Exhibit 99.3
Investor Relations Supplemental Schedules
Investor Relations Supplemental Schedules
Summary
| | 2Q 2014 | | 2Q 2013 | |
| | | | | |
Core Results (millions) | | $1,404 | | $1,276 | |
EPS - Diluted | | $1.79 | | $1.58 | |
| | | | | |
Reported Net Income (millions) | | $1,431 | | $1,322 | |
EPS - Diluted | | $1.82 | | $1.64 | |
| | | | | |
Total Worldwide Sales Volumes (mboe/day) | | 741 | | 764 | |
Total Worldwide Production Volumes (mboe/day) | | 742 | | 772 | |
| | | | | |
Total Worldwide Crude Oil Realizations ($/BBL) | | $100.38 | | $97.91 | |
Total Worldwide NGL Realizations ($/BBL) | | $42.82 | | $38.78 | |
Domestic Natural Gas Realizations ($/MCF) | | $4.28 | | $3.82 | |
| | | | | |
Wtd. Average Basic Shares O/S (millions) | | 782.6 | | 804.9 | |
Wtd. Average Diluted Shares O/S (millions) | | 782.9 | | 805.4 | |
| | | | | |
| | YTD 2014 | | YTD 2013 | |
| | | | | |
Core Results (millions) | | $2,791 | | $2,635 | |
EPS - Diluted | | $3.54 | | $3.27 | |
| | | | | |
Reported Net Income (millions) | | $2,821 | | $2,677 | |
EPS - Diluted | | $3.58 | | $3.32 | |
| | | | | |
Total Worldwide Sales Volumes (mboe/day) | | 738 | | 755 | |
Total Worldwide Production Volumes (mboe/day) | | 743 | | 768 | |
| | | | | |
Total Worldwide Crude Oil Realizations ($/BBL) | | $99.70 | | $97.99 | |
Total Worldwide NGL Realizations ($/BBL) | | $44.43 | | $39.52 | |
Domestic Natural Gas Realizations ($/MCF) | | $4.43 | | $3.44 | |
| | | | | |
Wtd. Average Basic Shares O/S (millions) | | 786.9 | | 804.8 | |
Wtd. Average Diluted Shares O/S (millions) | | 787.3 | | 805.3 | |
| | | | | |
Shares Outstanding (millions) | | 779.6 | | 805.8 | |
| | | | | |
Cash Flow from Operations (millions) | | $5,600 | | $6,200 | |
1
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2014 Second Quarter
Net Income (Loss) - Segments Earnings Pre-Tax and After-Tax
($ millions, except per share amounts)
| | Reported | | | | | | Core |
PRE-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ 1,132 | | $ (535) | | Hugoton sale gain | | $ 1,068 |
| | | | 471 | | Assets impairments | | |
Foreign | | 1,096 | | | | | | 1,096 |
Exploration | | (46) | | | | | | (46) |
| | 2,182 | | | | | | $ 2,118 |
| | | | | | | | |
Chemical | | 133 | | | | | | 133 |
| | | | | | | | |
Midstream, marketing and other | | 219 | | | | | | 219 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (15) | | | | | | (15) |
| | | | | | | | |
Other | | (130) | | 17 | | Spin-off costs and other | | (113) |
| | | | | | | | |
Taxes | | (957) | | 19 | | Tax effect of pre-tax adjustments | | (938) |
| | | | | | | | |
Income from continuing operations | | 1,432 | | (28) | | | | 1,404 |
Discontinued operations, net of tax | | (1) | | 1 | | Discontinued operations, net | | - |
Net Income | | $ 1,431 | | $ (27) | | | | $ 1,404 |
| | Reported | | | | | | Core |
AFTER-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ 720 | | $ (341) | | Hugoton sale gain | | $ 679 |
| | | | 300 | | Assets impairments | | |
Foreign | | 576 | | | | | | 576 |
Exploration | | (36) | | | | | | (36) |
| | 1,260 | | | | | | $ 1,219 |
| | | | | | | | |
Chemical | | 84 | | | | | | 84 |
| | | | | | | | |
Midstream, marketing and other | | 160 | | | | | | 160 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (15) | | | | | | (15) |
| | | | | | | | |
Other | | (130) | | 13 | | Spin-off costs and other | | (117) |
| | | | | | | | |
Unallocated taxes | | 73 | | | | | | 73 |
| | | | | | | | |
Income from continuing operations | | 1,432 | | (28) | | | | 1,404 |
Discontinued operations, net of tax | | (1) | | 1 | | Discontinued operations, net | | - |
Net Income | | $ 1,431 | | $ (27) | | | | $ 1,404 |
| | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ 1.83 | | | | | | |
Discontinued operations, net | | - | | | | | | |
Net Income | | $ 1.83 | | | | | | $ 1.79 |
| | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ 1.82 | | | | | | |
Discontinued operations, net | | - | | | | | | |
Net Income | | $ 1.82 | | | | | | $ 1.79 |
2
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2013 Second Quarter
Net Income (Loss) - Segments Earnings Pre-Tax and After-Tax
($ millions, except per share amounts)
| | Reported | | | | | | Core |
PRE-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ | 997 | | | | | | $ | 997 |
Foreign | | 1,173 | | | | | | 1,173 |
Exploration | | (70) | | | | | | (70) |
| | 2,100 | | | | | | $ | 2,100 |
| | | | | | | | |
Chemical | | 275 | | $ | (131) | | Carbocloro sale gain | | 144 |
| | | | | | | | |
Midstream, marketing and other | | 48 | | | | | | 48 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (29) | | | | | | (29) |
| | | | | | | | |
Other | | (166) | | 55 | | Employment charges (a) | | (111) |
| | | | | | | | |
Taxes | | (901) | | 25 | | Tax effect of pre-tax adjustments | | (876) |
| | | | | | | | |
Income from continuing operations | | 1,327 | | (51) | | | | 1,276 |
Discontinued operations, net of tax | | (5) | | 5 | | Discontinued operations, net | | - |
Net Income | | $ | 1,322 | | $ | (46) | | | | $ | 1,276 |
| | Reported | | | | | | Core |
AFTER-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ | 635 | | | | | | $ | 635 |
Foreign | | 641 | | | | | | 641 |
Exploration | | (56) | | | | | | (56) |
| | 1,220 | | | | | | $ | 1,220 |
| | | | | | | | |
Chemical | | 172 | | $ | (85) | | Carbocloro sale gain | | 87 |
| | | | | | | | |
Midstream, marketing and other | | 46 | | | | | | 46 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (29) | | | | | | (29) |
| | | | | | | | |
Other | | (166) | | 34 | | Employment charges (a) | | (132) |
| | | | | | | | |
Unallocated taxes | | 84 | | | | | | 84 |
| | | | | | | | |
Income from continuing operations | | 1,327 | | (51) | | | | 1,276 |
Discontinued operations, net of tax | | (5) | | 5 | | Discontinued operations, net | | - |
Net Income | | $ | 1,322 | | $ | (46) | | | | $ | 1,276 |
| | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ | 1.65 | | | | | | |
Discontinued operations, net | | (0.01) | | | | | | |
Net Income | | $ | 1.64 | | | | | | $ | 1.58 |
| | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ | 1.64 | | | | | | |
Discontinued operations, net | | - | | | | | | |
Net Income | | $ | 1.64 | | | | | | $ | 1.58 |
(a) Reflects charge for the estimated cost related to the employment and post-employment benefits for the Company’s former Executive Chairman and termination of certain other employees and consulting arrangements.
3
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2014 Six Months
Net Income (Loss) - Segments Earnings Pre-Tax and After-Tax
($ millions, except per share amounts)
| | Reported | | | | | | Core |
PRE-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ 2,190 | | $ (535) | | Hugoton sale gain | | $ 2,126 |
| | | | 471 | | Assets impairments | | |
Foreign | | 2,188 | | | | | | 2,188 |
Exploration | | (92) | | | | | | (92) |
| | 4,286 | | | | | | $ 4,222 |
| | | | | | | | |
Chemical | | 269 | | | | | | 269 |
| | | | | | | | |
Midstream, marketing and other | | 389 | | | | | | 389 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (34) | | | | | | (34) |
| | | | | | | | |
Other | | (202) | | 17 | | Spin-off costs and other | | (185) |
| | | | | | | | |
Taxes | | (1,889) | | 19 | | Tax effect of pre-tax adjustments | | (1,870) |
| | | | | | | | |
Income from continuing operations | | 2,819 | | (28) | | | | 2,791 |
Discontinued operations, net of tax | | 2 | | (2) | | Discontinued operations, net | | - |
Net Income | | $ 2,821 | | $ (30) | | | | $ 2,791 |
| | | | | | | | |
| | Reported | | | | | | Core |
AFTER-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ 1,394 | | $ (341) | | Hugoton sale gain | | $ 1,353 |
| | | | 300 | | Assets impairments | | |
Foreign | | 1,128 | | | | | | 1,128 |
Exploration | | (68) | | | | | | (68) |
| | 2,454 | | | | | | $ 2,413 |
| | | | | | | | |
Chemical | | 170 | | | | | | 170 |
| | | | | | | | |
Midstream, marketing and other | | 278 | | | | | | 278 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (34) | | | | | | (34) |
| | | | | | | | |
Other | | (202) | | 13 | | Spin-off costs and other | | (189) |
| | | | | | | | |
Unallocated taxes | | 153 | | | | | | 153 |
| | | | | | | | |
Income from continuing operations | | 2,819 | | (28) | | | | 2,791 |
Discontinued operations, net of tax | | 2 | | (2) | | Discontinued operations, net | | - |
Net Income | | $ 2,821 | | $ (30) | | | | $ 2,791 |
| | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ 3.58 | | | | | | |
Discontinued operations, net | | - | | | | | | |
Net Income | | $ 3.58 | | | | | | $ 3.54 |
| | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ 3.58 | | | | | | |
Discontinued operations, net | | - | | | | | | |
Net Income | | $ 3.58 | | | | | | $ 3.54 |
4
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2013 Six Months
Net Income (Loss) - Segments Earnings Pre-Tax and After-Tax
($ millions, except per share amounts)
| | Reported | | | | | | Core |
PRE-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ 1,886 | | | | | | $ 1,886 |
Foreign | | 2,246 | | | | | | 2,246 |
Exploration | | (112) | | | | | | (112) |
| | 4,020 | | | | | | $ 4,020 |
| | | | | | | | |
Chemical | | 434 | | (131) | | Carbocloro sale gain | | 303 |
| | | | | | | | |
Midstream, marketing and other | | 263 | | | | | | 263 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (59) | | | | | | (59) |
| | | | | | | | |
Other | | (227) | | 55 | | Employment charges (a) | | (172) |
| | | | | | | | |
Taxes | | (1,745) | | 25 | | Tax effect of pre-tax adjustments | | (1,720) |
| | | | | | | | |
Income from continuing operations | | 2,686 | | (51) | | | | 2,635 |
Discontinued operations, net of tax | | (9) | | 9 | | Discontinued operations, net | | - |
Net Income | | $ 2,677 | | $ (42) | | | | $ 2,635 |
| | | | | | | | |
| | Reported | | | | | | Core |
AFTER-TAX | | Income | | Significant Items Affecting Income | | Results |
Domestic | | $ 1,201 | | | | | | $ 1,201 |
Foreign | | 1,177 | | | | | | 1,177 |
Exploration | | (29) | | | | | | (29) |
| | 2,349 | | | | | | $ 2,349 |
| | | | | | | | |
Chemical | | 271 | | $ (85) | | Carbocloro sale gain | | 186 |
| | | | | | | | |
Midstream, marketing and other | | 192 | | | | | | 192 |
| | | | | | | | |
Corporate | | | | | | | | |
Interest expense, net | | (59) | | | | | | (59) |
| | | | | | | | |
Other | | (227) | | 34 | | Exployment charges (a) | | (193) |
| | | | | | | | |
Unallocated taxes | | 160 | | | | | | 160 |
| | | | | | | | |
Income from continuing operations | | 2,686 | | (51) | | | | 2,635 |
Discontinued operations, net of tax | | (9) | | 9 | | Discontinued operations, net | | - |
Net Income | | $ 2,677 | | $ (42) | | | | $ 2,635 |
| | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ 3.33 | | | | | | |
Discontinued operations, net | | (0.01) | | | | | | |
Net Income | | $ 3.32 | | | | | | $ 3.27 |
| | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | |
Income from continuing operations | | $ 3.33 | | | | | | |
Discontinued operations, net | | (0.01) | | | | | | |
Net Income | | $ 3.32 | | | | | | $ 3.27 |
(a) Reflects charge for the estimated cost related to the employment and post-employment benefits for the Company’s former Executive Chairman and termination of certain other employees and consulting arrangements.
5
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
Worldwide Effective Tax Rate
| | QUARTERLY | | YEAR-TO-DATE |
| | 2014 | | 2013 | | 2013 | | 2014 | | 2013 |
REPORTED INCOME | | QTR 2 | | QTR 1 | | QTR 2 | | 6 Months | | 6 Months |
Oil & Gas | | 2,182 | | | 2,104 | | | 2,100 | | | 4,286 | | | 4,020 | |
Chemical | | 133 | | | 136 | | | 275 | | | 269 | | | 434 | |
Midstream, marketing and other | | 219 | | | 170 | | | 48 | | | 389 | | | 263 | |
Corporate & other | | (145 | ) | | (91 | ) | | (195 | ) | | (236 | ) | | (286 | ) |
Pre-tax income | | 2,389 | | | 2,319 | | | 2,228 | | | 4,708 | | | 4,431 | |
| | | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | | |
Federal and state | | 427 | | | 379 | | | 332 | | | 805 | | | 624 | |
Foreign | | 530 | | | 553 | | | 569 | | | 1,084 | | | 1,121 | |
Total | | 957 | | | 932 | | | 901 | | | 1,889 | | | 1,745 | |
| | | | | | | | | | | | | | | |
Income from continuing operations | | 1,432 | | | 1,387 | | | 1,327 | | | 2,819 | | | 2,686 | |
| | | | | | | | | | | | | | | |
Worldwide effective tax rate | | 40 | % | | 40 | % | | 40 | % | | 40 | % | | 39 | % |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | 2014 | | 2013 | | 2013 | | 2014 | | 2013 |
CORE RESULTS | | QTR 2 | | QTR 1 | | QTR 2 | | 6 Months | | 6 Months |
Oil & Gas | | 2,118 | | | 2,104 | | | 2,100 | | | 4,222 | | | 4,020 | |
Chemical | | 133 | | | 136 | | | 144 | | | 269 | | | 303 | |
Midstream, marketing and other | | 219 | | | 170 | | | 48 | | | 389 | | | 263 | |
Corporate & other | | (128 | ) | | (91 | ) | | (140 | ) | | (219 | ) | | (231 | ) |
Pre-tax income | | 2,342 | | | 2,319 | | | 2,152 | | | 4,661 | | | 4,355 | |
| | | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | | |
Federal and state | | 408 | | | 379 | | | 331 | | | 786 | | | 623 | |
Foreign | | 530 | | | 553 | | | 545 | | | 1,084 | | | 1,097 | |
Total | | 938 | | | 932 | | | 876 | | | 1,870 | | | 1,720 | |
| | | | | | | | | | | | | | | |
Core results | | 1,404 | | | 1,387 | | | 1,276 | | | 2,791 | | | 2,635 | |
| | | | | | | | | | | | | | | |
Worldwide effective tax rate | | 40 | % | | 40 | % | | 41 | % | | 40 | % | | 39 | % |
6
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2014 Second Quarter Net Income (Loss)
Reported Income Comparison
| | | | | | | | | |
| | Second | | First | | |
| | Quarter | | Quarter | | |
| | 2014 | | 2013 | | B / (W) |
Oil & Gas | | $ | 2,182 | | | $ | 2,104 | | | $ | 78 | |
Chemical | | 133 | | | 136 | | | (3 | ) |
Midstream, marketing and other | | 219 | | | 170 | | | 49 | |
Corporate | | | | | | | | | |
Interest expense, net | | (15 | ) | | (19 | ) | | 4 | |
Other | | (130 | ) | | (72 | ) | | (58 | ) |
Taxes | | (957 | ) | | (932 | ) | | (25 | ) |
Income from continuing operations | | 1,432 | | | 1,387 | | | 45 | |
Discontinued operations, net | | (1 | ) | | 3 | | | (4 | ) |
Net Income | | $ | 1,431 | | | $ | 1,390 | | | $ | 41 | |
| | | | | | | | | |
Earnings Per Common Share | | | | | | | | | |
Basic | | $ | 1.83 | | | $ | 1.75 | | | $ | 0.08 | |
Diluted | | $ | 1.82 | | | $ | 1.75 | | | $ | 0.07 | |
| | | | | | | | | |
Worldwide Effective Tax Rate | | 40 | % | | 40 | % | | 0 | % |
OCCIDENTAL PETROLEUM
2014 Second Quarter Net Income (Loss)
Core Results Comparison
| | | | | | | | | |
| | Second | | First | | |
| | Quarter | | Quarter | | |
| | 2014 | | 2013 | | B / (W) |
Oil & Gas | | $ | 2,118 | | | $ | 2,104 | | | $ | 14 | |
Chemical | | 133 | | | 136 | | | (3 | ) |
Midstream, marketing and other | | 219 | | | 170 | | | 49 | |
Corporate | | | | | | | | | |
Interest expense, net | | (15 | ) | | (19 | ) | | 4 | |
Other | | (113 | ) | | (72 | ) | | (41 | ) |
Taxes | | (938 | ) | | (932 | ) | | (6 | ) |
Core Results | | $ | 1,404 | | | $ | 1,387 | | | $ | 17 | |
| | | | | | | | | |
Core Results Per Common Share | | | | | | | | | |
Basic | | $ | 1.79 | | | $ | 1.75 | | | $ | 0.04 | |
Diluted | | $ | 1.79 | | | $ | 1.75 | | | $ | 0.04 | |
| | | | | | | | | |
Worldwide Effective Tax Rate | | 40 | % | | 40 | % | | 0 | % |
7
Investor Relations Supplemental Schedules
8
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2014 Second Quarter Net Income (Loss)
Reported Income Comparison
| | | | | | | | | |
| | Second | | Second | | |
| | Quarter | | Quarter | | |
| | 2014 | | 2013 | | B / (W) |
Oil & Gas | | $ | 2,182 | | | $ | 2,100 | | | $ | 82 | |
Chemical | | 133 | | | $ | 275 | | | (142 | ) |
Midstream, marketing and other | | 219 | | | $ | 48 | | | 171 | |
Corporate | | | | | | | | | |
Interest expense, net | | (15 | ) | | (29 | ) | | 14 | |
Other | | (130 | ) | | (166 | ) | | 36 | |
Taxes | | (957 | ) | | (901 | ) | | (56 | ) |
Income from continuing operations | | 1,432 | | | 1,327 | | | 105 | |
Discontinued operations, net | | (1 | ) | | (5 | ) | | 4 | |
Net Income | | $ | 1,431 | | | $ | 1,322 | | | $ | 109 | |
| | | | | | | | | |
Earnings Per Common Share | | | | | | | | | |
Basic | | $ | 1.83 | | | $ | 1.64 | | | $ | 0.19 | |
Diluted | | $ | 1.82 | | | $ | 1.64 | | | $ | 0.18 | |
| | | | | | | | | |
Worldwide Effective Tax Rate | | 40 | % | | 40 | % | | 0 | % |
OCCIDENTAL PETROLEUM
2014 Second Quarter Net Income (Loss)
Core Results Comparison
| | | | | | | | | |
| | Second | | Second | | |
| | Quarter | | Quarter | | |
| | 2014 | | 2013 | | B / (W) |
Oil & Gas | | $ 2,118 | | | $ 2,100 | | | $ 18 | |
Chemical | | 133 | | | 144 | | | (11 | ) |
Midstream, marketing and other | | 219 | | | 48 | | | 171 | |
Corporate | | | | | | | | | |
Interest expense, net | | (15 | ) | | (29 | ) | | 14 | |
Other | | (113 | ) | | (111 | ) | | (2 | ) |
Taxes | | (938 | ) | | (876 | ) | | (62 | ) |
Core Results | | $ 1,404 | | | $ 1,276 | | | $ 128 | |
| | | | | | | | | |
Core Results Per Common Share | | | | | | | | | |
Basic | | $ 1.79 | | | $ 1.58 | | | $ 0.21 | |
Diluted | | $ 1.79 | | | $ 1.58 | | | $ 0.21 | |
| | | | | | | | | |
Worldwide Effective Tax Rate | | 40 | % | | 41 | % | | 1 | % |
9
Investor Relations Supplemental Schedules
10
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Second Quarter | | Six Months | |
| | 2014 | | 2013 | | 2014 | | 2013 | |
NET PRODUCTION PER DAY: | | | | | | | | | |
| | | | | | | | | |
United States | | | | | | | | | |
Oil (MBBL) | | | | | | | | | |
California | | 97 | | 88 | | 96 | | 88 | |
Permian Resources | | 40 | | 33 | | 38 | | 34 | |
Permian EOR | | 110 | | 112 | | 110 | | 112 | |
Midcontinent and other | | 29 | | 22 | | 27 | | 22 | |
Total excluding Hugoton | | 276 | | 255 | | 271 | | 256 | |
Hugoton | | 2 | | 6 | | 4 | | 6 | |
Total | | 278 | | 261 | | 275 | | 262 | |
NGLs (MBBL) | | | | | | | | | |
California | | 18 | | 21 | | 18 | | 20 | |
Permian Resources | | 12 | | 11 | | 11 | | 10 | |
Permian EOR | | 29 | | 28 | | 29 | | 29 | |
Midcontinent and other | | 12 | | 14 | | 14 | | 15 | |
Total excluding Hugoton | | 71 | | 74 | | 72 | | 74 | |
Hugoton | | 1 | | 3 | | 2 | | 3 | |
Total | | 72 | | 77 | | 74 | | 77 | |
Natural Gas (MMCF) | | | | | | | | | |
California | | 243 | | 260 | | 243 | | 262 | |
Permian Resources | | 120 | | 121 | | 117 | | 126 | |
Permian EOR | | 34 | | 39 | | 37 | | 42 | |
Midcontinent and other | | 305 | | 313 | | 305 | | 318 | |
Total excluding Hugoton | | 702 | | 733 | | 702 | | 748 | |
Hugoton | | 16 | | 60 | | 35 | | 60 | |
Total | | 718 | | 793 | | 737 | | 808 | |
| | | | | | | | | |
| | | | | | | | | |
Latin America | | | | | | | | | |
Oil (MBBL) | Colombia | | 19 | | 28 | | 24 | | 29 | |
| | | | | | | | | |
Natural Gas (MMCF) | Bolivia | | 12 | | 13 | | 12 | | 13 | |
| | | | | | | | | |
| | | | | | | | | |
Middle East / North Africa | | | | | | | | | |
Oil (MBBL) | | | | | | | | | |
Dolphin | | 7 | | 7 | | 6 | | 6 | |
Oman | | 70 | | 67 | | 68 | | 66 | |
Qatar | | 69 | | 75 | | 68 | | 67 | |
Other | | 28 | | 44 | | 27 | | 45 | |
Total | | 174 | | 193 | | 169 | | 184 | |
| | | | | | | | | |
NGLs (MBBL) | Dolphin | | 7 | | 7 | | 7 | | 7 | |
| | | | | | | | | |
Natural Gas (MMCF) | | | | | | | | | |
Dolphin | | 144 | | 145 | | 138 | | 139 | |
Oman | | 40 | | 56 | | 40 | | 56 | |
Other | | 236 | | 232 | | 234 | | 238 | |
Total | | 420 | | 433 | | 412 | | 433 | |
| | | | | | | | | |
| | | | | | | | | |
Barrels of Oil Equivalent excluding Hugoton (MBOE) | | 736 | | 753 | | 731 | | 749 | |
Hugoton | | 6 | | 19 | | 12 | | 19 | |
Barrels of Oil Equivalent (MBOE) | | 742 | | 772 | | 743 | | 768 | |
11
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Second Quarter | | Six Months | |
| | 2014 | | 2013 | | 2014 | | 2013 | |
NET SALES VOLUMES PER DAY: | | | | | | | | | |
United States | | | | | | | | | |
Oil (MBBL) | | 278 | | 261 | | 275 | | 262 | |
NGLs (MBBL) | | 72 | | 77 | | 74 | | 77 | |
Natural Gas (MMCF) | | 720 | | 795 | | 738 | | 810 | |
| | | | | | | | | |
Latin America | | | | | | | | | |
Oil (MBBL) | | 24 | | 26 | | 28 | | 28 | |
Natural Gas (MMCF) | | 12 | | 13 | | 12 | | 13 | |
| | | | | | | | | |
Middle East / North Africa | | | | | | | | | |
Oil (MBBL) | | | | | | | | | |
Dolphin | | 7 | | 7 | | 6 | | 6 | |
Oman | | 71 | | 63 | | 68 | | 68 | |
Qatar | | 66 | | 80 | | 69 | | 66 | |
Other | | 24 | | 36 | | 17 | | 32 | |
Total | | 168 | | 186 | | 160 | | 172 | |
| | | | | | | | | |
NGLs (MBBL) | | 7 | | 7 | | 7 | | 7 | |
| | | | | | | | | |
Natural Gas (MMCF) | | 420 | | 433 | | 412 | | 433 | |
| | | | | | | | | |
Barrels of Oil Equivalent excluding Hugoton (MBOE) | | 735 | | 745 | | 726 | | 736 | |
Hugoton | | 6 | | 19 | | 12 | | 19 | |
Barrels of Oil Equivalent (MBOE) | | 741 | | 764 | | 738 | | 755 | |
12
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Second Quarter | | Six Months | |
| | 2014 | | 2013 | | 2014 | | 2013 | |
| | | | | | | | | |
OIL & GAS: | | | | | | | | | |
REALIZED PRICES | | | | �� | | | | | |
United States | | | | | | | | | |
Oil ($/BBL) | | 97.48 | | 95.08 | | 96.72 | | 93.33 | |
NGLs ($/BBL) | | 43.91 | | 39.70 | | 45.30 | | 40.15 | |
Natural gas ($/MCF) | | 4.28 | | 3.82 | | 4.43 | | 3.44 | |
| | | | | | | | | |
Latin America | | | | | | | | | |
Oil ($/BBL) | | 101.30 | | 98.85 | | 99.73 | | 103.29 | |
Natural gas ($/MCF) | | 10.99 | | 11.32 | | 10.90 | | 11.46 | |
| | | | | | | | | |
Middle East / North Africa | | | | | | | | | |
Oil ($/BBL) | | 105.15 | | 101.83 | | 104.91 | | 104.40 | |
NGLs ($/BBL) | | 32.00 | | 29.14 | | 34.94 | | 32.65 | |
| | | | | | | | | |
Total Worldwide | | | | | | | | | |
Oil ($/BBL) | | 100.38 | | 97.91 | | 99.70 | | 97.99 | |
NGLs ($/BBL) | | 42.82 | | 38.78 | | 44.43 | | 39.52 | |
Natural gas ($/MCF) | | 3.07 | | 2.83 | | 3.20 | | 2.60 | |
| | | | | | | | | |
INDEX PRICES | | | | | | | | | |
WTI oil ($/BBL) | | 102.99 | | 94.22 | | 100.84 | | 94.30 | |
Brent oil ($/BBL) | | 109.77 | | 103.35 | | 108.83 | | 108.00 | |
NYMEX gas ($/MCF) | | 4.55 | | 4.00 | | 4.60 | | 3.68 | |
| | | | | | | | | |
REALIZED PRICES AS PERCENTAGE OF INDEX PRICES | | | | | | | | | |
Worldwide oil as a percentage of WTI | | 97% | | 104% | | 99% | | 104% | |
Worldwide oil as a percentage of Brent | | 91% | | 95% | | 92% | | 91% | |
Worldwide NGLs as a percentage of WTI | | 42% | | 41% | | 44% | | 42% | |
Domestic natural gas as a percentage of NYMEX | | 94% | | 95% | | 96% | | 93% | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | Second Quarter | | Six Months | |
| | 2014 | | 2013 | | 2014 | | 2013 | |
Exploration Expense | | | | | | | | | |
United States | | $ | 29 | | $ | 45 | | $ | 70 | | $ | 85 | |
Middle East / North Africa | | 25 | | 33 | | 39 | | 43 | |
| | $ | 54 | | $ | 78 | | $ | 109 | | $ | 128 | |
13
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Second Quarter | | Six Months | |
Capital Expenditures ($MM) | | 2014 | | 2013 | | 2014 | | 2013 | |
Oil & Gas | | | | | | | | | |
California | | $ | 491 | | $ | 362 | | $ | 938 | | $ | 679 | |
Permian | | 594 | | 436 | | 1,086 | | 871 | |
Midcontinent and other | | 219 | | 208 | | 450 | | 426 | |
Latin America | | 74 | | 75 | | 141 | | 145 | |
Middle East / North Africa | | 554 | | 549 | | 1,008 | | 1,096 | |
Exploration | | 164 | | 103 | | 271 | | 181 | |
Chemical | | 71 | | 103 | | 112 | | 168 | |
Midstream, marketing and other | | 461 | | 336 | | 868 | | 656 | |
Corporate | | 30 | | 38 | | 53 | | 58 | |
| TOTAL | 2,658 | | 2,210 | | 4,927 | | 4,280 | |
Non-controlling interest contributions | | (149) | | (39) | | (272) | | (65) | |
Cracker JV contribution | | 21 | | - | | 81 | | - | |
| | $ | 2,530 | | $ | 2,171 | | $ | 4,736 | | $ | 4,215 | |
| | | | | |
| | | | | |
Depreciation, Depletion & | | Second Quarter | | Six Months | |
Amortization of Assets ($MM) | | 2014 | | 2013 | | 2014 | | 2013 | |
Oil & Gas | | | | | | | | | |
Domestic | | $ | 796 | | $ | 732 | | $ | 1,572 | | $ | 1,472 | |
Latin America | | 35 | | 27 | | 77 | | 57 | |
Middle East / North Africa | | 331 | | 395 | | 628 | | 740 | |
Chemical | | 93 | | 87 | | 182 | | 172 | |
Midstream, marketing and other | | 54 | | 52 | | 108 | | 102 | |
Corporate | | 8 | | 10 | | 16 | | 19 | |
| TOTAL | $ | 1,317 | | $ | 1,303 | | $ | 2,583 | | $ | 2,562 | |
| | | | | | | | | | | | | | | | | |
14
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
CORPORATE
($ millions)
| | 30-Jun-14 | | 31-Dec-13 | |
CAPITALIZATION | | | | | | | | | | | |
| | | | | | | | | | | |
Long-Term Debt (including current maturities) | | | $ | 6,835 | | | | | $ | 6,939 | | | |
| | | | | | | | | | | |
EQUITY | | | $ | 43,812 | | | | | $ | 43,372 | | | |
| | | | | | | | | | | |
Total Debt To Total Capitalization | | | 13 | % | | | | 14 | % | | |
15