Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2020 | Oct. 26, 2020 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2020 | |
Document Transition Report | false | |
Entity File Number | 001-35624 | |
Entity Registrant Name | INVESTORS REAL ESTATE TRUST | |
Entity Incorporation, State or Country Code | ND | |
Entity Tax Identification Number | 45-0311232 | |
Entity Address, Address Line One | 1400 31st Avenue SW | |
Entity Address, Address Line Two | Suite 60 | |
Entity Address, Address Line Three | Post Office Box 1988 | |
Entity Address, City or Town | Minot | |
Entity Address, State or Province | ND | |
Entity Address, Postal Zip Code | 58702-1988 | |
City Area Code | 701 | |
Local Phone Number | 837-4738 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 12,975,896 | |
Entity Central Index Key | 0000798359 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Common Shares of Beneficial Interest, no par value | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Common Shares of Beneficial Interest, no par value | |
Trading Symbol | IRET | |
Security Exchange Name | NYSE | |
Series C Cumulative Redeemable Preferred Shares | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Series C Cumulative Redeemable Preferred Shares | |
Trading Symbol | IRET-PC | |
Security Exchange Name | NYSE |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Real estate investments | ||
Property owned | $ 1,805,390 | $ 1,643,078 |
Less accumulated depreciation | (380,392) | (349,122) |
Total property owned | 1,424,998 | 1,293,956 |
Unimproved land | 0 | 1,376 |
Mortgage loans receivable | 17,986 | 16,140 |
Total real estate investments | 1,442,984 | 1,311,472 |
Cash and cash equivalents | 16,804 | 26,579 |
Restricted cash | 2,199 | 19,538 |
Other assets | 16,947 | 34,829 |
TOTAL ASSETS | 1,478,934 | 1,392,418 |
LIABILITIES | ||
Accounts payable and accrued expenses | 58,596 | 47,155 |
Revolving lines of credit | 135,000 | 50,079 |
Notes payable, net of unamortized loan costs of $798 and $942 respectively | 269,202 | 269,058 |
Mortgages payable, net of unamortized loan costs of $1,446 and $1,712, respectively | 313,065 | 329,664 |
TOTAL LIABILITIES | 775,863 | 695,956 |
COMMITMENTS AND CONTINGENCIES (NOTE 10) | ||
EQUITY | ||
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 3,881 shares issued and outstanding at September 30, 2020, aggregate liquidation preference of $97,036 and 4,118 shares issued and outstanding at December 31, 2019, aggregate liquidation preference of $102,971) | 93,530 | 99,456 |
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 12,976 shares issued and outstanding at September 30, 2020 and 12,098 shares issued and outstanding at December 31, 2019) | 968,436 | 917,400 |
Accumulated distributions in excess of net income | (412,577) | (390,196) |
Accumulated other comprehensive income (loss) | (17,256) | (7,607) |
Total shareholders’ equity | 632,133 | 619,053 |
Noncontrolling interests – Operating Partnership (1,018 units at September 30, 2020 and 1,058 units at December 31, 2019) | 53,669 | 55,284 |
Noncontrolling interests – consolidated real estate entities | 709 | 5,565 |
Total equity | 686,511 | 679,902 |
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY | 1,478,934 | 1,392,418 |
Series D Preferred Units | ||
LIABILITIES | ||
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at September 30, 2020 and December 31, 2019, aggregate liquidation preference of $16,560) | $ 16,560 | $ 16,560 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 | Feb. 26, 2019 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | |||
Preferred shares, liquidation preference (in dollars per share) | $ 25 | ||
Preferred units, shares issued (in shares) | 3,881,000 | ||
Preferred shares of beneficial interest, shares outstanding (in shares) | 3,881,000 | 4,100,000 | |
Preferred shares liquidation preference | $ 97,000,000 | ||
Common shares of beneficial interest, shares issued (in shares) | 12,976,000 | 12,098,000 | |
Common shares of beneficial interest, shares outstanding (in shares) | 12,976,000 | 12,098,000 | |
Noncontrolling interests - operating partnership (in shares) | 1,018,000 | 1,058,000 | |
Series D Preferred Units | |||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | |||
Preferred units, par value (in dollars per share) | $ 100 | $ 100 | |
Preferred units, shares issued (in shares) | 166,000 | 165,600 | |
Preferred units, shares outstanding (in shares) | 166,000 | ||
Preferred units, liquidation preference | $ 16,560,000 | $ 16,560,000 | |
Series C Preferred Shares Of Beneficial Interest | |||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | |||
Preferred units, shares issued (in shares) | 4,118,000 | ||
Preferred shares liquidation preference | 97,036,000 | $ 102,971,000 | |
Term Loans | |||
LIABILITIES | |||
Unamortized loan costs | 798,000 | 942,000 | |
Mortgages | |||
LIABILITIES | |||
Unamortized loan costs | $ 1,446,000 | $ 1,712,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Income Statement [Abstract] | ||||
REVENUE | $ 44,138 | $ 47,436 | $ 132,454 | $ 139,978 |
EXPENSES | ||||
Property operating expenses, excluding real estate taxes | 13,129 | 14,485 | 38,957 | 43,231 |
Real estate taxes | 5,402 | 5,425 | 16,277 | 16,231 |
Property management expense | 1,442 | 1,553 | 4,341 | 4,552 |
Casualty loss | 91 | 178 | 1,331 | 911 |
Depreciation and amortization | 18,995 | 18,751 | 55,311 | 55,299 |
General and administrative expenses | 3,077 | 3,448 | 9,707 | 10,803 |
TOTAL EXPENSES | 42,136 | 43,840 | 125,924 | 131,027 |
Operating income | 2,002 | 3,596 | 6,530 | 8,951 |
Interest expense | (6,771) | (7,694) | (20,622) | (23,180) |
Loss on extinguishment of debt | (4) | (1,087) | (21) | (1,496) |
Interest and other income (loss) | 281 | 498 | (1,958) | 1,390 |
Income (loss) before gain (loss) on sale of real estate and other investments, and gain (loss) on litigation settlement | (4,492) | (4,687) | (16,071) | (14,335) |
Gain (loss) on sale of real estate and other investments | 25,676 | 39,105 | 25,486 | 39,774 |
Gain (loss) on litigation settlement | 0 | 300 | 0 | 6,586 |
NET INCOME (LOSS) | 21,184 | 34,718 | 9,415 | 32,025 |
Dividends to preferred unitholders | (160) | (160) | (480) | (377) |
Net (income) loss attributable to noncontrolling interests – Operating Partnership | (1,387) | (3,145) | (248) | (2,550) |
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities | (8) | 183 | 132 | 913 |
Net income (loss) attributable to controlling interests | 19,629 | 31,596 | 8,819 | 30,011 |
Dividends to preferred shareholders | (1,607) | (1,705) | (4,921) | (5,116) |
Discount (premium) on redemption of preferred shares | (1) | 0 | 297 | 0 |
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS | $ 18,021 | $ 29,891 | $ 4,195 | $ 24,895 |
BASIC | ||||
NET EARNINGS (LOSS) PER COMMON SHARE - BASIC (in dollars per share) | $ 1.40 | $ 2.57 | $ 0.33 | $ 2.11 |
DILUTED | ||||
NET EARNINGS (LOSS) PER COMMON SHARE - DILUTED (in dollars per share) | $ 1.38 | $ 2.54 | $ 0.33 | $ 2.11 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ 21,184 | $ 34,718 | $ 9,415 | $ 32,025 |
Other comprehensive income: | ||||
Unrealized gain (loss) from derivative instrument | (210) | (2,251) | (11,314) | (8,963) |
(Gain) loss on derivative instrument reclassified into earnings | 1,093 | 56 | 1,665 | 26 |
Total comprehensive income (loss) | 22,067 | 32,523 | (234) | 23,088 |
Net comprehensive (income) loss attributable to noncontrolling interests – Operating Partnership | (1,451) | (2,935) | 516 | (1,680) |
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities | (8) | 183 | 132 | 913 |
Comprehensive income (loss) attributable to controlling interests | $ 20,608 | $ 29,771 | $ 414 | $ 22,321 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | PREFERRED SHARES | COMMON SHARES | ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | NONREDEEMABLE NONCONTROLLING INTERESTS |
Beginning Balance at Dec. 31, 2018 | $ 643,449 | $ 99,456 | $ 899,234 | $ (429,048) | $ (856) | $ 74,663 |
Beginning Balance (in shares) at Dec. 31, 2018 | 11,942 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests | 31,822 | 30,011 | 1,811 | |||
Change in fair value of derivatives | (8,937) | (8,937) | ||||
Distributions – common shares and units | (27,200) | (24,527) | (2,673) | |||
Distributions – Series C preferred shares | (5,116) | (5,116) | ||||
Share-based compensation, net of forfeitures (in shares) | 11 | |||||
Share-based compensation, net of forfeitures | 1,452 | $ 1,452 | ||||
Redemption of units for common shares (in shares) | 8 | |||||
Redemption of units for common shares | 0 | $ (511) | 511 | |||
Redemption of units for cash | (8,135) | (8,135) | ||||
Shares repurchased (in shares) | (329) | |||||
Shares repurchased | (18,023) | $ (18,023) | ||||
Acquisition of redeemable noncontrolling interests | 4,529 | $ 4,529 | ||||
Other (in shares) | (7) | |||||
Other | (178) | $ (83) | (95) | |||
Ending Balance (in shares) at Sep. 30, 2019 | 11,625 | |||||
Ending Balance at Sep. 30, 2019 | 613,663 | 99,456 | $ 886,598 | (428,680) | (9,793) | 66,082 |
Beginning Balance at Jun. 30, 2019 | 594,000 | 99,456 | $ 888,541 | (450,433) | (7,598) | 64,034 |
Beginning Balance (in shares) at Jun. 30, 2019 | 11,656 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests | 34,558 | 31,596 | 2,962 | |||
Change in fair value of derivatives | (2,195) | (2,195) | ||||
Distributions – common shares and units | (8,995) | (8,138) | (857) | |||
Distributions – Series C preferred shares | (1,705) | (1,705) | ||||
Share-based compensation, net of forfeitures (in shares) | 8 | |||||
Share-based compensation, net of forfeitures | 472 | $ 472 | ||||
Redemption of units for common shares | 0 | $ 10 | (10) | |||
Redemption of units for cash | (11) | (11) | ||||
Shares repurchased (in shares) | (39) | |||||
Shares repurchased | (2,346) | $ (2,346) | ||||
Other | (115) | $ (79) | (36) | |||
Ending Balance (in shares) at Sep. 30, 2019 | 11,625 | |||||
Ending Balance at Sep. 30, 2019 | 613,663 | 99,456 | $ 886,598 | (428,680) | (9,793) | 66,082 |
Beginning Balance at Dec. 31, 2019 | 679,902 | 99,456 | $ 917,400 | (390,196) | (7,607) | 60,849 |
Beginning Balance (in shares) at Dec. 31, 2019 | 12,098 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests | 8,935 | 8,819 | 116 | |||
Change in fair value of derivatives | (9,649) | (9,649) | ||||
Distributions – common shares and units | (28,735) | (26,576) | (2,159) | |||
Distributions – Series C preferred shares | (4,921) | (4,921) | ||||
Share-based compensation, net of forfeitures (in shares) | 20 | |||||
Share-based compensation, net of forfeitures | 1,521 | $ 1,521 | ||||
Redemption of units for common shares (in shares) | 40 | |||||
Redemption of units for common shares | 0 | $ (344) | 344 | |||
Redemption of units for cash | (48) | (48) | ||||
Shares repurchased | (5,629) | (5,926) | 297 | |||
Acquisition of redeemable noncontrolling interests | (12,221) | $ (7,584) | (4,637) | |||
Other (in shares) | (1) | |||||
Other | (848) | $ (761) | (87) | |||
Sale of common shares, net (in shares) | 819 | |||||
Sale of common shares, net | 58,204 | $ 58,204 | ||||
Ending Balance (in shares) at Sep. 30, 2020 | 12,976 | |||||
Ending Balance at Sep. 30, 2020 | 686,511 | 93,530 | $ 968,436 | (412,577) | (17,256) | 54,378 |
Beginning Balance at Jun. 30, 2020 | 665,507 | 93,579 | $ 958,292 | (421,515) | (18,139) | 53,290 |
Beginning Balance (in shares) at Jun. 30, 2020 | 12,827 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests | 21,024 | 19,629 | 1,395 | |||
Change in fair value of derivatives | 883 | 883 | ||||
Distributions – common shares and units | (9,796) | (9,083) | (713) | |||
Distributions – Series C preferred shares | (1,607) | (1,607) | ||||
Share-based compensation, net of forfeitures | 554 | $ 554 | ||||
Redemption of units for common shares (in shares) | 4 | |||||
Redemption of units for common shares | 0 | $ (462) | 462 | |||
Redemption of units for cash | (25) | (25) | ||||
Shares repurchased | (50) | (49) | (1) | |||
Other | (42) | $ (11) | (31) | |||
Sale of common shares, net (in shares) | 145 | |||||
Sale of common shares, net | 10,063 | $ 10,063 | ||||
Ending Balance (in shares) at Sep. 30, 2020 | 12,976 | |||||
Ending Balance at Sep. 30, 2020 | $ 686,511 | $ 93,530 | $ 968,436 | $ (412,577) | $ (17,256) | $ 54,378 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Statement of Stockholders' Equity [Abstract] | ||||
Distributions - common share (in dollars per share) | $ 0.70 | $ 0.70 | $ 2.10 | $ 2.10 |
Distributions - preferred shares (in dollars per share) | $ 0.4140625 | $ 0.4140625 | $ 1.2421875 | $ 1.2421875 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income (loss) | $ 9,415 | $ 32,025 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Depreciation and amortization, including amortization of capitalized loan costs | 56,070 | 56,169 |
(Gain) loss on sale of real estate and other investments | (25,486) | (39,774) |
Realized (gain) loss on marketable securities | 3,378 | 0 |
(Gain) loss on litigation settlement | 0 | (1,349) |
Share-based compensation expense | 1,521 | 1,452 |
Other, net | 2,393 | 2,476 |
Changes in other assets and liabilities: | ||
Other assets | (1,632) | (705) |
Accounts payable and accrued expenses | 1,599 | 1,348 |
Net cash provided by (used by) operating activities | 47,258 | 51,642 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds from sale of marketable securities | 3,856 | 0 |
Proceeds from repayment of mortgage loans receivable | 10,020 | 0 |
Increase in mortgages and notes receivable | (18,187) | (159) |
Proceeds from sale of real estate and other investments | 43,669 | 93,804 |
Payments for acquisitions of real estate assets | (168,411) | (156,650) |
Payments for improvements of real estate assets | (20,411) | (11,860) |
Other investing activities | 892 | 247 |
Net cash provided by (used by) investing activities | (148,572) | (74,618) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from mortgages payable | 0 | 59,900 |
Principal payments on mortgages payable | (17,233) | (145,279) |
Proceeds from revolving lines of credit | 126,578 | 223,643 |
Principal payments on revolving lines of credit | (41,656) | (178,000) |
Proceeds from notes payable | 0 | 124,878 |
Payments for acquisition of noncontrolling interests – consolidated real estate entities | (12,221) | (1,260) |
Proceeds from issuance of common shares | 58,204 | 0 |
Repurchase of common shares | 0 | (18,023) |
Repurchase of Series C preferred shares | (5,629) | 0 |
Repurchase of partnership units | (48) | (8,135) |
Distributions paid to common shareholders | (25,962) | (32,925) |
Distributions paid to preferred shareholders | (4,921) | (5,116) |
Distributions paid to preferred unitholders | (480) | (377) |
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership | (2,187) | (3,630) |
Other financing activities | (245) | (117) |
Net cash provided by (used by) financing activities | 74,200 | 15,559 |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (27,114) | (7,417) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD | 46,117 | 19,256 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | 19,003 | 11,839 |
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Accrued capital expenditures | (297) | 9 |
Gain on litigation settlement | 0 | 1,349 |
Real estate assets acquired through exchange of note receivable | 17,663 | 0 |
Note receivable exchanged through real estate acquisition | (17,663) | 0 |
Property acquired through issuance of Series D preferred units | 0 | 16,560 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||
Cash paid for interest | 19,527 | 22,746 |
Cash and cash equivalents | 16,804 | 8,500 |
Restricted cash | 2,199 | 3,339 |
Common Stock | ||
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Distributions declared but not paid | $ 9,796 | $ 0 |
ORGANIZATION
ORGANIZATION | 9 Months Ended |
Sep. 30, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | ORGANIZATION Investors Real Estate Trust, collectively with our consolidated subsidiaries (“IRET,” “we,” “us,” or “our”), is a real estate investment trust (“REIT”) focused on the ownership, management, acquisition, redevelopment, and development of apartment communities. As of September 30, 2020, we owned interests in 67 apartment communities consisting of 11,910 apartment homes. |
BASIS OF PRESENTATION AND SIGNI
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION We conduct a majority of our business activities through our consolidated operating partnership, IRET Properties, A North Dakota Limited Partnership (the “Operating Partnership”), as well as through a number of other consolidated subsidiary entities. The accompanying condensed consolidated financial statements include our accounts and the accounts of all our subsidiaries in which we maintain a controlling interest, including the Operating Partnership. All intercompany balances and transactions are eliminated in consolidation. The condensed consolidated financial statements also reflect the Operating Partnership's ownership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into our operations, with noncontrolling interests reflecting the noncontrolling partners’ share of ownership, income, and expenses. SIGNIFICANT RISKS AND UNCERTAINTIES The COVID-19 pandemic is a source of significant risk and uncertainty that could have an adverse impact on our business. The COVID-19 pandemic has adversely impacted the global economy and financial markets, and multifamily residents and commercial tenants have experienced financial hardship or closures. The extent to which the COVID-19 pandemic could have an adverse effect on our financial condition, results of operations, and cash flows is uncertain and will depend on future developments. The COVID-19 pandemic has not had a material adverse impact on our financial condition, results of operations, and cash flows for the nine months ended September 30, 2020; however, we continue to monitor the impact of the COVID-19 pandemic on all aspects of our business and cannot predict the impact it may have on our financial condition, results of operations, and cash flows in the future. UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS Our interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with GAAP are omitted. The year-end balance sheet data was derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments necessary for the fair presentation of our financial position, results of operations, and cash flows for the interim periods, have been included. The current period’s results of operations are not necessarily indicative of results which ultimately may be achieved for the year. The interim condensed consolidated financial statements and accompanying notes thereto should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the SEC on February 19, 2020. USE OF ESTIMATES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. RECENT ACCOUNTING PRONOUNCEMENTS The following table provides a brief description of recent accounting standards updates (“ASUs”). Standard Description Date of Adoption Effect on the Financial Statements or Other Significant Matters ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; ASU 2018-19, Codification Improvements to Topic 326; ASU 2019-05, Financial Instruments - Credit Losses - Targeted Transition Relief These ASUs require entities to estimate a lifetime expected credit loss for most financial assets, such as loans and other financial instruments, and to present the net amount expected to be collected. In 2018, another ASU was issued to amend ASU 2016-13, which clarifies that it does not apply to operating lease receivables. In 2019, an additional ASU was issued to provide transition relief in which an entity is allowed to elect the fair value option on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. These ASUs are effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. We elected the fair value option for all of our mortgages and notes receivable at January 1, 2020, as allowed by ASU 2019-05. As a result, we do not have any receivables or other financial instruments to which we are applying this standard. ASU 2018-13, Fair Value Measurements (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirement for Fair Value Measurements This ASU eliminates certain disclosure requirements affecting all levels of measurement, and modifies and adds new disclosure requirements for Level 3 measurements. This ASU is effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The new standard did not have a material impact on our condensed consolidated financial statements but did require additional disclosures. ASU 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting This ASU contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. This ASU is optional and may be elected over time. We are currently evaluating the practical expedients and the impact they may have on our condensed consolidated financial statements. ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity This ASU simplifies accounting for convertible instruments and removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. This ASU also simplifies the diluted earnings per share calculation in certain areas and provides updated disclosure requirements. This ASU is effective for annual reporting periods beginning after December 15, 2021. Early adoption is permitted. We are currently evaluating the ASU and the impact it may have on our condensed consolidated financial statements. CASH, CASH EQUIVALENTS, AND RESTRICTED CASH As of September 30, 2020, restricted cash consisted primarily of escrows held by lenders for real estate taxes, insurance, and capital additions. LEASES Effective January 1, 2019, we adopted ASUs 2016-02, 2018-10, 2018-11, 2018-20, and 2019-01 related to leases using the modified retrospective approach. We elected to adopt the package of practical expedients permitted under the transition guidance, which permits us to not reassess prior conclusions about lease identification, classification, and initial direct costs under the new standard, and the practical expedient related to land easements, which allows us to not evaluate existing or expired land easements that were not previously accounted for under ASC 840. We made an accounting policy election to exclude leases in which we are a lessee with a term of 12 months or less from the balance sheet. As a lessor, we primarily lease multifamily apartment homes which qualify as operating leases with terms that are generally one year or less. Rental revenues are recognized in accordance with ASC 842, Leases , using a method that represents a straight-line basis over the term of the lease. Rental income represents approximately 98.4% of our total revenues and includes gross market rent less adjustments for concessions, vacancy loss, and bad debt. Other property revenues represent the remaining 1.6% of our total revenues and are primarily driven by other fee income, which is typically recognized when earned, at a point in time. Some of our apartment communities have commercial spaces available for lease. Lease terms for these spaces typically range from three Beginning in April 2020, we offered multifamily residents suffering from financial hardship related to the COVID-19 pandemic the option to apply for a rent deferral. We elected to account for these accommodations as though enforceable rights and obligations for the accommodation existed without evaluating if such a right or obligation existed under the lease agreement, as allowed by the FASB Q&A released on April 10, 2020 related to lease modification guidance under ASC 842. The accommodations were recognized as variable lease payments. As of September 30, 2020, approximately $59,000 remained outstanding under the rent deferral agreements offered to multifamily residents. We also abated rent, common area maintenance, and real estate taxes for commercial tenants that experienced government-mandated interruptions or closures of their businesses. The accommodations were recognized as variable lease payments, as allowed by the FASB Q&A released on April 10, 2020. D uring the three and nine months ended September 30, 2020, we recognized a reduction in revenue of $136,000 and $538,000, respectively, due to the abatement of amounts due from our commercial tenants. Many of our leases co ntain non-lease components for utility reimbursement from our residents and common area maintenance from our commercial tenants. We have elected the practical expedient to combine lease and non-lease components for all asset classes. The combined components are included in lease income and are accounted for under ASC 842. The aggregate amount of future scheduled lease income on our commercial operating leases, excluding any variable lease income and non-lease components, as of September 30, 2020, was as follows: (in thousands) 2020 (remainder) $ 677 2021 3,023 2022 3,025 2023 2,848 2024 2,312 Thereafter 4,975 Total scheduled lease income - commercial operating leases $ 16,860 REVENUES Revenue is recognized in accordance with the transfer of goods and services to customers at an amount that reflects the consideration to which the company expects to be entitled for those goods and services. Revenue streams that are included in revenues from contracts with customers include: • O ther property revenue: We recognize revenue for rental related income not included as a component of a lease, such as application fees, as earned. • Gains or losses on sales of real estate: A gain or loss is recognized when the criteria for derecognition of an asset are met, including when (1) a contract exists and (2) the buyer obtained control of the nonfinancial asset that was sold. The following table presents the disaggregation of revenue streams for the three and nine months ended September 30, 2020: (in thousands) Three Months Ended September 30, Nine Months Ended September 30, Revenue Stream Applicable Standard 2020 2019 2020 2019 Fixed lease income - operating leases Leases $ 41,712 $ 45,164 $ 125,555 $ 133,248 Variable lease income - operating leases Leases 1,729 1,367 4,811 3,999 Other property revenue Revenue from contracts with customers 697 905 2,088 2,731 Total revenue $ 44,138 $ 47,436 $ 132,454 $ 139,978 IMPAIRMENT OF LONG-LIVED ASSETS We evaluate our long-lived assets, including investments in real estate, for impairment indicators at least quarterly. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each property, and legal and environmental concerns. If indicators exist, we compare the expected future undiscounted cash flows for the property against the carrying amount of that property. If the sum of the estimated undiscounted cash flows is less than the carrying amount, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount. If our anticipated holding period for properties, the estimated fair value of properties, or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates, and capital requirements that could differ materially from actual results. Reducing planned property holding periods may increase the likelihood of recording impairment losses. During the three and nine months ended September 30, 2020 and 2019, we recorded no impairment charges. MORTGAGE LOANS RECEIVABLE AND NOTES RECEIVABLE In August 2017, we sold 13 multifamily communities in exchange for cash and an $11.0 million note secured by a mortgage on the assets. As of September 30, 2020, the note was paid in full. As of December 31, 2019, the balance of the note was $10.0 million, with 12 communities remaining in the pool of assets used to secure the mortgage. During the nine months ended September 30, 2020 and 2019, we received and recognized approximately $279,000 and $428,000 of interest income, respectively. In July 2017, we originated a $16.2 million loan in a multifamily development located in New Hope, Minnesota, a Minneapolis suburb. We funded an additional $341,000 upon satisfaction of certain conditions set forth in the loan agreement. During the nine months ended September 30, 2020, we executed the purchase option for the apartment community (refer to Note 8 for details on acquisition). This note was paid in full as part of our acquisition of this apartment community. As of December 31, 2019, the balance of the note was $16.6 million. In December 2019, we originated a $29.9 million construction loan and a $15.3 million mezzanine loan for the development of a multifamily development located in Minneapolis, Minnesota. In conjunction with the loans, we received a guaranty for the substantial completion of the project improvements from an investment grade guarantor. The construction and mezzanine loans bear interest at 4.5% and 11.5%, respectively. As of September 30, 2020 and December 31, 2019, we had funded $18.0 million and $6.2 million, respectively, of the construction loan, which appears within mortgage loans receivable in our condensed consolidated balance sheets. The loans are secured by mortgages and mature on December 31, 2023, and the agreement provides us with an option to purchase the development. The loans represent an investment in an unconsolidated variable interest entity. We are not the primary beneficiary of the variable interest entity ("VIE") as we do not have the power to direct the activities which most significantly impact the entity’s economic performance nor do we have significant influence over the entity. In March 2020, in connection with our acquisition of Ironwood, an apartment community in New Hope, Minnesota, we acquired a tax increment financing note receivable ("TIF") with a principal balance of $6.6 million, which appears within other assets in our condensed consolidated balance sheets. The note bears an interest rate of 4.5% with payments due in February and August of each year. VARIABLE INTEREST ENTITIES We have determined that our Operating Partnership and each of our less-than-wholly owned real estate partnerships are VIEs, as the limited partners or the functional equivalent of limited partners lack substantive kick-out rights and substantive participating rights. We are the primary beneficiary of the VIEs, and the VIEs are required to be consolidated on our balance sheet because we have a controlling financial interest in the VIEs and have both the power to direct the activities of the VIEs that most significantly impact the economic performance of the VIEs as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. Because our Operating Partnership is a VIE, all of our assets and liabilities are held through a VIE. During the nine months ended September 30, 2020, we acquired the 47.4% noncontrolling interests in the real estate partnership that owns 71 France for $12.2 million. MARKETABLE SECURITIES Marketable securities consisted of equity securities. We report equity securities at fair value based on quoted market prices (Level 1 inputs). Any unrealized gains or losses are included in interest and other income on the consolidated statements of operations. As of September 30, 2020, we had no marketable securities. As of December 31, 2019, the cost basis of marketable securities was $6.9 million, the gross unrealized gain was $113,000, and the carrying value was $7.1 million. During the nine months ended September 30, 2020, we had a realized loss of $3.4 million arising from the disposal of such securities. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Sep. 30, 2020 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of our common shares of beneficial interest (“common shares”) outstanding during the period. We have issued restricted stock units (“RSUs”) and incentive stock options ("ISOs") under our 2015 Incentive Plan and Series D Convertible Preferred Units ("Series D preferred units"), which could have a dilutive effect on our earnings per share upon exercise of the RSUs or ISOs or upon conversion of the Series D preferred units (refer to Note 4 for further discussion of the Series D preferred units). Other than the issuance of RSUs, ISOs, and Series D preferred units, we have no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional shares that would result in dilution of earnings. Under the terms of the Operating Partnership’s Agreement of Limited Partnership, limited partners have the right to require the Operating Partnership to redeem their limited partnership units (“Units”) any time following the first anniversary of the date they acquired such Units (“Exchange Right”). Upon the exercise of Exchange Rights, and in our sole discretion, we may issue common shares in exchange for Units on a one-for-one basis. Performance-based RSUs of 27,506 and 37,822 for the three months ended September 30, 2020 and 2019, respectively, and 27,506 and 37,822 for the nine months ended September 30, 2020 and 2019, respectively, were excluded from the calculation of diluted earnings per share because they were anti-dilutive. For the nine months ended September 30, 2020, Series D preferred units of 228,000 and time-based RSUs of 13,000 were excluded from the calculation of diluted earnings per share because they were anti-dilutive. For the three and nine months ended September 30, 2020, weighted average stock options of 140,554 and 68,292, respectively, were excluded from the calculation of diluted earnings per share because the assumed proceeds per share plus the average unearned compensation were greater than the average market price of common shares for the periods ended and, therefore were anti-dilutive. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the condensed consolidated financial statements for the three and nine months ended September 30, 2020 and 2019: (in thousands, except per share data) Three Months Ended September 30, Nine Months Ended September 30, 2020 2019 2020 2019 NUMERATOR Net income (loss) attributable to controlling interests $ 19,629 $ 31,596 $ 8,819 $ 30,011 Dividends to preferred shareholders (1,607) (1,705) (4,921) (5,116) Redemption of preferred shares (1) — 297 — Numerator for basic earnings (loss) per share – net income available to common shareholders 18,021 29,891 4,195 24,895 Noncontrolling interests – Operating Partnership 1,387 3,145 248 2,550 Dividends to preferred unitholders 160 160 480 377 Numerator for diluted earnings (loss) per share $ 19,568 $ 33,196 $ 4,923 $ 27,822 DENOMINATOR Denominator for basic earnings per share weighted average shares 12,885 11,625 12,424 11,705 Effect of redeemable operating partnership units 1,020 1,223 1,039 1,282 Effect of Series D preferred units 228 228 — 181 Effect of dilutive restricted stock units and stock options 10 11 — 6 Denominator for diluted earnings per share 14,143 13,087 13,463 13,174 NET EARNINGS (LOSS) PER COMMON SHARE – BASIC $ 1.40 $ 2.57 $ 0.33 $ 2.11 NET EARNINGS (LOSS) PER COMMON SHARE – DILUTED $ 1.38 $ 2.54 $ 0.33 $ 2.11 |
EQUITY AND MEZZANINE EQUITY
EQUITY AND MEZZANINE EQUITY | 9 Months Ended |
Sep. 30, 2020 | |
Equity [Abstract] | |
EQUITY AND MEZZANINE EQUITY | EQUITY AND MEZZANINE EQUITY Operating Partnership Units. The Operating Partnership had 1.0 million and 1.1 million outstanding Units at September 30, 2020 and December 31, 2019, respectively. Common Shares and Equity Awards . Common shares outstanding on September 30, 2020 and December 31, 2019, totaled 13.0 million and 12.1 million, respectively. There were 297 and 20,998 shares issued upon the vesting of equity awards under our 2015 Incentive Plan during the three and nine months ended September 30, 2020, respectively, with a total grant-date fair value of $17,000 and $1.0 million, respectively. During the three and nine months ended September 30, 2019, we issued 8,662 and 15,380 shares upon the vesting of equity awards under our 2015 Incentive Plan, respectively, with a total grant-date fair value of $473,000 and $930,000, respectively. These shares vest based on performance and service criteria. Equity Distribution Agreement. We have an equity distribution agreement in connection with an at-the-market offering ("2019 ATM Program") through which we may offer and sell common shares having an aggregate sales price of up to $150.0 million, in amounts and at times as we determine. The proceeds from the sale of common shares under the 2019 ATM Program are intended to be used for general purposes, which may include the funding of future acquisitions, construction or mezzanine loans, community renovations, and the repayment of indebtedness. The table below provides details on the sale of common shares during the three and nine months ended September 30, 2020. As of September 30, 2020, common shares having an aggregate offering price of up to $69.2 million remained available under the 2019 ATM Program. (in thousands, except per share amounts) Three Months Ended September 30, Number of Common Shares Total Consideration (1) Average Price Per Share (1) 2020 145 $ 10,218 $ 70.55 Nine Months Ended September 30, 2020 819 $ 57,528 $ 70.23 (1) Total consideration is net of $156,000 and $890,000 in commissions during the three and nine months ended September 30, 2020, respectively, and issuance costs. Exchange Rights . Pursuant to the exercise of exchange rights, we redeemed Units for cash during the three and nine months ended September 30, 2020 and 2019 as detailed in the table below. (in thousands, except per Unit amounts) Three Months Ended September 30, Number of Units Aggregate Cost (1) Average Price Per Unit 2020 — $ 26 $ 71.52 2019 — $ 11 $ 62.10 Nine Months Ended September 30, 2020 1 $ 48 $ 70.10 2019 136 $ 8 $ 59.99 (1) The redemption price is determined using the volume weighted average price for the ten trading days prior to the date a unitholder provides notification of their intent to redeem units. We also redeemed Units in exchange for common shares in connection with Unitholders exercising their exchange rights during the three and nine months ended September 30, 2020 and 2019 as detailed in the table below. (in thousands) Three Months Ended September 30, Number of Units Total Book Value 2020 4 $ (462) 2019 — $ 10 Nine Months Ended September 30, 2020 40 $ (344) 2019 8 $ (511) Share Repurchase Program . On December 5, 2019, our Board of Trustees terminated the existing share repurchase program and authorized a new share repurchase program to repurchase up to $50 million of our common or preferred shares over a one including pursuant to Rule 10b5-1 and Rule 10b-18 plans, as determined by management and in accordance with the requirements of the SEC. The extent to which we repurchase our shares, and the timing of repurchases, will depend on a variety of factors, including market conditions, regulatory requirements, and other corporate considerations, as determined by the executive management team. This program may be suspended or discontinued at any time. As of September 30, 2020, $44.4 million remained available under our share repurchase program. Common shares and Series C Preferred Shares repurchased during the three and nine months ended September 30, 2020 and 2019 are detailed in the table below. (in thousands, except per share amounts) Three Months Ended September 30, Number of Common Shares Number of Preferred Shares Aggregate Cost (1) Average Price Per Share (1) 2020 — 2 $ 49 $ 25.49 2019 39 — $ 2,346 $ 59.57 Nine Months Ended September 30, 2020 — 237 $ 5,628 $ 23.75 2019 329 — $ 18,023 $ 54.69 (1) Amount includes commissions. Series C Preferred Shares. Series C preferred shares outstanding were 3.9 million and 4.1 million shares at September 30, 2020 and December 31, 2019, respectively. The Series C preferred shares are nonvoting and redeemable for cash at $25.00 per share at our option after October 2, 2022. Holders of these shares are entitled to cumulative distributions, payable quarterly (as and if declared by the Board of Trustees). Distributions accrue at an annual rate of $1.65625 per share, which is equal to 6.625% of the $25.00 per share liquidation preference ($97.0 million liquidation preference in the aggregate). Series D Preferred Units (Mezzanine Equity). On February 26, 2019, we issued 165,600 newly created Series D preferred units at an issuance price of $100 per preferred unit as partial consideration for the acquisition of SouthFork Townhomes. The Series D preferred unit holders receive a preferred distribution at the rate of 3.862% per year. The Series D preferred units have a put option which allows the holder to redeem any or all of the Series D preferred units for cash equal to the issuance price. Each Series D preferred unit is convertible, at the holder's option, into 1.37931 Units, representing a conversion exchange rate of $72.50 per unit. Changes in the redemption value are charged to common shares on our condensed consolidated balance sheets from period to period. The holders of the Series D preferred units do not have any voting rights. Distributions to Series D unitholders are presented in the condensed consolidated statements of equity within net income (loss) attributable to controlling interests and noncontrolling interests. |
DEBT
DEBT | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT As of September 30, 2020, we owned 67 apartment communities, of which 22 served as collateral for mortgage loans. All of these mortgage loans were non-recourse to us other than for standard carve-out obligations. As of September 30, 2020, we believe that there are no material defaults or instances of noncompliance in regards to any of these mortgages payable. As of September 30, 2020, 45 of our apartment communities were not encumbered by mortgages, with 41 of those properties providing credit support for our unsecured borrowings. Our primary unsecured credit facility ("unsecured credit facility") is a revolving, multi-bank line of credit, with the Bank of Montreal serving as administrative agent. Our line of credit has total commitments and borrowing capacity of $250.0 million, based on the value of properties contained in the unencumbered asset pool ("UAP"). As of September 30, 2020, the additional borrowing availability was $115.0 million beyond the $135.0 million drawn, including the balance on our operating line of credit (discussed below). The unsecured credit facility matures on August 31, 2022, with one twelve Under our unsecured credit facility, we also have unsecured term loans of $70.0 million and $75.0 million, included within notes payable on the condensed consolidated balance sheets, which mature on January 15, 2024 and on August 31, 2025, respectively. The interest rates on the line of credit and term loans are based, at our option, on either the lender's base rate plus a margin, ranging from 35-85 basis points, or the London Interbank Offered Rate ("LIBOR"), plus a margin that ranges from 135-190 basis points based on our consolidated leverage ratio, as defined under our Second Amended and Restated Credit Agreement. Our unsecured credit facility and unsecured senior notes are subject to customary financial covenants and limitations. We believe that we are in compliance with all such financial covenants and limitations as of September 30, 2020. We have a private shelf agreement for the issuance of up to $150.0 million of unsecured senior promissory notes ("unsecured senior notes"). Under this agreement, we issued $75.0 million of Series A notes due September 13, 2029 bearing interest at a rate of 3.84% annually and $50.0 million of Series B notes due September 30, 2028 bearing interest at a rate of 3.69% annually. We have $25.0 million remaining available under the private shelf agreement. We also have a $6.0 million operating line of credit. This operating line of credit is designed to enhance treasury management activities and more effectively manage cash balances. This operating line matures on August 1, 2021, with pricing based on a market spread plus the one-month LIBOR index rate. The following table summarizes our indebtedness at September 30, 2020: (in thousands) September 30, 2020 December 31, 2019 Weighted Average Maturity in Years at September 30, 2020 Lines of credit $ 135,000 $ 50,079 2.2 Term loans (1) 145,000 145,000 4.4 Unsecured senior notes (1) 125,000 125,000 8.8 Unsecured debt 405,000 320,079 5.0 Mortgages payable - fixed 314,511 331,376 5.5 Total debt $ 719,511 $ 651,455 5.2 Weighted average interest rate on lines of credit (rate with swap) 3.24 % 3.81 % Weighted average interest rate on term loans (rate with swap) 4.14 % 4.11 % Weighted average interest rate on unsecured senior notes 3.78 % 3.78 % Weighted average interest rate on mortgages payable 3.99 % 4.02 % Weighted average interest rate on total debt 3.68 % 3.97 % (1) Included within notes payable on our condensed consolidated balance sheets. The aggregate amount of required future principal payments on term loans, unsecured senior notes, and mortgages payable as of September 30, 2020, was as follows: (in thousands) 2020 (remainder) $ 1,336 2021 40,395 2022 37,219 2023 45,068 2024 73,777 Thereafter 386,716 Total payments $ 584,511 |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 9 Months Ended |
Sep. 30, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE INSTRUMENTS | DERIVATIVE INSTRUMENTS Our objective in using interest rate derivatives is to add stability to interest expense and to manage our exposure to interest rate fluctuations. To accomplish this objective, we primarily use interest rate swap contracts to fix the variable interest rate on our term loans and a portion of our primary line of credit. The interest rate swap contracts qualify as cash flow hedges. Under ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities , the ineffective portion of a hedging instrument is not required to be recognized currently in earnings or disclosed. Changes in the fair value of cash flow hedges are recorded in accumulated other comprehensive income ("OCI") and subsequently reclassified into earnings in the period that the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income for our interest rate swaps will be reclassified to interest expense as interest expense is incurred on our term loans and the hedged portion of our primary line of credit. During the next twelve months, we estimate an additional $4.4 million will be reclassified as an increase to interest expense. At September 30, 2020 and December 31, 2019 , we had a $50.0 million interest rate swap to fix the interest rate on a portion of our primary line of credit. At September 30, 2020 and December 31, 2019 , we had three interest rate swap contracts in effect with a notional amount of $195.0 million and one additional interest rate swap that becomes effective on January 31, 2023, with a notional amount of $70.0 million. The table below presents the fair value of our derivative financial instruments as well as their classification on our Condensed Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019 . (in thousands) September 30, 2020 December 31, 2019 Balance Sheet Location Fair Value Fair Value Total derivative instruments designated as hedging instruments - interest rate swaps Accounts Payable and Accrued Expenses $ 17,256 $ 7,607 The table below presents the effect of the Company’s derivative financial instruments on the Condensed Consolidated Statements of Operations as of September 30, 2020 and 2019. (in thousands) Gain (Loss) Recognized in OCI Location of Gain (Loss) Reclassified from Accumulated OCI into Income Gain (Loss) Reclassified from Accumulated OCI into Income Three months ended September 30, 2020 2019 2020 2019 Total derivatives in cash flow hedging relationships - Interest rate contracts $ (210) $ (2,251) Interest expense $ (1,093) $ (56) Nine months ended September 30, Total derivatives in cash flow hedging relationships - Interest rate contracts $ (11,314) $ (9,819) Interest expense $ (1,665) $ (26) |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 9 Months Ended |
Sep. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Cash and cash equivalents, restricted cash, accounts payable, accrued expenses, and other liabilities are carried at amounts that reasonably approximate their fair value due to their short-term nature. For variable rate line of credit debt that re-prices frequently, fair values are based on carrying values. In determining the fair value of other financial instruments, we apply FASB ASC 820, " Fair Value Measurement and Disclosures. " Fair value hierarchy under ASC 820 distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (Levels 1 and 2) and the reporting entity’s own assumptions about market participant assumptions (Level 3). Fair value estimates may differ from the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities. Fair Value Measurements on a Recurring Basis (in thousands) Total Level 1 Level 2 Level 3 September 30, 2020 Assets Mortgages and notes receivable $ 24,315 — — $ 24,315 Liabilities Derivative instruments - interest rate swaps $ 17,256 — — $ 17,256 December 31, 2019 Liabilities Derivative instruments - interest rate swaps $ 7,607 $ — — $ 7,607 The fair value of our interest rate swaps is determined using the market standard methodology of netting discounted expected variable cash payments and receipts. The variable cash payments and receipts are based on an expectation of future interest rates (a forward curve) derived from observable market interest rate curves. We also consider both our own nonperformance risk and the counterparty's nonperformance risk in the fair value measurement (Level 3). Effective January 1, 2020, we elected the fair value option for our mortgage loans receivable and notes receivable, as allowed under ASU 2019-05 which provided transition relief upon adoption of ASU 2016-13, "Financial Instruments - Credit Losses." We utilize an income approach with level 3 inputs based on expected future cash flows to value these instruments. The inputs include market transactions for similar instruments, management estimates of comparable interest rates (range of 3.75% to 5.0%), and instrument specific credit risk (range of 0.5% to 1.0%). Changes in the fair value of these receivables from period to period are reported in interest and other income on our condensed consolidated statements of operations. (in thousands) Fair Value Measurement at September 30, 2020 Other Gains (Losses) Interest Total Changes in Fair Value Included in Current-Period Earnings Three months ended September 30, Mortgage loans and notes receivable $ 24,315 $ 3 $ 260 $ 263 Nine months ended September 30, Mortgage loans and notes receivable $ 24,315 $ 8 $ 1,114 $ 1,122 Fair Value Measurements on a Nonrecurring Basis There were no non-financial assets or liabilities measured at fair value on a nonrecurring basis at September 30, 2020 and December 31, 2019. Financial Assets and Liabilities Not Measured at Fair Value The fair value of mortgages payable are estimated based on the discounted cash flows of the loans using market research and management estimates of comparable interest rates (Level 3). The estimated fair values of our financial instruments as of September 30, 2020 and December 31, 2019, respectively, are as follows: (in thousands) September 30, 2020 December 31, 2019 Carrying Amount Fair Value Carrying Amount Fair Value FINANCIAL ASSETS Cash and cash equivalents $ 16,804 $ 16,804 $ 26,579 $ 26,579 Restricted cash $ 2,199 $ 2,199 $ 19,538 $ 19,538 Mortgage and note receivable (2) — — $ 32,810 $ 32,810 FINANCIAL LIABILITIES Revolving lines of credit (1) $ 135,000 $ 135,000 $ 50,079 $ 50,079 Term loans (1) $ 145,000 $ 145,000 $ 145,000 $ 145,000 Unsecured senior notes $ 125,000 $ 131,151 $ 125,000 $ 126,816 Mortgages payable $ 314,511 $ 331,423 $ 331,376 $ 332,471 (1) Excluding the effect of interest rate swap agreements. Refer to Note 6 for discussion on the fair value of the interest rate swap agreements. (2) As of January 1, 2020, we elected the fair value option, as allowed under ASU 2019-05. Fair value for these instruments is discussed within the Fair Value Measurements on a Recurring Basis section above. |
ACQUISITIONS AND DISPOSITIONS
ACQUISITIONS AND DISPOSITIONS | 9 Months Ended |
Sep. 30, 2020 | |
Business Combinations [Abstract] | |
ACQUISITIONS AND DISPOSITIONS | ACQUISITIONS AND DISPOSITIONS ACQUISITIONS We acquired $144.8 million in new real estate during the three months ended September 30, 2020, compared to $125.3 million in the three months ended September 30, 2019. Our acquisitions during the nine months ended September 30, 2020 and 2019 are detailed below. Nine Months Ended September 30, 2020 Date (in thousands) Total Form of Consideration Investment Allocation Acquisitions Cash Other (1) Land Building Intangible Other (2) 182 homes - Ironwood Apartments - New Hope, MN March 5, 2020 $ 46,263 $ 28,600 $ 17,663 $ 2,165 $ 36,869 $ 824 $ 6,405 465 homes - Parkhouse Apartment Homes - Thornton, CO September 22, 2020 144,750 144,750 — 10,474 132,105 2,171 — Total Acquisitions $ 191,013 $ 173,350 $ 17,663 $ 12,639 $ 168,974 $ 2,995 $ 6,405 (1) Payoff of note receivable and accrued interest by seller at closing. (2) Consists of TIF note acquired. Refer to Note 2 for further discussion. Nine Months Ended September 30, 2019 Date (in thousands) Total Form of Consideration Investment Allocation Acquisitions Cash Units (1) Land Building Intangible Multifamily 272 homes - SouthFork Townhomes - Lakeville, MN February 26, 2019 $ 44,000 $ 27,440 $ 16,560 $ 3,502 $ 39,950 $ 548 96 homes - FreightYard Townhomes and Flats - Minneapolis, MN September 6, 2019 26,000 26,000 — 1,889 23,615 496 328 homes - Lugano at Cherry Creek - Denver, CO (2) September 25, 2019 99,250 99,250 — 7,679 89,365 1,781 $ 169,250 $ 152,690 $ 16,560 $ 13,070 $ 152,930 $ 2,825 Other Minot 3100 10th St SW - Minot, ND May 23, 2019 $ 2,112 $ 2,112 — $ 246 $ 1,866 — Total Acquisitions $ 171,362 $ 154,802 $ 16,560 $ 13,316 $ 154,796 $ 2,825 (1) Value of Series D preferred units at the acquisition date. (2) Investment allocation excludes a $425,000 acquisition credit related to retail space lease-up. DISPOSITIONS During the three months ended September 30, 2020, we disposed of four apartment communities and one commercial property for a total sale price of $43.0 million. During the three months ended September 30, 2019, we sold six apartment communities and one parcel of unimproved land for a total sale price of $85.0 million. The following tables detail our dispositions for the nine months ended September 30, 2020 and 2019. Nine Months Ended September 30, 2020 (in thousands) Dispositions Date Sale Price Book Value and Sales Cost Gain/(Loss) Multifamily 268 homes - Forest Park - Grand Forks, ND August 18, 2020 $ 19,625 $ 6,884 $ 12,741 90 homes - Landmark - Grand Forks, ND August 18, 2020 3,725 1,348 2,377 164 homes - Southwind - Grand Forks, ND August 18, 2020 10,850 4,573 6,277 168 homes - Valley Park - Grand Forks, ND August 18, 2020 8,300 4,059 4,241 $ 42,500 $ 16,864 $ 25,636 Other Dakota West August 7, 2020 $ 500 $ 474 $ 26 Unimproved Land Rapid City Land - Rapid City, SD June 29, 2020 $ 1,300 $ 1,490 $ (190) Total Dispositions $ 44,300 $ 18,828 $ 25,472 Nine Months Ended September 30, 2019 (in thousands) Dispositions Date Sale Price Book Value Gain/(Loss) Multifamily 21 homes - Pinehurst - Billings, MT July 26, 2019 $ 1,675 $ 961 $ 714 160 homes - Brookfield Village - Topeka, KS September 24, 2019 10,350 5,853 4,497 220 homes - Crown Colony - Topeka, KS September 24, 2019 17,200 7,876 9,324 54 homes - Mariposa - Topeka, KS September 24, 2019 6,100 4,290 1,810 300 homes - Sherwood - Topeka, KS September 24, 2019 26,150 11,536 14,614 308 homes - Villa West - Topeka, KS September 24, 2019 22,950 15,165 7,785 $ 84,425 $ 45,681 $ 38,744 Other Minot 1400 31st Ave SW - Minot, ND May 23, 2019 $ 6,530 $ 6,048 $ 482 Unimproved Land Creekside Crossing - Bismarck, ND March 1, 2019 $ 3,049 $ 3,205 $ (156) Minot 1525 24th Ave SW - Minot, ND April 3, 2019 725 593 132 Weston - Weston, WI July 31, 2019 600 427 173 $ 4,374 $ 4,225 $ 149 Total Dispositions $ 95,329 $ 55,954 $ 39,375 |
SEGMENT REPORTING
SEGMENT REPORTING | 9 Months Ended |
Sep. 30, 2020 | |
Segment Reporting [Abstract] | |
SEGMENT REPORTING | SEGMENT REPORTING We operate in a single reportable segment which includes the ownership, management, development, redevelopment, and acquisition of apartment communities. Each of our operating properties is considered a separate operating segment because each property earns revenues, incurs expenses, and has discrete financial information. Our chief operating decision-makers evaluate each property's operating results to make decisions about resources to be allocated and to assess performance and do not group the properties based on geography, size, or type for this purpose. Our apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. No apartment community comprises more than 10% of consolidated revenues, profits, or assets. Accordingly, our apartment communities are aggregated into a single reportable segment. "All other" includes non-multifamily components of mixed-use properties and apartment communities we have sold. Our executive management team comprises our chief operating decision-makers. This team measures the performance of our reportable segment based on net operating income (“NOI”), which we define as total real estate revenues less property operating expenses, including real estate taxes. We believe that NOI is an important supplemental measure of operating performance for real estate because it provides a measure of operations that is unaffected by depreciation, amortization, financing, property management overhead, casualty losses, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance. The following tables present NOI for the three and nine months ended September 30, 2020 and 2019, respectively, along with reconciliations to net income in the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements. (in thousands) Three Months Ended September 30, 2020 Multifamily All Other Total Revenue $ 42,463 $ 1,675 $ 44,138 Property operating expenses, including real estate taxes 17,910 621 18,531 Net operating income $ 24,553 $ 1,054 $ 25,607 Property management (1,442) Casualty gain (loss) (91) Depreciation and amortization (18,995) General and administrative expenses (3,077) Interest expense (6,771) Loss on debt extinguishment (4) Interest and other income 281 Income (loss) before gain (loss) on sale of real estate and other investments (4,492) Gain (loss) on sale of real estate and other investments 25,676 Net income (loss) $ 21,184 (in thousands) Three Months Ended September 30, 2019 Multifamily All Other Total Revenue $ 38,971 $ 8,465 $ 47,436 Property operating expenses, including real estate taxes 16,043 3,867 19,910 Net operating income $ 22,928 $ 4,598 $ 27,526 Property management (1,553) Casualty gain (loss) (178) Depreciation and amortization (18,751) General and administrative expenses (3,448) Interest expense (7,694) Loss on debt extinguishment (1,087) Interest and other income 498 Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement (4,687) Gain (loss) on sale of real estate and other investments 39,105 Gain (loss) on litigation settlement 300 Net income (loss) $ 34,718 (in thousands) Nine Months Ended September 30, 2020 Multifamily All Other Total Revenue $ 126,296 $ 6,158 $ 132,454 Property operating expenses, including real estate taxes 52,403 2,831 55,234 Net operating income $ 73,893 $ 3,327 $ 77,220 Property management expenses (4,341) Casualty gain (loss) (1,331) Depreciation and amortization (55,311) General and administrative expenses (9,707) Interest expense (20,622) Loss on debt extinguishment (21) Interest and other income (1,958) Income (loss) before gain (loss) on sale of real estate and other investments (16,071) Gain (loss) on sale of real estate and other investments 25,486 Net income (loss) $ 9,415 (in thousands) Nine Months Ended September 30, 2019 Multifamily All Other Total Revenue $ 114,726 $ 25,252 $ 139,978 Property operating expenses, including real estate taxes 47,387 12,075 59,462 Net operating income $ 67,339 $ 13,177 $ 80,516 Property management expenses (4,552) Casualty gain (loss) (911) Depreciation and amortization (55,299) General and administrative expenses (10,803) Interest expense (23,180) Loss on debt extinguishment (1,496) Interest and other income 1,390 Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement (14,335) Gain (loss) on sale of real estate and other investments 39,774 Gain (loss) on litigation settlement 6,586 Net income (loss) $ 32,025 Segment Assets and Accumulated Depreciation Segment assets are summarized as follows as of September 30, 2020, and December 31, 2019, respectively, along with reconciliations to the condensed consolidated financial statements: (in thousands) As of September 30, 2020 Multifamily All Other Total Segment assets Property owned $ 1,772,356 $ 33,034 $ 1,805,390 Less accumulated depreciation (369,523) (10,869) (380,392) Total property owned $ 1,402,833 $ 22,165 $ 1,424,998 Mortgage loans receivable 17,986 Cash and cash equivalents 16,804 Restricted cash 2,199 Other assets 16,947 Total Assets $ 1,478,934 (in thousands) As of December 31, 2019 Multifamily All Other Total Segment assets Property owned $ 1,572,530 $ 70,548 $ 1,643,078 Less accumulated depreciation (319,318) (29,804) (349,122) Total property owned $ 1,253,212 $ 40,744 $ 1,293,956 Unimproved land 1,376 Mortgage loans receivable 16,140 Cash and cash equivalents 26,579 Restricted cash 19,538 Other assets 34,829 Total Assets $ 1,392,418 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Litigation. In the ordinary course of our operations, we become involved in litigation. At this time, we know of no material pending or threatened legal proceedings, or other proceedings contemplated by governmental authorities, that would have a material impact on us. Environmental Matters. Under various federal, state, and local laws, ordinances, and regulations, a current or previous owner or operator of real estate may be liable for the costs of removal of, or remediation of, certain hazardous or toxic substances in, on, around, or under the property. While we currently have no knowledge of any material violation of environmental laws, |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 9 Months Ended |
Sep. 30, 2020 | |
Share-based Payment Arrangement [Abstract] | |
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION Share-based awards are provided to officers, non-officer employees, and trustees under our 2015 Incentive Plan approved by shareholders on September 15, 2015, as amended and restated on May 19, 2020 (the "2015 Incentive Plan") which allows for awards in the form of cash, unrestricted and restricted common shares, stock options, stock appreciation rights, and RSUs up to an aggregate of 425,000 shares over the ten 2020 LTIP Awards Awards granted to officers on March 13, 2020, consist of an aggregate of 8,806 time-based RSU awards. All of these awards are classified as equity awards. The time-based RSU awards vest as to one-third of the shares on each of March 13, 2021, March 13, 2022, and March 13, 2023. Awards granted to officers on May 21, 2020, consist of an aggregate of 141,000 stock options, which vest as to 25% on each of May 21, 2021, January 1, 2022, January 1, 2023, and January 1, 2024. The fair value of stock options was $7.255 per share and was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: 2020 Exercise price $ 66.36 Risk-free rate 0.978 % Expected term 6.25 years Expected volatility 21.08 % Dividend yield 3.974 % Awards granted to trustees on May 19, 2020, consist of 8,272 time-based RSUs, which vest on May 19, 2021. These awards are classified as equity awards. Awards granted to employees on August 12, 2020, consist of 480 time-based RSUs, which vest on August 12, 2021. These awards are classified as equity awards. Share-Based Compensation Expense |
BASIS OF PRESENTATION AND SIG_2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION We conduct a majority of our business activities through our consolidated operating partnership, IRET Properties, A North Dakota Limited Partnership (the “Operating Partnership”), as well as through a number of other consolidated subsidiary entities. The accompanying condensed consolidated financial statements include our accounts and the accounts of all our subsidiaries in which we maintain a controlling interest, including the Operating Partnership. All intercompany balances and transactions are eliminated in consolidation. The condensed consolidated financial statements also reflect the Operating Partnership's ownership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into our operations, with noncontrolling interests reflecting the noncontrolling partners’ share of ownership, income, and expenses. |
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS Our interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with GAAP are omitted. The year-end balance sheet data was derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments necessary for the fair presentation of our financial position, results of operations, and cash flows for the interim periods, have been included. The current period’s results of operations are not necessarily indicative of results which ultimately may be achieved for the year. The interim condensed consolidated financial statements and accompanying notes thereto should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the SEC on February 19, 2020. |
USE OF ESTIMATES | USE OF ESTIMATES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
RECENT ACCOUNTING PRONOUNCEMENTS | RECENT ACCOUNTING PRONOUNCEMENTS The following table provides a brief description of recent accounting standards updates (“ASUs”). Standard Description Date of Adoption Effect on the Financial Statements or Other Significant Matters ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; ASU 2018-19, Codification Improvements to Topic 326; ASU 2019-05, Financial Instruments - Credit Losses - Targeted Transition Relief These ASUs require entities to estimate a lifetime expected credit loss for most financial assets, such as loans and other financial instruments, and to present the net amount expected to be collected. In 2018, another ASU was issued to amend ASU 2016-13, which clarifies that it does not apply to operating lease receivables. In 2019, an additional ASU was issued to provide transition relief in which an entity is allowed to elect the fair value option on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. These ASUs are effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. We elected the fair value option for all of our mortgages and notes receivable at January 1, 2020, as allowed by ASU 2019-05. As a result, we do not have any receivables or other financial instruments to which we are applying this standard. ASU 2018-13, Fair Value Measurements (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirement for Fair Value Measurements This ASU eliminates certain disclosure requirements affecting all levels of measurement, and modifies and adds new disclosure requirements for Level 3 measurements. This ASU is effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The new standard did not have a material impact on our condensed consolidated financial statements but did require additional disclosures. ASU 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting This ASU contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. This ASU is optional and may be elected over time. We are currently evaluating the practical expedients and the impact they may have on our condensed consolidated financial statements. ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity This ASU simplifies accounting for convertible instruments and removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. This ASU also simplifies the diluted earnings per share calculation in certain areas and provides updated disclosure requirements. This ASU is effective for annual reporting periods beginning after December 15, 2021. Early adoption is permitted. We are currently evaluating the ASU and the impact it may have on our condensed consolidated financial statements. |
LEASES | LEASES Effective January 1, 2019, we adopted ASUs 2016-02, 2018-10, 2018-11, 2018-20, and 2019-01 related to leases using the modified retrospective approach. We elected to adopt the package of practical expedients permitted under the transition guidance, which permits us to not reassess prior conclusions about lease identification, classification, and initial direct costs under the new standard, and the practical expedient related to land easements, which allows us to not evaluate existing or expired land easements that were not previously accounted for under ASC 840. We made an accounting policy election to exclude leases in which we are a lessee with a term of 12 months or less from the balance sheet. As a lessor, we primarily lease multifamily apartment homes which qualify as operating leases with terms that are generally one year or less. Rental revenues are recognized in accordance with ASC 842, Leases , using a method that represents a straight-line basis over the term of the lease. Rental income represents approximately 98.4% of our total revenues and includes gross market rent less adjustments for concessions, vacancy loss, and bad debt. Other property revenues represent the remaining 1.6% of our total revenues and are primarily driven by other fee income, which is typically recognized when earned, at a point in time. Some of our apartment communities have commercial spaces available for lease. Lease terms for these spaces typically range from three Beginning in April 2020, we offered multifamily residents suffering from financial hardship related to the COVID-19 pandemic the option to apply for a rent deferral. We elected to account for these accommodations as though enforceable rights and obligations for the accommodation existed without evaluating if such a right or obligation existed under the lease agreement, as allowed by the FASB Q&A released on April 10, 2020 related to lease modification guidance under ASC 842. The accommodations were recognized as variable lease payments. As of September 30, 2020, approximately $59,000 remained outstanding under the rent deferral agreements offered to multifamily residents. We also abated rent, common area maintenance, and real estate taxes for commercial tenants that experienced government-mandated interruptions or closures of their businesses. The accommodations were recognized as variable lease payments, as allowed by the FASB Q&A released on April 10, 2020. D uring the three and nine months ended September 30, 2020, we recognized a reduction in revenue of $136,000 and $538,000, respectively, due to the abatement of amounts due from our commercial tenants. |
REVENUES | REVENUES Revenue is recognized in accordance with the transfer of goods and services to customers at an amount that reflects the consideration to which the company expects to be entitled for those goods and services. Revenue streams that are included in revenues from contracts with customers include: • O ther property revenue: We recognize revenue for rental related income not included as a component of a lease, such as application fees, as earned. |
IMPAIRMENT OF LONG-LIVED ASSETS | IMPAIRMENT OF LONG-LIVED ASSETS We evaluate our long-lived assets, including investments in real estate, for impairment indicators at least quarterly. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each property, and legal and environmental concerns. If indicators exist, we compare the expected future undiscounted cash flows for the property against the carrying amount of that property. If the sum of the estimated undiscounted cash flows is less than the carrying amount, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount. If our anticipated holding period for properties, the estimated fair value of properties, or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates, and capital requirements that could differ materially from actual results. Reducing planned property holding periods may increase the likelihood of recording impairment losses. |
VARIABLE INTEREST ENTITIES | VARIABLE INTEREST ENTITIES We have determined that our Operating Partnership and each of our less-than-wholly owned real estate partnerships are VIEs, as the limited partners or the functional equivalent of limited partners lack substantive kick-out rights and substantive participating rights. We are the primary beneficiary of the VIEs, and the VIEs are required to be consolidated on our balance sheet because we have a controlling financial interest in the VIEs and have both the power to direct the activities of the VIEs that most significantly impact the economic performance of the VIEs as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. Because our Operating Partnership is a VIE, all of our assets and liabilities are held through a VIE. |
BASIS OF PRESENTATION AND SIG_3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
Schedule of New Accounting Pronouncements | The following table provides a brief description of recent accounting standards updates (“ASUs”). Standard Description Date of Adoption Effect on the Financial Statements or Other Significant Matters ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; ASU 2018-19, Codification Improvements to Topic 326; ASU 2019-05, Financial Instruments - Credit Losses - Targeted Transition Relief These ASUs require entities to estimate a lifetime expected credit loss for most financial assets, such as loans and other financial instruments, and to present the net amount expected to be collected. In 2018, another ASU was issued to amend ASU 2016-13, which clarifies that it does not apply to operating lease receivables. In 2019, an additional ASU was issued to provide transition relief in which an entity is allowed to elect the fair value option on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. These ASUs are effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. We elected the fair value option for all of our mortgages and notes receivable at January 1, 2020, as allowed by ASU 2019-05. As a result, we do not have any receivables or other financial instruments to which we are applying this standard. ASU 2018-13, Fair Value Measurements (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirement for Fair Value Measurements This ASU eliminates certain disclosure requirements affecting all levels of measurement, and modifies and adds new disclosure requirements for Level 3 measurements. This ASU is effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The new standard did not have a material impact on our condensed consolidated financial statements but did require additional disclosures. ASU 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting This ASU contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. This ASU is optional and may be elected over time. We are currently evaluating the practical expedients and the impact they may have on our condensed consolidated financial statements. ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity This ASU simplifies accounting for convertible instruments and removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. This ASU also simplifies the diluted earnings per share calculation in certain areas and provides updated disclosure requirements. This ASU is effective for annual reporting periods beginning after December 15, 2021. Early adoption is permitted. We are currently evaluating the ASU and the impact it may have on our condensed consolidated financial statements. |
Future Scheduled Lease Income for Operating Leases | The aggregate amount of future scheduled lease income on our commercial operating leases, excluding any variable lease income and non-lease components, as of September 30, 2020, was as follows: (in thousands) 2020 (remainder) $ 677 2021 3,023 2022 3,025 2023 2,848 2024 2,312 Thereafter 4,975 Total scheduled lease income - commercial operating leases $ 16,860 |
Schedule of Disaggregation of Revenue | The following table presents the disaggregation of revenue streams for the three and nine months ended September 30, 2020: (in thousands) Three Months Ended September 30, Nine Months Ended September 30, Revenue Stream Applicable Standard 2020 2019 2020 2019 Fixed lease income - operating leases Leases $ 41,712 $ 45,164 $ 125,555 $ 133,248 Variable lease income - operating leases Leases 1,729 1,367 4,811 3,999 Other property revenue Revenue from contracts with customers 697 905 2,088 2,731 Total revenue $ 44,138 $ 47,436 $ 132,454 $ 139,978 |
Schedule of Equity Securities at Fair Value | Marketable securities consisted of equity securities. We report equity securities at fair value based on quoted market prices (Level 1 inputs). Any unrealized gains or losses are included in interest and other income on the consolidated statements of operations. As of September 30, 2020, we had no marketable securities. As of December 31, 2019, the cost basis of marketable securities was $6.9 million, the gross unrealized gain was $113,000, and the carrying value was $7.1 million. During the nine months ended September 30, 2020, we had a realized loss of $3.4 million arising from the disposal of such securities. |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Earnings Per Share [Abstract] | |
Reconciliation of Numerator and Denominator Used To Calculate Basic and Diluted Earnings per Share | The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the condensed consolidated financial statements for the three and nine months ended September 30, 2020 and 2019: (in thousands, except per share data) Three Months Ended September 30, Nine Months Ended September 30, 2020 2019 2020 2019 NUMERATOR Net income (loss) attributable to controlling interests $ 19,629 $ 31,596 $ 8,819 $ 30,011 Dividends to preferred shareholders (1,607) (1,705) (4,921) (5,116) Redemption of preferred shares (1) — 297 — Numerator for basic earnings (loss) per share – net income available to common shareholders 18,021 29,891 4,195 24,895 Noncontrolling interests – Operating Partnership 1,387 3,145 248 2,550 Dividends to preferred unitholders 160 160 480 377 Numerator for diluted earnings (loss) per share $ 19,568 $ 33,196 $ 4,923 $ 27,822 DENOMINATOR Denominator for basic earnings per share weighted average shares 12,885 11,625 12,424 11,705 Effect of redeemable operating partnership units 1,020 1,223 1,039 1,282 Effect of Series D preferred units 228 228 — 181 Effect of dilutive restricted stock units and stock options 10 11 — 6 Denominator for diluted earnings per share 14,143 13,087 13,463 13,174 NET EARNINGS (LOSS) PER COMMON SHARE – BASIC $ 1.40 $ 2.57 $ 0.33 $ 2.11 NET EARNINGS (LOSS) PER COMMON SHARE – DILUTED $ 1.38 $ 2.54 $ 0.33 $ 2.11 |
EQUITY AND MEZZANINE EQUITY (Ta
EQUITY AND MEZZANINE EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Equity [Abstract] | |
Schedule of Sale of Common Shares | The table below provides details on the sale of common shares during the three and nine months ended September 30, 2020. As of September 30, 2020, common shares having an aggregate offering price of up to $69.2 million remained available under the 2019 ATM Program. (in thousands, except per share amounts) Three Months Ended September 30, Number of Common Shares Total Consideration (1) Average Price Per Share (1) 2020 145 $ 10,218 $ 70.55 Nine Months Ended September 30, 2020 819 $ 57,528 $ 70.23 (1) Total consideration is net of $156,000 and $890,000 in commissions during the three and nine months ended September 30, 2020, respectively, and issuance costs. |
Schedule of Conversions of Stock | Pursuant to the exercise of exchange rights, we redeemed Units for cash during the three and nine months ended September 30, 2020 and 2019 as detailed in the table below. (in thousands, except per Unit amounts) Three Months Ended September 30, Number of Units Aggregate Cost (1) Average Price Per Unit 2020 — $ 26 $ 71.52 2019 — $ 11 $ 62.10 Nine Months Ended September 30, 2020 1 $ 48 $ 70.10 2019 136 $ 8 $ 59.99 (1) The redemption price is determined using the volume weighted average price for the ten trading days prior to the date a unitholder provides notification of their intent to redeem units. We also redeemed Units in exchange for common shares in connection with Unitholders exercising their exchange rights during the three and nine months ended September 30, 2020 and 2019 as detailed in the table below. (in thousands) Three Months Ended September 30, Number of Units Total Book Value 2020 4 $ (462) 2019 — $ 10 Nine Months Ended September 30, 2020 40 $ (344) 2019 8 $ (511) |
Schedule of Repurchase Program | Common shares and Series C Preferred Shares repurchased during the three and nine months ended September 30, 2020 and 2019 are detailed in the table below. (in thousands, except per share amounts) Three Months Ended September 30, Number of Common Shares Number of Preferred Shares Aggregate Cost (1) Average Price Per Share (1) 2020 — 2 $ 49 $ 25.49 2019 39 — $ 2,346 $ 59.57 Nine Months Ended September 30, 2020 — 237 $ 5,628 $ 23.75 2019 329 — $ 18,023 $ 54.69 (1) Amount includes commissions. |
DEBT (Tables)
DEBT (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | This operating line matures on August 1, 2021, with pricing based on a market spread plus the one-month LIBOR index rate. The following table summarizes our indebtedness at September 30, 2020: (in thousands) September 30, 2020 December 31, 2019 Weighted Average Maturity in Years at September 30, 2020 Lines of credit $ 135,000 $ 50,079 2.2 Term loans (1) 145,000 145,000 4.4 Unsecured senior notes (1) 125,000 125,000 8.8 Unsecured debt 405,000 320,079 5.0 Mortgages payable - fixed 314,511 331,376 5.5 Total debt $ 719,511 $ 651,455 5.2 Weighted average interest rate on lines of credit (rate with swap) 3.24 % 3.81 % Weighted average interest rate on term loans (rate with swap) 4.14 % 4.11 % Weighted average interest rate on unsecured senior notes 3.78 % 3.78 % Weighted average interest rate on mortgages payable 3.99 % 4.02 % Weighted average interest rate on total debt 3.68 % 3.97 % (1) Included within notes payable on our condensed consolidated balance sheets. |
Aggregate Amount of Required Future Principal Payments on Mortgages Payable | The aggregate amount of required future principal payments on term loans, unsecured senior notes, and mortgages payable as of September 30, 2020, was as follows: (in thousands) 2020 (remainder) $ 1,336 2021 40,395 2022 37,219 2023 45,068 2024 73,777 Thereafter 386,716 Total payments $ 584,511 |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Fair Value of Derivative Instruments | The table below presents the fair value of our derivative financial instruments as well as their classification on our Condensed Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019 . (in thousands) September 30, 2020 December 31, 2019 Balance Sheet Location Fair Value Fair Value Total derivative instruments designated as hedging instruments - interest rate swaps Accounts Payable and Accrued Expenses $ 17,256 $ 7,607 |
Schedule of Derivative Instruments | The table below presents the effect of the Company’s derivative financial instruments on the Condensed Consolidated Statements of Operations as of September 30, 2020 and 2019. (in thousands) Gain (Loss) Recognized in OCI Location of Gain (Loss) Reclassified from Accumulated OCI into Income Gain (Loss) Reclassified from Accumulated OCI into Income Three months ended September 30, 2020 2019 2020 2019 Total derivatives in cash flow hedging relationships - Interest rate contracts $ (210) $ (2,251) Interest expense $ (1,093) $ (56) Nine months ended September 30, Total derivatives in cash flow hedging relationships - Interest rate contracts $ (11,314) $ (9,819) Interest expense $ (1,665) $ (26) |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Estimated Fair Values of Financial Instruments | Fair Value Measurements on a Recurring Basis (in thousands) Total Level 1 Level 2 Level 3 September 30, 2020 Assets Mortgages and notes receivable $ 24,315 — — $ 24,315 Liabilities Derivative instruments - interest rate swaps $ 17,256 — — $ 17,256 December 31, 2019 Liabilities Derivative instruments - interest rate swaps $ 7,607 $ — — $ 7,607 The estimated fair values of our financial instruments as of September 30, 2020 and December 31, 2019, respectively, are as follows: (in thousands) September 30, 2020 December 31, 2019 Carrying Amount Fair Value Carrying Amount Fair Value FINANCIAL ASSETS Cash and cash equivalents $ 16,804 $ 16,804 $ 26,579 $ 26,579 Restricted cash $ 2,199 $ 2,199 $ 19,538 $ 19,538 Mortgage and note receivable (2) — — $ 32,810 $ 32,810 FINANCIAL LIABILITIES Revolving lines of credit (1) $ 135,000 $ 135,000 $ 50,079 $ 50,079 Term loans (1) $ 145,000 $ 145,000 $ 145,000 $ 145,000 Unsecured senior notes $ 125,000 $ 131,151 $ 125,000 $ 126,816 Mortgages payable $ 314,511 $ 331,423 $ 331,376 $ 332,471 (1) Excluding the effect of interest rate swap agreements. Refer to Note 6 for discussion on the fair value of the interest rate swap agreements. (2) As of January 1, 2020, we elected the fair value option, as allowed under ASU 2019-05. Fair value for these instruments is discussed within the Fair Value Measurements on a Recurring Basis section above. |
Changes in Fair Value Receivables | Changes in the fair value of these receivables from period to period are reported in interest and other income on our condensed consolidated statements of operations. (in thousands) Fair Value Measurement at September 30, 2020 Other Gains (Losses) Interest Total Changes in Fair Value Included in Current-Period Earnings Three months ended September 30, Mortgage loans and notes receivable $ 24,315 $ 3 $ 260 $ 263 Nine months ended September 30, Mortgage loans and notes receivable $ 24,315 $ 8 $ 1,114 $ 1,122 |
ACQUISITIONS AND DISPOSITIONS (
ACQUISITIONS AND DISPOSITIONS (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Business Combinations [Abstract] | |
Schedule of Acquisitions | Our acquisitions during the nine months ended September 30, 2020 and 2019 are detailed below. Nine Months Ended September 30, 2020 Date (in thousands) Total Form of Consideration Investment Allocation Acquisitions Cash Other (1) Land Building Intangible Other (2) 182 homes - Ironwood Apartments - New Hope, MN March 5, 2020 $ 46,263 $ 28,600 $ 17,663 $ 2,165 $ 36,869 $ 824 $ 6,405 465 homes - Parkhouse Apartment Homes - Thornton, CO September 22, 2020 144,750 144,750 — 10,474 132,105 2,171 — Total Acquisitions $ 191,013 $ 173,350 $ 17,663 $ 12,639 $ 168,974 $ 2,995 $ 6,405 (1) Payoff of note receivable and accrued interest by seller at closing. (2) Consists of TIF note acquired. Refer to Note 2 for further discussion. Nine Months Ended September 30, 2019 Date (in thousands) Total Form of Consideration Investment Allocation Acquisitions Cash Units (1) Land Building Intangible Multifamily 272 homes - SouthFork Townhomes - Lakeville, MN February 26, 2019 $ 44,000 $ 27,440 $ 16,560 $ 3,502 $ 39,950 $ 548 96 homes - FreightYard Townhomes and Flats - Minneapolis, MN September 6, 2019 26,000 26,000 — 1,889 23,615 496 328 homes - Lugano at Cherry Creek - Denver, CO (2) September 25, 2019 99,250 99,250 — 7,679 89,365 1,781 $ 169,250 $ 152,690 $ 16,560 $ 13,070 $ 152,930 $ 2,825 Other Minot 3100 10th St SW - Minot, ND May 23, 2019 $ 2,112 $ 2,112 — $ 246 $ 1,866 — Total Acquisitions $ 171,362 $ 154,802 $ 16,560 $ 13,316 $ 154,796 $ 2,825 (1) Value of Series D preferred units at the acquisition date. (2) Investment allocation excludes a $425,000 acquisition credit related to retail space lease-up. |
Schedule of Dispositions | The following tables detail our dispositions for the nine months ended September 30, 2020 and 2019. Nine Months Ended September 30, 2020 (in thousands) Dispositions Date Sale Price Book Value and Sales Cost Gain/(Loss) Multifamily 268 homes - Forest Park - Grand Forks, ND August 18, 2020 $ 19,625 $ 6,884 $ 12,741 90 homes - Landmark - Grand Forks, ND August 18, 2020 3,725 1,348 2,377 164 homes - Southwind - Grand Forks, ND August 18, 2020 10,850 4,573 6,277 168 homes - Valley Park - Grand Forks, ND August 18, 2020 8,300 4,059 4,241 $ 42,500 $ 16,864 $ 25,636 Other Dakota West August 7, 2020 $ 500 $ 474 $ 26 Unimproved Land Rapid City Land - Rapid City, SD June 29, 2020 $ 1,300 $ 1,490 $ (190) Total Dispositions $ 44,300 $ 18,828 $ 25,472 Nine Months Ended September 30, 2019 (in thousands) Dispositions Date Sale Price Book Value Gain/(Loss) Multifamily 21 homes - Pinehurst - Billings, MT July 26, 2019 $ 1,675 $ 961 $ 714 160 homes - Brookfield Village - Topeka, KS September 24, 2019 10,350 5,853 4,497 220 homes - Crown Colony - Topeka, KS September 24, 2019 17,200 7,876 9,324 54 homes - Mariposa - Topeka, KS September 24, 2019 6,100 4,290 1,810 300 homes - Sherwood - Topeka, KS September 24, 2019 26,150 11,536 14,614 308 homes - Villa West - Topeka, KS September 24, 2019 22,950 15,165 7,785 $ 84,425 $ 45,681 $ 38,744 Other Minot 1400 31st Ave SW - Minot, ND May 23, 2019 $ 6,530 $ 6,048 $ 482 Unimproved Land Creekside Crossing - Bismarck, ND March 1, 2019 $ 3,049 $ 3,205 $ (156) Minot 1525 24th Ave SW - Minot, ND April 3, 2019 725 593 132 Weston - Weston, WI July 31, 2019 600 427 173 $ 4,374 $ 4,225 $ 149 Total Dispositions $ 95,329 $ 55,954 $ 39,375 |
SEGMENT REPORTING (Tables)
SEGMENT REPORTING (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Segment Reporting [Abstract] | |
Revenues and Net Operating Income for Reportable Segments | The following tables present NOI for the three and nine months ended September 30, 2020 and 2019, respectively, along with reconciliations to net income in the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements. (in thousands) Three Months Ended September 30, 2020 Multifamily All Other Total Revenue $ 42,463 $ 1,675 $ 44,138 Property operating expenses, including real estate taxes 17,910 621 18,531 Net operating income $ 24,553 $ 1,054 $ 25,607 Property management (1,442) Casualty gain (loss) (91) Depreciation and amortization (18,995) General and administrative expenses (3,077) Interest expense (6,771) Loss on debt extinguishment (4) Interest and other income 281 Income (loss) before gain (loss) on sale of real estate and other investments (4,492) Gain (loss) on sale of real estate and other investments 25,676 Net income (loss) $ 21,184 (in thousands) Three Months Ended September 30, 2019 Multifamily All Other Total Revenue $ 38,971 $ 8,465 $ 47,436 Property operating expenses, including real estate taxes 16,043 3,867 19,910 Net operating income $ 22,928 $ 4,598 $ 27,526 Property management (1,553) Casualty gain (loss) (178) Depreciation and amortization (18,751) General and administrative expenses (3,448) Interest expense (7,694) Loss on debt extinguishment (1,087) Interest and other income 498 Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement (4,687) Gain (loss) on sale of real estate and other investments 39,105 Gain (loss) on litigation settlement 300 Net income (loss) $ 34,718 (in thousands) Nine Months Ended September 30, 2020 Multifamily All Other Total Revenue $ 126,296 $ 6,158 $ 132,454 Property operating expenses, including real estate taxes 52,403 2,831 55,234 Net operating income $ 73,893 $ 3,327 $ 77,220 Property management expenses (4,341) Casualty gain (loss) (1,331) Depreciation and amortization (55,311) General and administrative expenses (9,707) Interest expense (20,622) Loss on debt extinguishment (21) Interest and other income (1,958) Income (loss) before gain (loss) on sale of real estate and other investments (16,071) Gain (loss) on sale of real estate and other investments 25,486 Net income (loss) $ 9,415 (in thousands) Nine Months Ended September 30, 2019 Multifamily All Other Total Revenue $ 114,726 $ 25,252 $ 139,978 Property operating expenses, including real estate taxes 47,387 12,075 59,462 Net operating income $ 67,339 $ 13,177 $ 80,516 Property management expenses (4,552) Casualty gain (loss) (911) Depreciation and amortization (55,299) General and administrative expenses (10,803) Interest expense (23,180) Loss on debt extinguishment (1,496) Interest and other income 1,390 Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement (14,335) Gain (loss) on sale of real estate and other investments 39,774 Gain (loss) on litigation settlement 6,586 Net income (loss) $ 32,025 |
Segment Assets and Accumulated Depreciation | Segment assets are summarized as follows as of September 30, 2020, and December 31, 2019, respectively, along with reconciliations to the condensed consolidated financial statements: (in thousands) As of September 30, 2020 Multifamily All Other Total Segment assets Property owned $ 1,772,356 $ 33,034 $ 1,805,390 Less accumulated depreciation (369,523) (10,869) (380,392) Total property owned $ 1,402,833 $ 22,165 $ 1,424,998 Mortgage loans receivable 17,986 Cash and cash equivalents 16,804 Restricted cash 2,199 Other assets 16,947 Total Assets $ 1,478,934 (in thousands) As of December 31, 2019 Multifamily All Other Total Segment assets Property owned $ 1,572,530 $ 70,548 $ 1,643,078 Less accumulated depreciation (319,318) (29,804) (349,122) Total property owned $ 1,253,212 $ 40,744 $ 1,293,956 Unimproved land 1,376 Mortgage loans receivable 16,140 Cash and cash equivalents 26,579 Restricted cash 19,538 Other assets 34,829 Total Assets $ 1,392,418 |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Fair Value of Stock Options | The fair value of stock options was $7.255 per share and was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: 2020 Exercise price $ 66.36 Risk-free rate 0.978 % Expected term 6.25 years Expected volatility 21.08 % Dividend yield 3.974 % |
ORGANIZATION (Details)
ORGANIZATION (Details) | Sep. 30, 2020propertyunit |
Real Estate Properties [Line Items] | |
Number of real estate properties | 67 |
Apartment Properties | |
Real Estate Properties [Line Items] | |
Number of real estate properties | 67 |
Number of apartment units | unit | 11,910 |
BASIS OF PRESENTATION AND SIG_4
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Significant Risks and Uncertainties (Details) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2020USD ($) | Sep. 30, 2020USD ($) | |
Accounting Policies [Abstract] | ||
Rent deferrals and abatements outstanding | $ 59 | $ 59 |
Reduction in revenue | $ (136) | $ (538) |
BASIS OF PRESENTATION AND SIG_5
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Leases (Details) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2020USD ($) | Sep. 30, 2020USD ($) | |
Lessor, Lease, Description [Line Items] | ||
Rent deferrals and abatements outstanding | $ 59 | $ 59 |
Reduction in revenue | 136 | 538 |
Lessor, Operating Lease, Payments, Fiscal Year Maturity [Abstract] | ||
2020 (remainder) | 677 | 677 |
2021 | 3,023 | 3,023 |
2022 | 3,025 | 3,025 |
2023 | 2,848 | 2,848 |
2024 | 2,312 | 2,312 |
Thereafter | 4,975 | 4,975 |
Total | $ 16,860 | $ 16,860 |
Minimum | ||
Lessor, Lease, Description [Line Items] | ||
Concentration risk | 0.50% | |
Lease terms | 3 years | 3 years |
Maximum | ||
Lessor, Lease, Description [Line Items] | ||
Concentration risk | 1.00% | |
Lease terms | 15 years | 15 years |
Rental Income | Revenue | Product Concentration Risk | ||
Lessor, Lease, Description [Line Items] | ||
Concentration risk | 98.40% | |
Fee Income | Revenue | Product Concentration Risk | ||
Lessor, Lease, Description [Line Items] | ||
Concentration risk | 1.60% |
BASIS OF PRESENTATION AND SIG_6
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Disaggregation of Revenue [Line Items] | ||||
Fixed lease income - operating leases | $ 41,712 | $ 45,164 | $ 125,555 | $ 133,248 |
Variable lease income - operating leases | 1,729 | 1,367 | 4,811 | 3,999 |
Revenues | 44,138 | 47,436 | 132,454 | 139,978 |
Other Property Revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contracts with customers | $ 697 | $ 905 | $ 2,088 | $ 2,731 |
BASIS OF PRESENTATION AND SIG_7
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Impairment of Long-Lived Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Accounting Policies [Abstract] | ||||
Impairment of real estate investments | $ 0 | $ 0 | $ 0 | $ 0 |
BASIS OF PRESENTATION AND SIG_8
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Mortgage Receivable and Notes Receivable (Details) $ in Thousands | 1 Months Ended | 9 Months Ended | 20 Months Ended | ||||
Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Aug. 31, 2017USD ($)property | Sep. 30, 2020USD ($) | Sep. 30, 2019USD ($) | Dec. 31, 2019USD ($)community | Jul. 31, 2017USD ($) | |
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loans receivable, communities remaining in the pool of assets used to secure the mortgage | community | 12 | ||||||
Multi-Family Residential | Ironwood | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loans receivable | $ 16,600 | $ 16,600 | |||||
Loan commitment | $ 16,200 | ||||||
Loan commitment, additional funds authorized | $ 341 | ||||||
Multi-Family Residential | Ironwood | Tax Increment Financing | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loan commitment | $ 6,600 | ||||||
Interest rate | 4.50% | ||||||
Multi-Family Residential | Minneapolis, Minnesota | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loans receivable | 6,200 | $ 18,000 | 6,200 | ||||
Multi-Family Residential | Minneapolis, Minnesota | Construction Loans | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loan commitment | $ 29,900 | 29,900 | |||||
Interest rate | 4.50% | ||||||
Multi-Family Residential | Minneapolis, Minnesota | Mezzanine Loan | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loan commitment | $ 15,300 | 15,300 | |||||
Interest rate | 11.50% | ||||||
Multi-Family Residential | Mortgage receivable | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Loans receivable | $ 10,000 | $ 11,000 | $ 10,000 | ||||
Multi-Family Residential | Discontinued Operations, Disposed of by Sale | |||||||
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE | |||||||
Number of real estate properties sold | property | 13 | ||||||
Interest income | $ 279 | $ 428 |
BASIS OF PRESENTATION AND SIG_9
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Variable Interest Entities and Marketable Securities (Details) - USD ($) | 9 Months Ended | 20 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Payments for acquisition of noncontrolling interests – consolidated real estate entities | $ 12,200,000 | ||
Marketable securities | 0 | ||
Cost basis of marketable securities | $ 6,900,000 | ||
Gross unrealized gain | 113,000 | ||
Realized (gain) loss on marketable securities | $ 3,378,000 | $ 0 | |
Fair Value, Recurring | Fair Value, Inputs, Level 1 | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Carrying value | $ 7,100,000 | ||
71 France | Investors Real Estate Trust | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Ownership acquired | 47.40% |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020USD ($)$ / sharesshares | Sep. 30, 2019USD ($)$ / sharesshares | Sep. 30, 2020USD ($)$ / sharesshares | Sep. 30, 2019USD ($)$ / sharesshares | |
Earnings Per Share [Abstract] | ||||
Ratio of units exchanged for shares | 1 | |||
NUMERATOR | ||||
Net income (loss) attributable to controlling interests | $ | $ 19,629 | $ 31,596 | $ 8,819 | $ 30,011 |
Dividends to preferred shareholders | $ | (1,607) | (1,705) | (4,921) | (5,116) |
Discount (premium) on redemption of preferred shares | $ | (1) | 0 | 297 | 0 |
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS | $ | 18,021 | 29,891 | 4,195 | 24,895 |
Noncontrolling interests – Operating Partnership | $ | 1,387 | 3,145 | 248 | 2,550 |
Dividends to preferred unitholders | $ | 160 | 160 | 480 | 377 |
Numerator for diluted earnings (loss) per share | $ | $ 19,568 | $ 33,196 | $ 4,923 | $ 27,822 |
DENOMINATOR | ||||
Denominator for basic earnings per share weighted average shares (in shares) | shares | 12,885,000 | 11,625,000 | 12,424,000 | 11,705,000 |
Effect of redeemable operating partnership units (in shares) | shares | 1,020,000 | 1,223,000 | 1,039,000 | 1,282,000 |
Denominator for diluted earnings per share (in shares) | shares | 14,143,000 | 13,087,000 | 13,463,000 | 13,174,000 |
BASIC | ||||
NET EARNINGS (LOSS) PER COMMON SHARE - BASIC (in dollars per share) | $ / shares | $ 1.40 | $ 2.57 | $ 0.33 | $ 2.11 |
DILUTED | ||||
NET EARNINGS (LOSS) PER COMMON SHARE - DILUTED (in dollars per share) | $ / shares | $ 1.38 | $ 2.54 | $ 0.33 | $ 2.11 |
Performance Shares and Restricted Stock Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded (in shares) | shares | 27,506 | 37,822 | 27,506 | 37,822 |
Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded (in shares) | shares | 228,000 | 228,000 | 228,000 | 181,000 |
Restricted Stock Units (RSUs) | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded (in shares) | shares | 10,000 | 11,000 | 13,000 | 6,000 |
Stock Options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded (in shares) | shares | 140,554 | 68,292 |
EQUITY AND MEZZANINE EQUITY - A
EQUITY AND MEZZANINE EQUITY - Additional Information (Details) - USD ($) | Dec. 05, 2019 | Feb. 26, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | Nov. 30, 2019 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Noncontrolling interests - operating partnership (in shares) | 1,018,000 | 1,018,000 | 1,058,000 | |||||
Common stock outstanding (in shares) | 12,976,000 | 12,976,000 | 12,098,000 | |||||
Sale of common shares, net | $ 10,063,000 | $ 58,204,000 | ||||||
Repurchase period | 1 year | |||||||
Remaining authorized repurchase amount | $ 44,400,000 | $ 44,400,000 | ||||||
Preferred shares of beneficial interest, shares outstanding (in shares) | 3,881,000 | 3,881,000 | 4,100,000 | |||||
Preferred shares, liquidation preference (in dollars per share) | $ 25 | $ 25 | ||||||
Preferred shares, annual distribution accrual rate (in dollars per share) | $ 1.65625 | |||||||
Preferred shares, dividend rate | 6.625% | |||||||
Preferred shares liquidation preference | $ 97,000,000 | $ 97,000,000 | ||||||
Partnership units, converted (in shares) | 1.37931 | |||||||
Conversion price (in dollars per share) | $ 72.50 | |||||||
Series D Preferred Units | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Distribution rate | 3.862% | |||||||
Share Repurchase Program | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Aggregate gross sales price of common share of beneficial interest allowed to be repurchased | $ 50,000,000 | |||||||
At-The-Market Offering | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Aggregate gross sales price of common shares | $ 69,200,000 | $ 69,200,000 | $ 150,000,000 | |||||
2015 Incentive Plan | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Equity awards issued (in shares) | 297 | 8,662 | 20,998 | 15,380 | ||||
Sale of common shares, net | $ 17,000 | $ 473,000 | $ 1,000,000 | $ 930,000 |
EQUITY AND MEZZANINE EQUITY - S
EQUITY AND MEZZANINE EQUITY - Sale of Common Shares (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Average price of shares issued (in dollars per share) | $ 71.52 | $ 62.10 | $ 70.10 | $ 59.99 |
Commissions | $ 156 | $ 890 | ||
At-The-Market Offering | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of Common Shares | 145 | 819 | ||
Total Consideration | $ 10,218 | $ 57,528 | ||
Average price of shares issued (in dollars per share) | $ 70.55 | $ 70.23 |
EQUITY AND MEZZANINE EQUITY -_2
EQUITY AND MEZZANINE EQUITY - Schedule of Conversions of Common Stock (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Conversion of Stock [Line Items] | ||||
Number of units converted (in shares) | 0 | 0 | 1 | 136 |
Units converted, aggregate cost | $ 26 | $ 11 | $ 48 | $ 8 |
Average price of shares issued (in dollars per share) | $ 71.52 | $ 62.10 | $ 70.10 | $ 59.99 |
Redemption of units for common shares | $ 0 | $ 0 | $ 0 | $ 0 |
Exercise of Exchange Rights | ||||
Conversion of Stock [Line Items] | ||||
Redemption of units for common shares (in shares) | 4 | 0 | 40 | 8 |
Redemption of units for common shares | $ (462) | $ 10 | $ (344) | $ (511) |
EQUITY AND MEZZANINE EQUITY -_3
EQUITY AND MEZZANINE EQUITY - Share Repurchase Program (Details) - Share Repurchase Program - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Share Repurchase Program | ||||
Shares repurchased (in shares) | 2 | 39 | 237 | 329 |
Aggregate cost of common shares repurchased | $ 49 | $ 2,346 | $ 5,628 | $ 18,023 |
Average price per share (in dollars per share) | $ 25.49 | $ 59.57 | $ 23.75 | $ 54.69 |
DEBT - Additional Information (
DEBT - Additional Information (Details) | 9 Months Ended | |
Sep. 30, 2020USD ($)propertyloan | Dec. 31, 2019USD ($) | |
Line of Credit Facility [Line Items] | ||
Number of real estate properties | property | 67 | |
Number of real estate properties, unencumbered by mortgages | property | 45 | |
Number of real estate properties, unencumbered used to provide credit support | property | 41 | |
Maximum borrowing capacity | $ 6,000,000 | |
Revolving lines of credit | $ 135,000,000 | $ 50,079,000 |
Term | 12 years | |
Line of Credit | London Interbank Offered Rate (LIBOR) | Minimum | ||
Line of Credit Facility [Line Items] | ||
Basis spread on variable rate | 1.35% | |
Line of Credit | London Interbank Offered Rate (LIBOR) | Maximum | ||
Line of Credit Facility [Line Items] | ||
Basis spread on variable rate | 1.90% | |
Line of Credit | Base Rate | Minimum | ||
Line of Credit Facility [Line Items] | ||
Basis spread on variable rate | 0.35% | |
Line of Credit | Base Rate | Maximum | ||
Line of Credit Facility [Line Items] | ||
Basis spread on variable rate | 0.85% | |
BMO Line of Credit | Line of Credit | ||
Line of Credit Facility [Line Items] | ||
Maximum borrowing capacity | $ 250,000,000 | |
BMO Line of Credit | Line of Credit | ||
Line of Credit Facility [Line Items] | ||
Remaining borrowing capacity | 115,000,000 | |
Revolving lines of credit | $ 135,000,000 | |
Mortgages | ||
Line of Credit Facility [Line Items] | ||
Number of real estate properties, serving as collateral for mortgage loans | property | 22 | |
Number of material defaults or instances of noncompliance | loan | 0 | |
Unsecured Senior Notes | ||
Line of Credit Facility [Line Items] | ||
Maximum borrowing capacity | $ 150,000,000 | |
Remaining borrowing capacity | 25,000,000 | |
Unsecured Senior Notes | Term Loan Maturing 2024 | ||
Line of Credit Facility [Line Items] | ||
Debt instrument face amount | 70,000,000 | |
Unsecured Senior Notes | Term Loan Maturing 2025 | ||
Line of Credit Facility [Line Items] | ||
Debt instrument face amount | 75,000,000 | |
Unsecured Senior Notes | Note Maturing 2029 | ||
Line of Credit Facility [Line Items] | ||
Debt instrument face amount | $ 75,000,000 | |
Mortgage loan, fixed rate | 3.84% | |
Unsecured Senior Notes | Note Maturing 2028 | ||
Line of Credit Facility [Line Items] | ||
Debt instrument face amount | $ 50,000,000 | |
Mortgage loan, fixed rate | 3.69% |
DEBT - Schedule of Debt (Detail
DEBT - Schedule of Debt (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Dec. 31, 2019 | |
Debt Instrument [Line Items] | ||
Carrying principal balance | $ 719,511 | $ 651,455 |
Weighted Average Maturity in Years at September 30, 2020 | 5 years 2 months 12 days | |
Weighted average interest rate | 3.68% | 3.97% |
Mortgages | ||
Debt Instrument [Line Items] | ||
Carrying principal balance | $ 314,511 | $ 331,376 |
Weighted Average Maturity in Years at September 30, 2020 | 5 years 6 months | |
Weighted average interest rate | 3.99% | 4.02% |
Unsecured Debt | ||
Debt Instrument [Line Items] | ||
Carrying principal balance | $ 405,000 | $ 320,079 |
Weighted Average Maturity in Years at September 30, 2020 | 5 years | |
Unsecured Debt | Line of Credit | ||
Debt Instrument [Line Items] | ||
Carrying principal balance | $ 135,000 | 50,079 |
Weighted Average Maturity in Years at September 30, 2020 | 2 years 2 months 12 days | |
Unsecured Debt | Term Loans | ||
Debt Instrument [Line Items] | ||
Carrying principal balance | $ 145,000 | $ 145,000 |
Weighted Average Maturity in Years at September 30, 2020 | 4 years 4 months 24 days | |
Weighted average interest rate | 4.14% | 4.11% |
Unsecured Debt | Unsecured senior notes | ||
Debt Instrument [Line Items] | ||
Carrying principal balance | $ 125,000 | $ 125,000 |
Weighted Average Maturity in Years at September 30, 2020 | 8 years 9 months 18 days | |
Weighted average interest rate | 3.78% | 3.78% |
Unsecured Debt | Primary Line Of Credit | Line of Credit | ||
Debt Instrument [Line Items] | ||
Weighted average interest rate | 3.24% | 3.81% |
DEBT - Schedule of future payme
DEBT - Schedule of future payments (Details) $ in Thousands | Sep. 30, 2020USD ($) |
Debt Disclosure [Abstract] | |
2020 (remainder) | $ 1,336 |
2021 | 40,395 |
2022 | 37,219 |
2023 | 45,068 |
2024 | 73,777 |
Thereafter | 386,716 |
Total payments | $ 584,511 |
DERIVATIVE INSTRUMENTS - Additi
DERIVATIVE INSTRUMENTS - Additional Information (Details) | 9 Months Ended | ||
Sep. 30, 2020USD ($)derivative_instrument | Jan. 31, 2023USD ($)derivative_instrument | Dec. 31, 2019USD ($)derivative_instrument | |
Derivative [Line Items] | |||
Cash flow hedge gain (loss) to be reclassified within twelve months | $ 4,400,000 | ||
Interest Rate Swap | Designated as Hedging Instrument | |||
Derivative [Line Items] | |||
Notional amount of interest rate swaps | $ 50,000,000 | $ 50,000,000 | |
Number of instruments held | derivative_instrument | 3 | 3 | |
Notional amount | $ 195,000,000 | $ 195,000,000 | |
Interest Rate Swap | Designated as Hedging Instrument | Scenario, Forecast | |||
Derivative [Line Items] | |||
Number of instruments held | derivative_instrument | 1 | ||
Notional amount | $ 70,000,000 |
DERIVATIVE INSTRUMENTS - Fair V
DERIVATIVE INSTRUMENTS - Fair Value of Derivative Financial Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Designated as Hedging Instrument | Accounts Payable and Accrued Liabilities | Interest Rate Swap | ||
Derivative [Line Items] | ||
Derivative instruments - interest rate swaps | $ 17,256 | $ 7,607 |
DERIVATIVE INSTRUMENTS - Deriva
DERIVATIVE INSTRUMENTS - Derivative Instruments on Statement of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Derivative [Line Items] | ||||
Unrealized gain (loss) from derivative instrument | $ (210) | $ (2,251) | $ (11,314) | $ (8,963) |
Interest expense | 6,771 | 7,694 | 20,622 | 23,180 |
Interest Rate Contract | Accumulated Gain (Loss), Cash Flow Hedge, Including Noncontrolling Interest | Reclassification out of Accumulated Other Comprehensive Income | ||||
Derivative [Line Items] | ||||
Interest expense | (1,093) | (56) | (1,665) | (26) |
Designated as Hedging Instrument | Interest Rate Contract | ||||
Derivative [Line Items] | ||||
Unrealized gain (loss) from derivative instrument | $ (210) | $ (2,251) | $ (11,314) | $ (9,819) |
FAIR VALUE MEASUREMENTS - Fair
FAIR VALUE MEASUREMENTS - Fair Value Measurements on a Recurring Basis (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Dec. 31, 2019 | |
Risk Level, Low | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Concentration risk | 3.75% | |
Risk Level, High | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Concentration risk | 5.00% | |
Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Concentration risk | 0.50% | |
Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Concentration risk | 1.00% | |
Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage and note receivable | $ 24,315 | |
Fair Value, Recurring | Interest Rate Swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative instruments - interest rate swaps | 17,256 | $ 7,607 |
Fair Value, Recurring | Fair Value, Inputs, Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage and note receivable | 0 | |
Fair Value, Recurring | Fair Value, Inputs, Level 1 | Interest Rate Swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative instruments - interest rate swaps | 0 | 0 |
Fair Value, Recurring | Fair Value, Inputs, Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage and note receivable | 0 | |
Fair Value, Recurring | Fair Value, Inputs, Level 2 | Interest Rate Swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative instruments - interest rate swaps | 0 | 0 |
Fair Value, Recurring | Fair Value, Inputs, Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage and note receivable | 24,315 | |
Fair Value, Recurring | Fair Value, Inputs, Level 3 | Interest Rate Swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative instruments - interest rate swaps | $ 17,256 | $ 7,607 |
FAIR VALUE MEASUREMENTS - Chang
FAIR VALUE MEASUREMENTS - Changes in Fair Value of Receivables (Details) - Fair Value, Recurring $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2020USD ($) | Sep. 30, 2020USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage and note receivable | $ 24,315 | $ 24,315 |
Change in fair value of receivables | 263 | 1,122 |
Other Gains (Losses) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Change in fair value of receivables | 3 | 8 |
Interest Income | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Change in fair value of receivables | $ 260 | $ 1,114 |
FAIR VALUE MEASUREMENTS - Finan
FAIR VALUE MEASUREMENTS - Financial Assets and Liabilities Not Measured at Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
FINANCIAL LIABILITIES | ||
Unsecured senior notes | $ 269,202 | $ 269,058 |
Mortgages payable | 584,511 | |
Carrying Amount | ||
FINANCIAL ASSETS | ||
Cash and cash equivalents | 16,804 | 26,579 |
Mortgage and note receivable | 0 | 32,810 |
FINANCIAL LIABILITIES | ||
Revolving lines of credit | 135,000 | 50,079 |
Term loans | 145,000 | 145,000 |
Unsecured senior notes | 125,000 | 125,000 |
Mortgages payable | 314,511 | 331,376 |
Carrying Amount | Restricted cash | ||
FINANCIAL ASSETS | ||
Cash and cash equivalents | 2,199 | 19,538 |
Fair Value | ||
FINANCIAL ASSETS | ||
Cash and cash equivalents | 16,804 | 26,579 |
Mortgage and note receivable | 0 | 32,810 |
FINANCIAL LIABILITIES | ||
Revolving lines of credit | 135,000 | 50,079 |
Term loans | 145,000 | 145,000 |
Unsecured senior notes | 131,151 | 126,816 |
Mortgages payable | 331,423 | 332,471 |
Fair Value | Restricted cash | ||
FINANCIAL ASSETS | ||
Cash and cash equivalents | $ 2,199 | $ 19,538 |
ACQUISITIONS AND DISPOSITIONS -
ACQUISITIONS AND DISPOSITIONS - Acquisitions (Details) - Acquisitions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020USD ($)unit | Sep. 30, 2019USD ($)unit | Sep. 30, 2020USD ($)unit | Sep. 30, 2019USD ($)unit | |
Acquisitions and development projects placed in service [Abstract] | ||||
Acquisition costs | $ 144,800,000 | $ 125,300,000 | $ 191,013,000 | $ 171,362,000 |
Form of consideration, Cash | 173,350,000 | 154,802,000 | ||
Form of consideration, Other | 17,663,000 | |||
Investment allocation, Land | 12,639,000 | 13,316,000 | 12,639,000 | 13,316,000 |
Investment allocation, Building | 168,974,000 | 154,796,000 | 168,974,000 | 154,796,000 |
Investment allocation, Intangible Assets | 2,995,000 | 2,825,000 | 2,995,000 | 2,825,000 |
Investment allocation, Other | 6,405,000 | 6,405,000 | ||
Form of consideration, Units | 16,560,000 | |||
Multi-Family Residential | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Acquisition costs | 169,250,000 | |||
Form of consideration, Cash | 152,690,000 | |||
Investment allocation, Land | 13,070,000 | 13,070,000 | ||
Investment allocation, Building | 152,930,000 | 152,930,000 | ||
Investment allocation, Intangible Assets | $ 2,825,000 | 2,825,000 | ||
Form of consideration, Units | $ 16,560,000 | |||
182 homes - Ironwood Apartments - New Hope, MN | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Acquisition costs | 46,263,000 | |||
Form of consideration, Cash | 28,600,000 | |||
Form of consideration, Other | 17,663,000 | |||
Investment allocation, Land | 2,165,000 | 2,165,000 | ||
Investment allocation, Building | 36,869,000 | 36,869,000 | ||
Investment allocation, Intangible Assets | 824,000 | 824,000 | ||
Investment allocation, Other | $ 6,405,000 | $ 6,405,000 | ||
182 homes - Ironwood Apartments - New Hope, MN | Multi-Family Residential | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Number of homes | unit | 182 | 182 | ||
465 homes - Parkhouse Apartment Homes - Thornton, CO | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Acquisition costs | $ 144,750,000 | |||
Form of consideration, Cash | 144,750,000 | |||
Form of consideration, Other | 0 | |||
Investment allocation, Land | $ 10,474,000 | 10,474,000 | ||
Investment allocation, Building | 132,105,000 | 132,105,000 | ||
Investment allocation, Intangible Assets | 2,171,000 | 2,171,000 | ||
Investment allocation, Other | $ 0 | $ 0 | ||
465 homes - Parkhouse Apartment Homes - Thornton, CO | Multi-Family Residential | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Number of homes | unit | 465 | 465 | ||
272 homes - SouthFork Townhomes - Lakeville, MN | Multi-Family Residential | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Number of homes | unit | 272 | 272 | ||
Acquisition costs | $ 44,000,000 | |||
Form of consideration, Cash | 27,440,000 | |||
Investment allocation, Land | $ 3,502,000 | 3,502,000 | ||
Investment allocation, Building | 39,950,000 | 39,950,000 | ||
Investment allocation, Intangible Assets | $ 548,000 | 548,000 | ||
Form of consideration, Units | $ 16,560,000 | |||
96 homes - FreightYard Townhomes and Flats - Minneapolis, MN | Multi-Family Residential | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Number of homes | unit | 96 | 96 | ||
Acquisition costs | $ 26,000,000 | |||
Form of consideration, Cash | 26,000,000 | |||
Investment allocation, Land | $ 1,889,000 | 1,889,000 | ||
Investment allocation, Building | 23,615,000 | 23,615,000 | ||
Investment allocation, Intangible Assets | $ 496,000 | 496,000 | ||
Form of consideration, Units | $ 0 | |||
328 homes - Lugano at Cherry Creek - Denver, CO | Multi-Family Residential | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Number of homes | unit | 328 | 328 | ||
Acquisition costs | $ 99,250,000 | |||
Form of consideration, Cash | 99,250,000 | |||
Investment allocation, Land | $ 7,679,000 | 7,679,000 | ||
Investment allocation, Building | 89,365,000 | 89,365,000 | ||
Investment allocation, Intangible Assets | 1,781,000 | 1,781,000 | ||
Form of consideration, Units | 0 | |||
Acquisition credit | 425,000 | |||
Minot 1400 31st Ave SW - Minot, ND | Other | ||||
Acquisitions and development projects placed in service [Abstract] | ||||
Acquisition costs | 2,112,000 | |||
Form of consideration, Cash | 2,112,000 | |||
Investment allocation, Land | 246,000 | 246,000 | ||
Investment allocation, Building | 1,866,000 | 1,866,000 | ||
Investment allocation, Intangible Assets | $ 0 | 0 | ||
Form of consideration, Units | $ 0 |
ACQUISITIONS AND DISPOSITIONS_2
ACQUISITIONS AND DISPOSITIONS - Dispositions (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020USD ($)propertyunit | Sep. 30, 2019USD ($)propertyunit | Sep. 30, 2020USD ($)unit | Sep. 30, 2019USD ($)unit | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | $ 85,000 | $ 85,000 | ||
Disposed of by Sale | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | $ 44,300 | 95,329 | $ 44,300 | 95,329 |
Book Value and Sales Cost | 18,828 | $ 55,954 | 18,828 | 55,954 |
Gain/(Loss) | 25,472 | 39,375 | ||
Disposed of by Sale | Unimproved Land | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of properties sold | property | 1 | |||
Sale Price | 43,000 | $ 4,374 | 43,000 | 4,374 |
Book Value and Sales Cost | 4,225 | 4,225 | ||
Gain/(Loss) | 149 | |||
Disposed of by Sale | Unimproved Land | Rapid City Land - Rapid City, SD | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | 1,300 | 1,300 | ||
Book Value and Sales Cost | $ 1,490 | 1,490 | ||
Gain/(Loss) | (190) | |||
Disposed of by Sale | Unimproved Land | Creekside Crossing - Bismarck, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | 3,049 | 3,049 | ||
Book Value and Sales Cost | 3,205 | 3,205 | ||
Gain/(Loss) | (156) | |||
Disposed of by Sale | Unimproved Land | Minot 1525 24th Ave SW - Minot, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | 725 | 725 | ||
Book Value and Sales Cost | 593 | 593 | ||
Gain/(Loss) | 132 | |||
Disposed of by Sale | Unimproved Land | Weston - Weston, WI | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | 600 | 600 | ||
Book Value and Sales Cost | $ 427 | 427 | ||
Gain/(Loss) | 173 | |||
Disposed of by Sale | Multifamily | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of properties sold | property | 4 | 6 | ||
Sale Price | $ 42,500 | $ 84,425 | 42,500 | 84,425 |
Book Value and Sales Cost | $ 16,864 | $ 45,681 | 16,864 | 45,681 |
Gain/(Loss) | $ 25,636 | $ 38,744 | ||
Disposed of by Sale | Multifamily | 268 homes - Forest Park - Grand Forks, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 268 | 268 | ||
Sale Price | $ 19,625 | $ 19,625 | ||
Book Value and Sales Cost | $ 6,884 | 6,884 | ||
Gain/(Loss) | $ 12,741 | |||
Disposed of by Sale | Multifamily | 90 homes - Landmark - Grand Forks, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 90 | 90 | ||
Sale Price | $ 3,725 | $ 3,725 | ||
Book Value and Sales Cost | $ 1,348 | 1,348 | ||
Gain/(Loss) | $ 2,377 | |||
Disposed of by Sale | Multifamily | 164 homes - Southwind - Grand Forks, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 164 | 164 | ||
Sale Price | $ 10,850 | $ 10,850 | ||
Book Value and Sales Cost | $ 4,573 | 4,573 | ||
Gain/(Loss) | $ 6,277 | |||
Disposed of by Sale | Multifamily | 168 homes - Valley Park - Grand Forks, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 168 | 168 | ||
Sale Price | $ 8,300 | $ 8,300 | ||
Book Value and Sales Cost | $ 4,059 | 4,059 | ||
Gain/(Loss) | 4,241 | |||
Disposed of by Sale | Multifamily | 21 homes - Pinehurst - Billings, MT | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 21 | 21 | ||
Sale Price | $ 1,675 | $ 1,675 | ||
Book Value and Sales Cost | $ 961 | 961 | ||
Gain/(Loss) | $ 714 | |||
Disposed of by Sale | Multifamily | 160 homes - Brookfield Village - Topeka, KS | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 160 | 160 | ||
Sale Price | $ 10,350 | $ 10,350 | ||
Book Value and Sales Cost | $ 5,853 | 5,853 | ||
Gain/(Loss) | $ 4,497 | |||
Disposed of by Sale | Multifamily | 220 homes - Crown Colony - Topeka, KS | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 220 | 220 | ||
Sale Price | $ 17,200 | $ 17,200 | ||
Book Value and Sales Cost | $ 7,876 | 7,876 | ||
Gain/(Loss) | $ 9,324 | |||
Disposed of by Sale | Multifamily | 54 homes - Mariposa - Topeka, KS | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 54 | 54 | ||
Sale Price | $ 6,100 | $ 6,100 | ||
Book Value and Sales Cost | $ 4,290 | 4,290 | ||
Gain/(Loss) | $ 1,810 | |||
Disposed of by Sale | Multifamily | 300 homes - Sherwood - Topeka, KS | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 300 | 300 | ||
Sale Price | $ 26,150 | $ 26,150 | ||
Book Value and Sales Cost | $ 11,536 | 11,536 | ||
Gain/(Loss) | $ 14,614 | |||
Disposed of by Sale | Multifamily | 308 homes - Villa West - Topeka, KS | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of homes | unit | 308 | 308 | ||
Sale Price | $ 22,950 | $ 22,950 | ||
Book Value and Sales Cost | 15,165 | 15,165 | ||
Gain/(Loss) | 7,785 | |||
Disposed of by Sale | Other | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of properties sold | property | 1 | |||
Disposed of by Sale | Other | Dakota West | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | $ 500 | 500 | ||
Book Value and Sales Cost | $ 474 | 474 | ||
Gain/(Loss) | $ 26 | |||
Disposed of by Sale | Other | Minot 1400 31st Ave SW - Minot, ND | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sale Price | 6,530 | 6,530 | ||
Book Value and Sales Cost | $ 6,048 | 6,048 | ||
Gain/(Loss) | $ 482 |
SEGMENT REPORTING (Details)
SEGMENT REPORTING (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2020USD ($) | Sep. 30, 2019USD ($) | Sep. 30, 2020USD ($)segment | Sep. 30, 2019USD ($) | Dec. 31, 2019USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of reportable segments | segment | 1 | ||||
Segment revenues and net operating income [Abstract] | |||||
Revenue | $ 44,138 | $ 47,436 | $ 132,454 | $ 139,978 | |
Property operating expenses, including real estate taxes | 18,531 | 19,910 | 55,234 | 59,462 | |
Net operating income | 25,607 | 27,526 | 77,220 | 80,516 | |
Property management | (1,442) | (1,553) | (4,341) | (4,552) | |
Casualty gain (loss) | (91) | (178) | (1,331) | (911) | |
Depreciation and amortization | (18,995) | (18,751) | (55,311) | (55,299) | |
General and administrative expenses | (3,077) | (3,448) | (9,707) | (10,803) | |
Interest expense | (6,771) | (7,694) | (20,622) | (23,180) | |
Interest and other income (loss) | 281 | 498 | (1,958) | 1,390 | |
Income (loss) before gain (loss) on sale of real estate and other investments, and gain (loss) on litigation settlement | (4,492) | (4,687) | (16,071) | (14,335) | |
Loss on debt extinguishment | (4) | (1,087) | (21) | (1,496) | |
Gain (loss) on sale of real estate and other investments | 25,676 | 39,105 | 25,486 | 39,774 | |
Gain (loss) on litigation settlement | 0 | 300 | 0 | 6,586 | |
NET INCOME (LOSS) | 21,184 | 34,718 | 9,415 | 32,025 | |
Segment assets | |||||
Property owned | 1,805,390 | 1,805,390 | $ 1,643,078 | ||
Less accumulated depreciation | (380,392) | (380,392) | (349,122) | ||
Total property owned | 1,424,998 | 1,424,998 | 1,293,956 | ||
Unimproved land | 1,376 | ||||
Mortgage loans receivable | 17,986 | 17,986 | 16,140 | ||
Cash and cash equivalents | 16,804 | 8,500 | 16,804 | 8,500 | 26,579 |
Restricted cash | 2,199 | 3,339 | 2,199 | 3,339 | 19,538 |
Other assets | 16,947 | 16,947 | 34,829 | ||
TOTAL ASSETS | 1,478,934 | 1,478,934 | 1,392,418 | ||
Operating Segments | Multifamily | |||||
Segment revenues and net operating income [Abstract] | |||||
Revenue | 42,463 | 38,971 | 126,296 | 114,726 | |
Property operating expenses, including real estate taxes | 17,910 | 16,043 | 52,403 | 47,387 | |
Net operating income | 24,553 | 22,928 | 73,893 | 67,339 | |
Segment assets | |||||
Property owned | 1,772,356 | 1,772,356 | 1,572,530 | ||
Less accumulated depreciation | (369,523) | (369,523) | (319,318) | ||
Total property owned | 1,402,833 | 1,402,833 | 1,253,212 | ||
Operating Segments | All Other | |||||
Segment revenues and net operating income [Abstract] | |||||
Revenue | 1,675 | 8,465 | 6,158 | 25,252 | |
Property operating expenses, including real estate taxes | 621 | 3,867 | 2,831 | 12,075 | |
Net operating income | 1,054 | $ 4,598 | 3,327 | $ 13,177 | |
Segment assets | |||||
Property owned | 33,034 | 33,034 | 70,548 | ||
Less accumulated depreciation | (10,869) | (10,869) | (29,804) | ||
Total property owned | $ 22,165 | $ 22,165 | $ 40,744 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details) | Sep. 30, 2020unitproperty |
Real Estate Properties [Line Items] | |
Number of properties | 67 |
Subject to Restrictions on Taxable Dispositions | |
Real Estate Properties [Line Items] | |
Number of properties | 20 |
Number of apartment units | unit | 4,032 |
SHARE-BASED COMPENSATION - Addi
SHARE-BASED COMPENSATION - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands | Aug. 12, 2020 | May 21, 2020 | May 19, 2020 | Mar. 13, 2020 | Sep. 30, 2020 | Sep. 30, 2019 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock-based compensation expense | $ 1,500 | $ 1,500 | ||||
2015 Incentive Plan | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares (in shares) | 425,000 | |||||
Term of award | 10 years | |||||
2015 Incentive Plan | Award On 13 March 2020 | Restricted Stock | Tranche One | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 33.33% | |||||
2015 Incentive Plan | Award On 13 March 2020 | Restricted Stock | Tranche Two | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 33.33% | |||||
2015 Incentive Plan | Award On 13 March 2020 | Restricted Stock | Tranche Three | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 33.33% | |||||
2015 Incentive Plan | Award On 21 May 2020 | Stock Options | Tranche One | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 0.25% | |||||
2015 Incentive Plan | Award On 21 May 2020 | Stock Options | Tranche Two | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 0.25% | |||||
2015 Incentive Plan | Award On 21 May 2020 | Stock Options | Tranche Three | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 0.25% | |||||
2015 Incentive Plan | Award On 21 May 2020 | Stock Options | Tranche Four | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting percentage | 0.25% | |||||
2015 Incentive Plan | Management | Award On 13 March 2020 | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards granted (in shares) | 8,806 | |||||
2015 Incentive Plan | Management | Award On 21 May 2020 | Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards granted (in shares) | 141,000 | |||||
Fair value of stock options (in dollars per share) | $ 7.255 | |||||
2015 Incentive Plan | Trustee | Award On 19 May 2020 | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards granted (in shares) | 8,272 | |||||
2015 Incentive Plan | Employees | Award On 12 August 2020 [Member] | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards granted (in shares) | 480 |
SHARE-BASED COMPENSATION - Sche
SHARE-BASED COMPENSATION - Schedule of Assumptions Used in Black-Scholes Pricing Model (Details) | 9 Months Ended |
Sep. 30, 2020$ / shares | |
Share-based Payment Arrangement [Abstract] | |
Exercise price (in dollars per share) | $ 66.36 |
Risk-free rate | 0.978% |
Expected term | 6 years 3 months |
Expected volatility | 21.08% |
Dividend yield | 3.974% |