral and financial information, historical payment experience, credit documentation and current economic trends, among other factors. At origination, each loan is assigned a risk rating. Ongoing analysis of the loan portfolio adjusts risk ratings on an individual loan basis to reflect updated information. Loans rated pass have acceptable credit quality. Loans rated special mention have potential weakness due to challenging economic or financial conditions. Loans rated classified have well-defined weaknesses that heighten the risk of default. The tables below present the loan portfolio by amortized cost basis, year of origination, loan class, credit quality, and charge-offs as of the dates indicated. Revolving Term Loans Amortized Cost Basis by Origination Year Loans Converted March 31, 2024 Prior 2020 2021 2022 2023 2024 Revolving to Term Total Construction, residential Pass $ - $ - $ - $ 1,216 $ 6,251 $ 219 $ 3,917 $ - $ 11,603 Construction, other Pass $ 3,748 $ 1,280 $ 9,211 $ 21,615 $ 5,596 $ 4,960 $ 3,193 $ - $ 49,603 Classified - - 280 - - - - - 280 Total $ 3,748 $ 1,280 $ 9,491 $ 21,615 $ 5,596 $ 4,960 $ 3,193 $ - $ 49,883 Equity lines Pass $ 76 $ - $ - $ - $ - $ - $ 17,303 $ 47 $ 17,426 Classified - - - - - - 90 - 90 Total $ 76 $ - $ - $ - $ - $ - $ 17,393 $ 47 $ 17,516 Residential closed-end first liens Pass $ 37,144 $ 14,707 $ 30,734 $ 30,468 $ 12,135 $ 4,170 $ - $ - $ 129,358 Classified 447 - - - - - - - 447 Total $ 37,591 $ 14,707 $ 30,734 $ 30,468 $ 12,135 $ 4,170 $ - $ - $ 129,805 Residential closed-end junior liens Pass $ 1,602 $ - $ 169 $ 1,379 $ 1,343 $ 450 $ - $ - $ 4,943 Investor-owned residential real estate Pass $ 28,964 $ 23,228 $ 18,699 $ 13,248 $ 4,586 $ 1,323 $ 1,934 $ - $ 91,982 Classified 700 - - - - - - - 700 Total $ 29,664 $ 23,228 $ 18,699 $ 13,248 $ 4,586 $ 1,323 $ 1,934 $ - $ 92,682 Multifamily residential real estate Pass $ 41,102 $ 2,130 $ 40,354 $ 25,647 $ 8,894 $ 62 $ 120 $ - $ 118,309 Commercial real estate, owner occupied Pass $ 51,271 $ 23,144 $ 4,425 $ 16,640 $ 8,027 $ 120 $ 2,426 $ - $ 106,053 Special mention 6,396 - - - - - - - 6,396 Classified 2,381 - - - - - - - 2,381 Total $ 60,048 $ 23,144 $ 4,425 $ 16,640 $ 8,027 $ 120 $ 2,426 $ - $ 114,830 Commercial real estate, other Pass $ 89,181 $ 18,902 $ 35,780 $ 22,476 $ 13,216 $ 1,215 $ 706 $ - $ 181,476 Commercial and industrial Pass $ 6,338 $ 944 $ 12,299 $ 6,475 $ 6,164 $ 2,139 $ 7,239 $ - $ 41,598 Classified 210 - - 7 - - 20 - 237 Total $ 6,548 $ 944 $ 12,299 $ 6,482 $ 6,164 $ 2,139 $ 7,259 $ - $ 41,835 Public sector and IDA Pass $ 20,432 $ 231 $ 26,375 $ 6,242 $ 6,462 $ - $ - $ - $ 59,742 Credit cards Pass $ - $ - $ - $ - $ - $ - $ 4,666 $ - $ 4,666 YTD gross charge-offs $ - $ - $ - $ - $ - $ - $ 22 $ - $ 22 Automobile Pass $ 182 $ 437 $ 1,388 $ 2,375 $ 6,448 $ 2,091 $ - $ - $ 12,921 Other consumer Pass $ 367 $ 691 $ 1,673 $ 5,109 $ 10,180 $ 5,092 $ 734 $ - $ 23,846 Special Mention - - - - 15 11 - - 26 Classified - - - - - 8 - - 8 Total $ 367 $ 691 $ 1,673 $ 5,109 $ 10,195 $ 5,111 $ 734 $ - $ 23,880 YTD gross charge-offs $ - $ 4 $ - $ 13 $ 46 $ 24 $ - $ - $ 87 Total Loans Pass $ 280,407 $ 85,694 $ 181,107 $ 152,890 $ 89,302 $ 21,841 $ 42,238 $ 47 $ 853,526 Special Mention 6,396 - - - 15 11 - - 6,422 Classified 3,738 - 280 7 - 8 110 - 4,143 Total $ 290,541 $ 85,694 $ 181,387 $ 152,897 $ 89,317 $ 21,860 $ 42,348 $ 47 $ 864,091 YTD gross charge-offs $ - $ 4 $ - $ 13 $ 46 $ 24 $ 22 $ - $ 109 Revolving Term Loans Amortized Cost Basis by Origination Year Loans Converted December 31, 2023 Prior 2019 2020 2021 2022 2023 Revolving to Term Total Construction, residential Pass $ - $ - $ 246 $ 158 $ 3,275 $ 5,157 $ 4,606 $ - $ 13,442 Construction, other Pass $ 2,741 $ 1,094 $ 1,305 $ 12,671 $ 17,397 $ 4,884 $ 1,559 $ - $ 41,651 Classified - - - 286 - - - - 286 Total $ 2,741 $ 1,094 $ 1,305 $ 12,957 $ 17,397 $ 4,884 $ 1,559 $ - $ 41,937 Equity lines Pass $ 51 $ - $ - $ - $ - $ - $ 17,182 $ - $ 17,233 Classified - - - - - - 49 - 49 Total $ 51 $ - $ - $ - $ - $ - $ 17,231 $ - $ 17,282 Residential closed-end first liens Pass $ 32,404 $ 5,806 $ 14,634 $ 31,414 $ 29,787 $ 11,208 $ - $ - $ 125,253 Classified 426 - - - - - - - 426 Total $ 32,830 $ 5,806 $ 14,634 $ 31,414 $ 29,787 $ 11,208 $ - $ - $ 125,679 YTD gross charge-offs $ - $ - $ 17 $ - $ - $ - $ - $ - $ 17 Residential closed-end junior liens Pass $ 1,499 $ 116 $ - $ 172 $ 1,387 $ 1,850 $ - $ 15 $ 5,039 Investor-owned residential real estate Pass $ 24,556 $ 5,162 $ 23,649 $ 19,062 $ 14,166 $ 4,880 $ 1,283 $ 98 $ 92,856 Classified 708 - - - - - - - 708 Total $ 25,264 $ 5,162 $ 23,649 $ 19,062 $ 14,166 $ 4,880 $ 1,283 $ 98 $ 93,564 Multifamily residential real estate Pass $ 40,092 $ 1,806 $ 2,148 $ 40,544 $ 25,681 $ 8,850 $ 126 $ - $ 119,247 Commercial real estate, owner occupied Pass $ 41,573 $ 11,091 $ 23,407 $ 4,792 $ 16,720 $ 7,914 $ 2,919 $ - $ 108,416 Special mention 6,396 - - - - - - - 6,396 Classified 2,409 - - - - - - - 2,409 Total $ 50,378 $ 11,091 $ 23,407 $ 4,792 $ 16,720 $ 7,914 $ 2,919 $ - $ 117,221 Commercial real estate, other Pass $ 68,889 $ 21,841 $ 19,098 $ 36,157 $ 22,697 $ 13,279 $ 701 $ - $ 182,662 Commercial and industrial Pass $ 6,004 $ 438 $ 1,060 $ 12,667 $ 6,954 $ 6,938 $ 7,267 $ - $ 41,328 Classified 220 - - - 7 - - - 227 Total $ 6,224 $ 438 $ 1,060 $ 12,667 $ 6,961 $ 6,938 $ 7,267 $ - $ 41,555 YTD gross charge-offs $ - $ 12 $ - $ - $ - $ 12 $ 190 $ - $ 214 Public sector and IDA Pass $ 20,817 $ - $ 235 $ 26,702 $ 6,335 $ 6,462 $ - $ - $ 60,551 Credit cards Pass $ - $ - $ - $ - $ - $ - $ 4,668 $ - $ 4,668 YTD gross charge-offs $ - $ - $ - $ - $ - $ - $ 39 $ - $ 39 Automobile Pass $ 78 $ 204 $ 563 $ 1,619 $ 2,750 $ 7,047 $ - $ - $ 12,261 YTD gross charge-offs $ - $ 3 $ - $ 1 $ 38 $ - $ - $ - $ 42 Other Consumer Pass $ 93 $ 334 $ 811 $ 1,943 $ 5,815 $ 12,356 $ 672 $ - $ 22,024 Special mention - - - - - 17 - - 17 Classified - - - - 11 15 - - 26 Total $ 93 $ 334 $ 811 $ 1,943 $ 5,826 $ 12,388 $ 672 $ - $ 22,067 YTD gross charge-offs $ - $ - $ - $ 19 $ 52 $ 95 $ - $ - $ 166 Total Loans Pass $ 238,797 $ 47,892 $ 87,156 $ 187,901 $ 152,964 $ 90,825 $ 40,983 $ 113 $ 846,631 Special mention 6,396 - - - - 17 - - 6,413 Classified 3,763 - - 286 18 15 49 - 4,131 Total $ 248,956 $ 47,892 $ 87,156 $ 188,187 $ 152,982 $ 90,857 $ 41,032 $ 113 $ 857,175 YTD gross charge-offs $ - $ 15 $ 17 $ 20 $ 90 $ 107 $ 229 $ - $ 478 Loan Modifications to Borrowers Experiencing Financial Difficulty The Company modifies loans for a variety of reasons. At the date of modification, the Company assesses whether the borrower is experiencing financial difficulty. If the borrower is experiencing financial difficulty, the loan’s risk rating is evaluated and is typically changed to special mention or classified, which results in individual evaluation of the loan for the ACLL. There were two loans modified for borrowers experiencing financial difficulty during the three March 31, 2024. three March 31, 2023. The following table presents information about loans modified for borrowers experiencing financial difficulty during the three March 31, 2024 Amortized Cost Basis % of Class Type of Modification Financial Effect Commercial Real Estate Commercial real estate owner-occupied $ 6,396 5.57 % Interest only payments 6 months of interest only payments, re-amortization of the balance to contractual maturity. Commercial Non real estate Commercial and industrial $ 7 0.02 % Term extension Renewal of single-payment note for an additional 3 months. The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty. Both loans are in current status as of March 31, 2024. There were no loans to borrowers experiencing financial difficulty that had a payment default during the three March 31, 2024 2023 twelve 90 Residential Real Estate Loans In Process of Foreclosure As of March 31, 2024 three 1 4 December 31, 2023, one 1 4 ACL on Unfunded Commitments The following tables present the balance and activity in the ACL for unfunded commitments for the three March 31, 2024 2023: Allowance for Credit Losses on Unfunded Commitments Balance, December 31, 2023 $ 259 Recovery of credit losses (15 ) Balance, March 31, 2024 $ 244 Allowance for Credit Losses on Unfunded Commitments Balance, December 31, 2022 $ 35 Adoption of ASU 2016-13 207 Recovery of credit losses - Balance, March 31, 2023 $ 242 |