EXHIBIT 99.4
CHECKFREE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Balance Sheets
(In thousands, except per share data)
| | | | | | | | |
| | September 30, 2007 | | | June 30, 2007 | |
ASSETS | | | | | | | | |
CURRENT ASSETS: | | | | | | | | |
Cash and cash equivalents | | $ | 102,374 | | | $ | 55,974 | |
Settlement assets | | | 141,182 | | | | 127,661 | |
Investments | | | 66,392 | | | | 139,153 | |
Accounts receivable, net | | | 220,891 | | | | 221,320 | |
Prepaid expenses and other assets | | | 45,972 | | | | 42,759 | |
Deferred income taxes | | | 10,189 | | | | 10,189 | |
| | | | | | | | |
Total current assets | | | 587,000 | | | | 597,056 | |
| | | | | | | | |
PROPERTY AND EQUIPMENT, NET | | | 143,636 | | | | 156,113 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Capitalized software, net | | | 3,266 | | | | 3,668 | |
Goodwill | | | 1,020,985 | | | | 1,027,512 | |
Strategic agreements, net | | | 74,827 | | | | 81,063 | |
Other intangible assets, net | | | 142,069 | | | | 140,804 | |
Investments and restricted cash | | | 44,750 | | | | 47,390 | |
Other noncurrent assets | | | 12,149 | | | | 11,426 | |
Deferred income taxes | | | 69,596 | | | | 66,246 | |
| | | | | | | | |
Total other assets | | | 1,367,642 | | | | 1,378,109 | |
| | | | | | | | |
Total assets | | $ | 2,098,278 | | | $ | 2,131,278 | |
| | | | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 23,262 | | | $ | 35,868 | |
Settlement obligations | | | 137,772 | | | | 123,302 | |
Accrued liabilities | | | 81,968 | | | | 100,944 | |
Current portion of long-term obligations | | | 123,915 | | | | 206,022 | |
Deferred revenue | | | 78,252 | | | | 79,391 | |
| | | | | | | | |
Total current liabilities | | | 445,169 | | | | 545,527 | |
| | | | | | | | |
ACCRUED RENT AND OTHER | | | 12,336 | | | | 4,663 | |
| | | | | | | | |
DEFERRED INCOME TAXES | | | 2,284 | | | | 2,284 | |
| | | | | | | | |
DEFERRED REVENUE | | | 4,277 | | | | 3,281 | |
| | | | | | | | |
LIABILITY FOR UNRECOGNIZED TAX BENEFITS | | | 26,476 | | | | — | |
| | | | | | | | |
CAPITAL LEASE AND LONG-TERM OBLIGATIONS, less current portion | | | 75,300 | | | | 68,021 | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY: | | | | | | | | |
Preferred stock - 50,000,000 authorized shares, $0.01 par value; no amounts issued or outstanding | | | — | | | | — | |
Common stock - 500,000,000 authorized shares, $0.01 par value; issued and outstanding 88,410,735 and 87,974,284 shares, respectively | | | 884 | | | | 880 | |
Additional paid-in-capital | | | 2,386,279 | | | | 2,376,278 | |
Accumulated other comprehensive gain | | | 4,958 | | | | 3,896 | |
Accumulated deficit | | | (859,685 | ) | | | (873,552 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 1,532,436 | | | | 1,507,502 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 2,098,278 | | | $ | 2,131,278 | |
| | | | | | | | |
See Notes to the Interim Unaudited Consolidated Financial Statements
1
CHECKFREE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Unaudited
(In thousands, except per share data)
| | | | | | | | |
| | Three Months Ended September 30, | |
| | 2007 | | | 2006 | |
REVENUES: | | | | | | | | |
Processing and servicing | | $ | 218,114 | | | $ | 195,478 | |
License fees | | | 15,412 | | | | 9,074 | |
Maintenance fees | | | 21,988 | | | | 11,530 | |
Professional fees | | | 29,150 | | | | 12,537 | |
| | | | | | | | |
Total revenues | | | 284,664 | | | | 228,619 | |
| | | | | | | | |
EXPENSES: | | | | | | | | |
Cost of processing, servicing and support | | | 118,237 | | | | 92,849 | |
Research and development | | | 31,975 | | | | 26,738 | |
Sales and marketing | | | 27,869 | | | | 21,275 | |
General and administrative | | | 30,710 | | | | 17,749 | |
Depreciation and amortization | | | 26,868 | | | | 21,805 | |
| | | | | | | | |
Total expenses | | | 235,659 | | | | 180,416 | |
| | | | | | | | |
INCOME FROM OPERATIONS | | | 49,005 | | | | 48,203 | |
OTHER: | | | | | | | | |
Equity in net loss of joint venture | | | (423 | ) | | | (458 | ) |
Interest income | | | 2,121 | | | | 3,581 | |
Interest expense | | | (2,795 | ) | | | (287 | ) |
| | | | | | | | |
INCOME BEFORE INCOME TAXES | | | 47,908 | | | | 51,039 | |
INCOME TAX EXPENSE | | | 18,061 | | | | 19,822 | |
| | | | | | | | |
NET INCOME | | $ | 29,847 | | | $ | 31,217 | |
| | | | | | | | |
BASIC EARNINGS PER SHARE: | | | | | | | | |
Basic income per share | | $ | 0.34 | | | $ | 0.35 | |
| | | | | | | | |
Weighted average number of shares | | | 88,231 | | | | 89,962 | |
| | | | | | | | |
DILUTED EARNINGS PER SHARE: | | | | | | | | |
Diluted income per share | | $ | 0.33 | | | $ | 0.34 | |
| | | | | | | | |
Weighted average number of shares | | | 89,956 | | | | 92,599 | |
| | | | | | | | |
See Notes to the Interim Unaudited Consolidated Financial Statements
2
CHECKFREE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Unaudited
(In thousands)
| | | | | | | | |
| | Three Months Ended September 30, | |
| | 2007 | | | 2006 | |
OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 29,847 | | | $ | 31,217 | |
Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | |
Equity in net loss of joint venture | | | 423 | | | | 458 | |
Depreciation and amortization | | | 26,868 | | | | 21,805 | |
Expenses related to data center | | | — | | | | 1,021 | |
Deferred income tax benefit | | | 140 | | | | (860 | ) |
Equity-based compensation | | | 3,061 | | | | 3,865 | |
Net loss on disposition of property and equipment | | | 292 | | | | 13 | |
Changes in certain assets and liabilities (net of acquisitions): | | | | | | | | |
Settlement assets and obligations | | | 949 | | | | (1,074 | ) |
Accounts receivable | | | 219 | | | | (9,692 | ) |
Prepaid expenses and other | | | 3,939 | | | | 7,484 | |
Accounts payable | | | (11,930 | ) | | | 39 | |
Accrued liabilities and other | | | (14,576 | ) | | | (5,199 | ) |
Deferred revenue | | | (184 | ) | | | (1,513 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 39,048 | | | | 47,564 | |
| | | | | | | | |
INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property and software | | | (12,728 | ) | | | (11,573 | ) |
Capitalization of software development costs | | | — | | | | (236 | ) |
Purchase of property and equipment for data center facility | | | (4,100 | ) | | | (526 | ) |
Purchase of investments-Available for sale | | | — | | | | (99,527 | ) |
Proceeds from sales and maturities of investments—Available for sale | | | 75,658 | | | | 175,574 | |
Proceeds from sale of long-lived assets | | | 22,157 | | | | — | |
Purchase of other investments, net | | | 224 | | | | (227 | ) |
Change in other assets | | | (9,823 | ) | | | (4,902 | ) |
| | | | | | | | |
Net cash provided by investing activities | | | 71,388 | | | | 58,583 | |
| | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from revolving credit facility | | | 6,000 | | | | — | |
Principal payments on revolving credit facility | | | (88,000 | ) | | | — | |
Principal payments under capital lease and other long-term obligations | | | (634 | ) | | | (361 | ) |
Proceeds from exercise of stock options | | | 6,567 | | | | 620 | |
Excess tax benefit from equity-based compensation | | | 2,399 | | | | 521 | |
Purchase of treasury stock | | | — | | | | (100,000 | ) |
Proceeds from associates stock purchase plan | | | 1,603 | | | | 1,530 | |
Proceeds from data center facility credit line | | | 7,813 | | | | 643 | |
| | | | | | | | |
Net cash used in financing activities | | | (64,252 | ) | | | (97,047 | ) |
| | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | 216 | | | | 426 | |
| | | | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | 46,400 | | | | 9,526 | |
CASH AND CASH EQUIVALENTS: | | | | | | | | |
Beginning of period | | | 55,974 | | | | 173,083 | |
| | | | | | | | |
End of period | | $ | 102,374 | | | $ | 182,609 | |
| | | | | | | | |
See Notes to the Interim Unaudited Consolidated Financial Statements
3
CHECKFREE CORPORATION
NOTES TO THE INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Summary of Significant Accounting Policies
Unaudited Interim Financial Information
Our unaudited consolidated financial statements and notes included in this Quarterly Report on Form 10-Q (“Form 10-Q”), are prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) and include all of the information and disclosures required by generally accepted accounting principles in the United States of America for interim financial reporting. Our results of operations for the three months ended September 30, 2007 and 2006, are not necessarily indicative of our projected results for the full year.
Please read our consolidated financial statements in this Form 10-Q in conjunction with our consolidated financial statements, our significant accounting policies and our notes to the consolidated financial statements included in our Annual Report on Form 10-K for our fiscal year ended June 30, 2007, which we filed with the SEC on August 24, 2007. In our opinion, our accompanying unaudited consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair representation of our financial results for the presented interim periods.
Recent Accounting Pronouncements
In February 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Accounting Standards 159, “The Fair Value Option for Financial Assets and Liabilities—Including an Amendment of FASB Statement No. 115” (“SFAS 159”), which permits an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of SFAS 159 are elective; however the amendment to FASB Standard No. 115 applies to all entities with available-for-sale and trading securities. The FASB’s stated objective in issuing this standard is to improve financial reporting by entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently, without having to apply complex hedging accounting provisions. The provisions of SFAS 159 are effective as of the beginning of our fiscal year 2009, and we are currently evaluating the impact of the adoption of SFAS 159 on our consolidated financial statements.
In September 2006, the FASB issued SFAS 157, “Fair Value Measurements” (“SFAS 157”), which is intended to provide guidance for using fair value to measure assets and liabilities. In general, this pronouncement is intended to establish a framework for determining fair value and to expand the disclosures regarding the determination of fair value. With certain financial instruments, a cumulative effect of a change in accounting principle may be required with the impact of the change recorded as an adjustment to beginning retained earnings. The provisions of SFAS 157 are effective as of the beginning of our fiscal year 2009, and we are currently evaluating the impact of the adoption of SFAS 157 on our consolidated financial statements.
2. Investments
Our investments consist of the following (in thousands):
| | | | | | | | |
| | September 30, 2007 | | | June 30, 2007 | |
Available-for-sale | | $ | 183,264 | | | $ | 217,776 | |
Other investments | | | 4,312 | | | | 4,539 | |
Restricted cash | | | 464 | | | | 461 | |
Less: amounts classified as cash equivalents | | | (76,898 | ) | | | (36,233 | ) |
| | | | | | | | |
Total investments | | $ | 111,142 | | | $ | 186,543 | |
| | | | | | | | |
The fair value of our available-for-sale securities is based on quoted market values or estimates from independent pricing services. We classify, in our consolidated balance sheet, our investments based on their expected maturities rather than contractual maturities. We classify auction rate preferred and debt instruments as available-for-sale rather than as cash and cash equivalents in our consolidated balance sheet. As of September 30, 2007 and June 30, 2007, we had approximately $46.0 million and $111.4 million in auction rate securities, respectively.
4
In the three month periods ended September 30, 2007 and 2006, available-for-sale investments matured in the amount of $75.7 million and $175.6 million respectively. We incurred no gross gains or losses on these sales during the three month periods ended September 30, 2007 and 2006, respectively.
3. Goodwill and Other Intangible Assets
As of September 30, 2007, our only non-amortizing intangible asset is goodwill. The changes in the carrying value of goodwill by segment from June 30, 2007, to September 30, 2007, were as follows (in thousands):
| | | | | | | | | | | | | | | |
| | Electronic Commerce | | | Software | | Investment Services | | | Total | |
Balance as of June 30, 2007 | | $ | 847,676 | | | $ | 140,860 | | $ | 38,976 | | | $ | 1,027,512 | |
Purchase price adjustments | | | (3,210 | ) | | | 1,637 | | | (5,504 | ) | | | (7,077 | ) |
Foreign currency adjustment | | | — | | | | 550 | | | — | | | | 550 | |
| | | | | | | | | | | | | | | |
Balance as of September 30, 2007 | | $ | 844,466 | | | $ | 143,047 | | $ | 33,472 | | | $ | 1,020,985 | |
| | | | | | | | | | | | | | | |
The majority of the above purchase price adjustments are reallocations between our goodwill and intangible accounts. These changes occurred as we continued our valuations of our acquisitions of Upstream Technologies, LLC, Corillian Corporation, and Carreker Corporation all of which occurred in the fourth quarter of our fiscal year ended June 30, 2007.
The components of our various amortized intangible assets are as follows (in thousands):
| | | | | | |
| | September 30, 2007 | | June 30, 2007 |
Capitalized software: | | | | | | |
Product technology from acquisitions and strategic agreement | | $ | 168,022 | | $ | 167,458 |
Internal development costs | | | 34,774 | | | 34,773 |
| | | | | | |
Total | | | 202,796 | | | 202,231 |
Less: accumulated amortization | | | 199,530 | | | 198,563 |
| | | | | | |
Capitalized software, net | | $ | 3,266 | | $ | 3,668 |
| | | | | | |
Strategic agreements: | | | | | | |
Strategic agreements(1) | | $ | 744,423 | | $ | 744,423 |
Less: accumulated amortization | | | 669,596 | | | 663,360 |
| | | | | | |
Strategic agreements, net | | $ | 74,827 | | $ | 81,063 |
| | | | | | |
Other intangible assets: | | | | | | |
Tradenames | | $ | 54,611 | | $ | 54,937 |
Customer base | | | 154,650 | | | 151,868 |
Current technology | | | 45,895 | | | 43,662 |
Money transfer licenses | | | 1,700 | | | 1,700 |
Covenants not to compete | | | 5,888 | | | 5,828 |
| | | | | | |
Total | | | 262,744 | | | 257,995 |
Less: accumulated amortization | | | 120,675 | | | 117,191 |
| | | | | | |
Other intangible assets, net | | $ | 142,069 | | $ | 140,804 |
| | | | | | |
(1) | Strategic agreements primarily include certain entity-level covenants not to compete. |
5
For the three month periods ended September 30, 2007 and 2006, amortization of intangible assets totaled $14.1 million and $11.6 million, respectively.
4. Reorganization Charges
During our fiscal year 2007, we made three acquisitions. We are committed to a plan of integration of certain activities with these acquisitions. These activities are accounted for in accordance with EITF 95-3, “Reorganization of Liabilities in Connection with a Purchase Business Combination.” These activities include primarily employee severance and related costs. In connection with those acquisitions, we accrued reorganization charges totaling approximately $10.3 million in fiscal year 2007. A charge of $6.1 million was recorded in our fiscal year 2007 Statement of Income as a result of severance and related costs associated with termination of a number of our associates in connection with our integration plans. The balance of the costs was included in the determination of the purchase price as it related to the acquired companies’ associates.
A summary of activity in the accrual related to our integration and reorganization activities is as follows: (in thousands):
| | | | |
| | Severance and Other Employee Costs | |
Balance as of June 30, 2007 | | $ | 6,918 | |
Reorganization charges, fiscal year 2008 | | | 1,440 | |
Cash payments, fiscal year 2008 | | | (4,262 | ) |
| | | | |
Balance as of September 30, 2007 | | $ | 4,096 | |
| | | | |
5. Sale-Leaseback
On August 20, 2007, we sold our Dublin, Ohio facility for $22.2 million. Simultaneously, we entered into a twelve-year lease with the facility’s new owner. The lease on the facility qualifies as an operating lease. The gain on the transaction was $7.5 million. The profit on the sale is less than the present value of the minimum lease payments over the lease term and therefore the entire amount of the gain was deferred and will be recognized ratably over the lease term as a reduction in rent expense. Of this amount, approximately $52,000 was recognized in the first quarter of fiscal year 2008.
The obligations for future minimum lease payments as of September 30, 2007 and the amortization of the remaining deferred gain are (in thousands):
| | | | | | | | | | |
Fiscal Year | | Minimum Lease Payments | | Deferred Gain Amortization | | | Net Rental Expense |
2008 | | $ | 1,493 | | $ | (523 | ) | | $ | 970 |
2009 | | $ | 1,792 | | $ | (628 | ) | | $ | 1,164 |
2010 | | $ | 1,792 | | $ | (628 | ) | | $ | 1,164 |
2011 | | $ | 1,792 | | $ | (628 | ) | | $ | 1,164 |
2012 | | $ | 1,792 | | $ | (628 | ) | | $ | 1,164 |
Thereafter | | $ | 12,840 | | $ | (4,500 | ) | | $ | 8,340 |
6. Common Stock
On August 1 and November 6, 2006, we announced that our board of directors had approved separate stock repurchase programs under which for each program we could repurchase up to $100.0 million of our common stock through August 1, 2007. During the quarters ended September 30, 2006 and December 31, 2006, we repurchased a total of 2,637,747 and 1,273,807 shares of common stock for aggregate prices of $100.0 million and $50.0 million, respectively. The repurchased shares were immediately retired and cancelled.
6
7. Equity-Based Compensation
On July 1, 2005, we adopted, SFAS 123(R), “Share Based Payment” (“SFAS 123(R)”) using the modified prospective method. SFAS 123(R) requires all share-based payments to employees to be recognized in the financial statements based on their fair values and did not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS 123, “Accounting for Stock Based Compensation” (“SFAS 123”), as originally issued and Emerging Issues Task Force (“EITF”) 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services” (“EITF 96-18”).
In November 2002, our stockholders approved the 2002 Stock Incentive Plan (the “2002 Plan”). Under the provisions of the 2002 Plan, we have the ability to grant incentive or non-qualified stock options, stock appreciation rights (“SARs”), restricted stock, performance units or performance shares for not more than 6,000,000 shares of common stock (such shares to be supplied from the 12,000,000 shares approved for the 1995 Stock Option Plan (the “1995 Plan”)) to certain of our key employees, officers and non-employee directors. The terms of the options, SARs, restricted stock, performance units or performance shares granted under the 2002 Plan are determined by a committee of our Board of Directors, however, in the event of a change in control as defined in the 2002 Plan, they shall become immediately exercisable. At September 30, 2007, there were 2,592,599 additional shares available for grant under the 2002 Plan.
In the event that shares purchased through the exercise of incentive stock options are sold within one year of exercise, we are entitled to a tax deduction. The tax benefit of the deduction is not reflected in our consolidated statements of operations but is reflected as an increase in additional paid-in capital.
As of September 30, 2007, we have three types of share-based payment arrangements with our associates; stock options, restricted stock and associate stock purchase plan.
Stock Options
The following table summarizes the activity of stock options under our 1995 and 2002 Plans, from July 1, 2007 to September 30, 2007:
| | | | | | | | | | | |
| | Number of Options | | | Weighted Average Remaining Contractual Term | | Weighted Average Exercise Price | | Aggregate Intrinsic Value |
Outstanding - Beginning of year | | 2,937,117 | | | | | $ | 31.78 | | | |
Granted | | — | | | | | $ | — | | | |
Exercised | | (240,386 | ) | | | | $ | 27.06 | | $ | 2,219,000 |
Cancelled | | (12,974 | ) | | | | $ | 41.15 | | | |
| | | | | | | | | | | |
Outstanding - End of period | | 2,683,757 | | | 4.3 years | | $ | 32.26 | | $ | 38,595,000 |
| | | | | | | | | | | |
Options exercisable at end of period | | 2,478,268 | | | 4.3 years | | $ | 31.93 | | $ | 36,215,000 |
Options vested and expected to vest at end of period | | 2,665,882 | | | 4.3 years | | $ | 32.06 | | $ | 28,462,000 |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. We did not have any options granted during the three month period ended September 30, 2007.
In the three months ended September 30, 2007 and 2006, we recognized equity-based compensation expense of approximately $0.6 million and $1.2 million related to the vesting of stock options. As of September 30, 2007, we had approximately $2.9 million of unrecognized compensation related to non-vested stock options, which we will record in our statement of operations over a weighted average recognition period of approximately 2 years.
7
Restricted Stock
The following table summarizes the activity of restricted stock under our 2002 Plan, from July 1, 2007 to September 30, 2007:
| | | | | | |
| | Number of Restricted Stock | | | Weighted Average Grant Date Fair Value |
Outstanding - Beginning of year | | 797,383 | | | $ | 34.84 |
Granted | | 331,017 | | | $ | 45.11 |
Vested | | (231,856 | ) | | $ | 25.53 |
Cancelled | | (5,653 | ) | | $ | 38.57 |
| | | | | | |
Outstanding - End of period | | 890,891 | | | $ | 41.06 |
| | | | | | |
In the three months ended September 30, 2007 and 2006, we recognized equity-based compensation expense of approximately $2.2 million and $2.3 million, related to the vesting of shares of restricted stock. As of September 30, 2007, we had approximately $20.2 million of unrecognized compensation related to non-vested shares of restricted stock which we will record in our statement of operations over a weighted average recognition period of approximately five years.
8. Earnings Per Share
The following table sets forth the calculation of basic and diluted earnings per share in accordance with SFAS 128 (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | September 30, 2007 | | September 30, 2006 |
| | Net Income (Numerator) | | Weighted Average Shares (Denominator) | | Earnings Per Share | | Net Income (Numerator) | | Weighted Average Shares (Denominator) | | Earnings Per Share |
Basic EPS | | $ | 29,847 | | 88,231 | | $ | 0.34 | | $ | 31,217 | | 89,962 | | $ | 0.35 |
| | | | | | | | | | | | | | | | |
Effect of dilutive securities: | | | | | | | | | | | | | | | | |
Options and warrants | | | — | | 1,725 | �� | | | | | — | | 2,637 | | | |
| | | | | | | | | | | | | | | | |
Diluted EPS | | $ | 29,847 | | 89,956 | | $ | 0.33 | | $ | 31,217 | | 92,599 | | $ | 0.34 |
| | | | | | | | | | | | | | | | |
The weighted-average diluted common shares outstanding for the three month periods ended September 30, 2007 and 2006 excludes the effect of approximately 0.4 million and 0.8 million out-of-the-money options and warrants, respectively, as their effect would be anti-dilutive.
9. Comprehensive Income
We report comprehensive income in accordance with SFAS 130, “Reporting Comprehensive Income” (“SFAS 130”). SFAS 130 requires disclosure of total non-shareowner changes in equity and its components. Total non-shareowner changes in equity include all changes in equity during a period except those resulting from investments by and distributions to shareowners. The components of accumulated other comprehensive loss, which is a component of stockholders’ equity on our consolidated balance sheet, applicable to us are (i) unrealized gains or losses on our available-for-sale securities and (ii) unrealized foreign currency translation differences. As a result, we are required to report the components of our comprehensive income, which are as follows (in thousands):
| | | | | | | |
| | Three Months Ended September 30, | |
| | 2007 | | 2006 | |
Net income | | $ | 29,847 | | $ | 31,217 | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | | | 580 | | | (1 | ) |
Unrealized holding gains on investments, net of tax | | | 482 | | | 779 | |
| | | | | | | |
Comprehensive income | | $ | 30,909 | | $ | 31,995 | |
| | | | | | | |
8
10. Supplemental Disclosure of Cash Flow Information (in thousands)
| | | | | | |
| | Three Months Ended September 30, |
| | 2007 | | 2006 |
Interest paid | | $ | 969 | | $ | 51 |
| | | | | | |
Income taxes paid | | $ | 15,094 | | $ | 727 |
| | | | | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | |
Capital lease and other long-term asset additions | | $ | — | | $ | 4,671 |
| | | | | | |
Additions under data center facility | | $ | 7,813 | | $ | 7,203 |
| | | | | | |
Stock funding of 401(k) match | | $ | — | | $ | 4,054 |
| | | | | | |
Stock funding of Associate Stock Purchase Plan | | $ | 2,070 | | $ | 2,236 |
| | | | | | |
11. Business Segments
We operate in three business segments — Electronic Commerce, Investment Services, and Software, along with a Corporate segment. These reportable segments are strategic business units through which we offer different products and services. We evaluate the performance of our segments based on their respective revenues and operating income (loss). Segment operating income (loss) includes the impact of purchase accounting on deferred revenue and excludes purchase accounting amortization, costs associated with mergers and acquisitions, and the SFAS 123(R) equity-based compensation expense related to stock options granted before the implementation of our current incentive compensation philosophy beginning July 1, 2004, which significantly reduces overall participation and focuses on restricted stock awards with limited stock option grants.
The following sets forth certain financial information attributable to our business segments for the three months ended September 30, 2007 and 2006 (in thousands):
| | | | | | | | |
| | Three Months Ended September 30, | |
| | 2007 | | | 2006 | |
Revenues: | | | | | | | | |
Electronic Commerce, gross | | $ | 214,216 | | | $ | 171,029 | |
Impact of purchase accounting on deferred revenue | | | (7,425 | ) | | | — | |
| | | | | | | | |
Electronic Commerce, net | | | 206,791 | | | | 171,029 | |
Software, gross | | | 47,567 | | | | 27,968 | |
Impact of purchase accounting on deferred revenue | | | (4,361 | ) | | | — | |
| | | | | | | | |
Software, net | | | 43,206 | | | | 27,968 | |
Investment Services | | | 34,667 | | | | 29,622 | |
| | | | | | | | |
Total | | $ | 284,664 | | | $ | 228,619 | |
| | | | | | | | |
Segment income from operations: | | | | | | | | |
Electronic Commerce | | $ | 74,053 | | | $ | 59,680 | |
Software | | | 5,988 | | | | 6,354 | |
Investment Services | | | 9,930 | | | | 5,528 | |
Corporate | | | (9,973 | ) | | | (11,688 | ) |
Purchase accounting amortization | | | (13,727 | ) | | | (10,967 | ) |
Impact of purchase accounting on deferred revenue | | | (11,786 | ) | | | — | |
Impact of SFAS 123( R) | | | (137 | ) | | | (704 | ) |
Costs associated with mergers and acquisitions | | | (5,343 | ) | | | — | |
| | | | | | | | |
Income from operations | | $ | 49,005 | | | $ | 48,203 | |
| | | | | | | | |
9
12. Income Taxes
We adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”), on July 1, 2007. As a result of the implementation of FIN 48, we recorded approximately $16.0 million as a reduction in our opening accumulated deficit. Our total gross balance of unrecognized tax benefits as of July 1, 2007 was approximately $21.0 million. Of this total, $19.8 million (which reflects federal benefits of state taxes) represents the amount of unrecognized tax benefits that, if recognized, would favorably impact our effective tax rate.
We recognize interest and penalties accrued related to unrecognized tax benefits as a component of our income tax provision. As of July 1, 2007, we had approximately $5.2 million accrued for the payment of interest and penalties, which does not include the federal tax benefit of interest deductions, where applicable.
We file income tax returns in the U.S. federal and various state, local and foreign jurisdictions, and with few exceptions, are no longer subject to examinations by tax authorities in these jurisdictions for years prior to fiscal year ended June 30, 2004. The Internal Revenue Service (“IRS”) has completed its audit of the income tax returns for the fiscal years ended June 30, 2004 and 2005. No significant adjustments were made as a result of the fiscal year June 30, 2004 examination. The IRS has issued a proposed assessment of approximately $15.4 million for the fiscal year ended June 30, 2005 examination related to a strategic transaction we entered into in fiscal year 1999; we are pursuing an IRS Appeal related to this issue and it is not expected that a settlement with the IRS will be reached within the next 12 months.
It is reasonably possible that the amount of unrecognized tax benefits will decrease in the next twelve months, upon issuance of the IRS’s final examination report for the fiscal year ended June 30, 2005.
13. Pending Acquisition
On August 2, 2007, we entered into an Agreement and Plan of Merger (“Merger Agreement”) pursuant to which Fiserv, Inc. (“Fiserv”) will acquire all of our outstanding shares of common stock for $48.00 per share in cash. Fiserv is a publicly traded Nasdaq company headquartered in Brookfield, Wisconsin and is a provider of technology solutions. On October 15, 2007, we were notified that the Federal Trade Commission and the Antitrust Division of the U.S. Department of Justice granted early termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 in connection with Fiserv, Inc.’s pending acquisition of our company. On October 23, 2007, at a special stockholders meeting, our stockholders adopted the Merger Agreement with the affirmative vote of approximately 78.96% of the shares entitled to vote at the stockholders meeting. We expect the acquisition to close by December 31, 2007, subject to the receipt of other required regulatory approvals and customary closing conditions.
10