EXHIBIT 99.3
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders of
Investors Real Estate Trust
Minot, North Dakota
We have audited the accompanying consolidated balance sheet of Investors Real Estate Trust (a North Dakota real estate investment trust) and subsidiaries (the "Company") as of April 30, 2013, and the related consolidated statements of operations, equity, and cash flows for the year ended April 30, 2013. Our audit of the basic consolidated financial statements included the financial statement schedules listed in the index appearing under Item 15. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Investors Real Estate Trust and subsidiaries as of April 30, 2013, and the results of their operations and their cash flows for the year ended April 30, 2013, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of April 30, 2013, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated July 1, 2013, expressed an unqualified opinion thereon.
/s/ GRANT THORNTON LLP
Minneapolis, Minnesota
July 1, 2013 (except for Notes 11 and 12, as to which the date is September 24, 2013)
2013 Annual Report F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders of
Investors Real Estate Trust
Minot, North Dakota
We have audited the internal control over financial reporting of Investors Real Estate Trust (a North Dakota real estate investment trust) and subsidiaries (the "Company") as of April 30, 2013, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting ("Management's Report"). Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of April 30, 2013, based on criteria established in Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended April 30, 2013, and our report dated July 1, 2013 expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP
Minneapolis, Minnesota
July 1, 2013
2013 Annual Report F-3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders of
Investors Real Estate Trust
Minot, North Dakota
We have audited the accompanying consolidated balance sheet of Investors Real Estate Trust and subsidiaries (the "Company") as of April 30, 2012 and the related consolidated statements of operations, equity, and cash flows for each of the two years in the period ended April 30, 2012. Our audits also included the consolidated financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Investors Real Estate Trust and subsidiaries as of April 30, 2012 and the results of their operations and their cash flows for each of the two years in the period ended April 30, 2012, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
July 16, 2012 (September 24, 2013, as to the effects of retrospective adjustments for a reclassification between reportable segments discussed in Note 11 and the effects of discontinued operations discussed in Note 12)
2013 Annual Report F-4
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
April 30, 2013 and 2012
(in thousands) | ||||||||
April 30, 2013 | April 30, 2012 | |||||||
ASSETS | ||||||||
Real estate investments | ||||||||
Property owned | $ | 2,032,970 | $ | 1,892,009 | ||||
Less accumulated depreciation | (420,421 | ) | (373,490 | ) | ||||
1,612,549 | 1,518,519 | |||||||
Development in progress | 46,782 | 27,599 | ||||||
Unimproved land | 21,503 | 10,990 | ||||||
Total real estate investments | 1,680,834 | 1,557,108 | ||||||
Real estate held for sale | 0 | 2,067 | ||||||
Cash and cash equivalents | 94,133 | 39,989 | ||||||
Other investments | 639 | 634 | ||||||
Receivable arising from straight-lining of rents, net of allowance of $830 and $1,209, respectively | 26,354 | 23,273 | ||||||
Accounts receivable, net of allowance of $563 and $154, respectively | 4,534 | 7,052 | ||||||
Real estate deposits | 196 | 263 | ||||||
Prepaid and other assets | 5,124 | 3,703 | ||||||
Intangible assets, net of accumulated amortization of $27,708 and $47,813, respectively | 40,457 | 44,588 | ||||||
Tax, insurance, and other escrow | 12,569 | 11,669 | ||||||
Property and equipment, net of accumulated depreciation of $1,673 and $1,423, respectively | 1,221 | 1,454 | ||||||
Goodwill | 1,106 | 1,120 | ||||||
Deferred charges and leasing costs, net of accumulated amortization of $18,714 and $16,244, respectively | 22,387 | 21,447 | ||||||
TOTAL ASSETS | $ | 1,889,554 | $ | 1,714,367 | ||||
LIABILITIES AND EQUITY | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 50,797 | $ | 47,403 | ||||
Revolving line of credit | 10,000 | 39,000 | ||||||
Mortgages payable | 1,049,206 | 1,048,689 | ||||||
Other | 18,170 | 14,012 | ||||||
TOTAL LIABILITIES | 1,128,173 | 1,149,104 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 15) | ||||||||
EQUITY | ||||||||
Investors Real Estate Trust shareholders' equity | ||||||||
Series A Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at April 30, 2013 and April 30, 2012, aggregate liquidation preference of $28,750,000) | 27,317 | 27,317 | ||||||
Series B Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,600,000 shares issued and outstanding at April 30, 2013 and 0 shares issued and outstanding at April 30, 2012, aggregate liquidation preference of $115,000,000) | 111,357 | 0 | ||||||
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 101,487,976 shares issued and outstanding at April 30, 2013, and 89,473,838 shares issued and outstanding at April 30, 2012) | 784,454 | 684,049 | ||||||
Accumulated distributions in excess of net income | (310,341 | ) | (278,377 | ) | ||||
Total Investors Real Estate Trust shareholders' equity | 612,787 | 432,989 | ||||||
Noncontrolling interests – Operating Partnership (21,635,127 units at April 30, 2013 and 20,332,415 units at April 30, 2012) | 122,539 | 118,710 | ||||||
Noncontrolling interests – consolidated real estate entities | 26,055 | 13,564 | ||||||
Total equity | 761,381 | 565,263 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 1,889,554 | $ | 1,714,367 |
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
2013 Annual Report F-5
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
for the years ended April 30, 2013, 2012, and 2011
(in thousands, except per share data) | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
REVENUE | ||||||||||||
Real estate rentals | $ | 210,535 | $ | 193,637 | $ | 186,871 | ||||||
Tenant reimbursement | 45,834 | 42,330 | 44,294 | |||||||||
TOTAL REVENUE | 256,369 | 235,967 | 231,165 | |||||||||
EXPENSES | ||||||||||||
Depreciation/amortization related to real estate investments | 61,169 | 55,554 | 54,183 | |||||||||
Utilities | 19,131 | 17,399 | 17,981 | |||||||||
Maintenance | 29,109 | 26,267 | 28,808 | |||||||||
Real estate taxes | 33,954 | 31,167 | 30,234 | |||||||||
Insurance | 3,902 | 3,481 | 2,238 | |||||||||
Property management expenses | 15,355 | 18,594 | 20,277 | |||||||||
Other property expenses | 1,008 | (142 | ) | 665 | ||||||||
Administrative expenses | 7,904 | 6,694 | 6,617 | |||||||||
Advisory and trustee services | 590 | 687 | 605 | |||||||||
Other expenses | 2,173 | 1,898 | 1,747 | |||||||||
Amortization related to non-real estate investments | 3,230 | 3,183 | 2,669 | |||||||||
TOTAL EXPENSES | 177,525 | 164,782 | 166,024 | |||||||||
Gain on involuntary conversion | 5,084 | 274 | 0 | |||||||||
Operating income | 83,928 | 71,459 | 65,141 | |||||||||
Interest expense | (62,268 | ) | (63,250 | ) | (61,913 | ) | ||||||
Interest income | 222 | 148 | 259 | |||||||||
Other income | 526 | 638 | 282 | |||||||||
Income from continuing operations | 22,408 | 8,995 | 3,769 | |||||||||
Income from discontinued operations | 7,564 | 711 | 20,582 | |||||||||
NET INCOME | 29,972 | 9,706 | 24,351 | |||||||||
Net income attributable to noncontrolling interests – Operating Partnership | (3,633 | ) | (1,359 | ) | (4,449 | ) | ||||||
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities | (809 | ) | (135 | ) | 180 | |||||||
Net income attributable to Investors Real Estate Trust | 25,530 | 8,212 | 20,082 | |||||||||
Dividends to preferred shareholders | (9,229 | ) | (2,372 | ) | (2,372 | ) | ||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ | 16,301 | $ | 5,840 | $ | 17,710 | ||||||
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted | $ | .11 | $ | .06 | $ | .01 | ||||||
Earnings (loss) per common share from discontinued operations – Investors Real Estate Trust – basic and diluted | .06 | .01 | .21 | |||||||||
NET INCOME PER COMMON SHARE – BASIC & DILUTED | $ | .17 | $ | .07 | $ | .22 |
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
2013 Annual Report F-6
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
for the years ended April 30, 2013, 2012, and 2011
(in thousands) | ||||||||||||||||||||||||||||
NUMBER OF PREFERRED SHARES | PREFERRED SHARES | NUMBER OF COMMON SHARES | COMMON SHARES | ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME | NONCONTROLLING INTERESTS | TOTAL EQUITY | ||||||||||||||||||||||
BALANCE APRIL 30, 2010 | 1,150 | $ | 27,317 | 75,805 | $ | 583,618 | $ | (201,412 | ) | $ | 145,592 | $ | 555,115 | |||||||||||||||
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests | 20,082 | 4,282 | 24,364 | |||||||||||||||||||||||||
Distributions - common shares and units | (53,861 | ) | (13,803 | ) | (67,664 | ) | ||||||||||||||||||||||
Distributions - preferred shares | (2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||
Distribution reinvestment and share purchase plan | 1,706 | 14,548 | 14,548 | |||||||||||||||||||||||||
Shares issued | 2,004 | 16,676 | 16,676 | |||||||||||||||||||||||||
Partnership units issued | 4,996 | 4,996 | ||||||||||||||||||||||||||
Redemption of units for common shares | 1,009 | 6,905 | (6,905 | ) | 0 | |||||||||||||||||||||||
Adjustments to redeemable noncontrolling interests | 370 | 370 | ||||||||||||||||||||||||||
Other | (1 | ) | (181 | ) | (1,562 | ) | (1,743 | ) | ||||||||||||||||||||
BALANCE APRIL 30, 2011 | 1,150 | $ | 27,317 | 80,523 | $ | 621,936 | $ | (237,563 | ) | $ | 132,600 | $ | 544,290 | |||||||||||||||
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests | 8,212 | 1,482 | 9,694 | |||||||||||||||||||||||||
Distributions - common shares and units | (46,654 | ) | (11,102 | ) | (57,756 | ) | ||||||||||||||||||||||
Distributions - preferred shares | (2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||
Distribution reinvestment and share purchase plan | 4,796 | 34,345 | 34,345 | |||||||||||||||||||||||||
Shares issued | 3,398 | 24,870 | 24,870 | |||||||||||||||||||||||||
Partnership units issued | 8,055 | 8,055 | ||||||||||||||||||||||||||
Redemption of units for common shares | 759 | 3,454 | (3,454 | ) | 0 | |||||||||||||||||||||||
Other | (2 | ) | (556 | ) | 4,693 | 4,137 | ||||||||||||||||||||||
BALANCE APRIL 30, 2012 | 1,150 | $ | 27,317 | 89,474 | $ | 684,049 | $ | (278,377 | ) | $ | 132,274 | $ | 565,263 | |||||||||||||||
Net income attributable to Investors Real Estate Trust and noncontrolling interests | 25,530 | 4,442 | 29,972 | |||||||||||||||||||||||||
Distributions - common shares and units | (48,265 | ) | (10,985 | ) | (59,250 | ) | ||||||||||||||||||||||
Distributions – Series A preferred shares | (2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||
Distributions – Series B preferred shares | (6,857 | ) | (6,857 | ) | ||||||||||||||||||||||||
Distribution reinvestment and share purchase plan | 5,290 | 43,123 | 43,123 | |||||||||||||||||||||||||
Shares issued | 6,409 | 55,846 | 55,846 | |||||||||||||||||||||||||
Series B preferred shares issued | 4,600 | 111,357 | 111,357 | |||||||||||||||||||||||||
Partnership units issued | 12,632 | 12,632 | ||||||||||||||||||||||||||
Redemption of units for common shares | 317 | 1,551 | (1,551 | ) | 0 | |||||||||||||||||||||||
Contributions from noncontrolling interests – consolidated real estate entities | 12,415 | 12,415 | ||||||||||||||||||||||||||
Other | (2 | ) | (115 | ) | (633 | ) | (748 | ) | ||||||||||||||||||||
BALANCE APRIL 30, 2013 | 5,750 | $ | 138,674 | 101,488 | $ | 784,454 | $ | (310,341 | ) | $ | 148,594 | $ | 761,381 |
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
2013 Annual Report F-7
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the years ended April 30, 2013, 2012, and 2011
(in thousands) | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||
Net income | $ | 29,972 | $ | 9,706 | $ | 24,351 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 67,559 | 61,954 | 61,344 | |||||||||
Gain on sale of real estate, land, other investments and discontinued operations | (6,885 | ) | (349 | ) | (19,365 | ) | ||||||
Gain on involuntary conversion | (5,084 | ) | (274 | ) | 0 | |||||||
Impairment of real estate investments | 305 | 428 | 0 | |||||||||
Bad debt expense | 665 | 298 | 733 | |||||||||
Changes in other assets and liabilities: | ||||||||||||
Increase in receivable arising from straight-lining of rents | (2,733 | ) | (4,831 | ) | (1,732 | ) | ||||||
Decrease (increase) in accounts receivable | 689 | 1,542 | (914 | ) | ||||||||
Increase in prepaid and other assets | (693 | ) | (1,361 | ) | (1,162 | ) | ||||||
(Increase) decrease in tax, insurance and other escrow | (325 | ) | (353 | ) | 1,469 | |||||||
Increase in deferred charges and leasing costs | (5,946 | ) | (6,145 | ) | (6,501 | ) | ||||||
Increase in accounts payable, accrued expenses and other liabilities | 194 | 4,522 | 551 | |||||||||
Net cash provided by operating activities | 77,718 | 65,137 | 58,774 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||
Proceeds from real estate deposits | 2,037 | 2,254 | 2,766 | |||||||||
Payments for real estate deposits | (1,970 | ) | (2,188 | ) | (2,579 | ) | ||||||
Principal proceeds on mortgage loans receivable | 0 | 159 | 2 | |||||||||
Increase in other investments | 0 | 0 | (205 | ) | ||||||||
Decrease in lender holdbacks for improvements | 1,891 | 5,681 | 3,276 | |||||||||
Increase in lender holdbacks for improvements | (2,466 | ) | (1,730 | ) | (10,712 | ) | ||||||
Proceeds from sale of discontinued operations | 20,009 | 3,142 | 81,539 | |||||||||
Proceeds from sale of real estate and other investments | 95 | 430 | 74 | |||||||||
Insurance proceeds received | 6,211 | 5,758 | 347 | |||||||||
Payments for acquisitions of real estate assets | (76,020 | ) | (61,661 | ) | (26,541 | ) | ||||||
Payments for development and re-development of real estate assets | (57,649 | ) | (37,777 | ) | (10,799 | ) | ||||||
Payments for improvements of real estate assets | (26,280 | ) | (42,333 | ) | (25,484 | ) | ||||||
Net cash (used) provided by investing activities | (134,142 | ) | (128,265 | ) | 11,684 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||
Proceeds from mortgages payable | 85,230 | 117,595 | 139,947 | |||||||||
Principal payments on mortgages payable | (104,976 | ) | (77,089 | ) | (213,658 | ) | ||||||
Proceeds from revolving lines of credit and other debt | 44,262 | 31,925 | 56,300 | |||||||||
Principal payments on revolving lines of credit and other debt | (55,411 | ) | (10,060 | ) | (25,650 | ) | ||||||
Proceeds from sale of common shares, net of issue costs | 55,448 | 24,427 | 16,423 | |||||||||
Proceeds from sale of common shares under distribution reinvestment and share purchase program | 30,707 | 23,511 | 3,175 | |||||||||
Proceeds from underwritten Public Offering of Preferred Shares – Series B, net of offering costs | 111,357 | 0 | 0 | |||||||||
Repurchase of fractional shares and partnership units | (15 | ) | (14 | ) | (10 | ) | ||||||
Proceeds from noncontrolling partner – consolidated real estate entities | 0 | 2,854 | 0 | |||||||||
Payments for acquisition of noncontrolling interests – consolidated real estate entities | 0 | (1,289 | ) | (425 | ) | |||||||
Distributions paid to common shareholders, net of reinvestment of $11,802, $10,177 and $10,627, respectively | (36,463 | ) | (36,477 | ) | (43,234 | ) | ||||||
Distributions paid to preferred shareholders | (8,467 | ) | (2,372 | ) | (2,372 | ) | ||||||
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership, net reinvestment of $614, $657 and $746, respectively | �� | (10,371 | ) | (10,445 | ) | (13,057 | ) | |||||
Distributions paid to noncontrolling interests – consolidated real estate entities | (733 | ) | (613 | ) | (1,055 | ) | ||||||
Distributions paid to redeemable noncontrolling interests-consolidated real estate entities | 0 | (27 | ) | (442 | ) | |||||||
Net cash provided (used) by financing activities | 110,568 | 61,926 | (84,058 | ) | ||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 54,144 | (1,202 | ) | (13,600 | ) | |||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 39,989 | 41,191 | 54,791 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 94,133 | $ | 39,989 | $ | 41,191 |
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
2013 Annual Report F-8
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
for the years ended April 30, 2013, 2012, and 2011
(in thousands) | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||||||||||
Distribution reinvestment plan | $ | 11,802 | $ | 10,177 | $ | 10,627 | ||||||
Operating partnership distribution reinvestment plan | 614 | 657 | 746 | |||||||||
Operating partnership units converted to shares | 1,551 | 3,454 | 6,905 | |||||||||
Shares issued under the Incentive Award Plan | 398 | 443 | 253 | |||||||||
Real estate assets acquired through the issuance of operating partnership units | 12,632 | 8,055 | 4,996 | |||||||||
Real estate assets acquired through assumption of indebtedness and accrued costs | 12,500 | 7,190 | 9,895 | |||||||||
Mortgages included in real estate dispositions | 5,887 | 0 | 0 | |||||||||
Increase (decrease) to accounts payable included within real estate investments | 2,502 | (5,445 | ) | 933 | ||||||||
Real estate assets contributed by noncontrolling interests – consolidated real estate entities | 12,415 | 2,227 | 0 | |||||||||
Fair value adjustments to redeemable noncontrolling interests | 0 | 35 | 370 | |||||||||
Involuntary conversion of assets due to flood and fire damage | 107 | 2,783 | 0 | |||||||||
Construction debt reclassified to mortgages payable | 13,650 | 7,190 | 0 | |||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||||||
Cash paid for interest, net of amounts capitalized of $742,$571 and $56, respectively | $ | 60,357 | $ | 63,653 | $ | 64,562 |
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
2013 Annual Report F-9
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2013, 2012, and 2011
NOTE 1 • ORGANIZATION
Investors Real Estate Trust ("IRET" or the "Company") is a self-advised real estate investment trust engaged in acquiring, owning and leasing multi-family residential and commercial real estate. IRET has elected to be taxed as a Real Estate Investment Trust ("REIT") under Sections 856-860 of the Internal Revenue Code of 1986, as amended. REITs are subject to a number of organizational and operational requirements, including a requirement to distribute 90% of ordinary taxable income to shareholders, and, generally, are not subject to federal income tax on net income, except for taxes on undistributed REIT taxable income. IRET's multi-family residential properties and commercial properties are located mainly in the states of North Dakota and Minnesota, but also in the states of Colorado, Idaho, Iowa, Kansas, Missouri, Montana, Nebraska, South Dakota, Wisconsin and Wyoming. As of April 30, 2013, IRET owned 87 multi-family residential properties with approximately 10,280 apartment units and 182 commercial properties, consisting of commercial office, commercial healthcare, commercial industrial and commercial retail properties, totaling approximately 12.4 million net rentable square feet. IRET conducts a majority of its business activities through its consolidated operating partnership, IRET Properties, a North Dakota Limited Partnership (the "Operating Partnership"), as well as through a number of other subsidiary entities.
All references to IRET or the Company refer to Investors Real Estate Trust and its consolidated subsidiaries.
NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts of IRET and all subsidiaries in which it maintains a controlling interest. All intercompany balances and transactions are eliminated in consolidation. The Company's fiscal year ends April 30th.
The accompanying consolidated financial statements include the accounts of IRET and its general partnership interest in the Operating Partnership. The Company's interest in the Operating Partnership was 82.4% and 81.5%, respectively, as of April 30, 2013 and 2012, which includes 100% of the general partnership interest. The limited partners have a redemption option that they may exercise. Upon exercise of the redemption option by the limited partners, IRET has the option of redeeming the limited partners' interests ("Units") for IRET common shares of beneficial interest, on a one-for-one basis, or for cash payment to the unitholder. The redemption generally may be exercised by the limited partners at any time after the first anniversary of the date of the acquisition of the Units (provided, however, that not more than two redemptions by a limited partner may occur during each calendar year, and each limited partner may not exercise the redemption for less than 1,000 Units, or, if such limited partner holds less than 1,000 Units, for all of the Units held by such limited partner). Some limited partners have contractually agreed to a holding period of greater than one year.
The consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into IRET's other operations with noncontrolling interests reflecting the noncontrolling partners' share of ownership and income and expenses.
RECENT ACCOUNTING PRONOUNCEMENTS
In September 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2011-08, Testing Goodwill for Impairment. This standard gives entities testing goodwill for impairment the option of performing a qualitative assessment before calculating the fair value of the reporting unit (step I of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than its carrying amount, the two-step impairment test would be required. Otherwise, no further testing is required. The ASU does not change how goodwill is calculated or assigned to reporting units, nor does it revise the requirement to test goodwill annually for impairment. The ASU is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. The Company's adoption of this update for fiscal year 2013 did not have an impact on the Company's consolidated results of operations or financial condition.
2013 Annual Report F-10
NOTE 2 • continued
USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
RECLASSIFICATIONS
Certain previously reported amounts have been reclassified to conform to the current financial statement presentation. The Company reports, in discontinued operations, the results of operations and the related gains or losses of a property that has either been disposed of or is classified as held for sale and otherwise meets the classification of a discontinued operation. As a result of discontinued operations, retroactive reclassifications that change prior period numbers have been made. See Note 12 for additional information. During fiscal year 2014, the Company sold four commercial industrial properties and one commercial retail property and classified two commercial industrial properties as held for sale. During fiscal year 2013, the Company sold three multi-family residential properties and one commercial healthcare property. During fiscal year 2012, the Company sold two retail properties. Eight condominium units in Grand Chute, Wisconsin, and a retail property in Kentwood, Michigan, were classified as held for sale at April 30, 2012. The results of operations for these properties are included in income from discontinued operations in the Consolidated Statements of Operations.
The Company also reclassified bad debt provision expense from property management expenses to other property expenses on the Consolidated Statements of Operations and reclassified amounts from payments for acquisitions and improvements of real estate assets to payments for acquisitions of real estate assets and payments for development and re-development of real estate assets on the Consolidated Statements of Cash Flows.
During fiscal year 2014 the Company also reclassified a commercial property in Minot, North Dakota, from commercial retail to the commercial office segment.
REAL ESTATE INVESTMENTS
Real estate investments are recorded at cost less accumulated depreciation and an adjustment for impairment, if any. Acquisitions of real estate are recorded based upon preliminary allocations of the purchase price which are subject to adjustment as additional information is obtained, but in no case more than one year after the date of acquisition. The Company allocates the purchase price based on the relative fair values of the tangible and intangible assets of an acquired property (which includes the land, building, and personal property) which are determined by valuing the property as if it were vacant and to fair value of the intangible assets (which include in-place leases.) The as-if-vacant value is allocated to land, buildings, and personal property based on management's determination of the relative fair values of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparables. A land value is assigned based on the purchase price if land is acquired separately or based on estimated fair value if acquired in a merger or in a single or portfolio acquisition.
Acquired above- and below-market lease values are recorded as the difference between the contractual amounts to be paid pursuant to the in-place leases and management's estimate of fair market value lease rates for the corresponding in-place leases. The capitalized above- and below-market lease values are amortized as adjustments to rental revenue over the remaining terms of the respective leases, which includes fixed rate renewal options for below-market leases if it is determined probable the tenant will execute a bargain renewal option.
Other intangible assets acquired include amounts for in-place lease values that are based upon the Company's evaluation of the specific characteristics of the leases. Factors considered in the fair value analysis include an estimate of carrying costs and foregone rental income during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. The Company also considers information about each property obtained during its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets acquired.
Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The Company uses a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment.
2013 Annual Report F-11
NOTE 2 • continued
The Company follows the real estate project costs guidance in ASC 970, Real Estate – General, in accounting for the costs of development and re-development projects. As real estate is undergoing development or redevelopment, all project costs directly associated with and attributable to the development and construction of a project, including interest expense and real estate tax expense, are capitalized to the cost of the real property. The capitalization period begins when development activities and expenditures begin and ends upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete and ready for its intended use upon completion of tenant improvements (in the case of commercial properties) or upon issuance of a certificate of occupancy (in the case of multi-family residential properties). General and administrative costs are expensed as incurred.
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful life, generally five to ten years. Property sales or dispositions are recorded when title transfers and sufficient consideration has been received by the Company and the Company has no significant involvement with the property sold.
The Company periodically evaluates its long-lived assets, including its real estate investments, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. If indicators exist, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
During fiscal year 2013, the Company incurred a loss of approximately $305,000 due to impairment of one property. The impairment of the Company's Eagan, Minnesota, retail property was based on receipt of a market offer to purchase and the Company's intent to dispose of the property (a purchase agreement was signed by the Company in the fourth quarter of fiscal year 2013). See Note 12 for additional information.
During fiscal year 2012, the Company incurred a loss of approximately $428,000 due to impairment of two properties. The $128,000 impairment of the Company's Kentwood, Michigan, retail property was based on receipt of a market offer to purchase and the Company's intention to dispose of the property (a purchase agreement was signed by the Company in the fourth quarter of fiscal year 2012). A related impairment of $7,000 was recorded to write-off goodwill assigned to the Kentwood property. This property was classified as held for sale at April 30, 2012, and the related impairment charge for fiscal year 2012 is in discontinued operations. Also during fiscal year 2012, the Company recognized a $293,000 impairment loss on eight condominium units in Grand Chute, Wisconsin. The impairment of the condominiums was based on receipt of a market offer to purchase two of the units and the Company's intention to dispose of the units (a purchase agreement was signed by the Company in the fourth quarter of fiscal year 2012). The condominiums were classified as held for sale at April 30, 2012, and the related impairment charge for fiscal year 2012 is reported in discontinued operations. See Note 12 for additional information. No impairment losses were recorded in fiscal year 2011.
REAL ESTATE HELD FOR SALE
Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. The Company's determination of fair value is based on inputs management believes are consistent with those that market participants would use. Estimates are significantly impacted by estimates of sales price, selling velocity, and other factors. Due to uncertainties in the estimation process, actual results could differ from such estimates. Depreciation is not recorded on assets classified as held for sale.
2013 Annual Report F-12
NOTE 2 • continued
U.S. GAAP requires management to make certain significant judgments as to the classification of any of our properties as held for sale on the balance sheet. The Company makes a determination as to the point in time that it is probable that a sale will be consummated. It is not unusual for real estate sales contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract. In addition, certain other matters critical to the final sale, such as financing arrangements, often remain pending even upon contract acceptance. As a result, properties under contract may not close within the expected time period, or may not close at all. Due to these uncertainties, it is not likely that the Company can meet the criteria of the current accounting principles governing the classification of properties as held for sale prior to a sale formally closing. Therefore, any properties categorized as held for sale represent only those properties that management has determined are probable to close within the requirements set forth in current accounting principles. No properties were classified as held for sale at April 30, 2013. Eight condominium units in Grand Chute, Wisconsin, and a retail property in Kentwood, Michigan, were classified as held for sale at April 30, 2012.
The Company reports, in discontinued operations, the results of operations and the related gains or losses of a property that has either been disposed of or is classified as held for sale and otherwise meets the classification of a discontinued operation.
IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES AND GOODWILL
Upon acquisition of real estate, the Company records the intangible assets and liabilities acquired (for example, if the leases in place for the real estate property acquired carry rents above the market rent, the difference is classified as an intangible asset) at their estimated fair value separate and apart from goodwill. The Company amortizes identified intangible assets and liabilities that are determined to have finite lives based on the period over which the assets and liabilities are expected to affect, directly or indirectly, the future cash flows of the real estate property acquired (generally the life of the lease). In the twelve months ended April 30, 2013 and 2012, respectively, the Company added $1.6 million and approximately $416,000 of new intangible assets and no new intangible liabilities. The weighted average lives of the intangible assets acquired in the twelve months ended April 30, 2013 and 2012 are 0.5 years and 10.0 years, respectively. Amortization of intangibles related to above or below-market leases is recorded in real estate rentals in the Consolidated Statements of Operations. Amortization of other intangibles is recorded in depreciation/amortization related to real estate investments in the Consolidated Statements of Operations. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.
The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. The Company's goodwill has an indeterminate life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Goodwill book value as of April 30, 2013 and 2012 was $1.1 million. The annual reviews of goodwill compared the fair value of the business units that have been assigned goodwill to their carrying value (investment cost less accumulated depreciation), with the results for these periods indicating no impairment. In fiscal year 2013, the Company disposed of two multi-family residential properties that had goodwill assigned, and as a result, approximately $14,000 of goodwill was derecognized. During fiscal year 2012 the impairment of a Kentwood, Michigan, retail property indicated that goodwill assigned to the property was also impaired. Accordingly, an approximately $7,000 impairment to goodwill was recognized. In fiscal year 2011, the Company disposed of four multi-family residential properties that had goodwill assigned, and as a result, approximately $261,000 of goodwill was derecognized.
PROPERTY AND EQUIPMENT
Property and equipment consists of the equipment contained at IRET's headquarters in Minot, North Dakota, corporate offices in Minneapolis and St. Cloud, Minnesota, and additional property management offices in Kansas, Minnesota, Missouri, Montana, Nebraska, North Dakota and South Dakota. The balance sheet reflects these assets at cost, net of accumulated depreciation. As of April 30, 2013 and 2012, property and equipment cost was $2.9 million. Accumulated depreciation was $1.7 million and $1.4 million as of April 30, 2013 and 2012, respectively.
2013 Annual Report F-13
NOTE 2 • continued
MORTGAGE LOANS RECEIVABLE
Mortgage loans receivable (which include contracts for deed) are stated at the outstanding principal balance, net of an allowance for uncollectibility. Interest income is accrued and reflected in the balance sheet. Non-performing loans are recognized as impaired. The Company evaluates the collectibility of both interest and principal of each of its loans, if circumstances warrant, to determine whether the loan is impaired. A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. An allowance is recorded to reduce impaired loans to their estimated fair value. Interest on impaired loans is recognized on a cash basis. At April 30, 2013 and 2012 the Company had no mortgage loans receivable.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents include all cash and highly liquid investments purchased with maturities of three months or less. Cash and cash equivalents consist of the Company's bank deposits and short-term investment certificates acquired subject to repurchase agreements, and the Company's deposits in a money market mutual fund. At times these deposits may exceed the FDIC limit.
COMPENSATING BALANCES AND OTHER INVESTMENTS; LENDER HOLDBACKS
The Company maintains compensating balances, not restricted as to withdrawal, with several financial institutions in connection with financing received from those institutions and/or to ensure future credit availability. At April 30, 2013, the Company's compensating balances totaled $8.9 million and consisted of the following: Dacotah Bank, Minot, North Dakota, deposit of $350,000; United Community Bank, Minot, North Dakota, deposit of $275,000; Commerce Bank, A Minnesota Banking Corporation, deposit of $250,000; First International Bank, Watford City, North Dakota, deposit of $6.1 million; Peoples State Bank of Velva, North Dakota, deposit of $225,000; Equity Bank, Minnetonka, Minnesota, deposit of $300,000; Associated Bank, Green Bay, Wisconsin, deposit of $500,000; Venture Bank, Eagan, Minnesota, deposit of $500,000; and American National Bank, Omaha, Nebraska, deposit of $400,000. The deposits at United Community Bank and Equity Bank and a portion of the deposit at Dacotah Bank are held as certificates of deposit and comprise the $639,000 in other investments on the Consolidated Balance Sheets. The certificates of deposit have remaining terms of less than two years and the Company intends to hold them to maturity.
The Company has a number of mortgage loans under which the lender retains a portion of the loan proceeds for the payment of construction costs or tenant improvements. The decrease of $1.9 million in lender holdbacks for improvements reflected in the Consolidated Statements of Cash Flows for the fiscal year ended April 30, 2013 is due primarily to the release of loan proceeds to the Company upon completion of these construction milestones and tenant improvement projects, while the increase of $2.5 million represents additional amounts retained by lenders.
ALLOWANCE FOR DOUBTFUL ACCOUNTS
Management evaluates the appropriate amount of the allowance for doubtful accounts by assessing the recoverability of individual real estate mortgage loans and rent receivables, through a comparison of their carrying amount with their estimated realizable value. Management considers tenant financial condition, credit history and current economic conditions in establishing these allowances. Receivable balances are written off when deemed uncollectible. Recoveries of receivables previously written off, if any, are recorded when received. A summary of the changes in the allowance for doubtful accounts for fiscal years ended April 30, 2013, 2012 and 2011 is as follows:
(in thousands) | ||||||
2013 | 2012 | 2011 | ||||
Balance at beginning of year | $ | 1,363 | $ | 1,316 | $ | 1,172 |
Provision | 665 | 298 | 733 | |||
Write-off | (635) | (251) | (589) | |||
Balance at close of year | $ | 1,393 | $ | 1,363 | $ | 1,316 |
2013 Annual Report F-14
NOTE 2 • continued
TAX, INSURANCE, AND OTHER ESCROW
Tax, insurance, and other escrow includes funds deposited with a lender for payment of real estate tax and insurance, and reserves for funds to be used for replacement of structural elements and mechanical equipment of certain projects. The funds are under the control of the lender. Disbursements are made after supplying written documentation to the lender.
REAL ESTATE DEPOSITS
Real estate deposits include funds held by escrow agents to be applied toward the purchase of real estate or the payment of loan costs associated with loan placement or refinancing.
DEFERRED LEASING AND LOAN ACQUISITION COSTS
Costs and commissions incurred in obtaining tenant leases are amortized on the straight-line method over the terms of the related leases. Costs incurred in obtaining long-term financing are amortized to interest expense over the life of the loan using the straight-line method, which approximates the effective interest method.
INCOME TAXES
IRET operates in a manner intended to enable it to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to shareholders. For the fiscal years ended April 30, 2013, 2012 and 2011, the Company distributed in excess of 90% of its taxable income and realized capital gains from property dispositions within the prescribed time limits; accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, the Company may be subject to certain state and local income and property taxes, and to federal income and excise taxes on undistributed taxable income. In general, however, if the Company qualifies as a REIT, no provisions for federal income taxes are necessary except for taxes on undistributed REIT taxable income and taxes on the income generated by a taxable REIT subsidiary (TRS). The Company currently has no TRS.
IRET conducts its business activity as an Umbrella Partnership Real Estate Investment Trust ("UPREIT") through its Operating Partnership. UPREIT status allows IRET to accept the contribution of real estate in exchange for Units. Generally, such a contribution to a limited partnership allows for the deferral of gain by an owner of appreciated real estate.
Distributions for the calendar year ended December 31, 2012 were characterized, for federal income tax purposes, as 23.17% ordinary income, 2.41% capital gain and 74.42% return of capital. Distributions for the calendar year ended December 31, 2011 were characterized, for federal income tax purposes, as 18.04% ordinary income, 37.48% capital gain and 44.48% return of capital.
REVENUE RECOGNITION
Residential rental properties are leased under operating leases with terms generally of one year or less. Commercial properties are leased under operating leases to tenants for various terms generally exceeding one year. Lease terms often include renewal options. Rental revenue is recognized on the straight-line basis, which averages minimum required rents over the terms of the leases. Rents recognized in advance of collection are reflected as receivable arising from straight-lining of rents, net of allowance for doubtful accounts. Rent concessions, including free rent, are amortized on a straight-line basis over the terms of the related leases.
Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenue in the period the applicable expenditures are incurred. IRET receives payments for these reimbursements from substantially all of its tenants at multi-tenant commercial properties throughout the year.
2013 Annual Report F-15
NOTE 2 • continued
A number of the commercial leases provide for a base rent plus a percentage rent based on gross sales in excess of a stipulated amount. These percentage rents are recorded once the required sales level is achieved.
Interest on mortgage loans receivable is recognized in income as it accrues during the period the loan is outstanding. In the case of non-performing loans, income is recognized as discussed above in the Mortgage Loans Receivable section of this Note 2.
NET INCOME PER SHARE
Basic net income per share is computed as net income available to common shareholders divided by the weighted average number of common shares outstanding for the period. The Company has no potentially dilutive financial interests; the potential exchange of Units for common shares will have no effect on net income per share because Unitholders and common shareholders effectively share equally in the net income of the Operating Partnership.
INVOLUNTARY CONVERSION OF ASSETS
As previously reported, Minot, North Dakota, where IRET's corporate headquarters is located, experienced significant flooding in June 2011, resulting in extensive damage to the Arrowhead Shopping Center and to the Chateau Apartments property, which consisted of two 32-unit buildings. Additionally, on February 22, 2012, one of the buildings of the Chateau Apartments property, which had been undergoing restoration work following the flood, was completely destroyed by fire. The costs related to clean-up, redevelopment and loss of rents for these properties are being reimbursed to the Company by its insurance carrier, less the Company's deductible of $200,000 per event under the policy. The Company expensed $400,000 in fiscal year 2012 for the flood and fire deductibles.
During fiscal year 2012, for the Arrowhead and Chateau flood loss, the Company received $5.7 million of insurance proceeds for flood clean-up costs and redevelopment. In regard to Arrowhead Shopping Center, the total insurance proceeds for redevelopment at April 30, 2012 exceeded the estimated basis in the assets requiring replacement, resulting in the recognition of approximately $274,000 in gain from involuntary conversion in fiscal year 2012. During fiscal year 2013, final settlement was reached for the Arrowhead and Chateau flood loss and the Company received additional proceeds of $2.7 million resulting in the recognition of approximately $2.8 million in gain from involuntary conversion in fiscal year 2013.
In fiscal year 2013, for the Chateau fire loss, the Company received $2.9 million of insurance proceeds for redevelopment. The total insurance proceeds for redevelopment related to the Chateau fire exceeded the estimated basis in the assets requiring replacement, resulting in the recognition of $2.3 million in gain from involuntary conversion in fiscal year 2013. The Company expects to rebuild the destroyed building but has no firm estimates at this time for costs or expected completion date of such rebuilding. IRET expects final settlement of the Chateau fire insurance claim to occur when the property is rebuilt.
Final settlement was reached during fiscal year 2013 for business interruption from the flood and fire with proceeds received during the year of $409,000. During fiscal year 2012, approximately $666,000 was received, for total business interruption proceeds from the claims of $1.1 million. Reimbursement for business interruption is included within real estate rentals in the Consolidated Statements of Operations.
NOTE 3 • CREDIT RISK
The Company is potentially exposed to credit risk for cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.
IRET has entered into a cash management arrangement with First Western Bank (the "Bank") with respect to deposit accounts that exceed FDIC Insurance coverage. On a daily basis, account balances are swept into a repurchase account. The Bank pledges fractional interests in US Government Securities owned by the Bank at an amount equal to the excess over the uncollected balance in the repurchase account. The amounts deposited by IRET pursuant to the repurchase agreement are not insured by FDIC. At April 30, 2013 and 2012, these amounts totaled $29.6 million and $15.1 million, respectively.
2013 Annual Report F-16
NOTE 4 • PROPERTY OWNED
Property, consisting principally of real estate, is stated at cost less accumulated depreciation and totaled $1.6 billion and $1.5 billion as of April 30, 2013, and 2012, respectively.
Construction period interest of approximately $742,000, $571,000, and $152,000 has been capitalized for the years ended April 30, 2013, 2012, and 2011, respectively.
The future minimum lease receipts to be received under non-cancellable leases for commercial properties as of April 30, 2013, assuming that no options to renew or buy out the lease are exercised, are as follows:
Year Ended April 30, | (in thousands) | |
2014 | $ | 114,118 |
2015 | 102,967 | |
2016 | 92,131 | |
2017 | 77,193 | |
2018 | 61,744 | |
Thereafter | 195,986 | |
$ | 644,139 |
See Real Estate Investments within Note 2 for information about impairment losses recorded during fiscal years 2013 and 2012.
NOTE 5 • IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES
The Company's identified intangible assets and intangible liabilities at April 30, 2013 and 2012 were as follows:
(in thousands) | ||||
April 30, 2013 | April 30, 2012 | |||
Identified intangible assets (included in intangible assets): | ||||
Gross carrying amount | $ | 68,165 | $ | 92,401 |
Accumulated amortization | (27,708) | (47,813) | ||
Net carrying amount | $ | 40,457 | $ | 44,588 |
Indentified intangible liabilities (included in other liabilities): | ||||
Gross carrying amount | $ | 391 | $ | 1,104 |
Accumulated amortization | (296) | (967) | ||
Net carrying amount | $ | 95 | $ | 137 |
The effect of amortization of acquired below-market leases and acquired above-market leases on rental income was approximately $(29,000), $(45,000) and $(72,000) for the twelve months ended April 30, 2013, 2012 and 2011, respectively. The estimated annual amortization of acquired below-market leases, net of acquired above-market leases for each of the five succeeding fiscal years is as follows:
Year Ended April 30, | (in thousands) | |
2014 | $ | 37 |
2015 | 18 | |
2016 | 14 | |
2017 | 6 | |
2018 | (5) |
2013 Annual Report F-17
NOTE 5 • continued
Amortization of all other identified intangible assets (a component of depreciation/amortization related to real estate investments) was $5.5 million, $5.5 million and $7.1 million for the twelve months ended April 30, 2013, 2012 and 2011, respectively. The estimated annual amortization of all other identified intangible assets for each of the five succeeding fiscal years is as follows:
Year Ended April 30, | (in thousands) | |
2014 | $ | 4,826 |
2015 | 3,815 | |
2016 | 3,598 | |
2017 | 3,129 | |
2018 | 2,643 |
NOTE 6 • NONCONTROLLING INTERESTS
Interests in the Operating Partnership held by limited partners are represented by Units. The Operating Partnership's income is allocated to holders of Units based upon the ratio of their holdings to the total Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the Operating Partnership agreement.
IRET reflects noncontrolling interests in consolidated real estate entities on the balance sheet for the portion of properties consolidated by IRET that are not wholly owned by IRET. The earnings or losses from these properties attributable to the noncontrolling interests are reflected as net income attributable to noncontrolling interests – consolidated real estate entities in the Consolidated Statements of Operations. The Company's noncontrolling interests – consolidated real estate entities at April 30, 2013 and 2012 were as follows:
(in thousands) | ||||
April 30, 2013 | April 30, 2012 | |||
Mendota Properties LLC | $ | 7,236 | $ | 7,460 |
IRET-1715 YDR, LLC | 1,003 | 958 | ||
IRET-Williston Garden Apartments, LLC | 2,597 | 2,295 | ||
IRET - Jamestown Medical Building, LLC | 1,396 | 1,471 | ||
WRH Holding, LLC | 1,118 | 1,380 | ||
IRET-Cypress Court Apartments, LLC | 1,149 | 0 | ||
IRET - Minot Apartments, LLC | 5,937 | 0 | ||
IRET - WRH 1, LLC | 5,619 | 0 | ||
Noncontrolling interests – consolidated real estate entities | $ | 26,055 | $ | 13,564 |
On November 27, 2012 the Company entered into a joint venture operating agreement with a real estate development company to construct an apartment project in Minot, North Dakota as IRET – Minot Apartments, LLC. The project is expected to be completed in two phases, with a total of approximately 341 units. Phase I, the Landing at Southgate, consists of three approximately 36-unit buildings, and is expected to be completed in August 2013. Phase II, the Commons at Southgate, is currently expected to consist of an approximately 233-unit building to be completed in June 2014. The Company currently estimates total costs for both phases of the project at $52.2 million, with approximately 69% of the project financed with third-party debt and approximately 7% financed with debt from IRET to the joint venture entity. IRET is the 51% owner of the joint venture and will have management and leasing responsibilities when the project is completed. The real estate development company owns 49% of the joint venture and is responsible for the development and construction of the property. The Company has determined that the joint venture is a variable interest entity ("VIE"), primarily based on the fact that the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support. The Company has also determined that IRET is the primary beneficiary of the VIE due to the fact that IRET is providing 51% of the equity contributions, the subordinated debt and a guarantee on the third party debt and has the power to direct the most significant activities that impact the entity's economic performance.
2013 Annual Report F-18
NOTE 7 • LINE OF CREDIT
As of April 30, 2013, the Company had one secured line of credit with First International Bank and Trust, Watford City, North Dakota, as lead bank. This line of credit matures on August 12, 2014, and had, as of April 30, 2013, lending commitments of $60.0 million. Participants in this secured credit facility as of April 30, 2013 included, in addition to First International Bank, the following financial institutions: The Bank of North Dakota; First Western Bank and Trust; Dacotah Bank; United Community Bank of North Dakota; American State Bank & Trust Company and Town & Country Credit Union. As of April 30, 2013, the Company had advanced $10.0 million under the line of credit. The line of credit has a minimum outstanding principal balance requirement of $10.0 million. The interest rate on borrowings under the facility is the Wall Street Journal Prime Rate +1.25%, with a floor of 5.15% and a cap of 8.65%; interest-only payments are due monthly based on the total amount of advances outstanding. The line of credit may be prepaid at par at any time. The facility includes covenants and restrictions requiring the Company to achieve on a calendar quarter basis a debt service coverage ratio on borrowing base collateral of 1.25x in the aggregate and 1.00x on individual assets in the collateral pool, and the Company is also required to maintain minimum depository account(s) totaling $6.0 million with First International, of which $1.5 million is to be held in a non-interest bearing account. As of April 30, 2013, 23 properties with a total cost of $117.3 million collateralized this line of credit. As of April 30, 2013, the Company believes it is in compliance with the facility covenants. This credit facility is summarized in the following table:
(in thousands) | |||||||||||
Financial Institution | Amount Available | Amount Outstanding as of April 30, 2013 | Amount Outstanding as of April 30, 2012 | Applicable Interest Rate as of April 30, 2013 | Maturity Date | Weighted Average Int. Rate on Borrowings during fiscal year 2013 | |||||
First International Bank & Trust | $ | 60,000 | $ | 10,000 | $ | 39,000 | 5.15% | 8/12/14 | 5.17% |
NOTE 8 • MORTGAGES PAYABLE
Most of the properties owned by the Company individually serve as collateral for separate mortgage loans on single properties or groups of properties. The majority of these mortgages payable are non-recourse to the Company, other than for standard carve-out obligations such as fraud, waste, failure to insure, environmental conditions and failure to pay real estate taxes. As of April 30, 2013, the management of the Company believes there are no defaults or material compliance issues in regard to any of these mortgages payable. Interest rates on mortgages payable range from 2.57% to 8.25%, and the mortgages have varying maturity dates from June 30, 2013, through July 1, 2036.
Of the mortgages payable, the balance of fixed rate mortgages totaled $1.0 billion at April 30, 2013 and 2012, and the balances of variable rate mortgages totaled $26.2 million and $16.2 million as of April 30, 2013, and 2012, respectively. The Company does not utilize derivative financial instruments to mitigate its exposure to changes in market interest rates. Most of the fixed rate mortgages have substantial pre-payment penalties. As of April 30, 2013, the weighted-average rate of interest on the Company's mortgage debt was 5.55%, compared to 5.78% on April 30, 2012. The aggregate amount of required future principal payments on mortgages payable as of April 30, 2013, is as follows:
Year Ended April 30, | (in thousands) | |
2014 | $ | 64,923 |
2015 | 110,972 | |
2016 | 92,336 | |
2017 | 219,315 | |
2018 | 66,944 | |
Thereafter | 494,716 | |
Total payments | $ | 1,049,206 |
In addition to the individual first mortgage loans comprising the Company's $1.0 billion of mortgage indebtedness, the Company also has a revolving, multi-bank secured line of credit which had, as of April 30, 2013, lending commitments of $60.0 million and an outstanding balance of $10.0 million. This facility, which as of April 30, 2013 is secured by mortgages on 23 Company properties, is not included in the Company's mortgage indebtedness total. The Company currently has 35 unencumbered properties.
2013 Annual Report F-19
NOTE 9 • TRANSACTIONS WITH RELATED PARTIES
BANKING SERVICES
The Company has an ongoing banking relationship with First International Bank and Trust, Watford City, North Dakota ("First International"). Stephen L. Stenehjem, a member of the Company's Board of Trustees, is the President and Chief Executive Officer of First International, and the bank is owned by Mr. Stenehjem and members of his family. Currently, and during fiscal year 2013, the Company has one mortgage loan outstanding with First International, with an original principal balance of $13.7 million (Williston Garden) bearing interest at 5.5% per annum. In connection with this loan, the Company maintains a compensating balance of $50,000. For a portion of fiscal year 2013, the Company had two other mortgage loans outstanding with First International, in the amount of approximately $2.4 million (Georgetown Square) and $3.2 million (Grand Forks MedPark Mall), respectively, bearing interest at 7.25% and 6.25% per annum; these loans were repaid in the first and second quarters of fiscal year 2013, respectively. During fiscal year 2013, the Company entered into a construction loan with First International for $43.7 million to finance the development of a residential property in Williston, North Dakota. At April 30, 2013, the construction loan was not drawn on. The Company paid interest on these loans of approximately $665,000, $0, $52,000 and $0, respectively, in fiscal year 2013, and paid approximately $258,000 in origination fees and closing costs on the construction loan. The Company has a multi-bank line of credit with a capacity of $60.0 million, of which First International is the lead bank and a participant with a $12.0 million commitment. In fiscal year 2013, the Company paid First International a total of approximately $196,000 in interest on First International's portion of the outstanding balance of this credit line, and paid fees of $40,000. In connection with this multi-bank line of credit, the Company maintains compensating balances with First International totaling $6.0 million, of which $1.5 million is held in a non-interest bearing account, and $4.5 million is held in an account that pays the Company interest on the deposited amount of 0.25% per annum. The Company also maintains a number of checking accounts with First International. In fiscal year 2013, the Company paid less than $500 in total in various bank service and other fees charged on these checking accounts.
In fiscal years 2012 and 2011, respectively, the Company paid First International $531,000 and $212,000 in interest on First International's portion of the multi-bank line of credit and paid fees of $70,000 and $219,000. In fiscal year 2011, the Company paid interest of approximately $72,000 for borrowing under a $14.0 million line of credit that was subsequently terminated in fiscal year 2011. In fiscal years 2012 and 2011, the Company paid interest and fees on outstanding mortgage and construction loans of approximately $422,000 and $390,000, respectively. In both fiscal years 2012 and 2011, the Company paid under $500 in total in various bank service and other fees charged on checking accounts maintained with First International.
Total payments of interest and fees from the Company to First International Bank were approximately $1.2 million, $1.1 million and $893,000 in fiscal years 2013, 2012 and 2011, respectively.
LEASE TRANSACTION
In the first quarter of fiscal year 2013, the Company entered into an agreement with First International to construct an approximately 3,700 square-foot building on an outlot of the Company's Arrowhead Shopping Center in Minot, North Dakota, to be leased by First International under a 20-year lease for use as a branch bank location. The total cost of the project is estimated to be approximately $1.7 million, with net rental payments under the lease currently estimated at approximately $2.4 million in total over the 20-year lease term.
2013 Annual Report F-20
NOTE 10 • ACQUISITIONS AND DISPOSITIONS
PROPERTY ACQUISITIONS
IRET Properties added approximately $135.8 million of real estate properties to its portfolio during fiscal year 2013, compared to $97.1 million in fiscal year 2012. Of the total property added during fiscal 2013, the Company paid $128.7 million for real estate properties and $7.1 million of land was contributed by joint venture partners. The $128.7 million paid for real estate properties added to the Company's portfolio in fiscal year 2013 consisted of limited partnership units of the Operating Partnership valued at issuance at $12.6 million and $12.5 million in assumed mortgage debt, with the remainder paid in cash. The Company expensed approximately $434,000 of transaction costs related to the acquisitions in fiscal year 2013. Of the $97.1 million paid in fiscal year 2012, approximately $8.1 million was paid in the form of limited partnership units of the Operating Partnership and approximately $7.2 million consisted of the assumption of mortgage debt, with the remainder paid in cash. The Company expensed approximately $542,000 of transaction costs related to the acquisitions in fiscal year 2012. The fiscal year 2013 and 2012 additions are detailed below.
Fiscal 2013 (May 1, 2012 to April 30, 2013)
Acquisitions | (in thousands) | ||||||||
Date Acquired | Land | Building | Intangible Assets | Acquisition Cost | |||||
Multi-Family Residential | |||||||||
308 unit - Villa West - Topeka, KS | 2012-05-08 | $ | 1,590 | $ | 15,760 | $ | 300 | $ | 17,650 |
232 unit - Colony - Lincoln, NE | 2012-06-04 | 1,515 | 15,731 | 254 | 17,500 | ||||
208 unit - Lakeside Village - Lincoln, NE | 2012-06-04 | 1,215 | 15,837 | 198 | 17,250 | ||||
58 unit - Ponds at Heritage Place - Sartell, MN | 2012-10-10 | 395 | 4,564 | 61 | 5,020 | ||||
336 unit - Whispering Ridge - Omaha, NE | 2013-04-24 | 2,139 | 25,424 | 751 | 28,314 | ||||
6,854 | 77,316 | 1,564 | 85,734 | ||||||
Unimproved Land | |||||||||
University Commons - Williston, ND | 2012-08-01 | 823 | 0 | 0 | 823 | ||||
Cypress Court - St. Cloud, MN | 2012-08-10 | 447 | 0 | 0 | 447 | ||||
Cypress Court Apartment Development - St. Cloud, MN(1) | 2012-08-10 | 1,136 | 0 | 0 | 1,136 | ||||
Badger Hills - Rochester, MN(2) | 2012-12-14 | 1,050 | 0 | 0 | 1,050 | ||||
Grand Forks - Grand Forks, ND | 2012-12-31 | 4,278 | 0 | 0 | 4,278 | ||||
Minot (Southgate Lot 4) - Minot, ND | 2013-01-11 | 1,882 | 0 | 0 | 1,882 | ||||
Commons at Southgate - Minot, ND(3) | 2013-01-22 | 3,691 | 0 | 0 | 3,691 | ||||
Landing at Southgate - Minot, ND(3) | 2013-01-22 | 2,262 | 0 | 0 | 2,262 | ||||
Grand Forks 2150 - Grand Forks, ND | 2013-03-25 | 1,600 | 0 | 0 | 1,600 | ||||
Bismarck 4916 - Bismarck, ND | 2013-04-12 | 3,250 | 0 | 0 | 3,250 | ||||
Arcata - Golden Valley, MN | 2013-04-30 | 2,088 | 0 | 0 | 2,088 | ||||
22,507 | 0 | 0 | 22,507 | ||||||
Total Property Acquisitions | $ | 29,361 | $ | 77,316 | $ | 1,564 | $ | 108,241 |
(1) | Land is owned by a joint venture in which the Company has an approximately 79% interest. The joint venture is consolidated in IRET's financial statements. |
(2) | Acquisition of unimproved land consisted of two parcels acquired separately on December 14 and December 20, 2012, respectively. |
(3) | Land is owned by a joint venture entity in which the Company has an approximately 51% interest. The joint venture is consolidated in IRET's financial statements. |
2013 Annual Report F-21
NOTE 10 • continued
(in thousands) | |||||||
Development Projects Placed in Service | Date Placed in Service | Land | Building | Development Cost | |||
Multi-Family Residential | |||||||
159 unit - Quarry Ridge II - Rochester, MN(1) | 2012-06-29 | $ | 0 | $ | 4,591 | $ | 4,591 |
73 unit - Williston Garden Buildings 3 and 4 - Williston, ND(2) | 2012-07-31 | 0 | 7,058 | 7,058 | |||
20 unit - First Avenue - Minot, ND(3) | 2013-04-15 | 0 | 2,356 | 2,356 | |||
0 | 14,005 | 14,005 | |||||
Commercial Healthcare | |||||||
26,662 sq ft Spring Wind Expansion - Laramie, WY(4) | 2012-11-16 | 0 | 1,675 | 1,675 | |||
45,222 sq ft Jamestown Medical Office Building - Jamestown, ND(5) | 2013-01-01 | 0 | 6,597 | 6,597 | |||
0 | 8,272 | 8,272 | |||||
Commercial Industrial | |||||||
27,698 sq ft Minot IPS - Minot, ND(6) | 2012-12-17 | 0 | 4,087 | 4,087 | |||
Commercial Retail | |||||||
3,702 sq ft Arrowhead First International Bank - Minot, ND(7) | 2013-03-19 | 0 | 1,165 | 1,165 | |||
Total Development Projects Placed in Service | $ | 0 | $ | 27,529 | $ | 27,529 |
(1) | Development property placed in service June 29, 2012. Additional costs paid in fiscal years 2012 and 2011, and land acquired in fiscal year 2007, totaled $13.0 million, for a total project cost at April 30, 2013 of $17.6 million. |
(2) | Development property placed in service July 31, 2012. Buildings 1 and 2 were placed in service in fiscal year 2012. Additional costs paid in fiscal year 2012 totaled $12.0 million, for a total project cost at April 30, 2013 of $19.1 million. |
(3) | Redevelopment property placed in service April 15, 2013. Additional costs paid in fiscal years 2012 and 2011 totaled approximately $321,000, for a total project cost at April 30, 2013 of $2.7 million. |
(4) | Expansion project placed in service November 16, 2012. Additional costs paid in fiscal year 2012 totaled $1.8 million, for a total project cost at April 30, 2013 of $3.5 million. |
(5) | Development property placed in service January 1, 2013. Additional costs paid in fiscal year 2012 totaled $1.0 million, for a total project cost at April 30, 2013 of $7.6 million. |
(6) | Development property placed in service December 17, 2012. Additional costs paid in fiscal year 2012 totaled $1.8 million, for a total project cost at April 30, 2013 of $5.9 million. |
(7) | Development property placed in service March 19, 2013. Additional costs paid in fiscal year 2012 totaled approximately $75,000, for a total project cost at April 30, 2013 of $1.2 million |
2013 Annual Report F-22
NOTE 10 • continued
Fiscal 2012 (May 1, 2011 to April 30, 2012)
Acquisitions | (in thousands) | ||||||||
Date Acquired | Land | Building | Intangible Assets | Acquisition Cost | |||||
Multi-Family Residential | |||||||||
147 unit - Regency Park Estates - St. Cloud, MN | 2011-08-01 | $ | 702 | $ | 10,198 | $ | 0 | $ | 10,900 |
50 unit - Cottage West Twin Homes - Sioux Falls, SD | 2011-10-12 | 968 | 3,762 | 0 | 4,730 | ||||
24 unit - Gables Townhomes - Sioux Falls, SD | 2011-10-12 | 349 | 1,921 | 0 | 2,270 | ||||
36 unit - Evergreen II - Isanti, MN | 2011-11-01 | 691 | 2,784 | 0 | 3,475 | ||||
116 unit - Grand Gateway - St. Cloud MN | 2012-02-16 | 814 | 7,086 | 0 | 7,900 | ||||
84 unit - Ashland - Grand Forks, ND | 2012-03-16 | 741 | 7,569 | 0 | 8,310 | ||||
4,265 | 33,320 | 0 | 37,585 | ||||||
Commercial Healthcare | |||||||||
17,273 sq. ft Spring Creek American Falls - American Falls, ID | 2011-09-01 | 145 | 3,870 | 55 | 4,070 | ||||
15,571 sq. ft Spring Creek Soda Springs - Soda Springs, ID | 2011-09-01 | 66 | 2,134 | 30 | 2,230 | ||||
15,559 sq. ft Spring Creek Eagle - Eagle, ID | 2011-09-01 | 263 | 3,775 | 62 | 4,100 | ||||
31,820 sq. ft Spring Creek Meridian - Meridian, ID | 2011-09-01 | 424 | 6,724 | 102 | 7,250 | ||||
26,605 sq. ft Spring Creek Overland - Boise, ID | 2011-09-01 | 687 | 5,941 | 97 | 6,725 | ||||
16,311 sq. ft Spring Creek Boise - Boise, ID | 2011-09-01 | 708 | 4,296 | 71 | 5,075 | ||||
26,605 sq. ft Spring Creek Ustick - Meridian, ID | 2011-09-01 | 467 | 3,833 | 0 | 4,300 | ||||
Meadow Wind Land - Casper, WY | 2011-09-01 | 50 | 0 | 0 | 50 | ||||
3,431 sq. ft Edina 6525 Drew Ave S - Edina, MN | 2011-10-13 | 388 | 117 | 0 | 505 | ||||
3,198 | 30,690 | 417 | 34,305 | ||||||
Unimproved Land | |||||||||
Industrial-Office Build-to-Suit - Minot, ND | 2011-09-07 | 416 | 0 | 0 | 416 | ||||
Renaissance Heights - Williston, ND | 2012-04-11 | 4,600 | 0 | 0 | 4,600 | ||||
5,016 | 0 | 0 | 5,016 | ||||||
Total Property Acquisitions | $ | 12,479 | $ | 64,010 | $ | 417 | $ | 76,906 |
2013 Annual Report F-23
NOTE 10 • continued
(in thousands) | |||||||
Development Projects Placed in Service | Date Placed in Service | Land | Building | Development Cost | |||
Multi-Family Residential | |||||||
72 unit - Williston Garden Buildings 1 and 2 - Williston, ND(1) | 2012-04-27 | $ | 700 | $ | 8,978 | $ | 9,678 |
Commercial Healthcare | |||||||
24,795 sq. ft Trinity at Plaza 16 - Minot, ND(2) | 2011-09-23 | 0 | 5,685 | 5,685 | |||
22,193 sq. ft Meadow Winds Addition - Casper, WY(3) | 2011-12-30 | 0 | 3,952 | 3,952 | |||
0 | 9,637 | 9,637 | |||||
Commercial Retail | |||||||
19,037 sq. ft. Jamestown Buffalo Mall - Jamestown, ND(4) | 2011-06-15 | 0 | 879 | 879 | |||
Total Development Projects Placed in Service | $ | 700 | $ | 19,494 | $ | 20,194 |
(1) | Development property placed in service April 27, 2012. Buildings 3 and 4 of this project are expected to be placed in service during the first quarter of fiscal year 2013. |
(2) | Development property placed in service September 23, 2011. Additional costs paid in fiscal year 2011 totaled $3.3 million, for a total project cost at April 30, 2012 of $9.0 million. |
(3) | Expansion project placed in service December 30, 2011. |
(4) | Construction project placed in service June 15, 2011. Additional costs paid in fiscal year 2011 totaled $1.4 million, for a total project cost at April 30, 2012 of $2.3 million. |
Acquisitions in fiscal years 2013 and 2012 are immaterial to our real estate portfolio both individually and in the aggregate, and consequently no proforma information is presented. The results of operations from acquired properties are included in the Consolidated Statements of Operations as of their acquisition date. The revenue and net income of our fiscal year 2013 and 2012 acquisitions (excluding development projects placed in service) are detailed below.
(in thousands) | ||||
April 30, 2013 | April 30, 2012 | |||
Total revenue | $ | 6,497 | $ | 4,213 |
Net income | $ | (66) | $ | 950 |
2013 Annual Report F-24
NOTE 10 • continued
PROPERTY DISPOSITIONS
During fiscal year 2013, the Company disposed of three multi-family residential properties, one retail property, one healthcare property and four condominium units for an aggregate sales price of $26.3 million, compared to dispositions totaling $3.2 million in fiscal year 2012. The fiscal year 2013 and 2012 dispositions are detailed below.
Fiscal 2013 (May 1, 2012 to April 30, 2013)
(in thousands) | |||||||
Dispositions | Date Disposed | Sales Price | Book Value and Sales Cost | Gain/(Loss) | |||
Multi-Family Residential | |||||||
116 unit - Terrace on the Green - Fargo, ND | 2012-09-27 | $ | 3,450 | $ | 1,248 | $ | 2,202 |
85 unit - Prairiewood Meadows - Fargo, ND | 2012-09-27 | 3,450 | 2,846 | 604 | |||
66 unit - Candlelight - Fargo, ND | 2012-11-27 | 1,950 | 1,178 | 772 | |||
8,850 | 5,272 | 3,578 | |||||
Commercial Retail | |||||||
16,080 sq ft Kentwood Thomasville - Kentwood, MI | 2012-06-20 | 625 | 692 | (67) | |||
Commercial Healthcare | |||||||
47,950 sq ft Steven's Pointe -Steven's Point, WI | 2013-04-25 | 16,100 | 12,667 | 3,433 | |||
Other | |||||||
Georgetown Square Condominiums 5 and 6 | 2012-06-21 | 330 | 336 | (6) | |||
Georgetown Square Condominiums 3 and 4 | 2012-08-02 | 368 | 421 | (53) | |||
698 | 757 | (59) | |||||
�� | |||||||
Total Property Dispositions | $ | 26,273 | $ | 19,388 | $ | 6,885 |
Fiscal 2012 (May 1, 2011 to April 30, 2012)
(in thousands) | |||||||
Dispositions | Date Disposed | Sales Price | Book Value and Sales Cost | Gain/(Loss) | |||
Commercial Retail | |||||||
41,200 sq ft. Livingstone Pamida - Livingston, MT | 2011-08-01 | $ | 2,175 | $ | 1,586 | $ | 589 |
12,556 sq ft. East Grand Station – East Grand Forks, MN | 2012-03-03 | 1,062 | 1,302 | (240) | |||
Total Property Dispositions | $ | 3,237 | $ | 2,888 | $ | 349 |
2013 Annual Report F-25
NOTE 11 • OPERATING SEGMENTS
IRET reports its results in five reportable segments: multi-family residential; commercial office; commercial healthcare, including senior housing (formerly referred to as the commercial medical segment; the composition of this segment has not changed from prior periods); commercial industrial and commercial retail properties. The Company's reportable segments are aggregations of similar properties.
Segment information in this report is presented based on net operating income, which we define as total real estate revenues and gain on involuntary conversion less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). We believe that NOI is an important supplemental measure of operating performance for a REIT's operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance. The following tables present real estate revenues and net operating income for the fiscal years ended April 30, 2013, 2012 and 2011 from our five reportable segments, and reconcile net operating income of reportable segments to net income as reported in the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements. The tables have been restated to reflect the reclassification of a commercial property in Minot, North Dakota, from commercial retail to the commercial office segment.
(in thousands) | ||||||||||||
Year Ended April 30, 2013 | Multi-Family Residential | Commercial Office | Commercial Healthcare | Commercial Industrial | Commercial Retail | Total | ||||||
Real estate revenue | $ | 90,759 | $ | 77,766 | $ | 61,975 | $ | 12,247 | $ | 13,622 | $ | 256,369 |
Real estate expenses | 38,716 | 38,175 | 16,779 | 3,750 | 5,039 | 102,459 | ||||||
Gain on involuntary conversion | 3,852 | 0 | 0 | 0 | 1,232 | 5,084 | ||||||
Net operating income | $ | 55,895 | $ | 39,591 | $ | 45,196 | $ | 8,497 | $ | 9,815 | 158,994 | |
Depreciation/amortization | (64,399) | |||||||||||
Administrative, advisory and trustee fees | (8,494) | |||||||||||
Other expenses | (2,173) | |||||||||||
Interest expense | (62,268) | |||||||||||
Interest and other income | 748 | |||||||||||
Income from continuing operations | 22,408 | |||||||||||
Income from discontinued operations | 7,564 | |||||||||||
Net income | $ | 29,972 |
(in thousands) | ||||||||||||
Year Ended April 30, 2012 | Multi-Family Residential | Commercial Office | Commercial Healthcare | Commercial Industrial | Commercial Retail | Total | ||||||
Real estate revenue | $ | 72,500 | $ | 74,914 | $ | 64,511 | $ | 11,582 | $ | 12,460 | $ | 235,967 |
Real estate expenses | 33,905 | 34,963 | 20,650 | 3,063 | 4,185 | 96,766 | ||||||
Gain on involuntary conversion | 0 | 0 | 0 | 0 | 274 | 274 | ||||||
Net operating income | $ | 38,595 | $ | 39,951 | $ | 43,861 | $ | 8,519 | $ | 8,549 | 139,475 | |
Depreciation/amortization | (58,737) | |||||||||||
Administrative, advisory and trustee fees | (7,381) | |||||||||||
Other expenses | (1,898) | |||||||||||
Interest expense | (63,250) | |||||||||||
Interest and other income | 786 | |||||||||||
Income from continuing operations | 8,995 | |||||||||||
Income from discontinued operations | 711 | |||||||||||
Net income | $ | 9,706 |
2013 Annual Report F-26
NOTE 11 • continued
Year Ended April 30, 2011 | (in thousands) | |||||||||||
Multi-Family Residential | Commercial- Office | Commercial- Healthcare | Commercial- Industrial | Commercial- Retail | Total | |||||||
Real estate revenue | $ | 65,229 | $ | 77,981 | $ | 64,879 | $ | 10,548 | $ | 12,528 | $ | 231,165 |
Real estate expenses | 33,216 | 36,102 | 22,443 | 3,811 | 4,631 | 100,203 | ||||||
Net operating income | $ | 32,013 | $ | 41,879 | $ | 42,436 | $ | 6,737 | $ | 7,897 | 130,962 | |
Depreciation/amortization | (56,852) | |||||||||||
Administrative, advisory and trustee services | (7,222) | |||||||||||
Other expenses | (1,747) | |||||||||||
Interest expense | (61,913) | |||||||||||
Interest and other income | 541 | |||||||||||
Income from continuing operations | 3,769 | |||||||||||
Income from discontinued operations | 20,582 | |||||||||||
Net income | $ | 24,351 |
Segment Assets and Accumulated Depreciation
(in thousands) | ||||||||||||
As of April 30, 2013 | Multi-Family Residential | Commercial Office | Commercial Healthcare | Commercial Industrial | Commercial Retail | Total | ||||||
Segment assets | ||||||||||||
Property owned | $ | 659,696 | $ | 625,296 | $ | 501,191 | $ | 125,772 | $ | 121,015 | $ | 2,032,970 |
Less accumulated depreciation | (140,354) | (139,324) | (90,891) | (23,688) | (26,164) | (420,421) | ||||||
Total property owned | $ | 519,342 | $ | 485,972 | $ | 410,300 | $ | 102,084 | $ | 94,851 | $ | 1,612,549 |
Cash and cash equivalents | 94,133 | |||||||||||
Other investments | 639 | |||||||||||
Receivables and other assets | 113,948 | |||||||||||
Development in progress | 46,782 | |||||||||||
Unimproved land | 21,503 | |||||||||||
Total Assets | $ | 1,889,554 |
(in thousands) | ||||||||||||
As of April 30, 2012 | Multi-Family Residential | Commercial Office | Commercial Healthcare | Commercial Industrial | Commercial Retail | Total | ||||||
Segment assets | ||||||||||||
Property owned | $ | 539,783 | $ | 616,743 | $ | 500,268 | $ | 119,002 | $ | 116,213 | $ | 1,892,009 |
Less accumulated depreciation | (128,834) | (121,862) | (78,744) | (20,693) | (23,357) | (373,490) | ||||||
Total property owned | $ | 410,949 | $ | 494,881 | $ | 421,524 | $ | 98,309 | $ | 92,856 | $ | 1,518,519 |
Real estate held for sale | 2,067 | |||||||||||
Cash and cash equivalents | 39,989 | |||||||||||
Other investments | 634 | |||||||||||
Receivables and other assets | 114,569 | |||||||||||
Development in progress | 27,599 | |||||||||||
Unimproved land | 10,990 | |||||||||||
Total Assets | $ | 1,714,367 |
2013 Annual Report F-27
NOTE 12 • DISCONTINUED OPERATIONS
The Company reports in discontinued operations the results of operations of a property that has either been disposed of or is classified as held for sale. The Company also reports any gains or losses from the sale of a property in discontinued operations. During fiscal year 2013, the Company disposed of three multi-family residential properties, one retail property, one healthcare property and four condominium units. Eight condominium units in Grand Chute, Wisconsin, and a retail property in Kentwood, Michigan, were classified as held for sale at April 30, 2012. There were no properties classified as held for sale as of April 30, 2013 and 2011. The following information shows the effect on net income and the gains or losses from the sale of properties classified as discontinued operations for the fiscal years ended April 30, 2013, 2012 and 2011. The financial statements have been restated to reflect the property sold or classified as held for sale during the three months ended July 31, 2013. During the first quarter of fiscal year 2014, the Company sold four commercial industrial properties and one commercial retail property and classified two commercial industrial properties as held for sale.
(in thousands) | ||||||
2013 | 2012 | 2011 | ||||
REVENUE | ||||||
Real estate rentals | $ | 4,252 | $ | 5,364 | $ | 11,430 |
Tenant reimbursement | 604 | 661 | 749 | |||
TOTAL REVENUE | 4,856 | 6,025 | 12,179 | |||
EXPENSES | ||||||
Depreciation/amortization related to real estate investments | 1,306 | 1,554 | 2,808 | |||
Utilities | 108 | 268 | 815 | |||
Maintenance | 260 | 333 | 1,140 | |||
Real estate taxes | 504 | 610 | 1,256 | |||
Insurance | 50 | 73 | 176 | |||
Property management expenses | 168 | 329 | 1,118 | |||
Other property expenses | 16 | 4 | 72 | |||
Other expenses | 0 | 67 | 28 | |||
Amortization related to non-real estate investments | 44 | 33 | 14 | |||
Impairment of real estate investments | 305 | 428 | 0 | |||
TOTAL EXPENSES | 2,761 | 3,699 | 7,427 | |||
Operating income | 2,095 | 2,326 | 4,752 | |||
Interest expense | (1,418) | (1,980) | (3,540) | |||
Interest income | 0 | 0 | 5 | |||
Other income | 2 | 16 | 0 | |||
Income from discontinued operations before gain on sale | 679 | 362 | 1,217 | |||
Gain on sale of discontinued operations | 6,885 | 349 | 19,365 | |||
INCOME FROM DISCONTINUED OPERATIONS | $ | 7,564 | $ | 711 | $ | 20,582 |
Segment Data | ||||||
Multi-Family Residential | $ | 3,653 | $ | 161 | $ | 19,268 |
Commercial Office | 0 | 0 | 0 | |||
Commercial Healthcare | 3,419 | (465) | (84) | |||
Commercial Industrial | 776 | 712 | 1,319 | |||
Commercial Retail | (284) | 303 | 79 | |||
Total | $ | 7,564 | $ | 711 | $ | 20,582 |
(in thousands) | ||||||
2013 | 2012 | 2011 | ||||
Property Sale Data | ||||||
Sales price | $ | 26,273 | $ | 3,237 | $ | 83,330 |
Net book value and sales costs | (19,388) | (2,888) | (63,965) | |||
Gain on sale of discontinued operations | $ | 6,885 | $ | 349 | $ | 19,365 |
(in thousands) | ||||
2013 | 2012 | |||
Asset and Liability Data | ||||
Total assets | $ | 23,649 | $ | 44,270 |
Total liabilities | (283) | (16,257) |
2013 Annual Report F-28
NOTE 13 • EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. The Company has no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional common shares that would result in a dilution of earnings. Units can be exchanged for shares on a one-for-one basis after a minimum holding period of one year. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the consolidated financial statements for the fiscal years ended April 30, 2013, 2012 and 2011:
For Years Ended April 30, | ||||||
(in thousands, except per share data) | ||||||
2013 | 2012 | 2011 | ||||
NUMERATOR | ||||||
Income from continuing operations – Investors Real Estate Trust | $ | 19,341 | $ | 7,641 | $ | 3,621 |
Income from discontinued operations – Investors Real Estate Trust | 6,189 | 571 | 16,461 | |||
Net income attributable to Investors Real Estate Trust | 25,530 | 8,212 | 20,082 | |||
Dividends to preferred shareholders | (9,229) | (2,372) | (2,372) | |||
Numerator for basic earnings per share – net income available to common shareholders | 16,301 | 5,840 | 17,710 | |||
Noncontrolling interests – Operating Partnership | 3,633 | 1,359 | 4,449 | |||
Numerator for diluted earnings per share | $ | 19,934 | $ | 7,199 | $ | 22,159 |
DENOMINATOR | ||||||
Denominator for basic earnings per share weighted average shares | 93,344 | 83,557 | 78,628 | |||
Effect of convertible operating partnership units | 21,191 | 19,875 | 20,154 | |||
Denominator for diluted earnings per share | 114,535 | 103,432 | 98,782 | |||
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted | $ | .11 | $ | .06 | $ | .01 |
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted | .06 | .01 | .21 | |||
NET INCOME PER COMMON SHARE – BASIC & DILUTED | $ | .17 | $ | .07 | $ | .22 |
NOTE 14 • RETIREMENT PLANS
IRET sponsors a defined contribution profit sharing retirement plan and a defined contribution 401(k) plan. IRET's defined contribution profit sharing retirement plan is available to employees over the age of 21 who have completed 1,000 hours within the plan year and are employed on the last day of the plan year. Participation in IRET's defined contribution 401(k) plan is available to employees over the age of 21 who have completed six months of service and who work at least 1,000 hours per calendar year, and employees participating in the 401(k) plan may contribute up to maximum levels established by the IRS. Employer contributions to the profit sharing and 401(k) plans are at the discretion of the Company's management. IRET expects to contribute not more than 3.5% of the salary of each employee participating in the profit sharing plan, and currently matches, dollar for dollar, employee contributions to the 401(k) plan in an amount equal to up to 4.0% of the eligible salary of each employee participating in the 401(k) plan, for a total expected contribution of not more than 7.5% of the salary of each of the employees participating in both plans. Contributions by IRET to the profit sharing plan are subject to a vesting schedule; contributions by IRET under the 401(k) plan are fully vested when made. IRET's contributions to these plans on behalf of employees totaled approximately $912,000, $871,000 and $598,000 in fiscal years 2013, 2012 and 2011, respectively. The increase in cost from fiscal year 2011 to fiscal year 2013 was due to growth in the number of employees during IRET's transition to internal property management.
2013 Annual Report F-29
NOTE 15 • COMMITMENTS AND CONTINGENCIES
Ground Leases. As of April 30, 2013, the Company is a tenant under operating ground or air rights leases on twelve of its properties. The Company pays a total of approximately $500,000 per year in rent under these ground leases, which have remaining terms ranging from 2.5 to 88 years, and expiration dates ranging from October 2015 to October 2100. The Company has renewal options for six of the twelve ground leases, and rights of first offer or first refusal for the remainder.
The expected timing of ground and air rights lease payments as of April 30, 2013 is as follows:
(in thousands) | |||
Year Ended April 30, | Lease Payments | ||
2014 | $ | 504 | |
2015 | 506 | ||
2016 | 478 | ||
2017 | 449 | ||
2018 | 449 | ||
Thereafter | 21,667 | ||
Total | $ | 24,053 |
Legal Proceedings. IRET is involved in various lawsuits arising in the normal course of business. Management believes that such matters will not have a material effect on the Company's consolidated financial statements.
Environmental Matters. It is generally IRET's policy to obtain a Phase I environmental assessment of each property that the Company seeks to acquire. Such assessments have not revealed, nor is the Company aware of, any environmental liabilities that IRET believes would have a material adverse effect on IRET's financial position or results of operations. IRET owns properties that contain or potentially contain (based on the age of the property) asbestos or lead, or have underground fuel storage tanks. For certain of these properties, the Company estimated the fair value of the conditional asset retirement obligation and chose not to book a liability, because the amounts involved were immaterial. With respect to certain other properties, the Company has not recorded any related asset retirement obligation, as the fair value of the liability cannot be reasonably estimated, due to insufficient information. IRET believes it does not have sufficient information to estimate the fair value of the asset retirement obligations for these properties because a settlement date or range of potential settlement dates has not been specified by others, and, additionally, there are currently no plans or expectation of plans to sell or to demolish these properties, or to undertake major renovations that would require removal of the asbestos, lead and/or underground storage tanks. These properties are expected to be maintained by repairs and maintenance activities that would not involve the removal of the asbestos, lead and/or underground storage tanks. Also, a need for renovations caused by tenant changes, technology changes or other factors has not been identified.
Tenant Improvements. In entering into leases with tenants, IRET may commit itself to fund improvements or build-outs of the rented space to suit tenant requirements. These tenant improvements are typically funded at the beginning of the lease term, and IRET is accordingly exposed to some risk of loss if a tenant defaults prior to the expiration of the lease term, and the rental income that was expected to cover the cost of the tenant improvements is not received. As of April 30, 2013, the Company is committed to fund approximately $7.5 million in tenant improvements, within approximately the next 12 months.
Purchase Options. The Company has granted options to purchase certain IRET properties to tenants in these properties, under lease agreements. In general, the options grant the tenant the right to purchase the property at the greater of such property's appraised value or an annual compounded increase of a specified percentage of the initial cost of the property to IRET. The property cost and gross rental revenue of these properties are as follows:
2013 Annual Report F-30
NOTE 15 • continued
(in thousands) | ||||||||
Gross Rental Revenue | ||||||||
Property | Investment Cost | 2013 | 2012 | 2011 | ||||
Billings 2300 Grant Road - Billings, MT | $ | 2,522 | $ | 299 | $ | 291 | $ | 226 |
Fargo 1320 45th Street N - Fargo, ND | 4,160 | 400 | 400 | 333 | ||||
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN | 21,601 | 2,152 | 2,152 | 2,152 | ||||
Missoula 3050 Great Northern - Missoula, MT | 2,723 | 323 | 315 | 243 | ||||
Sartell 2000 23rd Street South - Sartell, MN | 12,716 | 365 | 868 | 1,209 | ||||
Spring Creek American Falls- American Falls, ID | 4,070 | 352 | 234 | n/a | ||||
Spring Creek Boise - Boise, ID | 5,075 | 440 | 293 | n/a | ||||
Spring Creek Eagle - Eagle, ID | 4,100 | 356 | 237 | n/a | ||||
Spring Creek Meridian - Meridian, ID | 7,250 | 624 | 417 | n/a | ||||
Spring Creek Overland - Overland, ID | 6,725 | 580 | 387 | n/a | ||||
Spring Creek Soda Springs - Soda Springs, ID | 2,262 | 196 | 130 | n/a | ||||
Spring Creek Ustick - Meridian, ID | 4,300 | 368 | 246 | n/a | ||||
St. Michael Clinic - St. Michael, MN | 2,851 | 249 | 248 | 244 | ||||
Urbandale - Urbandale, IA | 15,218 | 1,153 | n/a | n/a | ||||
Winsted Industrial Building - Winsted, MN | 1,054 | 70 | 32 | n/a | ||||
Total | $ | 96,627 | $ | 7,927 | $ | 6,250 | $ | 4,407 |
Restrictions on Taxable Dispositions. Approximately 112 of the Company's properties, consisting of approximately 6.2 million square feet of our combined commercial segment's properties and 4,865 apartment units, are subject to restrictions on taxable dispositions under agreements entered into with some of the sellers or contributors of the properties. The real estate investment amount of these properties (net of accumulated depreciation) was approximately $855.3 million at April 30, 2013. The restrictions on taxable dispositions are effective for varying periods. The terms of these agreements generally prevent us from selling the properties in taxable transactions. The Company does not believe that the agreements materially affect the conduct of its business or its decisions whether to dispose of restricted properties during the restriction period because the Company generally holds these and its other properties for investment purposes, rather than for sale. Historically, however, where the Company has deemed it to be in its shareholders' best interests to dispose of restricted properties, the Company has done so through transactions structured as tax-deferred transactions under Section 1031 of the Internal Revenue Code.
Redemption Value of UPREIT Units. The limited partnership units ("UPREIT Units") of the Company's operating partnership, IRET Properties, are redeemable at the option of the holder for cash, or, at our option, for the Company's common shares of beneficial interest on a one-for-one basis, after a minimum one-year holding period. All UPREIT Units receive the same cash distributions as those paid on common shares. UPREIT Units are redeemable for an amount of cash per Unit equal to the average of the daily market price of an IRET common share for the ten consecutive trading days immediately preceding the date of valuation of the Unit. As of April 30, 2013 and 2012, the aggregate redemption value of the then-outstanding UPREIT Units of the operating partnership owned by limited partners was approximately $209.7 million and $147.8 million, respectively.
Joint Venture Buy/Sell Options. Certain of IRET's joint venture agreements contain buy/sell options in which each party under certain circumstances has the option to acquire the interest of the other party, but do not generally require that the Company buy its partners' interests. During the third quarter of fiscal year 2012, IRET acquired, in an equity transaction for $1.3 million, its joint venture partner's interest in the Company's only joint venture which allowed IRET's unaffiliated partner, at its election, to require that IRET buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price. The entity will continue to be consolidated in IRET's financial statements. The Company currently has no joint ventures in which its joint venture partner can require the Company to buy the partner's interest.
Development, Expansion and Renovation Projects. The Company has various contracts outstanding with third parties in connection with development, expansion and renovation projects that are underway or recently completed, the costs for which have been capitalized. As of April 30, 2013, contractual commitments for these projects are as follows:
2013 Annual Report F-31
NOTE 15 • continued
First Avenue Apartment Homes, Minot, North Dakota: In the fourth quarter of fiscal 2013, the Company substantially completed the conversion of an existing approximately 15,000 square foot commercial office building in Minot, North Dakota to a 20-unit multi-family residential property, for an estimated total cost of $3.0 million. As of April 30, 2013, the Company had incurred approximately $2.9 million of these project costs.
Arrowhead First International Bank, Minot, North Dakota: During the first quarter of fiscal year 2013, the Company entered into an agreement with First International Bank and Trust, Watford City, North Dakota (First International) to construct an approximately 3,700 square-foot building on an outlot of the Company's Arrowhead Shopping Center in Minot, North Dakota, to be leased by First International under a 20-year lease for use as a branch bank location. The total cost of the project is estimated to be approximately $1.7 million. The building was substantially completed in the fourth quarter of fiscal year 2013. As of April 30, 2013, the Company had incurred approximately $1.6 million of these estimated project costs. Stephen Stenehjem, a member of the Company's Board of Trustees, is the President and Chairman of First International, and accordingly this transaction was reviewed and approved by the Company's Audit Committee under the Company's related party transactions approval policy, and by the Company's independent trustees.
River Ridge Apartment Homes, Bismarck, ND: During the second quarter of fiscal year 2013, the Company began construction of its 146-unit River Ridge Apartments project in Bismarck, North Dakota. River Ridge is located near IRET's Cottonwood Apartments in Bismarck, and will offer amenities including a pool, exercise facility and underground parking. The Company estimates that the total cost to construct the project will be approximately $25.8 million. Completion of the project is currently expected in the second quarter of the Company's fiscal year 2014. As of April 30, 2013, the Company had incurred approximately $13.2 million of the total estimated project costs.
Cypress Court Apartment Homes, St. Cloud, Minnesota: In August 2012, the Company entered into a joint venture agreement with a real estate development and contracting company in St. Cloud, Minnesota, to construct a two-building, 132-unit multi-family residential property in St. Cloud, Minnesota, for an estimated total project cost of $14.3 million. The Company owns approximately 79% of the joint venture entity, and the Company consolidates the joint venture's results in its financial statements; the remaining approximately 21% interest is owned by its joint venture partner. Completion of the apartment project is currently expected in the second quarter of the Company's fiscal year 2014. As of April 30, 2013, the Company had incurred approximately $6.5 million of the total estimated project costs.
Southgate Apartments, Minot, North Dakota: In January 2013, the Company entered into a joint venture agreement to construct an apartment project in Minot, North Dakota. The Company owns approximately 51% of the joint venture entity, and the Company consolidates the joint venture's results in its financial statements; the remaining approximately 49% of the joint venture entity is owned by its joint venture partner. See Note 6 for additional information on the joint venture. The project is expected to be completed in two phases, with a total of approximately 341 units. Phase I, the Landing at Southgate, consists of three approximately 36-unit buildings, and is expected to be completed in August 2013. Phase II, the Commons at Southgate, is currently expected to consist of an approximately 233-unit building to be completed in June 2014. IRET currently estimates total costs for both phases of the project at $52.2 million. As of April 30, 2013, the Company had incurred approximately $13.9 million of the total estimated project costs. The development is located near IRET's Plaza 16 property (formerly IRET Corporate Plaza) in southwest Minot.
Renaissance Heights I Apartments, Williston, North Dakota: In February 2013, the Company entered into a joint venture agreement to construct the first phase of an apartment project in Williston, North Dakota. The Company's joint venture partner in the Renaissance Heights project is also the Company's partner in its Williston Garden Apartments Project. The Company will own approximately 70% of the project, subject to final project costs, and the joint venture's results are consolidated in the Company's financial statements. The first phase of the Renaissance Heights Apartments project, consisting of five buildings with a total of 288 units, commenced construction in April 2013, with construction completion expected in September 2014. The site of the first phase of this development project is approximately 14.5 acres of an approximately 40-acre parcel of land purchased by the Company in April 2012. The total cost of this first phase of the Renaissance Heights project is estimated at $62.2 million, including the purchase price of the land. The remaining two phases of the project are expected to consist of an additional total of approximately 462 units, for a total of approximately 750 units in all three phases. This development project is
2013 Annual Report F-32
NOTE 15 • continued
subject to various contingencies, and no assurances can be given that the project will be completed in the time frame or on the terms currently proposed, or at all.
Arcata Apartments, Golden Valley, Minnesota: In April 2013, the Company acquired approximately two acres of vacant land in Golden Valley, Minnesota for a purchase price of approximately $2.1 million. The parcel of land is located near the Company's Golden Hills Office Center. The Company has signed a development services agreement with Trammell Crow Company to develop on this parcel an approximately 165-unit apartment building. Construction is currently expected to commence in August 2013 and conclude in approximately November 2014, with a total project cost of approximately $33.4 million, including the purchase price of the land. However, the Company has not yet finalized the construction contract for the project, and the project is subject to various additional contingencies, and, accordingly, no assurances can be given that the project will be completed in the time frame or on the terms currently proposed, or at all.
Bank Office Build-to-Suit, Minot, North Dakota: In June 2013, the Company signed a lease agreement with a national bank committing the Company to develop and construct an approximately 5,000 square foot bank building in Minot, North Dakota for lease by the bank, at a projected total cost of approximately $3 million, including the cost of the land for the project, which is an approximately 1.1 acre parcel. Construction of the bank building is currently planned to commence in August 2013, with completion expected in March 2014. However, the Company is currently finalizing the construction contract for the project prior to obtaining construction bids, and the tenant in the project may terminate the project if construction costs exceed the budget agreed in the lease. Accordingly, no assurances can be given that this project will be completed in the time frame or on the terms currently proposed, or at all.
NOTE 16 • FAIR VALUE MEASUREMENTS
ASC 820, Fair Value Measurement and Disclosures defines and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels, as follows:
Level 1: Quoted prices in active markets for identical assets
Level 2: Significant other observable inputs
Level 3: Significant unobservable inputs
There were no transfers in and out of Level 1, Level 2 and Level 3 fair value measurements during fiscal years 2013 and 2012. Fair value estimates may be different than the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
Fair Value Measurements on a Recurring Basis
The Company had no assets or liabilities recorded at fair value on a recurring basis at April 30, 2013 and 2012.
Fair Value Measurements on a Nonrecurring Basis
Non-financial assets measured at fair value on a nonrecurring basis at April 30, 2013 consisted of real estate investments that were written-down to estimated fair value during fiscal year 2013. Non-financial assets measured at fair value on a nonrecurring basis at April 30, 2012 consisted of real estate held for sale that was written-down to estimated fair value during fiscal year 2012. See Note 2 for additional information on impairment losses recognized during fiscal years 2013 and 2012. The aggregate fair value of these assets by their levels in the fair value hierarchy are as follows:
2013 Annual Report F-33
NOTE 16 • continued
(in thousands) | ||||||||
April 30, 2013 | ||||||||
Total | Level 1 | Level 2 | Level 3 | |||||
Real estate investments | $ | 335 | $ | 0 | $ | 0 | $ | 335 |
(in thousands) | ||||||||
April 30, 2012 | ||||||||
Total | Level 1 | Level 2 | Level 3 | |||||
Real estate held for sale | $ | 2,067 | $ | 0 | $ | 0 | $ | 2,067 |
Financial Assets and Liabilities Not Measured at Fair Value
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities. The fair values of our financial instruments approximate their carrying amount in our consolidated financial statements except for debt.
Mortgage Loans Receivable. Fair values are based on the discounted value of future cash flows expected to be received for a loan using current rates at which similar loans would be made to borrowers with similar credit risk and the same remaining maturities. Terms are short term in nature and carrying value approximates the estimated fair value.
Cash and Cash Equivalents. The carrying amount approximates fair value because of the short maturity.
Other Investments. The carrying amount, or cost plus accrued interest, of the certificates of deposit approximates fair value.
Other Debt. The fair value of other debt is estimated based on the discounted cash flows of the loan using current market rates, which are estimated based on recent financing transactions (Level 3).
Lines of Credit. The carrying amount approximates fair value because the variable rate debt re-prices frequently.
Mortgages Payable. For variable rate loans that re-price frequently, fair values are based on carrying values. The fair value of fixed rate loans is estimated based on the discounted cash flows of the loans using current market rates, which are estimated based on recent financing transactions (Level 3).
The estimated fair values of the Company's financial instruments as of April 30, 2013 and 2012 are as follows:
(in thousands) | ||||||||
2013 | 2012 | |||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||
FINANCIAL ASSETS | ||||||||
Cash and cash equivalents | 94,133 | 94,133 | 39,989 | 39,989 | ||||
Other investments | 639 | 639 | 634 | 634 | ||||
FINANCIAL LIABILITIES | ||||||||
Other debt | 18,076 | 18,156 | 13,875 | 13,973 | ||||
Lines of credit | 10,000 | 10,000 | 39,000 | 39,000 | ||||
Mortgages payable | 1,049,206 | 1,160,190 | 1,048,689 | 1,087,082 |
2013 Annual Report F-34
NOTE 17 • COMMON AND PREFERRED SHARES OF BENEFICIAL INTEREST AND EQUITY
Distribution Reinvestment and Share Purchase Plan. During fiscal years 2013 and 2012, IRET issued 5.3 million and 4.8 million common shares, respectively, pursuant to its distribution reinvestment and share purchase plan, at a total value at issuance of $43.1 million and $34.3 million, respectively. The shares issued under the distribution reinvestment and share purchase plan during fiscal year 2013 consisted of 1.5 million shares valued at issuance at $12.4 million that were issued for reinvested distributions and approximately 3.8 million shares valued at $30.7 million at issuance that were sold for voluntary cash contributions. The shares issued under the distribution reinvestment and share purchase plan during fiscal year 2012 consisted of 1.5 million shares valued at issuance at $10.8 million that were issued for reinvested distributions and approximately 3.3 million shares valued at $23.5 million at issuance that were sold for voluntary cash contributions. IRET's distribution reinvestment plan is available to common shareholders of IRET and all limited partners of IRET Properties. Under the distribution reinvestment plan, shareholders or limited partners may elect to have all or a portion of their distributions used to purchase additional IRET common shares, and may elect to make voluntary cash contributions for the purchase of IRET common shares, at a discount (currently 3%) from the market price.
Conversion of Units to Common Shares. During fiscal years 2013 and 2012, respectively, approximately 317,000 and 759,000 Units were converted to common shares, with a total value of $1.6 million and $3.5 million included in equity.
Issuance of Common and Preferred Shares. On April 5, 2013, the Company completed the public offering of approximately 6.0 million common shares of beneficial interest at a public offering price of $9.25 per share, for net proceeds of approximately $53.0 million after underwriting discounts and estimated offering expenses. The Company contributed the net proceeds from the sale of common shares to the Operating Partnership for general business purposes, including the acquisition and development of income-producing real estate properties and debt repayment. The common shares were registered under a shelf registration statement declared effective on May 4, 2010, and which expired on May 4, 2013.
On August 7, 2012, the Company completed the public offering of 4.6 million Series B Cumulative Redeemable Preferred Shares of Beneficial Interest ("Series B preferred shares") at a price of $25.00 per share for net proceeds of approximately $111.2 million after underwriting discounts and estimated offering expenses. These shares are nonvoting and redeemable for cash at $25.00 per share at the Company's option on or after August 7, 2017. Holders of these shares are entitled to cumulative distributions, payable quarterly (as and if declared by the Board of Trustees). Distributions accrue at an annual rate of $1.9875 per share, which is equal to 7.95% of the $25.00 per share liquidation preference ($115 million liquidation preference in the aggregate). The Company contributed the net proceeds from the sale to the Operating Partnership for general business purposes, including the acquisition and development of income-producing real estate properties and debt repayment, in exchange for 4.6 million Series B preferred units, which carry terms that are substantially the same as the Series B preferred shares. On August 7, 2012, the Operating Partnership used a portion of the proceeds of the offering of Series B preferred shares to repay $34.5 million in borrowings under its multi-bank line of credit, reducing outstanding borrowings under the line of credit from $44.5 million to $10.0 million. The Series B preferred shares were registered under a shelf registration statement declared effective on July 12, 2012. This currently-effective shelf has a remaining unused capacity of $35 million.
In addition to the 4.6 million Series B preferred shares outstanding, the Company also has outstanding approximately 1.2 million shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, issued during the Company's fiscal year 2004 for total proceeds of $27.3 million, net of selling costs. Holders of the Company's Series A preferred shares are entitled to receive dividends at an annual rate of 8.25% of the liquidation preference of $25 per share, or $2.0625 per share per annum. These dividends are cumulative and payable quarterly in arrears. The shares are not convertible into or exchangeable for any other property or any other securities of the Company at the election of the holders. However, the Company, at its option, may redeem the shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The shares have no maturity date and will remain outstanding indefinitely unless redeemed by the Company.
During fiscal year 2013, IRET issued 300,000 common shares at a weighted average price per share of $7.24 under its ATM equity program with BMO Capital Markets Corp. as sales agent, for net proceeds (before offering expenses but after underwriting discounts and commissions) of $2.1 million, used for general corporate purposes including the acquisition and development of investment properties. On April 1, 2013 the Company terminated this ATM equity program, and the Company currently has no ATM equity program in place.
2013 Annual Report F-35
NOTE 18 • QUARTERLY RESULTS OF CONSOLIDATED OPERATIONS (unaudited)
(in thousands, except per share data) | ||||||||
QUARTER ENDED | July 31, 2012 | October 31, 2012 | January 31, 2013 | April 30, 2013 | ||||
Revenues | $ | 60,975 | $ | 63,901 | $ | 65,221 | $ | 66,272 |
Net income attributable to Investors Real Estate Trust | $ | 1,679 | $ | 8,512 | $ | 5,324 | $ | 10,015 |
Net income available to common shareholders | $ | 1,086 | $ | 5,634 | $ | 2,445 | $ | 7,136 |
Net income per common share - basic & diluted | $ | .01 | $ | .06 | $ | .03 | $ | .07 |
(in thousands, except per share data) | ||||||||
QUARTER ENDED | July 31, 2011 | October 31, 2011 | January 31, 2012 | April 30, 2012 | ||||
Revenues | $ | 58,127 | $ | 59,166 | $ | 59,516 | $ | 59,158 |
Net income attributable to Investors Real Estate Trust | $ | 1,421 | $ | 1,285 | $ | 2,127 | $ | 3,379 |
Net income (loss) available to common shareholders | $ | 828 | $ | 692 | $ | 1,534 | $ | 2,786 |
Net income (loss) per common share - basic & diluted | $ | .01 | $ | .01 | $ | .02 | $ | .03 |
The above financial information is unaudited. In the opinion of management, all adjustments (which are of a normal recurring nature) have been included for a fair presentation.
NOTE 19 • REDEEMABLE NONCONTROLLING INTERESTS
Redeemable noncontrolling interests on our Consolidated Balance Sheets represent the noncontrolling interest in a joint venture of the Company in which the Company's unaffiliated partner, at its election, could require the Company to buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price. Redeemable noncontrolling interests are presented at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to common shares of beneficial interest on our Consolidated Balance Sheets. The Company acquired this interest from its joint venture partner in the third quarter of fiscal year 2012. The Company had no redeemable noncontrolling interests during the fiscal year ended April 30, 2013. As of April 30, 2012 and 2011, the estimated redemption value of the redeemable noncontrolling interests was $0 and $987,000, respectively. Below is a table reflecting the activity of the redeemable noncontrolling interests.
(in thousands) | ||||
2012 | 2011 | |||
Balance at beginning of fiscal year | $ | 987 | $ | 1,812 |
Net income (loss) | 12 | (13) | ||
Net distributions | (27) | (442) | ||
Mark-to-market adjustments | 35 | (370) | ||
Acquisition of joint venture partner's interest | (1,007) | 0 | ||
Balance at close of fiscal year | $ | 0 | $ | 987 |
NOTE 20 • STOCK BASED COMPENSATION
The Company maintains a long-term incentive plan that allows for stock-based awards to officer and non-officer employees of the Company. Stock based awards are provided to officers, non-officer employees and trustees, under the Company's 2008 Incentive Award Plan approved by shareholders on September 16, 2008, which allows for awards in the form of cash and awards of unrestricted and restricted common shares, up to an aggregate of 2,000,000 shares over the ten year period in which the plan will be in effect. Through April 30, 2013, awards under the 2008 Incentive Award Plan have consisted of cash awards and grants of unrestricted common shares. No grants of restricted shares have been made under the 2008 Incentive Award Plan.
In fiscal year 2012, the Company's Compensation Committee conducted an extensive review of the Company's executive compensation philosophy, resulting in a new long-term incentive ("LTIP") plan, which was approved by the Compensation Committee and the Company's independent trustees on June 1, 2012, effective as of May 1, 2012.
2013 Annual Report F-36
NOTE 20 • continued
Under the LTIP, executives are provided the opportunity to earn awards, payable 50% in unrestricted shares and 50% in restricted shares, based on achieving one or more performance objectives within a one-year performance period (with the performance period for fiscal year 2013 commencing on May 1, 2012 and concluding on April 30, 2013). LTIP performance is evaluated based on the following objective performance goal: Three-Year Average Annual Total Shareholder Return ("TSR"), which means the average of the Annual Total Shareholder Return for common shares in each of the three consecutive fiscal years ending with and including the performance period. "Annual Total Shareholder Return," and "Three-Year Average Annual Total Shareholder Return," have the meanings set forth in the LTIP. The unrestricted shares vest immediately at the end of the one-year performance period, and the restricted shares vest on the one year anniversary of the award date.
Trustee Awards
We award share based compensation to our trustees on an annual basis in the form of unrestricted shares which vest immediately. The value of share-based compensation for each trustee was $15,975, $7,560 and $8,650 for each of the years ended April 2013, 2012, and 2011, respectively.
Total Compensation Expense
Total compensation expense recognized in the consolidated financial statements for the three years ended April 30, 2013 for all share based awards, was as follows (in thousands):
Year Ended April 30, | ||||||
2013 | 2012 | 2011 | ||||
Stock-based compensation expense | $ | 0 | $ | 332,000 | $ | 404,000 |
NOTE 21 • SUBSEQUENT EVENTS
Common and Preferred Share Distributions. On July 1, 2013, the Company paid a distribution of 51.56 cents per share on the Company's Series A Cumulative Redeemable Preferred Shares, to preferred shareholders of record on June 14, 2013. On July 1, 2013, the Company paid a distribution of 49.68 cents per share on the Company's Series B Cumulative Redeemable Preferred Shares, to preferred shareholders of record on June 14, 2013. On July 1, 2013, the Company paid a distribution of 13.00 cents per share on the Company's common shares of beneficial interest, to common shareholders and UPREIT unitholders of record on June 14, 2013.
Completed Acquisitions and Dispositions. Subsequent to the end of fiscal year 2013, on May 1, 2013, the Company closed on its acquisition of a 71-unit multi-family residential property in Rapid City, South Dakota, for a purchase price totaling $6.2 million, of which approximately $2.9 million was paid in cash and the remainder in limited partnership units of the Operating Partnership valued at approximately $3.3 million. On May 21, 2013, the Company closed on its acquisition of an approximately 0.69-acre parcel of land in Minot, North Dakota for a purchase price of approximately $171,000. The purchase price accounting is incomplete for the acquisitions that closed subsequent to the end of fiscal year 2013.
On May 13, 2013, the Company sold four industrial properties: Bodycote Industrial Building in Eden Prairie, Minnesota; Metal Improvement Company in New Brighton, Minnesota; Roseville 2929 Long Lake Road in Roseville, Minnesota and Fargo 1320 45th Street N in Fargo, North Dakota for a total sale price of $19.5 million. On May 14, 2013, the Company sold a retail property in Eagan, Minnesota, for a sale price of $2.3 million.
Pending Acquisitions. Subsequent to the end of fiscal year 2013, the Company signed purchase agreements to acquire the following properties; all of these pending acquisitions are subject to various closing conditions and contingencies, and no assurances can be given that any of these acquisitions will be completed:
· | A multi-family residential property in Grand Forks, North Dakota with 96 units, for a purchase price of $10.6 million, of which approximately $560,000 would be paid through the issuance of limited partnership units of the Operating Partnership with the remainder in cash and |
2013 Annual Report F-37
· | An approximately 9-acre parcel of vacant land in Jamestown, North Dakota for a purchase of approximately $700,000 to be paid in cash. |
Pending Dispositions. The Company has signed agreements to sell the following properties; all of these pending dispositions are subject to various closing conditions and contingencies, and no assurances can be given that any or all of these transactions will be completed on the terms currently expected, or at all:
· | the Company's 121,669-square foot Bloomington Business Plaza commercial office property in Bloomington, Minnesota for a sale price of $4.5 million; |
· | the 322,751-square foot Brooklyn Park 7401 Boone Avenue commercial industrial property in Brooklyn Park, Minnesota for a sale price of $12.8 million; |
· | the 50,400-square foot Cedar Lake Business Center commercial industrial property in St. Louis Park, Minnesota for a sale price of $2.6 million; |
· | the 118,125-square foot Nicollett VII commercial office property in Burnsville, Minnesota for a sale price of $7.2 million; |
· | the 42,929-square foot Pillsbury Business Center commercial office property in Bloomington, Minnesota for a sale price of $1.3 million; |
· | the 42,510-square foot Clive 2075 NW 94th Street commercial industrial property in Clive, Iowa for a sale price of $2.7 million and |
· | the 606,006-square foot Dixon Avenue Industrial Park commercial industrial property in Des Moines, Iowa for a sale price of $14.7 million. |
Registration Statement. On June 27, 2013, the Company filed a registration statement with the Securities and Exchange Commission to enable the Company to offer and sell, from time to time, in one or more offerings, an indeterminate amount of its common and preferred shares of beneficial interest and debt securities.
2013 Annual Report F-38
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Multi-Family Residential | |||||||||||||||||||
11th Street 3 Plex - Minot, ND | $ | 90 | $ | 11 | $ | 53 | $ | 12 | $ | 16 | $ | 60 | $ | 76 | $ | (8) | 2008 | 40 years | |
4th Street 4 Plex - Minot, ND | 104 | 15 | 74 | 21 | 23 | 87 | 110 | (11) | 2008 | 40 years | |||||||||
Apartments on Main - Minot, ND | 688 | 158 | 1,123 | 24 | 179 | 1,126 | 1,305 | (164) | 1987 | 24-40 years | |||||||||
Arbors - S Sioux City, NE | 4,000 | 350 | 6,625 | 1,281 | 614 | 7,642 | 8,256 | (1,522) | 2006 | 40 years | |||||||||
Ashland - Grand Forks, ND | 5,710 | 741 | 7,569 | 46 | 756 | 7,600 | 8,356 | (247) | 2012 | 40 years | |||||||||
Boulder Court - Eagan, MN | 3,231 | 1,067 | 5,498 | 2,596 | 1,293 | 7,868 | 9,161 | (2,007) | 2003 | 40 years | |||||||||
Brookfield Village - Topeka, KS | 5,385 | 509 | 6,698 | 1,269 | 635 | 7,841 | 8,476 | (1,957) | 2003 | 40 years | |||||||||
Brooklyn Heights - Minot, ND | 800 | 145 | 1,450 | 785 | 206 | 2,174 | 2,380 | (804) | 1997 | 12-40 years | |||||||||
Campus Center - St. Cloud, MN | 1,280 | 395 | 2,244 | 171 | 400 | 2,410 | 2,810 | (388) | 2007 | 40 years | |||||||||
Campus Heights - St. Cloud, MN | 0 | 110 | 628 | 72 | 122 | 688 | 810 | (113) | 2007 | 40 years | |||||||||
Campus Knoll - St. Cloud, MN | 853 | 266 | 1,512 | 96 | 273 | 1,601 | 1,874 | (263) | 2007 | 40 years | |||||||||
Campus Plaza - St. Cloud, MN(1) | 0 | 54 | 311 | 45 | 59 | 351 | 410 | (59) | 2007 | 40 years | |||||||||
Campus Side - St. Cloud, MN(1) | 0 | 107 | 615 | 85 | 116 | 691 | 807 | (115) | 2007 | 40 years | |||||||||
Campus View - St. Cloud, MN(1) | 0 | 107 | 615 | 79 | 111 | 690 | 801 | (112) | 2007 | 40 years | |||||||||
Canyon Lake - Rapid City, SD | 2,942 | 305 | 3,958 | 1,009 | 361 | 4,911 | 5,272 | (1,357) | 2001 | 40 years | |||||||||
Castlerock - Billings, MT | 6,773 | 736 | 4,864 | 1,816 | 961 | 6,455 | 7,416 | (2,267) | 1998 | 40 years | |||||||||
Chateau I - Minot, ND | 0 | 61 | 5,663 | 326 | 61 | 5,989 | 6,050 | (359) | 2013 | 40 years | |||||||||
Cimarron Hills - Omaha, NE | 4,879 | 706 | 9,588 | 4,128 | 1,279 | 13,143 | 14,422 | (3,948) | 2001 | 40 years | |||||||||
Colonial Villa - Burnsville, MN | 6,461 | 2,401 | 11,515 | 4,259 | 2,797 | 15,378 | 18,175 | (3,941) | 2003 | 40 years | |||||||||
Colony - Lincoln, NE | 13,817 | 1,515 | 15,731 | 107 | 1,526 | 15,827 | 17,353 | (365) | 2012 | 40 years | |||||||||
Colton Heights - Minot, ND | 450 | 80 | 672 | 392 | 114 | 1,030 | 1,144 | (697) | 1984 | 40 years | |||||||||
Cornerstone - St. Cloud, MN(1) | 0 | 54 | 311 | 48 | 55 | 358 | 413 | (60) | 2007 | 40 years | |||||||||
Cottage West Twin Homes - Sioux Falls, SD | 3,704 | 968 | 3,762 | 320 | 991 | 4,059 | 5,050 | (155) | 2011 | 40 years | |||||||||
Cottonwood - Bismarck, ND | 16,007 | 1,056 | 17,372 | 2,969 | 1,345 | 20,052 | 21,397 | (5,812) | 1997 | 40 years | |||||||||
Country Meadows - Billings, MT | 6,790 | 491 | 7,809 | 1,210 | 534 | 8,976 | 9,510 | (3,241) | 1995 | 33-40 years | |||||||||
Crestview - Bismarck, ND | 3,990 | 235 | 4,290 | 1,422 | 494 | 5,453 | 5,947 | (2,571) | 1994 | 24-40 years | |||||||||
Crown - Rochester, MN | 2,687 | 261 | 3,289 | 171 | 266 | 3,455 | 3,721 | (270) | 2010 | 40 years | |||||||||
Crown Colony - Topeka, KS | 8,350 | 620 | 9,956 | 2,010 | 817 | 11,769 | 12,586 | (3,897) | 1999 | 40 years | |||||||||
East Park - Sioux Falls, SD | 0 | 115 | 2,405 | 728 | 156 | 3,092 | 3,248 | (921) | 2002 | 40 years | |||||||||
Evergreen - Isanti, MN | 2,049 | 380 | 2,740 | 64 | 380 | 2,804 | 3,184 | (324) | 2008 | 40 years | |||||||||
Evergreen II - Isanti, MN | 2,148 | 691 | 2,784 | 9 | 691 | 2,793 | 3,484 | (117) | 2011 | 40 years | |||||||||
Fairmont - Minot, ND | 356 | 28 | 337 | 51 | 53 | 363 | 416 | (48) | 2008 | 40 years |
2013 Annual Report F-39
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Multi-Family Residential - continued | |||||||||||||||||||
First Avenue - Minot, ND | $ | 0 | $ | 0 | $ | 2,677 | $ | 232 | $ | 0 | $ | 2,909 | $ | 2,909 | $ | (3) | 2013 | 40 years | |
Forest Park - Grand Forks, ND | 7,816 | 810 | 5,579 | 6,554 | 1,365 | 11,578 | 12,943 | (4,462) | 1993 | 24-40 years | |||||||||
Gables Townhomes - Sioux Falls, SD | 1,499 | 349 | 1,921 | 134 | 366 | 2,038 | 2,404 | (79) | 2011 | 40 years | |||||||||
Grand Gateway - St. Cloud, MN | 5,580 | 814 | 7,086 | 353 | 909 | 7,344 | 8,253 | (256) | 2012 | 40 years | |||||||||
Greenfield - Omaha, NE | 3,642 | 578 | 4,122 | 586 | 775 | 4,511 | 5,286 | (641) | 2007 | 40 years | |||||||||
Heritage Manor - Rochester, MN | 4,198 | 403 | 6,968 | 2,422 | 480 | 9,313 | 9,793 | (3,206) | 1998 | 40 years | |||||||||
Indian Hills - Sioux City, IA(1) | 0 | 294 | 2,921 | 3,309 | 375 | 6,149 | 6,524 | (944) | 2007 | 40 years | |||||||||
Kirkwood Manor - Bismarck, ND | 3,361 | 449 | 2,725 | 1,443 | 546 | 4,071 | 4,617 | (1,528) | 1997 | 12-40 years | |||||||||
Lakeside Village - Lincoln, NE | 13,625 | 1,215 | 15,837 | 88 | 1,216 | 15,924 | 17,140 | (365) | 2012 | 40 years | |||||||||
Lancaster - St. Cloud, MN | 762 | 289 | 2,899 | 981 | 451 | 3,718 | 4,169 | (1,329) | 2000 | 40 years | |||||||||
Landmark - Grand Forks, ND | 1,700 | 184 | 1,514 | 904 | 277 | 2,325 | 2,602 | (896) | 1997 | 40 years | |||||||||
Legacy - Grand Forks, ND | 16,222 | 1,362 | 21,727 | 5,870 | 2,080 | 26,879 | 28,959 | (8,591) | 1995-2005 | 24-40 years | |||||||||
Mariposa - Topeka, KS | 3,022 | 399 | 5,110 | 392 | 422 | 5,479 | 5,901 | (1,185) | 2004 | 40 years | |||||||||
Meadows - Jamestown, ND(1) | 0 | 590 | 4,519 | 1,200 | 653 | 5,656 | 6,309 | (1,811) | 1998 | 40 years | |||||||||
Monticello Village - Monticello, MN | 2,886 | 490 | 3,756 | 435 | 621 | 4,060 | 4,681 | (1,016) | 2004 | 40 years | |||||||||
North Pointe - Bismarck, ND | 3,478 | 303 | 3,957 | 469 | 336 | 4,393 | 4,729 | (1,206) | 1995-2011 | 24-40 years | |||||||||
Northern Valley - Rochester, MN | 0 | 110 | 610 | 64 | 119 | 665 | 784 | (54) | 2010 | 40 years | |||||||||
Oakmont Estates - Sioux Falls, SD | 2,524 | 423 | 4,838 | 450 | 515 | 5,196 | 5,711 | (1,464) | 2002 | 40 years | |||||||||
Oakwood Estates - Sioux Falls, SD | 4,107 | 543 | 2,784 | 4,134 | 767 | 6,694 | 7,461 | (2,830) | 1993 | 40 years | |||||||||
Olympic Village - Billings, MT | 10,955 | 1,164 | 10,441 | 2,563 | 1,624 | 12,544 | 14,168 | (4,061) | 2000 | 40 years | |||||||||
Olympik Village - Rochester, MN | 4,610 | 1,034 | 6,109 | 1,493 | 1,154 | 7,482 | 8,636 | (1,612) | 2005 | 40 years | |||||||||
Oxbow Park - Sioux Falls, SD | 4,011 | 404 | 3,152 | 2,468 | 563 | 5,461 | 6,024 | (2,446) | 1994 | 24-40 years | |||||||||
Park Meadows - Waite Park, MN | 8,581 | 1,143 | 9,099 | 4,406 | 1,545 | 13,103 | 14,648 | (5,283) | 1997 | 40 years | |||||||||
Pebble Springs - Bismarck, ND | 792 | 7 | 748 | 132 | 44 | 843 | 887 | (299) | 1999 | 40 years | |||||||||
Pinehurst - Billings, MT | 279 | 72 | 687 | 229 | 77 | 911 | 988 | (245) | 2002 | 40 years | |||||||||
Pines - Minot, ND | 128 | 35 | 215 | 181 | 49 | 382 | 431 | (121) | 1997 | 40 years | |||||||||
Plaza - Minot, ND | 5,602 | 867 | 12,784 | 2,246 | 986 | 14,911 | 15,897 | (1,635) | 2009 | 40 years | |||||||||
Pointe West - Rapid City, SD | 2,731 | 240 | 3,538 | 1,453 | 363 | 4,868 | 5,231 | (2,095) | 1994 | 24-40 years | |||||||||
Ponds at Heritage Place - Sartell, MN | 4,045 | 395 | 4,564 | 105 | 395 | 4,669 | 5,064 | (73) | 2012 | 40 years | |||||||||
Prairie Winds - Sioux Falls, SD | 1,464 | 144 | 1,816 | 436 | 226 | 2,170 | 2,396 | (1,107) | 1993 | 24-40 years | |||||||||
Quarry Ridge - Rochester, MN | 11,599 | 1,312 | 13,362 | 964 | 1,347 | 14,291 | 15,638 | (2,385) | 2006 | 40 years | |||||||||
Quarry Ridge II - Rochester, MN | 0 | 942 | 16,677 | 19 | 942 | 16,696 | 17,638 | (385) | 2012 | 40 years | |||||||||
Regency Park Estates - St. Cloud, MN | 6,966 | 702 | 10,198 | 638 | 723 | 10,815 | 11,538 | (474) | 2011 | 40 years | |||||||||
Ridge Oaks - Sioux City, IA | 3,466 | 178 | 4,073 | 2,017 | 272 | 5,996 | 6,268 | (1,883) | 2001 | 40 years |
2013 Annual Report F-40
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Multi-Family Residential - continued | |||||||||||||||||||
Rimrock West - Billings, MT | $ | 3,392 | $ | 330 | $ | 3,489 | $ | 1,413 | $ | 431 | $ | 4,801 | $ | 5,232 | $ | (1,483) | 1999 | 40 years | |
Rocky Meadows - Billings, MT | 5,260 | 656 | 5,726 | 996 | 767 | 6,611 | 7,378 | (2,756) | 1995 | 40 years | |||||||||
Rum River - Isanti, MN | 3,677 | 843 | 4,823 | 105 | 848 | 4,923 | 5,771 | (749) | 2007 | 40 years | |||||||||
Sherwood - Topeka, KS | 12,534 | 1,142 | 14,684 | 2,729 | 1,590 | 16,965 | 18,555 | (5,699) | 1999 | 40 years | |||||||||
Sierra Vista - Sioux Falls, SD | 1,450 | 241 | 2,097 | 322 | 251 | 2,409 | 2,660 | (129) | 2011 | 40 years | |||||||||
South Pointe - Minot, ND | 8,954 | 550 | 9,548 | 2,351 | 1,305 | 11,144 | 12,449 | (4,802) | 1995 | 24-40 years | |||||||||
Southview - Minot, ND | 1,082 | 185 | 469 | 314 | 236 | 732 | 968 | (313) | 1994 | 24-40 years | |||||||||
Southwind - Grand Forks, ND | 5,719 | 400 | 5,034 | 2,627 | 719 | 7,342 | 8,061 | (3,037) | 1995 | 24-40 years | |||||||||
Summit Park - Minot, ND | 1,110 | 161 | 1,898 | 1,145 | 292 | 2,912 | 3,204 | (1,064) | 1997 | 24-40 years | |||||||||
Sunset Trail - Rochester, MN | 8,259 | 336 | 12,814 | 2,322 | 536 | 14,936 | 15,472 | (4,572) | 1999 | 40 years | |||||||||
Sycamore Village - Sioux Falls, SD | 0 | 101 | 1,317 | 470 | 152 | 1,736 | 1,888 | (536) | 2002 | 40 years | |||||||||
Temple - Minot, ND | 81 | 0 | 0 | 228 | 0 | 228 | 228 | (42) | 2006 | 40 years | |||||||||
Terrace Heights - Minot, ND | 185 | 29 | 312 | 83 | 40 | 384 | 424 | (153) | 2006 | 40 years | |||||||||
Thomasbrook - Lincoln, NE | 6,076 | 600 | 10,306 | 2,871 | 1,151 | 12,626 | 13,777 | (3,943) | 1999 | 40 years | |||||||||
University Park Place - St. Cloud, MN(1) | 0 | 78 | 450 | 73 | 80 | 521 | 601 | (81) | 2007 | 40 years | |||||||||
Valley Park - Grand Forks, ND | 3,946 | 294 | 4,137 | 2,674 | 533 | 6,572 | 7,105 | (2,178) | 1999 | 40 years | |||||||||
Villa West - Topeka, KS | 12,446 | 1,590 | 15,760 | 80 | 1,595 | 15,835 | 17,430 | (393) | 2012 | 40 years | |||||||||
Village Green - Rochester, MN | 1,237 | 234 | 2,296 | 619 | 357 | 2,792 | 3,149 | (728) | 2003 | 40 years | |||||||||
West Stonehill - Waite Park, MN | 8,783 | 939 | 10,167 | 4,654 | 1,378 | 14,382 | 15,760 | (6,424) | 1995 | 40 years | |||||||||
Westridge - Minot, ND | 1,716 | 68 | 1,887 | 90 | 74 | 1,971 | 2,045 | (250) | 2008 | 40 years | |||||||||
Westwood Park - Bismarck, ND | 2,012 | 116 | 1,909 | 1,673 | 260 | 3,438 | 3,698 | (1,204) | 1998 | 40 years | |||||||||
Whispering Ridge - Omaha, NE | 22,000 | 2,139 | 25,424 | 0 | 2,139 | 25,424 | 27,563 | (82) | 2012 | 40 years | |||||||||
Williston Garden - Williston, ND | 13,523 | 1,400 | 17,712 | 0 | 1,400 | 17,712 | 19,112 | (704) | 2012 | 40 years | |||||||||
Winchester - Rochester, MN | 3,028 | 748 | 5,622 | 1,597 | 1,003 | 6,964 | 7,967 | (1,839) | 2003 | 40 years | |||||||||
Woodridge - Rochester, MN | 6,560 | 370 | 6,028 | 1,754 | 485 | 7,667 | 8,152 | (3,103) | 1997 | 40 years | |||||||||
Total Multi-Family Residential | $ | 376,225 | $ | 46,532 | $ | 504,983 | $ | 108,181 | $ | 57,889 | $ | 601,807 | $ | 659,696 | $ | (140,354) | |||
Commercial Office | |||||||||||||||||||
1st Avenue Building - Minot, ND | $ | 0 | $ | 30 | $ | 80 | $ | (41) | $ | 33 | $ | 36 | $ | 69 | $ | 245 | 1981 | 33-40 years | |
2030 Cliff Road - Eagan, MN | 967 | 146 | 835 | 90 | 158 | 913 | 1,071 | (273) | 2001 | 40 years | |||||||||
610 Business Center IV - Brooklyn Park, MN | 7,011 | 975 | 5,542 | 2,886 | 980 | 8,423 | 9,403 | (1,711) | 2007 | 40 years |
2013 Annual Report F-41
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Commercial Office - continued | |||||||||||||||||||
7800 West Brown Deer Road - Milwaukee, WI | $ | 10,709 | $ | 1,455 | $ | 8,756 | $ | 2,333 | $ | 1,475 | $ | 11,069 | $ | 12,544 | $ | (3,233) | 2003 | 40 years | |
American Corporate Center - Mendota Heights, MN | 8,909 | 893 | 16,768 | 3,908 | 893 | 20,676 | 21,569 | (7,763) | 2002 | 40 years | |||||||||
Ameritrade - Omaha, NE | 2,831 | 327 | 7,957 | 65 | 327 | 8,022 | 8,349 | (2,813) | 1999 | 40 years | |||||||||
Benton Business Park - Sauk Rapids, MN | 560 | 188 | 1,261 | 86 | 188 | 1,347 | 1,535 | (359) | 2003 | 40 years | |||||||||
Bismarck 715 East Broadway - Bismarck, ND | 2,218 | 389 | 1,283 | 1,126 | 443 | 2,355 | 2,798 | (287) | 2008 | 40 years | |||||||||
Bloomington Business Plaza - Bloomington, MN | 0 | 1,300 | 6,106 | 1,625 | 1,313 | 7,718 | 9,031 | (2,357) | 2001 | 40 years | |||||||||
Brenwood - Minnetonka, MN | 5,250 | 1,641 | 12,138 | 3,547 | 1,650 | 15,676 | 17,326 | (4,964) | 2002 | 40 years | |||||||||
Brook Valley I - La Vista, NE | 1,301 | 347 | 1,671 | 81 | 347 | 1,752 | 2,099 | (355) | 2005 | 40 years | |||||||||
Burnsville Bluffs II - Burnsville, MN | 1,719 | 300 | 2,154 | 976 | 374 | 3,056 | 3,430 | (1,236) | 2001 | 40 years | |||||||||
Cold Spring Center - St. Cloud, MN | 5,661 | 588 | 7,808 | 1,092 | 727 | 8,761 | 9,488 | (2,913) | 2001 | 40 years | |||||||||
Corporate Center West - Omaha, NE | 17,315 | 3,880 | 17,509 | 957 | 4,167 | 18,179 | 22,346 | (2,975) | 2006 | 40 years | |||||||||
Crosstown Centre - Eden Prairie, MN | 13,211 | 2,884 | 14,569 | 2,473 | 2,919 | 17,007 | 19,926 | (3,660) | 2004 | 40 years | |||||||||
Dewey Hill Business Center - Edina, MN | 0 | 985 | 3,507 | 904 | 995 | 4,401 | 5,396 | (1,643) | 2000 | 40 years | |||||||||
Farnam Executive Center - Omaha, NE | 12,160 | 2,188 | 11,404 | 0 | 2,188 | 11,404 | 13,592 | (1,889) | 2006 | 40 years | |||||||||
Flagship - Eden Prairie, MN | 21,565 | 1,899 | 21,638 | 1,424 | 2,094 | 22,867 | 24,961 | (4,125) | 2006 | 40 years | |||||||||
Gateway Corporate Center - Woodbury, MN | 8,700 | 1,637 | 7,763 | 1,065 | 1,675 | 8,790 | 10,465 | (1,453) | 2006 | 40 years | |||||||||
Golden Hills Office Center - Golden Valley, MN | 17,988 | 3,018 | 18,544 | 3,639 | 3,018 | 22,183 | 25,201 | (7,236) | 2003 | 40 years | |||||||||
Great Plains - Fargo, ND | 0 | 126 | 15,240 | 111 | 126 | 15,351 | 15,477 | (5,232) | 1997 | 40 years | |||||||||
Highlands Ranch I - Highlands Ranch, CO | 8,221 | 2,268 | 8,362 | 427 | 2,268 | 8,789 | 11,057 | (1,549) | 2006 | 40 years | |||||||||
Highlands Ranch II - Highlands Ranch, CO | 7,898 | 1,437 | 9,549 | 1,527 | 1,437 | 11,076 | 12,513 | (2,659) | 2004 | 40 years | |||||||||
Interlachen Corporate Center - Edina, MN | 8,857 | 1,650 | 14,983 | 2,395 | 1,668 | 17,360 | 19,028 | (4,990) | 2001 | 40 years | |||||||||
Intertech Building - Fenton, MO | 4,418 | 2,130 | 3,968 | 1,275 | 2,165 | 5,208 | 7,373 | (696) | 2007 | 40 years | |||||||||
Mendota Office Center I - Mendota Heights, MN | 3,836 | 835 | 6,169 | 853 | 835 | 7,022 | 7,857 | (2,161) | 2002 | 40 years | |||||||||
Mendota Office Center II - Mendota Heights, MN | 5,668 | 1,121 | 10,085 | 1,501 | 1,121 | 11,586 | 12,707 | (4,185) | 2002 | 40 years | |||||||||
Mendota Office Center III - Mendota Heights, MN | 3,895 | 970 | 5,734 | 697 | 970 | 6,431 | 7,401 | (1,888) | 2002 | 40 years | |||||||||
Mendota Office Center IV - Mendota Heights, MN | 4,631 | 1,070 | 7,635 | 578 | 1,070 | 8,213 | 9,283 | (2,716) | 2002 | 40 years | |||||||||
Minnesota National Bank - Duluth, MN | 781 | 287 | 1,454 | 174 | 288 | 1,627 | 1,915 | (352) | 2004 | 40 years | |||||||||
Minot 2505 16th Street SW - Minot, ND(1) | 0 | 298 | 1,724 | 296 | 298 | 2,020 | 2,318 | (164) | 2009 | 40 years | |||||||||
Miracle Hills One - Omaha, NE | 8,895 | 1,974 | 10,117 | 1,450 | 2,120 | 11,421 | 13,541 | (2,446) | 2006 | 40 years | |||||||||
Nicollett VII - Burnsville, MN | 0 | 429 | 6,931 | 410 | 436 | 7,334 | 7,770 | (2,181) | 2001 | 40 years | |||||||||
Northgate I - Maple Grove, MN | 5,163 | 1,062 | 6,358 | 990 | 1,235 | 7,175 | 8,410 | (1,637) | 2004 | 40 years | |||||||||
Northgate II - Maple Grove, MN | 939 | 359 | 1,944 | 284 | 403 | 2,184 | 2,587 | (744) | 1999 | 40 years | |||||||||
Northpark Corporate Center - Arden Hills, MN | 12,332 | 2,034 | 14,584 | 1,585 | 2,034 | 16,169 | 18,203 | (3,104) | 2006 | 40 years | |||||||||
Omaha 10802 Farnam Dr - Omaha, NE | 5,297 | 2,462 | 4,374 | 392 | 2,818 | 4,410 | 7,228 | (269) | 2010 | 40 years |
2013 Annual Report F-42
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Commercial Office - continued | |||||||||||||||||||
Pacific Hills - Omaha, NE | $ | 16,770 | $ | 4,220 | $ | 11,988 | $ | 2,179 | $ | 4,507 | $ | 13,880 | $ | 18,387 | $ | (2,604) | 2006 | 40 years | |
Pillsbury Business Center - Bloomington, MN | 0 | 284 | 1,556 | 171 | 299 | 1,712 | 2,011 | (551) | 2001 | 40 years | |||||||||
Plaza 16 - Minot, ND | 7,434 | 389 | 5,444 | 3,843 | 591 | 9,085 | 9,676 | (1,291) | 2009 | 40 years | |||||||||
Plaza VII - Boise, ID | 993 | 300 | 3,058 | 478 | 351 | 3,485 | 3,836 | (1,027) | 2003 | 40 years | |||||||||
Plymouth 5095 Nathan Lane - Plymouth, MN | 1,215 | 604 | 1,253 | 83 | 636 | 1,304 | 1,940 | (190) | 2007 | 40 years | |||||||||
Plymouth I - Plymouth, MN | 1,157 | 530 | 1,133 | 65 | 530 | 1,198 | 1,728 | (274) | 2004 | 40 years | |||||||||
Plymouth II - Plymouth, MN | 1,157 | 367 | 1,264 | 40 | 367 | 1,304 | 1,671 | (305) | 2004 | 40 years | |||||||||
Plymouth III - Plymouth, MN | 1,425 | 507 | 1,495 | 365 | 507 | 1,860 | 2,367 | (490) | 2004 | 40 years | |||||||||
Plymouth IV & V - Plymouth, MN | 6,875 | 1,336 | 12,693 | 2,141 | 1,338 | 14,832 | 16,170 | (4,771) | 2001 | 40 years | |||||||||
Prairie Oak Business Center - Eden Prairie, MN | 3,304 | 531 | 4,069 | 1,852 | 764 | 5,688 | 6,452 | (1,904) | 2003 | 40 years | |||||||||
Rapid City 900 Concourse Drive - Rapid City, SD | 1,171 | 285 | 6,600 | 736 | 514 | 7,107 | 7,621 | (2,275) | 2000 | 40 years | |||||||||
Riverport - Maryland Heights, MO | 19,690 | 1,891 | 18,982 | 554 | 1,917 | 19,510 | 21,427 | (3,285) | 2006 | 40 years | |||||||||
Southeast Tech Center - Eagan, MN | 1,691 | 560 | 5,496 | 419 | 569 | 5,906 | 6,475 | (2,133) | 1999 | 40 years | |||||||||
Spring Valley IV - Omaha, NE | 775 | 178 | 916 | 60 | 186 | 968 | 1,154 | (212) | 2005 | 40 years | |||||||||
Spring Valley V - Omaha, NE | 852 | 212 | 1,123 | 251 | 240 | 1,346 | 1,586 | (295) | 2005 | 40 years | |||||||||
Spring Valley X - Omaha, NE | 790 | 180 | 1,024 | 60 | 189 | 1,075 | 1,264 | (212) | 2005 | 40 years | |||||||||
Spring Valley XI - Omaha, NE | 775 | 143 | 1,094 | 36 | 151 | 1,122 | 1,273 | (218) | 2005 | 40 years | |||||||||
Superior Office Building - Duluth, MN | 1,174 | 336 | 2,200 | 83 | 336 | 2,283 | 2,619 | (526) | 2004 | 40 years | |||||||||
TCA Building - Eagan, MN | 7,080 | 627 | 8,571 | 911 | 684 | 9,425 | 10,109 | (2,616) | 2003 | 40 years | |||||||||
Three Paramount Plaza - Bloomington, MN(1) | 0 | 1,261 | 6,149 | 1,755 | 1,298 | 7,867 | 9,165 | (2,539) | 2002 | 40 years | |||||||||
Thresher Square - Minneapolis, MN | 0 | 1,094 | 10,026 | 1,643 | 1,104 | 11,659 | 12,763 | (3,648) | 2002 | 40 years | |||||||||
Timberlands - Leawood, KS | 13,155 | 2,375 | 12,218 | 1,405 | 2,495 | 13,503 | 15,998 | (2,603) | 2006 | 40 years | |||||||||
UHC Office - International Falls, MN | 995 | 119 | 2,366 | 80 | 119 | 2,446 | 2,565 | (586) | 2004 | 40 years | |||||||||
US Bank Financial Center - Bloomington, MN | 13,425 | 3,117 | 13,350 | 610 | 3,119 | 13,958 | 17,077 | (2,894) | 2005 | 40 years | |||||||||
Viromed - Eden Prairie, MN | 324 | 666 | 4,197 | 1 | 666 | 4,198 | 4,864 | (1,491) | 1999 | 40 years | |||||||||
Wells Fargo Center - St Cloud, MN | 6,206 | 869 | 8,373 | 1,448 | 869 | 9,821 | 10,690 | (2,087) | 2005 | 40 years | |||||||||
West River Business Park - Waite Park, MN | 560 | 235 | 1,195 | 50 | 235 | 1,245 | 1,480 | (322) | 2003 | 40 years | |||||||||
Westgate - Boise, ID | 4,125 | 1,000 | 10,618 | 1,921 | 1,000 | 12,539 | 13,539 | (3,573) | 2003 | 40 years | |||||||||
Whitewater Plaza - Minnetonka, MN | 3,830 | 530 | 4,860 | 850 | 577 | 5,663 | 6,240 | (1,774) | 2002 | 40 years | |||||||||
Wirth Corporate Center - Golden Valley, MN | 3,539 | 970 | 7,659 | 911 | 971 | 8,569 | 9,540 | (2,568) | 2002 | 40 years | |||||||||
Woodlands Plaza IV - Maryland Heights, MO | 4,360 | 771 | 4,609 | 1,441 | 837 | 5,984 | 6,821 | (1,033) | 2006 | 40 years | |||||||||
Total Commercial Office | $ | 343,753 | $ | 72,069 | $ | 472,083 | $ | 69,623 | $ | 75,222 | 538,553 | $ | 613,775 | $ | (138,270) |
2013 Annual Report F-43
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Commercial Healthcare | |||||||||||||||||||
2800 Medical Building - Minneapolis, MN | $ | 5,399 | $ | 204 | $ | 7,135 | $ | 2,191 | $ | 229 | $ | 9,301 | $ | 9,530 | $ | (2,343) | 2005 | 40 years | |
2828 Chicago Avenue - Minneapolis, MN | 8,379 | 726 | 11,319 | 5,627 | 729 | 16,943 | 17,672 | (2,764) | 2007 | 40 years | |||||||||
Airport Medical - Bloomington, MN | 1,083 | 0 | 4,678 | 0 | 0 | 4,678 | 4,678 | (1,497) | 2002 | 40 years | |||||||||
Barry Pointe Office Park - Kansas City, MO | 1,435 | 384 | 2,366 | 103 | 392 | 2,461 | 2,853 | (398) | 2007 | 40 years | |||||||||
Billings 2300 Grant Road - Billings, MT | 1,645 | 649 | 1,216 | 0 | 649 | 1,216 | 1,865 | (85) | 2010 | 40 years | |||||||||
Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN | 8,445 | 1,071 | 6,842 | 1,523 | 1,071 | 8,365 | 9,436 | (1,054) | 2008 | 40 years | |||||||||
Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN | 5,287 | 189 | 5,127 | 768 | 189 | 5,895 | 6,084 | (741) | 2008 | 40 years | |||||||||
Casper 1930 E 12th Street (Park Place) - Casper, WY(1) | 0 | 439 | 5,780 | 162 | 439 | 5,942 | 6,381 | (530) | 2009 | 40 years | |||||||||
Casper 3955 E 12th Street (Meadow Wind) - Casper, WY(1) | 0 | 388 | 10,494 | 25 | 388 | 10,519 | 10,907 | (775) | 2009 | 40 years | |||||||||
Cheyenne 4010 N College Drive (Aspen Wind) - Cheyenne, WY(1) | 0 | 628 | 10,272 | 260 | 629 | 10,531 | 11,160 | (903) | 2009 | 40 years | |||||||||
Cheyenne 4606 N College Drive (Sierra Hills) - Cheyenne, WY(1) | 0 | 695 | 7,455 | 40 | 695 | 7,495 | 8,190 | (639) | 2009 | 40 years | |||||||||
Denfeld Clinic - Duluth, MN | 1,656 | 501 | 2,597 | 1 | 501 | 2,598 | 3,099 | (588) | 2004 | 40 years | |||||||||
Eagan 1440 Duckwood Medical - Eagan, MN | 1,811 | 521 | 1,547 | 519 | 521 | 2,066 | 2,587 | (447) | 2008 | 40 years | |||||||||
Edgewood Vista - Belgrade, MT | 0 | 35 | 779 | 5 | 35 | 784 | 819 | (100) | 2008 | 40 years | |||||||||
Edgewood Vista - Billings, MT | 1,905 | 115 | 1,767 | 7 | 115 | 1,774 | 1,889 | (231) | 2008 | 40 years | |||||||||
Edgewood Vista - Bismarck, ND | 0 | 511 | 9,193 | 114 | 511 | 9,307 | 9,818 | (1,758) | 2005 | 40 years | |||||||||
Edgewood Vista - Brainerd, MN | 0 | 587 | 8,999 | 54 | 587 | 9,053 | 9,640 | (1,721) | 2005 | 40 years | |||||||||
Edgewood Vista - Columbus, NE(1) | 0 | 43 | 824 | 3 | 44 | 826 | 870 | (106) | 2008 | 40 years | |||||||||
Edgewood Vista - East Grand Forks, MN | 2,902 | 290 | 1,352 | 15 | 290 | 1,367 | 1,657 | (177) | 2000 | 40 years | |||||||||
Edgewood Vista - Fargo, ND | 12,877 | 775 | 20,870 | 9 | 775 | 20,879 | 21,654 | (2,674) | 2008 | 40 years | |||||||||
Edgewood Vista - Fremont, NE | 593 | 56 | 490 | 42 | 56 | 532 | 588 | (153) | 2008 | 40 years | |||||||||
Edgewood Vista - Grand Island, NE(1) | 0 | 33 | 773 | 30 | 39 | 797 | 836 | (100) | 2008 | 40 years | |||||||||
Edgewood Vista - Hastings, NE | 611 | 49 | 517 | 44 | 50 | 560 | 610 | (167) | 2008 | 40 years | |||||||||
Edgewood Vista - Hermantown I, MN | 16,382 | 288 | 9,871 | 1,514 | 288 | 11,385 | 11,673 | (3,304) | 2000 | 40 years | |||||||||
Edgewood Vista - Hermantown II, MN | 0 | 719 | 10,517 | 33 | 719 | 10,550 | 11,269 | (2,009) | 2005 | 40 years | |||||||||
Edgewood Vista - Kalispell, MT | 613 | 70 | 502 | 603 | 70 | 1,105 | 1,175 | (211) | 2001 | 40 years | |||||||||
Edgewood Vista - Minot, ND | 9,470 | 1,045 | 11,590 | 70 | 1,047 | 11,658 | 12,705 | (714) | 2010 | 40 years | |||||||||
Edgewood Vista - Missoula, MT | 870 | 109 | 854 | 72 | 116 | 919 | 1,035 | (359) | 1996 | 40 years | |||||||||
Edgewood Vista - Norfolk, NE(1) | 0 | 42 | 722 | 7 | 42 | 729 | 771 | (93) | 2008 | 40 years | |||||||||
Edgewood Vista - Omaha, NE | 387 | 89 | 547 | 42 | 89 | 589 | 678 | (171) | 2001 | 40 years | |||||||||
Edgewood Vista - Sioux Falls, SD | 1,091 | 314 | 974 | 12 | 314 | 986 | 1,300 | (128) | 2008 | 40 years |
2013 Annual Report F-44
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | Life on which depreciation in latest income statement is computed | |||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | ||||||||||
Commercial Healthcare - continued | |||||||||||||||||||
Edgewood Vista - Spearfish, SD | $ | 0 | $ | 315 | $ | 8,584 | $ | 65 | $ | 330 | $ | 8,634 | $ | 8,964 | $ | (1,271) | 2005 | 40 years | |
Edgewood Vista - Virginia, MN | 13,932 | 246 | 11,823 | 115 | 246 | 11,938 | 12,184 | (3,056) | 2002 | 40 years | |||||||||
Edina 6363 France Medical - Edina, MN | 10,000 | 0 | 12,675 | 1,762 | 0 | 14,437 | 14,437 | (2,458) | 2008 | 40 years | |||||||||
Edina 6405 France Medical - Edina, MN | 8,782 | 0 | 12,201 | 41 | 0 | 12,242 | 12,242 | (2,097) | 2008 | 40 years | |||||||||
Edina 6517 Drew Avenue - Edina, MN | 1,133 | 353 | 660 | 529 | 372 | 1,170 | 1,542 | (460) | 2002 | 40 years | |||||||||
Edina 6525 Drew Avenue - Edina, MN | 0 | 388 | 117 | 0 | 388 | 117 | 505 | (4) | 2011 | 40 years | |||||||||
Edina 6525 France SMC II - Edina, MN | 10,170 | 755 | 8,054 | 6,018 | 1,040 | 13,787 | 14,827 | (5,226) | 2003 | 40 years | |||||||||
Edina 6545 France SMC I - Edina MN | 30,786 | 3,480 | 30,743 | 12,464 | 3,480 | 43,207 | 46,687 | (14,411) | 2001 | 40 years | |||||||||
Fresenius - Duluth, MN | 716 | 50 | 1,520 | 2 | 50 | 1,522 | 1,572 | (344) | 2004 | 40 years | |||||||||
Garden View - St. Paul, MN | 1,320 | 0 | 7,408 | 709 | 12 | 8,105 | 8,117 | (2,217) | 2002 | 40 years | |||||||||
Gateway Clinic - Sandstone, MN | 959 | 66 | 1,699 | 0 | 66 | 1,699 | 1,765 | (384) | 2004 | 40 years | |||||||||
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN | 10,304 | 3,239 | 18,362 | 0 | 3,239 | 18,362 | 21,601 | (5,948) | 2000 | 40 years | |||||||||
High Pointe Health Campus - Lake Elmo, MN | 5,400 | 1,305 | 10,528 | 1,630 | 1,329 | 12,134 | 13,463 | (2,888) | 2004 | 40 years | |||||||||
Jamestown Medical Office Building - Jamestown, ND | 6,200 | 0 | 7,605 | 0 | 0 | 7,605 | 7,605 | (76) | 2013 | 40 years | |||||||||
Laramie 1072 N 22nd Street (Spring Wind) - Laramie, WY(1) | 0 | 406 | 10,151 | 17 | 406 | 10,168 | 10,574 | (631) | 2009 | 40 years | |||||||||
Mariner Clinic - Superior, WI | 2,097 | 0 | 3,781 | 90 | 20 | 3,851 | 3,871 | (871) | 2004 | 40 years | |||||||||
Minneapolis 701 25th Avenue Medical - Minneapolis, MN | 7,532 | 0 | 7,873 | 1,093 | 0 | 8,966 | 8,966 | (1,133) | 2008 | 40 years | |||||||||
Missoula 3050 Great Northern - Missoula, MT | 1,727 | 640 | 1,331 | 0 | 640 | 1,331 | 1,971 | (93) | 2010 | 40 years | |||||||||
Nebraska Orthopedic Hospital - Omaha, NE | 11,964 | 0 | 20,272 | 1,615 | 0 | 21,887 | 21,887 | (4,764) | 2004 | 40 years | |||||||||
Park Dental - Brooklyn Center, MN | 621 | 185 | 2,767 | 0 | 185 | 2,767 | 2,952 | (735) | 2002 | 40 years | |||||||||
Pavilion I - Duluth, MN | 5,525 | 1,245 | 8,898 | 31 | 1,245 | 8,929 | 10,174 | (1,993) | 2004 | 40 years | |||||||||
Pavilion II - Duluth, MN | 10,168 | 2,715 | 14,673 | 1,937 | 2,715 | 16,610 | 19,325 | (4,739) | 2004 | 40 years | |||||||||
Ritchie Medical Plaza - St Paul, MN | 6,463 | 1,615 | 7,851 | 1,911 | 1,647 | 9,730 | 11,377 | (1,952) | 2005 | 40 years | |||||||||
Sartell 2000 23rd Street South - Sartell, MN | 3,256 | 0 | 11,781 | 935 | 0 | 12,716 | 12,716 | (3,458) | 2002 | 40 years | |||||||||
Spring Creek-American Falls - American Falls, ID | 2,328 | 145 | 3,870 | 0 | 145 | 3,870 | 4,015 | (180) | 2011 | 40 years | |||||||||
Spring Creek-Boise - Boise, ID | 2,957 | 708 | 4,296 | 0 | 708 | 4,296 | 5,004 | (214) | 2011 | 40 years | |||||||||
Spring Creek-Eagle - Eagle, ID | 2,141 | 263 | 3,775 | 0 | 263 | 3,775 | 4,038 | (176) | 2011 | 40 years | |||||||||
Spring Creek-Meridian - Meridian, ID | 3,538 | 424 | 6,724 | 0 | 424 | 6,724 | 7,148 | (310) | 2011 | 40 years | |||||||||
Spring Creek-Overland - Overland, ID | 3,339 | 687 | 5,941 | 0 | 687 | 5,941 | 6,628 | (286) | 2011 | 40 years | |||||||||
Spring Creek-Soda Springs - Soda Springs, ID | 838 | 66 | 2,134 | 33 | 66 | 2,167 | 2,233 | (101) | 2011 | 40 years |
2013 Annual Report F-45
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | Life on which depreciation in latest income statement is computed | |||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | ||||||||||
Commercial Healthcare - continued | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||
Spring Creek-Ustick - Meridian, ID | 0 | 467 | 3,833 | 0 | 467 | 3,833 | 4,300 | (165) | 2011 | 40 years | |||||||||
St Michael Clinic - St Michael, MN | 1,902 | 328 | 2,259 | 264 | 328 | 2,523 | 2,851 | (384) | 2007 | 40 years | |||||||||
Trinity at Plaza 16 - Minot, ND | 4,984 | 568 | 8,987 | 5 | 568 | 8,992 | 9,560 | (361) | 2011 | 40 years | |||||||||
Wells Clinic - Hibbing, MN | 1,463 | 162 | 2,497 | 2 | 162 | 2,499 | 2,661 | (565) | 2004 | 40 years | |||||||||
Total Commercial Healthcare | $ | 255,386 | $ | 32,386 | $ | 423,642 | $ | 45,163 | $ | 32,847 | 468,344 | $ | 501,191 | $ | (90,891) | ||||
Commercial Industrial | |||||||||||||||||||
API Building - Duluth, MN | $ | 796 | $ | 115 | $ | 1,605 | $ | 3 | $ | 115 | $ | 1,608 | $ | 1,723 | $ | (363) | 2004 | 40 years | |
Bloomington 2000 W 94th Street - Bloomington, MN(1) | 0 | 2,133 | 4,097 | 1,185 | 2,172 | 5,243 | 7,415 | (972) | 2006 | 40 years | |||||||||
Bodycote Industrial Building - Eden Prairie, MN | 1,046 | 198 | 1,154 | 800 | 198 | 1,954 | 2,152 | (858) | 1992 | 40 years | |||||||||
Brooklyn Park 7401 Boone Avenue - Brooklyn Park, MN | 7,411 | 1,368 | 11,643 | 2,121 | 1,368 | 13,764 | 15,132 | (3,801) | 2002 | 40 years | |||||||||
Cedar Lake Business Center - St. Louis Park, MN | 2,276 | 895 | 2,810 | 68 | 895 | 2,878 | 3,773 | (444) | 2007 | 40 years | |||||||||
Clive 2075 NW 94th Street - Clive, IA | 2,175 | 408 | 2,611 | 47 | 408 | 2,658 | 3,066 | (246) | 2002 | 40 years | |||||||||
Dixon Avenue Industrial Park - Des Moines, IA | 0 | 1,439 | 10,758 | 1,609 | 1,439 | 12,367 | 13,806 | (3,501) | 2002 | 40 years | |||||||||
Eagan 2785 & 2795 Highway 55 - Eagan, MN | 0 | 3,058 | 2,570 | 0 | 3,058 | 2,570 | 5,628 | (337) | 2008 | 40 years | |||||||||
Fargo 1320 45th Street N - Fargo, ND | 0 | 395 | 3,518 | 247 | 395 | 3,765 | 4,160 | (273) | 2010 | 40 years | |||||||||
Lexington Commerce Center - Eagan, MN | 2,348 | 453 | 4,352 | 1,982 | 480 | 6,307 | 6,787 | (2,407) | 1999 | 40 years | |||||||||
Lighthouse - Duluth, MN | 836 | 90 | 1,788 | 7 | 90 | 1,795 | 1,885 | (408) | 2004 | 40 years | |||||||||
Metal Improvement Company - New Brighton, MN | 0 | 240 | 2,189 | 78 | 240 | 2,267 | 2,507 | (648) | 2002 | 40 years | |||||||||
Minnetonka 13600 County Road 62 - Minnetonka, MN | 2,427 | 809 | 434 | 2,459 | 809 | 2,893 | 3,702 | (308) | 2009 | 40 years | |||||||||
Minot IPS - Minot, ND | 0 | 416 | 5,484 | 62 | 416 | 5,546 | 5,962 | (59) | 2012 | 40 years | |||||||||
Roseville 2929 Long Lake Road - Roseville, MN | 0 | 1,966 | 7,272 | 1,729 | 2,000 | 8,967 | 10,967 | (1,506) | 2006 | 40 years | |||||||||
Stone Container - Fargo, ND | 1,426 | 440 | 6,597 | 104 | 440 | 6,701 | 7,141 | (2,608) | 2001 | 40 years | |||||||||
Stone Container - Roseville, MN | 4,500 | 810 | 7,440 | 254 | 882 | 7,622 | 8,504 | (2,176) | 2001 | 40 years | |||||||||
Urbandale 3900 106th Street - Urbandale, IA | 10,702 | 3,680 | 9,893 | 1,215 | 3,721 | 11,067 | 14,788 | (1,732) | 2007 | 40 years | |||||||||
Winsted Industrial Building - Winsted, MN | 0 | 100 | 901 | 53 | 100 | 954 | 1,054 | (358) | 2001 | 40 years | |||||||||
Woodbury 1865 Woodlane - Woodbury, MN | 2,679 | 1,108 | 2,628 | 1,884 | 1,123 | 4,497 | 5,620 | (683) | 2007 | 40 years | |||||||||
Total Commercial Industrial | $ | 38,622 | $ | 20,121 | $ | 89,744 | $ | 15,907 | $ | 20,349 | 105,423 | $ | 125,772 | $ | (23,688) |
2013 Annual Report F-46
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | Life on which depreciation in latest income statement is computed | ||||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | |||||||||||||
Commercial Retail | ||||||||||||||||||||||
17 South Main - Minot, ND | $ | 81 | $ | 15 | $ | 75 | $ | 197 | $ | 17 | $ | 270 | $ | 287 | $ | (196) | 2000 | 40 years | ||||
Anoka Strip Center - Anoka, MN | 0 | 123 | 602 | 25 | 134 | 616 | 750 | (160) | 2003 | 40 years | ||||||||||||
Arrowhead First International Bank - Minot, ND | 0 | 75 | 1,165 | 360 | 75 | 1,525 | 1,600 | (3) | 2013 | 40 years | ||||||||||||
Burnsville 1 Strip Center - Burnsville, MN | 329 | 208 | 773 | 205 | 208 | 978 | 1,186 | (256) | 2003 | 40 years | ||||||||||||
Burnsville 2 Strip Center - Burnsville, MN | 259 | 291 | 469 | 214 | 294 | 680 | 974 | (196) | 2003 | 40 years | ||||||||||||
Champlin South Pond - Champlin, MN | 1,473 | 842 | 2,703 | 69 | 866 | 2,748 | 3,614 | (650) | 2004 | 40 years | ||||||||||||
Chan West Village - Chanhassen, MN | 13,052 | 5,035 | 14,665 | 1,987 | 5,606 | 16,081 | 21,687 | (4,298) | 2003 | 40 years | ||||||||||||
Dakota West Plaza - Minot , ND | 364 | 92 | 493 | 30 | 106 | 509 | 615 | (95) | 2006 | 40 years | ||||||||||||
Duluth 4615 Grand - Duluth, MN | 677 | 130 | 1,800 | 4 | 131 | 1,803 | 1,934 | (407) | 2004 | 40 years | ||||||||||||
Duluth Denfeld Retail - Duluth, MN | 2,235 | 276 | 4,699 | 160 | 297 | 4,838 | 5,135 | (1,114) | 2004 | 40 years | ||||||||||||
Eagan Community - Eagan, MN | 0 | 702 | 1,243 | 800 | 703 | 2,042 | 2,745 | (498) | 2003 | 40 years | ||||||||||||
Fargo Express Community - Fargo, ND | 938 | 374 | 1,420 | 777 | 386 | 2,185 | 2,571 | (430) | 2003-2005 | 40 years | ||||||||||||
Forest Lake Auto - Forest Lake, MN(1) | 0 | 50 | 446 | 13 | 50 | 459 | 509 | (120) | 2003 | 40 years | ||||||||||||
Forest Lake Westlake Center - Forest Lake, MN | 0 | 2,446 | 5,304 | 487 | 2,480 | 5,757 | 8,237 | (1,485) | 2003 | 40 years | ||||||||||||
Grand Forks Carmike - Grand Forks, ND | 1,541 | 184 | 2,360 | 2 | 184 | 2,362 | 2,546 | (1,092) | 1994 | 40 years | ||||||||||||
Grand Forks Medpark Mall - Grand Forks, ND | 0 | 681 | 4,808 | 251 | 722 | 5,018 | 5,740 | (1,683) | 2000 | 40 years | ||||||||||||
Jamestown Buffalo Mall - Jamestown, ND | 2,331 | 566 | 5,551 | 3,036 | 1,114 | 8,039 | 9,153 | (1,486) | 2003 | 40 years | ||||||||||||
Jamestown Business Center - Jamestown, ND | 466 | 297 | 1,023 | 1,332 | 333 | 2,319 | 2,652 | (844) | 2003 | 40 years | ||||||||||||
Kalispell Retail Center - Kalispell, MT | 1,280 | 250 | 2,250 | 973 | 253 | 3,220 | 3,473 | (761) | 2003 | 40 years | ||||||||||||
Lakeville Strip Center - Lakeville, MN | 932 | 46 | 1,142 | 852 | 94 | 1,946 | 2,040 | (613) | 2003 | 40 years | ||||||||||||
Minot 1400 31st Ave - Minot, ND(1) | 0 | 1,026 | 6,143 | 4,352 | 1,038 | 10,483 | 11,521 | (1,054) | 2010 | 40 years | ||||||||||||
Minot Arrowhead - Minot, ND(1) | 0 | 100 | 3,007 | 5,272 | 116 | 8,263 | 8,379 | (1,403) | 1973 | 15 1/2-40 years | ||||||||||||
Minot Plaza - Minot, ND | 795 | 50 | 453 | 147 | 80 | 570 | 650 | (296) | 1993 | 40 years | ||||||||||||
Monticello C Store - Monticello, MN(1) | 0 | 65 | 770 | 37 | 97 | 775 | 872 | (206) | 2003 | 40 years | ||||||||||||
Omaha Barnes & Noble - Omaha, NE | 2,418 | 600 | 3,099 | 0 | 600 | 3,099 | 3,699 | (1,356) | 1995 | 40 years | ||||||||||||
Pine City C-Store - Pine City, MN | 0 | 83 | 357 | 12 | 83 | 369 | 452 | (96) | 2003 | 40 years | ||||||||||||
Pine City Evergreen Square - Pine City, MN | 0 | 154 | 2,646 | 606 | 385 | 3,021 | 3,406 | (890) | 2003 | 40 years | ||||||||||||
Rochester Maplewood Square - Rochester, MN(1) | 0 | 3,275 | 8,610 | 1,966 | 3,652 | 10,199 | 13,851 | (3,229) | 1999 | 40 years | ||||||||||||
St. Cloud Westgate - St. Cloud, MN | 3,008 | 918 | 5,535 | 1,669 | 941 | 7,181 | 8,122 | (1,481) | 2004 | 40 years | ||||||||||||
Weston Retail - Weston, WI | 0 | 79 | 1,575 | 27 | 80 | 1,601 | 1,681 | (408) | 2003 | 40 years | ||||||||||||
Weston Walgreens - Weston, WI | 3,041 | 66 | 1,718 | 671 | 67 | 2,388 | 2,455 | (412) | 2006 | 40 years | ||||||||||||
Total Commercial Retail | $ | 35,220 | $ | 19,099 | $ | 86,904 | $ | 26,533 | $ | 21,192 | 111,344 | $ | 132,536 | $ | (27,218) | |||||||
Subtotal | $ | 1,049,206 | $ | 190,207 | $ | 1,577,356 | $ | 265,407 | $ | 207,499 | $ | 1,825,471 | $ | 2,032,970 | $ | (420,421) |
2013 Annual Report F-47
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Initial Cost to Company | Gross amount at which carried at close of period | ||||||||||||||||||
Description | Encumbrances(a) | Land | Buildings & Improvements | Costs capitalized subsequent to acquisition | Land | Buildings & Improvements | Total | Accumulated Depreciation | Date of Construction or Acquisition | Life on which depreciation in latest income statement is computed | |||||||||
Unimproved Land | |||||||||||||||||||
Badger Hills - Rochester, MN | $ | 0 | $ | 1,050 | $ | 0 | $ | 0 | $ | 1,050 | $ | 0 | $ | 1,050 | $ | 0 | 2012 | ||
Bismarck 4916 - Bismarck, ND | 0 | 3,250 | 0 | 0 | 3,250 | 0 | 3,250 | 0 | 2013 | ||||||||||
Bismarck 700 E Main - Bismarck, ND | 0 | 314 | 0 | 558 | 872 | 0 | 872 | 0 | 2008 | ||||||||||
Cypress Court - St. Cloud, MN | 0 | 447 | 0 | 0 | 447 | 0 | 447 | 0 | 2012 | ||||||||||
Eagan - Eagan, MN | 0 | 423 | 0 | 0 | 423 | 0 | 423 | 0 | 2006 | ||||||||||
Georgetown Square - Grand Chute, WI | 0 | 1,860 | 0 | 0 | 1,860 | 0 | 1,860 | 0 | 2006 | ||||||||||
Grand Forks 2150 - Grand Forks, ND | 0 | 1,600 | 0 | 0 | 1,600 | 0 | 1,600 | 0 | 2013 | ||||||||||
Grand Forks - Grand Forks, ND | 0 | 4,278 | 0 | 0 | 4,278 | 0 | 4,278 | 0 | 2012 | ||||||||||
Kalispell - Kalispell, MT | 0 | 1,400 | 0 | 23 | 1,423 | 0 | 1,423 | 0 | 2003 | ||||||||||
Minot (Southgate Lot 4) - Minot, ND | 0 | 1,882 | 0 | 0 | 1,882 | 0 | 1,882 | 0 | 2013 | ||||||||||
Monticello - Monticello, MN | 0 | 115 | 0 | 2 | 117 | 0 | 117 | 0 | 2006 | ||||||||||
Renaissance Heights - Williston, ND | 0 | 2,373 | 0 | 0 | 2,373 | 0 | 2,373 | 0 | 2012 | ||||||||||
River Falls - River Falls, WI | 0 | 176 | 0 | 3 | 179 | 0 | 179 | 0 | 2003 | ||||||||||
Urbandale - Urbandale, IA | 0 | 5 | 0 | 109 | 114 | 0 | 114 | 0 | 2009 | ||||||||||
Weston - Weston, WI | 0 | 812 | 0 | 0 | 812 | 0 | 812 | 0 | 2006 | ||||||||||
Williston - Williston, ND | 0 | 823 | 0 | 0 | 823 | 0 | 823 | 0 | 2012 | ||||||||||
Total Unimproved Land | $ | 0 | $ | 20,808 | $ | 0 | $ | 695 | $ | 21,503 | $ | 0 | $ | 21,503 | $ | 0 | |||
Development in Progress | |||||||||||||||||||
Arcata | $ | 0 | $ | 2,088 | $ | 569 | $ | 0 | $ | 2,088 | $ | 569 | $ | 2,657 | $ | 0 | 2013 | ||
Chateau II - Minot, ND | 0 | 61 | 189 | 8 | 61 | 197 | 258 | 0 | 2013 | ||||||||||
Commons at Southgate - Minot, ND | 0 | 3,691 | 2,180 | 594 | $ | 3,691 | 2,774 | 6,465 | 0 | 2013 | |||||||||
Cypress Court - St. Cloud, MN | 0 | 1,136 | 4,610 | 713 | $ | 1,136 | 5,323 | 6,459 | 0 | 2012 | |||||||||
Landing at Southgate - Minot, ND | 0 | 2,262 | 4,054 | 1,104 | $ | 2,262 | 5,158 | 7,420 | 0 | 2013 | |||||||||
Renaissance Heights I - Minot, ND | 0 | 3,080 | 5,895 | 1,102 | $ | 3,080 | 6,997 | 10,077 | 0 | 2013 | |||||||||
River Ridge - Bismarck, ND | 0 | 576 | 9,526 | 3,073 | 589 | 12,586 | 13,175 | 0 | 2008 | ||||||||||
Total Development in Progress | $ | 0 | $ | 12,894 | $ | 27,023 | $ | 6,594 | $ | 12,907 | $ | 33,604 | $ | 46,511 | $ | 0 | |||
Total | $ | 1,049,206 | $ | 223,909 | $ | 1,604,379 | 272,696 | 241,909 | 1,859,075 | 2,100,984 | (420,421) |
(a) | Amounts in this column are the mortgages payable balances as of April 30, 2013. These amounts do not include amounts owing under the Company's multi-bank line of credit or under the Company's construction loans. |
(1) | As of April 30, 2013, this property was included in the collateral pool securing the Company's $60.0 million multi-bank line of credit. The Company may add and remove eligible properties from the collateral pool if certain minimum collateral requirements are satisfied. Advances under the facility may not exceed 60% of the value of properties provided as security. |
2013 Annual Report F-48
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2013
Schedule III
REAL ESTATE AND ACCUMULATED DEPRECIATION
Reconciliations of total real estate carrying value for the three years ended April 30, 2013, 2012, and 2011 are as follows:
(in thousands) | ||||||
2013 | 2012 | 2011 | ||||
Balance at beginning of year | $ | 1,892,009 | $ | 1,770,798 | $ | 1,800,519 |
Additions during year | ||||||
Multi-Family Residential | 113,859 | 47,433 | 4,210 | |||
Commercial Office | 0 | 0 | 6,836 | |||
Commercial Healthcare | 11,122 | 47,408 | 19,249 | |||
Commercial Industrial | 5,900 | 0 | 3,914 | |||
Commercial Retail | 1,240 | 2,316 | 7,169 | |||
Improvements and Other | 36,375 | 35,176 | 23,183 | |||
2,060,505 | 1,903,131 | 1,865,080 | ||||
Deductions during year | ||||||
Cost of real estate sold | (21,953) | (3,498) | (86,994) | |||
Impairment charge | (305) | (127) | 0 | |||
Other(A) | (5,277) | (7,497) | (7,288) | |||
Balance at close of year(B) | $ | 2,032,970 | $ | 1,892,009 | $ | 1,770,798 |
Reconciliations of accumulated depreciation/amortization for the three years ended April 30, 2013, 2012, and 2011, are as follows:
(in thousands) | ||||||
2013 | 2012 | 2011 | ||||
Balance at beginning of year | $ | 373,490 | $ | 328,952 | $ | 308,626 |
Additions during year | ||||||
Provisions for depreciation | 56,611 | 51,093 | 49,375 | |||
Deductions during year | ||||||
Accumulated depreciation on real estate sold | (6,444) | (758) | (25,366) | |||
Other(C) | (3,236) | (5,797) | (3,683) | |||
Balance at close of year | $ | 420,421 | $ | 373,490 | $ | 328,952 |
(A) | Consists of miscellaneous disposed assets and assets moved to Development in Progress. |
(B) The net basis of the Company's real estate investments for Federal Income Tax purposes was approximately $1.5 billion, $1.4 billion and $1.2 billion at April 30, 2013, 2012 and
2013 Annual Report F-49