EXHIBIT 99.3
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
Investor Relations Supplemental Schedules
Summary
($ Millions)
| 3Q 2008 | 3Q 2007 |
| | |
Reported Net Income | $2,271 | $1,324 |
EPS - Diluted | $2.78 | $1.58 |
| | |
Core Results | $2,272 | $1,210 |
EPS - Diluted | $2.78 | $1.45 |
| | |
Total Worldwide Production (mboe/day) | 588 | 570 |
| | |
Total Worldwide Crude Oil Realizations ($/BBL) | $104.15 | $67.81 |
Domestic Natural Gas Realizations ($/MCF) | $9.35 | $5.90 |
| | |
Wtd. Average Basic Shares O/S (mm) | 815.3 | 833.1 |
Wtd. Average Diluted Shares O/S (mm) | 817.7 | 837.0 |
| | |
| | |
| YTD 2008 | YTD 2007 |
| | |
Reported Net Income | $6,414 | $3,948 |
EPS - Diluted | $7.79 | $4.69 |
| | |
Core Results | $6,391 | $2,941 |
EPS - Diluted | $7.76 | $3.50 |
| | |
Total Worldwide Production (mboe/day) | 594 | 563 |
| | |
Total Worldwide Crude Oil Realizations ($/BBL) | $100.39 | $59.47 |
Domestic Natural Gas Realizations ($/MCF) | $9.18 | $6.45 |
| | |
Wtd. Average Basic Shares O/S (mm) | 820.1 | 837.0 |
Wtd. Average Diluted Shares O/S (mm) | 823.8 | 840.9 |
| | |
Shares Outstanding (mm) | 809.9 | 828.6 |
| | |
Cash Flow from Operations | $8,100 | $4,300 |
1
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
2008 Third Quarter
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 3,618 | | | | | | | | | $ | 3,618 | |
| | | | | | | | | | | | | |
Chemical | | 219 | | | | | | | | | | 219 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 66 | | | | | | | | | | 66 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (3 | ) | | | | | | | | | (3 | ) |
| | | | | | | | | | | | | |
Other | | (82 | ) | | | | | | | | | (82 | ) |
| | | | | | | | | | | | | |
Taxes | | (1,546 | ) | | | | | | | | | (1,546 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 2,272 | | | | — | | | | | | 2,272 | |
Discontinued operations, net of tax | | (1 | ) | | | 1 | | | Discontinued operations, net | | — | |
Net Income | $ | 2,271 | | | $ | 1 | | | | | $ | 2,272 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 2.79 | | | | | | | | | | | |
Discontinued operations, net | | — | | | | | | | | | | | |
Net Income | $ | 2.79 | | | | | | | | | $ | 2.79 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 2.78 | | | | | | | | | | | |
Discontinued operations, net | | — | | | | | | | | | | | |
Net Income | $ | 2.78 | | | | | | | | | $ | 2.78 | |
| | | | | | | | | | | | | |
2
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
2007 Third Quarter
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 1,955 | | | $ | (12 | ) | | Sale of oil & gas interests | | $ | 1,914 | |
| | | | | | 74 | | | Exploration impairments | | | | |
| | | | | | (103 | ) | | Sale of exploration properties | | | | |
| | | | | | | | | | | | | |
Chemical | | 212 | | | | | | | | | | 212 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 86 | | | | | | | | | | 86 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (11 | ) | | | | | | | | | (11 | ) |
| | | | | | | | | | | | | |
Other | | (64 | ) | | | (42 | ) | | Sale of Lyondell shares | | | (106 | ) |
| | | | | | | | | | | | | |
Taxes | | (862 | ) | | | (23 | ) | | Tax effect of adjustments | | | (885 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 1,316 | | | | (106 | ) | | | | | 1,210 | |
Discontinued operations, net of tax | | 8 | | | | (8 | ) | | Discontinued operations, net | | — | |
Net Income | $ | 1,324 | | | $ | (114 | ) | | | | $ | 1,210 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 1.58 | | | | | | | | | | | |
Discontinued operations, net of tax | | 0.01 | | | | | | | | | | | |
Net Income | $ | 1.59 | | | | | | | | | $ | 1.45 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 1.57 | | | | | | | | | | | |
Discontinued operations, net of tax | | 0.01 | | | | | | | | | | | |
Net Income | $ | 1.58 | | | | | | | | | $ | 1.45 | |
| | | | | | | | | | | | | |
3
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
2008 First Nine Months
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 10,312 | | | | | | | | | $ | 10,312 | |
| | | | | | | | | | | | | |
Chemical | | 542 | | | | | | | | | | 542 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 350 | | | | | | | | | | 350 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (10 | ) | | | | | | | | | (10 | ) |
| | | | | | | | | | | | | |
Other | | (292 | ) | | | | | | | | | (292 | ) |
| | | | | | | | | | | | | |
Taxes | | (4,511 | ) | | | | | | | | | (4,511 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 6,391 | | | | — | | | | | | 6,391 | |
Discontinued operations, net of tax | | 23 | | | | (23 | ) | | Discontinued operations, net | | — | |
Net Income | $ | 6,414 | | | $ | (23 | ) | | | | $ | 6,391 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 7.79 | | | | | | | | | | | |
Discontinued operations, net | | 0.03 | | | | | | | | | | | |
Net Income | $ | 7.82 | | | | | | | | | $ | 7.79 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 7.76 | | | | | | | | | | | |
Discontinued operations, net | | 0.03 | | | | | | | | | | | |
Net Income | $ | 7.79 | | | | | | | | | $ | 7.76 | |
| | | | | | | | | | | | | |
4
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
2007 First Nine Months
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 5,496 | | | $ | (412 | ) | | Sale of Russian operations | | $ | 4,908 | |
| | | | | | (112 | ) | | Legal settlements | | | | |
| | | | | | (35 | ) | | Sale of oil & gas interests | | | | |
| | | | | | 74 | | | Exploration impairments | | | | |
| | | | | | (103 | ) | | Sale of exploration properties | | | | |
| | | | | | | | | | | | | |
Chemical | | 507 | | | | | | | | | | 507 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 229 | | | | | | | | | | 229 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (186 | ) | | | 167 | | | Debt purchases | | | (19 | ) |
| | | | | | | | | | | | | |
Other | | 34 | | | | (326 | ) | | Sale of Lyondell shares | | | (245 | ) |
| | | | | | 47 | | | Facility closure | | | | |
| | | | | | | | | | | | | |
Taxes | | (2,450 | ) | | | 11 | | | Tax effect of adjustments | | | (2,439 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 3,630 | | | | (689 | ) | | | | | 2,941 | |
Discontinued operations, net of tax | | 318 | | | | (318 | ) | | Discontinued operations, net | | — | |
Net Income | $ | 3,948 | | | $ | (1,007 | ) | | | | $ | 2,941 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 4.34 | | | | | | | | | | | |
Discontinued operations, net of tax | | 0.38 | | | | | | | | | | | |
Net Income | $ | 4.72 | | | | | | | | | $ | 3.51 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 4.31 | | | | | | | | | | | |
Discontinued operations, net of tax | | 0.38 | | | | | | | | | | | |
Net Income | $ | 4.69 | | | | | | | | | $ | 3.50 | |
| | | | | | | | | | | | | |
5
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
Items Affecting Comparability of Core Results Between Periods
The item(s) below are included in core results and are shown in this table because they affect the comparability between periods.
Pre-tax | | | | | | | |
Income / (Expense) | Third Quarter | | Nine Months |
| 2008 | | 2007 | | 2008 | | 2007 |
Corporate | | | | | | | |
Environmental remediation | 2 | | (10) | | (28) | | (24) |
6
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
Worldwide Effective Tax Rate
| QUARTERLY | | YEAR TO-DATE |
| 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
REPORTED INCOME | QTR 3 | | QTR 2 | | QTR 3 | | 9 Months | | 9 Months |
Oil & Gas (a) | 3,618 | | | 3,806 | | | 1,955 | | | 10,312 | | | 5,496 | |
Chemicals | 219 | | | 144 | | | 212 | | | 542 | | | 507 | |
Midstream, marketing and other | 66 | | | 161 | | | 86 | | | 350 | | | 229 | |
Corporate & other | (85 | ) | | (140 | ) | | (75 | ) | | (302 | ) | | (152 | ) |
Pre-tax income | 3,818 | | | 3,971 | | | 2,178 | | | 10,902 | | | 6,080 | |
| | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | |
Federal and state | 716 | | | 801 | | | 363 | | | 2,123 | | | 1,085 | |
Foreign (a) | 830 | | | 870 | | | 499 | | | 2,388 | | | 1,365 | |
Total | 1,546 | | | 1,671 | | | 862 | | | 4,511 | | | 2,450 | |
| | | | | | | | | | | | | | |
Income from continuing operations | 2,272 | | | 2,300 | | | 1,316 | | | 6,391 | | | 3,630 | |
| | | | | | | | | | | | | | |
Worldwide effective tax rate | 40% | | 42% | | 40% | | 41% | | 40% |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
CORE RESULTS | QTR 3 | | QTR 2 | | QTR 3 | | 9 Months | | 9 Months |
Oil & Gas (a) | 3,618 | | | 3,806 | | | 1,914 | | | 10,312 | | | 4,908 | |
Chemicals | 219 | | | 144 | | | 212 | | | 542 | | | 507 | |
Midstream, marketing and other | 66 | | | 161 | | | 86 | | | 350 | | | 229 | |
Corporate & other | (85 | ) | | (140 | ) | | (117 | ) | | (302 | ) | | (264 | ) |
Pre-tax income | 3,818 | | | 3,971 | | | 2,095 | | | 10,902 | | | 5,380 | |
| | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | |
Federal and state | 716 | | | 801 | | | 386 | | | 2,123 | | | 1,074 | |
Foreign (a) | 830 | | | 870 | | | 499 | | | 2,388 | | | 1,365 | |
Total | 1,546 | | | 1,671 | | | 885 | | | 4,511 | | | 2,439 | |
| | | | | | | | | | | | | | |
Core results | 2,272 | | | 2,300 | | | 1,210 | | | 6,391 | | | 2,941 | |
| | | | | | | | | | | | | | |
Worldwide effective tax rate | 40% | | 42% | | 42% | | 41% | | 45% |
(a) Revenues and income tax expense include taxes owed by Occidental but paid by governmental entities on its behalf. Oil and gas pre-tax income includes the following revenue amounts by periods.
| | | | | | | | | | | | | | |
| 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
| QTR 3 | | QTR 2 | | QTR 3 | | 9 Months | | 9 Months |
| 730 | | | 582 | | | 331 | | | 1,801 | | | 919 | |
7
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
2008 Third Quarter Net Income (Loss)
Reported Income Comparison
| Third | | Second | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2008 | | B / (W) |
Oil & Gas | $ | 3,618 | | | $ | 3,806 | | | $ | (188 | ) |
Chemical | | 219 | | | | 144 | | | | 75 | |
Midstream, marketing and other | | 66 | | | | 161 | | | | (95 | ) |
Corporate | | | | | | | | | | | |
Interest expense, net | | (3 | ) | | | (7 | ) | | | 4 | |
Other | | (82 | ) | | | (133 | ) | | | 51 | |
Taxes | | (1,546 | ) | | | (1,671 | ) | | | 125 | |
Income from continuing operations | | 2,272 | | | | 2,300 | | | | (28 | ) |
Discontinued operations, net | | (1 | ) | | | (3 | ) | | | 2 | |
Net Income | $ | 2,271 | | | $ | 2,297 | | | $ | (26 | ) |
| | | | | | | | | | | |
Earnings Per Common Share | | | | | | | | | | | |
Basic | $ | 2.79 | | | $ | 2.80 | | | $ | (0.01 | ) |
Diluted | $ | 2.78 | | | $ | 2.78 | | | $ | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 40% | | | 42% | | | 2% |
| | | | | | | | | | | |
OCCIDENTAL PETROLEUM
2008 Third Quarter Net Income (Loss)
Core Results Comparison
| Third | | Second | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2008 | | B / (W) |
Oil & Gas | $ | 3,618 | | | $ | 3,806 | | | $ | (188 | ) |
Chemical | | 219 | | | | 144 | | | | 75 | |
Midstream, marketing and other | | 66 | | | | 161 | | | | (95 | ) |
Corporate | | | | | | | | | | | |
Interest expense, net | | (3 | ) | | | (7 | ) | | | 4 | |
Other | | (82 | ) | | | (133 | ) | | | 51 | |
Taxes | | (1,546 | ) | | | (1,671 | ) | | | 125 | |
Core Results | $ | 2,272 | | | $ | 2,300 | | | $ | (28 | ) |
| | | | | | | | | | | |
Core Results Per Common Share | | | | | | | | | | | |
Basic | $ | 2.79 | | | $ | 2.80 | | | $ | (0.01 | ) |
Diluted | $ | 2.78 | | | $ | 2.79 | | | $ | (0.01 | ) |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 40% | | | 42% | | | 2% |
| | | | | | | | | | | |
8
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
Oil & Gas
Variance Analysis 3Q08 vs. 2Q08
($ Millions)
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oilvariance1.gif)
*DD&A rate increase and higher operating expenses
OCCIDENTAL PETROLEUM
Chemical
Variance Analysis 3Q08 vs. 2Q08
($ Millions)
![](https://capedge.com/proxy/8-K/0000797468-08-000111/chemicalvariance1.gif)
*Higher feedstock costs
9
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
2008 Third Quarter Net Income (Loss)
Reported Income Comparison
| Third | | Third | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2007 | | B / (W) |
Oil & Gas | $ | 3,618 | | | $ | 1,955 | | | $ | 1,663 | |
Chemical | | 219 | | | | 212 | | | | 7 | |
Midstream, marketing and other | | 66 | | | | 86 | | | | (20 | ) |
Corporate | | | | | | | | | | | |
Interest expense, net | | (3 | ) | | | (11 | ) | | | 8 | |
Other | | (82 | ) | | | (64 | ) | | | (18 | ) |
Taxes | | (1,546 | ) | | | (862 | ) | | | (684 | ) |
Income from continuing operations | | 2,272 | | | | 1,316 | | | | 956 | |
Discontinued operations, net | | (1 | ) | | | 8 | | | | (9 | ) |
Net Income | $ | 2,271 | | | $ | 1,324 | | | $ | 947 | |
| | | | | | | | | | | |
Earnings Per Common Share | | | | | | | | | | | |
Basic | $ | 2.79 | | | $ | 1.59 | | | $ | 1.20 | |
Diluted | $ | 2.78 | | | $ | 1.58 | | | $ | 1.20 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 40% | | | 40% | | | 0% |
| | | | | | | | | | | |
OCCIDENTAL PETROLEUM
2008 Third Quarter Net Income (Loss)
Core Results Comparison
| Third | | Third | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2007 | | B / (W) |
Oil & Gas | $ | 3,618 | | | $ | 1,914 | | | $ | 1,704 | |
Chemical | | 219 | | | | 212 | | | | 7 | |
Midstream, marketing and other | | 66 | | | | 86 | | | | (20 | ) |
Corporate | | | | | | | | | | | |
Interest expense, net | | (3 | ) | | | (11 | ) | | | 8 | |
Other | | (82 | ) | | | (106 | ) | | | 24 | |
Taxes | | (1,546 | ) | | | (885 | ) | | | (661 | ) |
Core Results | $ | 2,272 | | | $ | 1,210 | | | $ | 1,062 | |
| | | | | | | | | | | |
Core Results Per Common Share | | | | | | | | | | | |
Basic | $ | 2.79 | | | $ | 1.45 | | | $ | 1.34 | |
Diluted | $ | 2.78 | | | $ | 1.45 | | | $ | 1.33 | |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 40% | | | 42% | | | 2% |
| | | | | | | | | | | |
10
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
Oil & Gas
Variance Analysis 3Q08 vs. 3Q07
($ Millions)
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oilvariance2.gif)
* DD&A rate increase and higher operating expenses
OCCIDENTAL PETROLEUM
Chemical
Variance Analysis 3Q08 vs. 3Q07
($ Millions)
![](https://capedge.com/proxy/8-K/0000797468-08-000111/chemicalvariance2.gif)
* Higher energy and feedstock costs
11
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Third Quarter | | Nine Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
NET PRODUCTION PER DAY: | | | | | | | | | | | | |
United States | | | | | | | | | | | | |
Crude Oil and Liquids (MBL) | | | | | | | | | | | | |
California | | 87 | | | 90 | | | 86 | | | 89 | |
Permian | | 166 | | | 171 | | | 168 | | | 167 | |
Midcontinent and Rockies | | 8 | | | 4 | | | 6 | | | 3 | |
Total | | 261 | | | 265 | | | 260 | | | 259 | |
Natural Gas (MMCF) | | | | | | | | | | | | |
California | | 236 | | | 264 | | | 239 | | | 254 | |
Permian | | 169 | | | 182 | | | 179 | | | 189 | |
Midcontinent and Rockies | | 165 | | | 158 | | | 166 | | | 154 | |
Total | | 570 | | | 604 | | | 584 | | | 597 | |
Latin America | | | | | | | | | | | | |
Crude Oil (MBL) | | | | | | | | | | | | |
Argentina | | 38 | | | 31 | | | 32 | | | 33 | |
Colombia | | 43 | | | 42 | | | 43 | | | 43 | |
Total | | 81 | | | 73 | | | 75 | | | 76 | |
Natural Gas (MMCF) | | | | | | | | | | | | |
Argentina | | 24 | | | 22 | | | 19 | | | 24 | |
Bolivia | | 21 | | | 18 | | | 21 | | | 17 | |
Total | | 45 | | | 40 | | | 40 | | | 41 | |
Middle East / North Africa | | | | | | | | | | | | |
Crude Oil and Liquids (MBL) | | | | | | | | | | | | |
Oman | | 23 | | | 18 | | | 21 | | | 20 | |
Dolphin | | 18 | | | 3 | | | 20 | | | 1 | |
Qatar | | 49 | | | 46 | | | 47 | | | 46 | |
Yemen | | 20 | | | 22 | | | 22 | | | 26 | |
Libya | | 7 | | | 20 | | | 17 | | | 22 | |
Total | | 117 | | | 109 | | | 127 | | | 115 | |
Natural Gas (MMCF) | | | | | | | | | | | | |
Oman | | 25 | | | 34 | | | 24 | | | 31 | |
Dolphin | | 165 | | | 69 | | | 176 | | | 23 | |
Total | | 190 | | | 103 | | | 200 | | | 54 | |
Barrels of Oil Equivalent (MBOE) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Subtotal consolidated subsidiaries | | 593 | | | 572 | | | 599 | | | 566 | |
Other interests | | | | | | | | | | | | |
Colombia - minority interest | | (7 | ) | | (4 | ) | | (7 | ) | | (5 | ) |
Yemen - Occidental net interest | | 2 | | | 2 | | | 2 | | | 2 | |
Total worldwide production - MBOE | | 588 | | | 570 | | | 594 | | | 563 | |
| | | | | | | | | | | | |
12
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Third Quarter | | Nine Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
OIL & GAS: | | | | | | | | | | | | | | | | |
PRICES | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 109.50 | | | | 68.83 | | | | 104.82 | | | | 59.71 | |
Natural gas ($/MCF) | | | 9.35 | | | | 5.90 | | | | 9.18 | | | | 6.45 | |
| | | | | | | | | | | | | | | | |
Latin America | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 77.76 | | | | 60.77 | | | | 78.23 | | | | 53.00 | |
Natural Gas ($/MCF) | | | 4.40 | | | | 2.68 | | | | 4.22 | | | | 2.31 | |
| | | | | | | | | | | | | | | | |
Middle East / North Africa | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 114.11 | | | | 71.30 | | | | 106.81 | | | | 63.93 | |
| | | | | | | | | | | | | | | | |
Total Worldwide | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 104.15 | | | | 67.81 | | | | 100.39 | | | | 59.47 | |
Natural Gas ($/MCF) | | | 7.11 | | | | 5.05 | | | | 6.95 | | | | 5.78 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Third Quarter | | Nine Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
Exploration Expense | | | | | | | | | | | | | | | | |
Domestic | | $ | 10 | | | $ | 73 | | | $ | 42 | | | $ | 100 | |
Latin America | | | 9 | | | | 5 | | | | 35 | | | | 36 | |
Middle East / North Africa | | | 41 | | | | 48 | | | | 117 | | | | 162 | |
Other Eastern Hemisphere | | | 1 | | | | — | | | | (1 | ) | | | 23 | |
TOTAL REPORTED | | $ | 61 | | | $ | 126 | | | $ | 193 | | | $ | 321 | |
Less - non-core impairments | | | — | | | | (58 | ) | | | — | | | | (58 | ) |
TOTAL CORE | | $ | 61 | | | $ | 68 | | | $ | 193 | | | $ | 263 | |
| | | | | | | | | | | | | | | | |
13
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Third Quarter | | Nine Months |
Capital Expenditures ($MM) | | 2008 | | 2007 | | 2008 | | 2007 |
Oil & Gas | | | | | | | | | | | | |
California | | $ | 231 | | $ | 157 | | $ | 596 | | $ | 432 |
Permian | | | 131 | | | 85 | | | 331 | | | 338 |
Midcontinent and Rockies | | | 109 | | | 43 | | | 243 | | | 143 |
Latin America | | | 236 | | | 136 | | | 626 | | | 359 |
Middle East / North Africa | | | 280 | | | 315 | | | 808 | | | 924 |
Other Eastern Hemisphere | | | — | | | — | | | — | | | 7 |
Chemicals | | | 57 | | | 66 | | | 202 | | | 141 |
Midstream, marketing and other | | | 183 | | | 78 | | | 342 | | | 160 |
Corporate | | | 12 | | | — | | | 75 | | | 6 |
TOTAL | | $ | 1,239 | | $ | 880 | | $ | 3,223 | | $ | 2,510 |
| | | | | | | | | | | | |
Depreciation, Depletion & | | Third Quarter | | Nine Months |
Amortization of Assets ($MM) | | 2008 | | 2007 | | 2008 | | 2007 |
Oil & Gas | | | | | | | | | | | | |
Domestic | | $ | 257 | | $ | 278 | | $ | 760 | | $ | 764 |
Latin America | | | 125 | | | 84 | | | 313 | | | 262 |
Middle East / North Africa | | | 202 | | | 142 | | | 579 | | | 427 |
Chemicals | | | 75 | | | 76 | | | 239 | | | 226 |
Midstream, marketing and other | | | 19 | | | 18 | | | 52 | | | 49 |
Corporate | | | 5 | | | 4 | | | 14 | | | 12 |
TOTAL | | $ | 683 | | $ | 602 | | $ | 1,957 | | $ | 1,740 |
| | | | | | | | | | | | |
14
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
OCCIDENTAL PETROLEUM
CORPORATE
($ millions)
| | 30-Sep-08 | | 31-Dec-07 |
| | | | | | | | | | |
CAPITALIZATION | | | | | | | | | | |
| | | | | | | | | | |
Long-Term Debt (including current maturities) | | | $ | 1,771 | | | | $ | 1,776 | |
| | | | | | | | | | |
Notes Payable | | | | — | | | | | 12 | |
| | | | | | | | | | |
Others | | | | 25 | | | | | 25 | |
| | | | | | | | | | |
Total Debt | | | $ | 1,796 | | | | $ | 1,813 | |
| | | | | | | | | | |
EQUITY | | | $ | 26,937 | | | | $ | 22,823 | |
| | | | | | | | | | |
Total Debt To Total Capitalization | | | | 6% | | | | | 7% | |
| | | | | | | | | | |
15
Investor Relations Supplemental Schedules
![](https://capedge.com/proxy/8-K/0000797468-08-000111/oxylogo.gif)
Cash Flow Available For Capital and Other Uses
(Millions, unless noted otherwise)
| | 9 Months | | 12 Months |
| | Sept. 30 | | | | | | | | | | | | | | | | |
| | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
Cash Flow From Continuing Operations | | $ | 8,103 | | | $ | 6,660 | | | $ | 5,931 | | | $ | 4,740 | | | $ | 3,282 | |
| | | | | | | | | | | | | | | | | | | | |
Dividends as paid | | | (677 | ) | | | (765 | ) | | | (646 | ) | | | (483 | ) | | | (424 | ) |
| | | | | | | | | | | | | | | | | | | | |
Adjusted Cash Flow From Continuing Operations | | | 7,426 | | | | 5,895 | | | | 5,285 | | | | 4,257 | | | | 2,858 | |
| | | | | | | | | | | | | | | | | | | | |
Adjust dividends and interest to 2008 annualized rates | | | — | | | | (18 | ) | | | (181 | ) | | | (298 | ) | | | (333 | ) |
| | | | | | | | | | | | | | | | | | | | |
Additional Cash Flow Available for Capital and | | | | | | | | | | | | | | | | | | | | |
Other Uses | | $ | 7,426 | | | $ | 5,877 | | | $ | 5,104 | | | $ | 3,959 | | | $ | 2,525 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Actual Capital Spending | | $ | 3,223 | | | $ | 3,497 | | | $ | 2,987 | | | $ | 2,295 | | | $ | 1,703 | |
| | | | | | | | | | | | | | | | | | | | |
WTI Oil Price ($ / BBL) | | $ | 113 | | | $ | 72 | | | $ | 66 | | | $ | 57 | | | $ | 41 | |
| | | | | | | | | | | | | | | | | | | | |
Production from continuing operations (MBOE/D) | | | 594 | | | | 570 | | | | 545 | | | | 466 | | | | 451 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense (net of tax) | | $ | 6 | | | $ | 129 | | | $ | 85 | | | $ | 131 | | | $ | 155 | |
16