Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 30, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-16715 | |
Entity Registrant Name | FIRST CITIZENS BANCSHARES INC /DE/ | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 56-1528994 | |
Entity Address, Address Line One | 4300 Six Forks Road | |
Entity Address, City or Town | Raleigh | |
Entity Address, State or Province | NC | |
Entity Address, Postal Zip Code | 27609 | |
City Area Code | (919) | |
Local Phone Number | 716-7000 | |
Title of 12(g) Security | Class B Common Stock, Par Value $1 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0000798941 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Class A Common Stock, Par Value $1 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Class A Common Stock, Par Value $1 | |
Trading Symbol | FCNCA | |
Security Exchange Name | NASDAQ | |
Entity Common Stock, Shares Outstanding | 13,524,550 | |
Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.375% Non-Cumulative Perpetual Preferred Stock, Series A | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.375% Non-Cumulative Perpetual Preferred Stock, Series A | |
Trading Symbol | FCNCP | |
Security Exchange Name | NASDAQ | |
5.625% Non-Cumulative Perpetual Preferred Stock, Series C | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.625% Non-Cumulative Perpetual Preferred Stock, Series C | |
Trading Symbol | FCNCO | |
Security Exchange Name | NASDAQ | |
Class B | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 1,005,185 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Assets | ||
Cash and due from banks | $ 698 | $ 908 |
Interest-earning deposits at banks | 30,792 | 33,609 |
Securities purchased under agreements to resell | 394 | 473 |
Investment in marketable equity securities (cost of $75 at March 31, 2024 and December 31, 2023) | 79 | 84 |
Investment securities available for sale (cost of $25,791 at March 31, 2024 and $20,688 at December 31, 2023), net of allowance for credit losses | 24,915 | 19,936 |
Investment securities held to maturity (fair value of $8,479 at March 31, 2024 and $8,503 at December 31, 2023) | 10,050 | 9,979 |
Assets held for sale | 86 | 76 |
Loans and leases | 135,370 | 133,302 |
Allowance for loan and lease losses | (1,737) | (1,747) |
Loans and leases, net of allowance for loan and lease losses | 133,633 | 131,555 |
Operating lease equipment, net | 8,811 | 8,746 |
Premises and equipment, net | 1,906 | 1,877 |
Goodwill | 346 | 346 |
Other intangible assets, net | 295 | 312 |
Other assets | 5,831 | 5,857 |
Total assets | 217,836 | 213,758 |
Deposits: | ||
Noninterest-bearing | 39,276 | 39,799 |
Interest-bearing | 110,333 | 106,055 |
Total deposits | 149,609 | 145,854 |
Credit balances of factoring clients | 1,152 | 1,089 |
Borrowings: | ||
Short-term borrowings | 395 | 485 |
Long-term borrowings | 37,145 | 37,169 |
Total borrowings | 37,540 | 37,654 |
Other liabilities | 7,687 | 7,906 |
Total liabilities | 195,988 | 192,503 |
Stockholders’ equity | ||
Preferred stock - $0.01 par value (20,000,000 shares authorized at March 31, 2024 and December 31, 2023) | 881 | 881 |
Additional paid in capital | 4,099 | 4,108 |
Retained earnings | 17,435 | 16,742 |
Accumulated other comprehensive loss | (582) | (491) |
Total stockholders’ equity | 21,848 | 21,255 |
Total liabilities and stockholders’ equity | 217,836 | 213,758 |
Class A | ||
Stockholders’ equity | ||
Common stock: | 14 | 14 |
Class B | ||
Stockholders’ equity | ||
Common stock: | $ 1 | $ 1 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Investment in marketable equity securities, at cost | $ 75 | $ 75 |
Investment securities available for sale, at cost | 25,791 | 20,688 |
Investment securities held to maturity, at fair value | $ 8,479 | $ 8,503 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Class A | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 32,000,000 | 32,000,000 |
Common stock, shares issued (in shares) | 13,524,550 | 13,514,933 |
Common stock, shares outstanding (in shares) | 13,524,550 | 13,514,933 |
Class B | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Common stock, shares issued (in shares) | 1,005,185 | 1,005,185 |
Common stock, shares outstanding (in shares) | 1,005,185 | 1,005,185 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Interest income | ||
Interest and fees on loans | $ 2,354 | $ 1,017 |
Interest on investment securities | 282 | 107 |
Interest on deposits at banks | 448 | 87 |
Total interest income | 3,084 | 1,211 |
Interest expense | ||
Deposits | 928 | 288 |
Borrowings | 339 | 73 |
Total interest expense | 1,267 | 361 |
Net interest income | 1,817 | 850 |
Provision for credit losses | 64 | 783 |
Net interest income after provision for credit losses | 1,753 | 67 |
Noninterest income | ||
Rental income on operating lease equipment | 255 | 233 |
Realized loss on sale of investment securities available for sale, net | 0 | (14) |
Fair value adjustment on marketable equity securities, net | (4) | (9) |
Gain on sale of leasing equipment, net | 10 | 4 |
Gain on acquisition | 0 | 9,824 |
Loss on extinguishment of debt | (2) | 0 |
Other noninterest income | 36 | 41 |
Total noninterest income | 627 | 10,259 |
Noninterest expense | ||
Depreciation on operating lease equipment | 96 | 89 |
Maintenance and other operating lease expenses | 45 | 56 |
Salaries and benefits | 744 | 420 |
Net occupancy expense | 62 | 50 |
Equipment expense | 114 | 58 |
Professional fees | 25 | 11 |
Third-party processing fees | 60 | 30 |
FDIC insurance expense | 41 | 18 |
Marketing expense | 14 | 15 |
Acquisition-related expenses | 58 | 28 |
Intangible asset amortization | 17 | 5 |
Other noninterest expense | 100 | 75 |
Total noninterest expense | 1,376 | 855 |
Income before income taxes | 1,004 | 9,471 |
Income tax expense (benefit) | 273 | (47) |
Net income | 731 | 9,518 |
Preferred stock dividends | 15 | 14 |
Net income available to common stockholders, basic | 716 | 9,504 |
Net income available to common shareholders, diluted | $ 716 | $ 9,504 |
Earnings per common share | ||
Basic (in dollars per share) | $ 49.27 | $ 654.22 |
Diluted (in dollars per share) | $ 49.26 | $ 653.64 |
Weighted average common shares outstanding | ||
Basic (in shares) | 14,533,302 | 14,526,693 |
Diluted (in shares) | 14,536,442 | 14,539,709 |
Fee income and other service charges | ||
Noninterest income | ||
Noninterest income | $ 75 | $ 47 |
Client investment fees | ||
Noninterest income | ||
Noninterest income | 50 | 2 |
Wealth management services | ||
Noninterest income | ||
Noninterest income | 51 | 40 |
International fees | ||
Noninterest income | ||
Noninterest income | 28 | 4 |
Service charges on deposit accounts | ||
Noninterest income | ||
Noninterest income | 44 | 24 |
Factoring commissions | ||
Noninterest income | ||
Noninterest income | 17 | 19 |
Cardholder services, net | ||
Noninterest income | ||
Noninterest income | 40 | 21 |
Merchant services, net | ||
Noninterest income | ||
Noninterest income | 12 | 10 |
Insurance commissions | ||
Noninterest income | ||
Noninterest income | $ 15 | $ 13 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 731 | $ 9,518 |
Other comprehensive (loss) income, net of tax | ||
Net unrealized (loss) gain on securities available for sale | (91) | 58 |
Net change in defined benefit pension items | 0 | 8 |
Other comprehensive (loss) income, net of tax | (91) | 66 |
Total comprehensive income | $ 640 | $ 9,584 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Millions | Total | Class A | Class B | Series A | Series B | Series C | Preferred Stock | Common Stock Class A | Common Stock Class B | Additional Paid in Capital | Retained Earnings | Retained Earnings Class A | Retained Earnings Class B | Retained Earnings Series A | Retained Earnings Series B | Retained Earnings Series C | Accumulated Other Comprehensive (Loss) Income |
Beginning balance, shareholders' equity at Dec. 31, 2022 | $ 9,662 | $ 881 | $ 14 | $ 1 | $ 4,109 | $ 5,392 | $ (735) | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Net income | 9,518 | 9,518 | |||||||||||||||
Other comprehensive income (loss), net of tax | 66 | 66 | |||||||||||||||
Stock based compensation | (5) | (5) | |||||||||||||||
Cash dividends declared | $ (10) | $ (1) | $ (10) | $ (1) | |||||||||||||
Preferred stock dividends declared: | $ (4) | $ (7) | $ (3) | $ (4) | $ (7) | $ (3) | |||||||||||
Ending balance, shareholders' equity at Mar. 31, 2023 | 19,216 | 881 | 14 | 1 | 4,104 | 14,885 | (669) | ||||||||||
Beginning balance, shareholders' equity at Dec. 31, 2023 | 21,255 | 881 | 14 | 1 | 4,108 | 16,742 | (491) | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Net income | 731 | 731 | |||||||||||||||
Other comprehensive income (loss), net of tax | (91) | (91) | |||||||||||||||
Stock based compensation | (9) | (9) | |||||||||||||||
Cash dividends declared | $ (22) | $ (1) | $ (22) | $ (1) | |||||||||||||
Preferred stock dividends declared: | $ (4) | $ (8) | $ (3) | $ (4) | $ (8) | $ (3) | |||||||||||
Ending balance, shareholders' equity at Mar. 31, 2024 | $ 21,848 | $ 881 | $ 14 | $ 1 | $ 4,099 | $ 17,435 | $ (582) |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Stockholders' Equity [Abstract] | ||
Common share cash dividends declared (in dollars per share) | $ 1.64 | $ 0.75 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 731 | $ 9,518 |
Adjustments to reconcile net income to cash provided by (used in) operating activities: | ||
Provision for credit losses | 64 | 783 |
Deferred tax expense (benefit) | 1 | (69) |
Depreciation, amortization, and accretion, net | (12) | 124 |
Stock based compensation expense | 0 | 1 |
Realized loss on sale of investment securities available for sale, net | 0 | 14 |
Fair value adjustment on marketable equity securities, net | 4 | 9 |
Gain on sale of loans, net | (3) | (1) |
Gain on sale of operating lease equipment, net | (10) | (4) |
Gain on other real estate owned, net | (3) | 0 |
Gain on acquisition | 0 | (9,824) |
Loss on extinguishment of debt | 2 | 0 |
Origination of loans held for sale | (209) | (82) |
Proceeds from sale of loans held for sale | 244 | 67 |
Net change in other assets | 57 | (486) |
Net change in other liabilities | (409) | (347) |
Other operating activities | 4 | (65) |
Net cash provided by (used in) operating activities | 461 | (362) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Net decrease (increase) in interest-earning deposits at banks | 2,817 | (88) |
Purchases of investment securities available for sale | (6,296) | (125) |
Proceeds from maturities of investment securities available for sale | 1,221 | 227 |
Proceeds from sales of investment securities available for sale | 250 | 1 |
Purchases of investment securities held to maturity | (174) | (212) |
Proceeds from maturities of investment securities held to maturity | 109 | 117 |
Net decrease in securities purchased under agreements to resell | 79 | 0 |
Net (increase) decrease in loans | (2,146) | 1,060 |
Proceeds from sales of loans | 74 | 113 |
Net increase in credit balances of factoring clients | 63 | 131 |
Purchases of operating lease equipment | (191) | (288) |
Proceeds from sales of operating lease equipment | 66 | 33 |
Purchases of premises and equipment | (94) | (44) |
Proceeds from sales of other real estate owned | 7 | 3 |
Cash acquired, net of cash paid as consideration for acquisition | 0 | 1,347 |
Proceeds from surrender of bank-owned life insurance policies | 0 | 238 |
Other investing activities | (76) | 115 |
Net cash (used in) provided by investing activities | (4,291) | 2,628 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net increase in time deposits | 585 | 2,124 |
Net increase (decrease) in demand and other interest-bearing deposits | 3,204 | (7,570) |
Net (decrease) increase in securities sold under customer repurchase agreements | (90) | 63 |
Repayment of short-term borrowings | 0 | (1,750) |
Proceeds from issuance of short-term borrowings | 0 | 500 |
Repayment of long-term borrowings | (31) | (1,021) |
Proceeds from issuance of long-term borrowings | 0 | 6,500 |
Cash dividends paid | (39) | (26) |
Other financing activities | (9) | (6) |
Net cash provided by (used in) financing activities | 3,620 | (1,186) |
Change in cash and due from banks | (210) | 1,080 |
Cash and due from banks at beginning of period | 908 | 518 |
Cash and due from banks at end of period | 698 | 1,598 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||
Interest | 1,294 | 366 |
Income taxes | 53 | 0 |
Significant non-cash investing and financing activities: | ||
Transfers of premises and equipment to other real estate | 2 | 1 |
Transfer of assets from held for investment to held for sale | 131 | 115 |
Transfer of assets from held for sale to held for investment | 12 | 1 |
Commitments extended during the period on affordable housing investment credits | 120 | 3 |
Purchase Money Note as consideration for SVBB Acquisition | 0 | 35,150 |
Value Appreciation Instrument as consideration for SVBB Acquisition | $ 0 | $ 500 |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION | NOTE 1 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION Nature of Operations First Citizens BancShares, Inc. (the “Parent Company” and, when including all of its subsidiaries on a consolidated basis, “we,” “us,” “our,” “BancShares”) is a financial holding company organized under the laws of Delaware that conducts operations through its banking subsidiary, First-Citizens Bank & Trust Company (“FCB”), which is headquartered in Raleigh, North Carolina. BancShares and its subsidiaries operate a network of branches and offices, predominantly located in the Southeast, Mid-Atlantic, Midwest and Western United States. BancShares provides various types of commercial and consumer banking services, including lending, leasing, and wealth management services. Deposit services include checking, savings, money market, and time deposit accounts. Business Combinations BancShares accounts for business combinations using the acquisition method of accounting. Under this method, acquired assets and assumed liabilities are included with the acquirer’s accounts at their estimated fair value as of the date of acquisition, with any excess of purchase price over the fair values of the net assets acquired and any finite-lived intangible assets established in connection with the business combination recognized as goodwill. To the extent the fair value of identifiable net assets acquired exceeds the purchase price, a gain on acquisition is recognized. Acquisition-related costs are recognized as period expenses as incurred. On March 27, 2023 (the “SVBB Acquisition Date”), FCB acquired substantially all loans and certain other assets and assumed all customer deposits and certain other liabilities of Silicon Valley Bridge Bank, N.A. (“SVBB”) from the Federal Deposit Insurance Corporation (the “FDIC”) pursuant to the terms of a purchase and assumption agreement (the “SVBB Purchase Agreement”) by and among FCB, the FDIC, and the FDIC, as receiver of SVBB (the “SVBB Acquisition”). Refer to Note 2—Business Combinations for additional information. BASIS OF PRESENTATION Principles of Consolidation and Basis of Presentation These consolidated financial statements and notes thereto are presented in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the consolidated financial position and consolidated results of operations have been made. The unaudited interim consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Form 10-Q”) should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”). Interim results are not necessarily indicative of results for a full year. The consolidated financial statements of BancShares include the accounts of BancShares and its subsidiaries, certain partnership interests and variable interest entities (“VIEs”) where BancShares is the primary beneficiary, if applicable. All significant intercompany accounts and transactions are eliminated upon consolidation. Assets held in agency or fiduciary capacity are not included in the consolidated financial statements. See Note 8—Variable Interest Entities and Note 9—Other Assets for additional information. Reclassifications Financial Statements In certain instances, amounts reported in the 2023 consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported stockholders’ equity or net income. Reportable Segments At December 31, 2023, BancShares reported its financial results in the General Bank, Commercial Bank, Silicon Valley Bank (“SVB”), and Rail segments. All other financial information was included in the “Corporate” section of the segment disclosures. We made the following changes to our segment reporting during the first quarter of 2024: • the private banking and wealth management components of the SVB segment were integrated into the General Bank segment which already included other wealth management activities; • the SVB segment was renamed SVB Commercial as its customers primarily include commercial clients in key innovation markets, as well as private equity and venture capital clients; and • the Direct Bank (a nationwide digital banking platform that delivers deposit products to consumers) previously allocated to the General Bank segment was transitioned to Corporate which already included borrowings and brokered deposits. Segment disclosures for 2023 periods included in this Form 10-Q were recast to reflect the segment reporting changes summarized above. Refer to Note 20—Business Segment Information for additional information. Loan Classes At December 31, 2023, our disclosures for loans and leases and the allowance for loan and lease losses (“ALLL”) were aggregated into Commercial, Consumer, and SVB portfolios, each of which consisted of several loan classes. The SVB portfolio consisted of the following loan classes: global fund banking, investor dependent - early stage, investor dependent - growth stage, innovation Commercial and Industrial (“innovation C&I”) and cash flow dependent, private bank, commercial real estate (“CRE”), and “other.” For further information, refer to Note 1—Significant Accounting Policies and Basis of Presentation in the Notes to the Consolidated Financial Statements included in our 2023 Form 10-K. During the first quarter of 2024, the private bank, CRE, and “other” loan classes described below, which were mapped to the SVB portfolio at December 31, 2023, were remapped to the applicable loan classes within the Commercial and Consumer portfolios. • The private bank loan class included loans to clients who are primarily private equity or venture capital professionals and executives in the innovation companies, as well as high net worth clients. This loan class included mortgages, home equity lines of credit, restricted and private stock loans, personal capital call lines of credit, lines of credit against liquid assets, and other secured and unsecured lending products. In addition, this class included owner occupied commercial mortgages and real estate secured loans. • The CRE loan class consisted generally of acquisition financing loans for commercial properties including office buildings, retail properties, apartment buildings and industrial/warehouse space. • The “other” loan class included smaller acquired portfolios, such as commercial and industrial, premium wine, and other acquired portfolios. Certain loans secured by other nonfarm, nonresidential properties, which were mapped to the owner occupied commercial mortgage loan class at December 31, 2023, were remapped to the non-owner occupied commercial mortgage loan class during the first quarter of 2024. Loan and lease and ALLL disclosures for 2023 periods included in this Form 10-Q were recast to reflect the changes in loan classes summarized above. Refer to Note 4—Loans and Leases and Note 5—Allowance for Loan and Lease Losses. Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions impact the amounts reported in the consolidated financial statements and accompanying notes and the disclosures provided, and actual results could differ from those estimates. The significant estimate related to the determination of the ALLL is considered a critical accounting estimate. SIGNIFICANT ACCOUNTING POLICIES Significant accounting policies are described in the 2023 Form 10-K. Relevant updates to the significant accounting policies are described below. Newly Adopted Accounting Standards As of January 1, 2024, BancShares adopted the following Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”): ASU 2023-02 – Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, Issued March 2023 The amendments in this ASU allow entities to elect to account for qualifying tax equity investments using the proportional amortization method (“PAM”), regardless of the program giving rise to the related income tax credits. PAM accounting had been available only for qualifying investments in qualified affordable housing projects. This ASU also requires disclosure of the nature of the investor’s tax equity investments and the effect of income tax credits and other income tax benefits from tax equity investments on the investor’s balance sheet and income statement. These required disclosures are included in Note 8—Variable Interest Entities. Adoption of this ASU did not have a material impact on our consolidated financial statements or disclosures. ASU 2022-03 – Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, Issued June 2022 The amendments in this ASU clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. This ASU also requires specific disclosures for equity securities subject to contractual sale restrictions. Adoption of this ASU did not have a material impact on our consolidated financial statements or disclosures. |
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS | 3 Months Ended |
Mar. 31, 2024 | |
Business Combination and Asset Acquisition [Abstract] | |
BUSINESS COMBINATIONS | NOTE 2 — BUSINESS COMBINATIONS Silicon Valley Bridge Bank Acquisition FCB completed the SVBB Acquisition on the SVBB Acquisition Date and acquired substantially all loans and certain other assets and assumed all customer deposits and certain other liabilities of SVBB in an FDIC-assisted transaction. BancShares determined that the SVBB Acquisition constitutes a business combination as defined by Accounting Standards Codification (“ASC”) Topic 805, Business Combinations . Accordingly, the assets acquired and liabilities assumed are presented at their estimated fair values based on valuations as of March 27, 2023. The determination of estimated fair values required management to make certain estimates about discount rates, future expected cash flows, market conditions at the time of the SVBB Acquisition and other future events that are highly subjective in nature. Management has finalized its fair value estimates for the acquired assets and assumed liabilities. The final fair value estimates included adjustments for information relating to events or circumstances existing at the SVBB Acquisition Date that impacted the preliminary fair value estimates within the allowable period not to exceed one year following the SVBB Acquisition Date (“Measurement Period Adjustments”). We recorded Measurement Period Adjustments during 2023. There were no Measurement Period Adjustments during the three months ended March 31, 2024. Pursuant to the terms of the SVBB Purchase Agreement, FCB acquired assets with a total fair value of approximately $107.54 billion as of the SVBB Acquisition Date, primarily including $68.47 billion of loans, net of the initial ALLL for purchased credit deteriorated (“PCD”) loans, and $35.31 billion of cash and interest-earning deposits at banks. FCB also assumed liabilities with a total fair value of approximately $61.42 billion, primarily including $56.01 billion of customer deposits. The deposits were acquired without a premium and the assets were acquired at a discount of approximately $16.45 billion pursuant to the terms of the SVBB Purchase Agreement. Further details regarding the fair values of the acquired assets and assumed liabilities are provided in the “Fair Value Purchase Price Allocation” table below. In connection with the SVBB Purchase Agreement, FCB also entered into a commercial shared loss agreement with the FDIC (the “Shared-Loss Agreement”). The Shared-Loss Agreement covered an estimated $60 billion of commercial loans (collectively, the “Covered Assets”) at the time of acquisition. The FDIC will reimburse FCB for 0% of losses of up to $5 billion with respect to Covered Assets and 50% of losses in excess of $5 billion with respect to Covered Assets (“FDIC Loss Sharing”) and FCB will reimburse the FDIC for 50% of recoveries related to such Covered Assets (“FCB reimbursement”). The Shared-Loss Agreement provides for FDIC Loss Sharing for five years and FCB reimbursement for eight years. The Shared-Loss Agreement extends to loans funded within one year of the SVBB Acquisition Date that were unfunded commitments to loans at the SVBB Acquisition Date. If certain conditions are met pursuant to the Shared-Loss Agreement, FCB has agreed to pay to the FDIC, 45 days after March 31, 2031 (or, if earlier, the time of disposition of all acquired assets pursuant to the Shared-Loss Agreement), a true-up amount up to $1.5 billion calculated using a formula set forth in the Shared-Loss Agreement. As noted below, preliminary estimates indicate there is no material value to attribute to the loss indemnification asset or true-up liability. In connection with the SVBB Acquisition, FCB issued a five Purchase Price Consideration for the SVBB Acquisition As consideration for the SVBB Acquisition, FCB issued the Purchase Money Note with a principal amount of $36.07 billion (fair value of $35.81 billion). FCB pledged specified assets as collateral security for the Purchase Money Note and the Advance Facility Agreement, including loans purchased from the FDIC as receiver to SVBB, the related loan documents and collections, accounts established for collections and disbursements, any items credited thereto, such additional collateral (if any) as the parties may agree to in the future, and proceeds thereof. The interest rate on the Purchase Money Note accrues at a rate of 3.50% per annum. There are no scheduled principal payments under the Purchase Money Note. FCB may voluntarily prepay principal under the Purchase Money Note without premium or penalty, twice per month. The principal amount of the Purchase Money Note is based on the carrying value of net assets acquired less the asset discount of $16.45 billion pursuant to the terms of the SVBB Purchase Agreement. In addition, as part of the consideration for the SVBB Acquisition, BancShares issued a Cash Settled Value Appreciation Instrument to the FDIC (the “Value Appreciation Instrument”) in which FCB agreed to make a cash payment to the FDIC equal to the product of (i) 5 million and (ii) the excess amount by which the average volume weighted price of one share of Class A common stock, over the two The following table provides the final purchase price allocation, including Measurement Period Adjustments, to the identifiable assets acquired and liabilities assumed at their estimated fair values as of the SVBB Acquisition Date. Fair Value Purchase Price Allocation dollars in millions Fair Value Purchase Price Allocation as of March 27, 2023 Purchase price consideration Purchase Money Note (1) $ 35,808 Value Appreciation Instrument 500 Purchase price consideration $ 36,308 Assets Cash and due from banks $ 1,310 Interest-earning deposits at banks 34,001 Investment securities available for sale 385 Loans and leases, net of the initial PCD ALLL 68,468 Affordable housing tax credit and other unconsolidated investments 1,273 Premises and equipment 308 Core deposit intangibles 230 Other assets 1,564 Total assets acquired $ 107,539 Liabilities Deposits $ 56,014 Borrowings 10 Deferred tax liabilities 3,364 Other liabilities 2,035 Total liabilities assumed $ 61,423 Fair value of net assets acquired 46,116 Gain on acquisition, after income taxes (2) (3) $ 9,808 Gain on acquisition, before income taxes (2) $ 13,172 (1) The principal amount of the Purchase Money Note is the carrying value of net assets acquired of approximately $52.52 billion less the asset discount of $16.45 billion pursuant to the SVBB Purchase Agreement. The $35.81 billion above is net of a fair value discount of approximately $264 million. (2) The difference between the gain on acquisition before and after taxes reflects the deferred tax liabilities recorded in the SVBB Acquisition. (3) The $9.81 billion gain on acquisition includes Measurement Period Adjustments, whereas the $9.82 billion gain on acquisition in the Consolidated Statements of Income for the three months ended March 31, 2023 was preliminary as Measurement Period Adjustments were recorded after March 31, 2023. The gain on acquisition of $9.81 billion, net of income taxes of $3.36 billion, was recorded in noninterest income during the year ended December 31, 2023, and represents the excess of the fair value of net assets acquired over the purchase price. The following is a description of the methods used to determine the estimated fair values of the Purchase Money Note and significant assets acquired and liabilities assumed, as presented above. Purchase Money Note The fair value of the Purchase Money Note was estimated based on the income approach, which includes: (i) projecting cash flows over a certain discrete projection period and (ii) discounting those projected cash flows to present value at a rate of return that considers the relative risk of the cash flows and the time value of money. Cash and interest-earning deposits at banks For financial instruments with a short-term or no stated maturity, prevailing market rates and limited credit risk, carrying amounts approximate fair value. Investment securities Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair value estimates are based on observable inputs including quoted market prices for similar instruments, quoted market prices that are not in an active market or other inputs that are observable in the market. In the absence of observable inputs, fair value is estimated based on pricing models and/or discounted cash flow methodologies. Loans Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, remaining term of loan, credit quality ratings or scores, amortization status and current discount rate. Loans with similar risk characteristics were pooled together and treated in aggregate when applying various valuation techniques. The discount rates used for loans were based on an evaluation of current market rates for new originations of comparable loans and required rates of return for market participants to purchase similar assets, including adjustments for liquidity and credit quality when necessary. BancShares’ accounting methods for acquired Non-PCD and PCD loans and leases are discussed in Note 1—Significant Accounting Policies and Basis of Presentation of the Notes to the Consolidated Financial Statements in our 2023 Form 10-K. The following table presents the unpaid principal balance (“UPB”) and fair value of the loans and leases acquired by BancShares in the SVBB Acquisition as of the SVBB Acquisition Date. The fair value of Non-PCD loans and leases was $66.42 billion, compared to the UPB of $68.72 billion, resulting in a discount of $2.30 billion that will be accreted into income over the contractual life of the applicable loan using the effective interest method. Loans and Leases Acquired dollars in millions Loans and Leases UPB Fair Value Non-PCD loans and leases $ 68,719 $ 66,422 PCD loans and leases 2,568 2,046 Total loans and leases, before PCD gross-up $ 71,287 $ 68,468 The following table summarizes PCD loans and leases that BancShares acquired in the SVBB Acquisition. PCD Loans and Leases dollars in millions Total PCD Loans from SVBB Acquisition UPB $ 2,568 Fair value 2,046 Total fair value discount 522 Less: discount for loans with $0 fair value at SVBB Acquisition Date 26 Less: PCD gross-up 220 Non-credit discount (1) $ 276 (1) The non-credit discount of $276 million will be accreted into income over the contractual life of the applicable loan using the effective interest method. Affordable housing tax credit investments The fair values of the affordable housing tax credit investments were determined based on discounted cash flows. The cash flow projections considered tax credits and net cash flows from operating losses and tax depreciation. The discount rate was determined using observable market data points for similar investments. Premises and equipment Fair values for furniture and fixtures, computer software and other equipment were determined using the cost approach. Core deposit intangible The following table presents the core deposit intangible recorded related to the valuation of core deposits: Core Deposit Intangible dollars in millions Fair Value Estimated Useful Life Amortization Method Core deposit intangible $ 230 8 years Effective yield Certain core deposits were acquired as part of the SVBB Acquisition, which provide an additional source of funds for BancShares. The core deposit intangible represents the costs saved by BancShares by acquiring the core deposits rather than sourcing the funds elsewhere. This intangible was valued using the after tax cost savings method under the income approach. This method estimates the fair value by discounting to present value the favorable funding spread attributable to the core deposit balances over their estimated average remaining life. The valuation considered a dynamic approach to interest rates and alternative cost of funds. The favorable funding spread is calculated as the difference in the alternative cost of funds and the net deposit cost. Refer to further discussion in Note 7—Goodwill and Core Deposit Intangibles. Other assets The following table details other assets acquired: Other Assets dollars in millions Fair Value Accrued interest receivable $ 431 Federal Home Loan Bank stock and Federal Reserve Bank stock 320 Fair value of derivative financial instruments 458 Other 355 Total other assets $ 1,564 The fair values of the derivative assets in the table above and derivative liabilities in the table below were valued using prices of financial instruments with similar characteristics and observable inputs. The fair value of accrued interest receivable and the remaining other assets was determined to approximate book value. Refer to further discussion in Note 12—Derivative Financial Instruments and Note 14—Fair Value. Deposits Acquired deposits were essentially all transactional deposits. Thus, we determined carrying amounts approximate fair value. Deferred tax liability The SVBB Acquisition is an asset acquisition for tax purposes and is therefore considered a taxable transaction. The deferred tax liability for the SVBB Acquisition was calculated by applying FCB’s deferred tax rate to the book and tax basis differences on the SVBB Acquisition Date for acquired assets and assumed liabilities. Deferred taxes were not recorded for the affordable housing tax credit investments in accordance with the proportional amortization method. The tax treatment of FDIC-assisted acquisitions is complex and subject to interpretations that may result in future adjustments of deferred taxes as of the SVBB Acquisition Date. Other liabilities The following table details other liabilities assumed: dollars in millions Fair Value Commitments to fund tax credit investments $ 715 Fair value of derivative financial instruments 497 Reserve for off-balance sheet credit exposures 253 Accrued interest payable 109 Other 461 Total other liabilities $ 2,035 The fair value of the liability representing our commitment for future capital contributions to the affordable housing tax credit investments was determined based on discounted cash flows. Projected cash flows for future capital contributions were discounted at a rate that represented FCB’s cost of debt. Shared-loss agreement intangibles Preliminary estimates indicate there is no material value to attribute to the loss indemnification asset or true-up liability. This is primarily based on evaluation of historical loss experience and the credit quality of the portfolio. Pro Forma Information - SVBB Acquisition SVBB was only in operation from March 10 to March 27, 2023 and does not have historical financial information on which we could base pro forma information. Additionally, we did not acquire all assets or assume all liabilities of SVBB and an essential part of the SVBB Acquisition is the federal assistance governed by the SVBB Purchase Agreement and Shared-Loss Agreement, which is not reflected in the previous operations of SVBB. Therefore, it is impracticable to provide unaudited pro forma information on revenues and earnings for the SVBB Acquisition in accordance with ASC 805-10-50-2. Net interest income, noninterest income and net income of $65 million, $14 million and $35 million, respectively, attributable to the SVBB Acquisition were included in BancShares’ Consolidated Statement of Income for the three months ended March 31, 2023. |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 3 Months Ended |
Mar. 31, 2024 | |
Investments [Abstract] | |
INVESTMENT SECURITIES | NOTE 3 — INVESTMENT SECURITIES The following tables include the amortized cost and fair value of investment securities at March 31, 2024 and December 31, 2023. Amortized Cost and Fair Value - Investment Securities dollars in millions March 31, 2024 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Investment securities available for sale U.S. Treasury $ 11,907 $ 7 $ (78) $ 11,836 Government agency 110 — (3) 107 Residential mortgage-backed securities 10,665 42 (597) 10,110 Commercial mortgage-backed securities 2,566 2 (207) 2,361 Corporate bonds 529 — (42) 487 Municipal bonds 14 — — 14 Total investment securities available for sale $ 25,791 $ 51 $ (927) $ 24,915 Investment in marketable equity securities $ 75 $ 13 $ (9) $ 79 Investment securities held to maturity U.S. Treasury $ 480 $ — $ (42) $ 438 Government agency 1,508 — (150) 1,358 Residential mortgage-backed securities 4,293 — (697) 3,596 Commercial mortgage-backed securities 3,469 — (645) 2,824 Supranational securities 298 — (37) 261 Other 2 — — 2 Total investment securities held to maturity $ 10,050 $ — $ (1,571) $ 8,479 Total investment securities $ 35,916 $ 64 $ (2,507) $ 33,473 December 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Investment securities available for sale U.S. Treasury $ 10,554 $ 34 $ (80) $ 10,508 Government agency 120 — (3) 117 Residential mortgage-backed securities 7,154 72 (540) 6,686 Commercial mortgage-backed securities 2,319 9 (197) 2,131 Corporate bonds 529 — (47) 482 Municipal bonds 12 — — 12 Total investment securities available for sale $ 20,688 $ 115 $ (867) $ 19,936 Investment in marketable equity securities $ 75 $ 17 $ (8) $ 84 Investment securities held to maturity U.S. Treasury $ 479 $ — $ (40) $ 439 Government agency 1,506 — (143) 1,363 Residential mortgage-backed securities 4,205 — (644) 3,561 Commercial mortgage-backed securities 3,489 — (614) 2,875 Supranational securities 298 — (35) 263 Other 2 — — 2 Total investment securities held to maturity $ 9,979 $ — $ (1,476) $ 8,503 Total investment securities $ 30,742 $ 132 $ (2,351) $ 28,523 U.S. Treasury investments include Treasury bills and Notes issued by the U.S. Treasury. Investments in government agency securities represent securities issued by the Small Business Association (“SBA”), Federal Home Loan Bank (“FHLB”) and other U.S. agencies. Investments in residential and commercial mortgage-backed securities represent securities issued by the Government National Mortgage Association, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation. Investments in corporate bonds represent positions in debt securities of other financial institutions. Municipal bonds are general obligation bonds. Investments in marketable equity securities represent positions in common stock of publicly traded financial institutions. Investments in supranational securities represent securities issued by the Supranational Entities & Multilateral Development Banks. Other held to maturity investments include certificates of deposit with other financial institutions. BancShares held approximately 354,000 shares of Visa, Inc. (“Visa”) Class B common stock (“Visa Class B common stock”). Effective January 24, 2024, all outstanding shares of Visa Class B common stock were redenominated as Visa Class B-1 common stock (“Visa Class B-1 common stock”) pursuant to Visa’s eighth amended and restated certificate of incorporation. Until the resolution of certain litigation, at which time the Visa Class B-1 common stock will convert to publicly traded Visa Class A common stock, or the potential exchange of Visa Class B-1 common stock for other marketable classes of Visa common stock, these shares are only transferable to other stockholders of Visa Class B-1 common stock or certain new denominations of Visa’s former Class B common stock. As a result, there is limited transfer activity in private transactions between buyers and sellers. Given this limited trading activity and the continuing uncertainty regarding the likelihood, ultimate timing and eventual exchange of Visa Class B-1 common stock for shares of Visa Class A common stock or other marketable classes of Visa common stock, these shares are not considered to have a readily determinable fair value and have no carrying value. BancShares continues to monitor the trading activity in Visa Class B-1 common stock, the status of the resolution of certain litigation matters at Visa, and other potential exchange alternatives that would trigger the conversion of the Visa Class B-1 common stock into Visa Class A common stock or other marketable classes of Visa common stock. Accrued interest receivable for available for sale and held to maturity debt securities was excluded from the estimate for credit losses. At March 31, 2024, accrued interest receivable for available for sale and held to maturity debt securities was $121 million and $17 million, respectively. At December 31, 2023, accrued interest receivable for available for sale and held to maturity debt securities was $87 million and $18 million, respectively. During the three months ended March 31, 2024 and 2023, there was no accrued interest that was deemed uncollectible and written off against interest income. A security is considered past due once it is 30 days contractually past due under the terms of the agreement. There were no securities past due as of March 31, 2024 or December 31, 2023. The following table provides the amortized cost and fair value by contractual maturity. Expected maturities will differ from contractual maturities on certain securities because borrowers and issuers may have the right to call or prepay obligations with or without prepayment penalties. Residential and commercial mortgage-backed and government agency securities are stated separately as they are not due at a single maturity date. Maturities - Debt Securities dollars in millions March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Investment securities available for sale Non-amortizing securities maturing in: One year or less $ 6,086 $ 6,049 $ 5,674 $ 5,658 After one through five years 5,940 5,898 4,996 4,959 After five through 10 years 405 372 408 369 After 10 years 19 18 17 16 Government agency 110 107 120 117 Residential mortgage-backed securities 10,665 10,110 7,154 6,686 Commercial mortgage-backed securities 2,566 2,361 2,319 2,131 Total investment securities available for sale $ 25,791 $ 24,915 $ 20,688 $ 19,936 Investment securities held to maturity Non-amortizing securities maturing in: One year or less $ 27 $ 26 $ 27 $ 26 After one through five years 1,638 1,504 1,636 1,508 After five through 10 years 623 529 622 533 Residential mortgage-backed securities 4,293 3,596 4,205 3,561 Commercial mortgage-backed securities 3,469 2,824 3,489 2,875 Total investment securities held to maturity $ 10,050 $ 8,479 $ 9,979 $ 8,503 T he following table presents interest and dividend income on investment securities: Interest and Dividends on Investment Securities dollars in millions Three Months Ended March 31, 2024 2023 Interest income - taxable investment securities $ 281 $ 106 Interest income - nontaxable investment securities — — Dividend income - marketable equity securities 1 1 Interest on investment securities $ 282 $ 107 Fair value adjustment on marketable equity securities and net realized losses and gains on sales of investment securities available for sale are presented on the Consolidated Statements of Income. The following table presents the gross realized losses and gains on the sales of investment securities available for sale. Realized Losses on Debt Securities Available For Sale dollars in millions Three Months Ended March 31, 2024 2023 Gross realized gains on sales of investment securities available for sale $ — $ — Gross realized losses on sales of investment securities available for sale — (14) Net realized (losses) gains on sales of investment securities available for sale $ — $ (14) The following table provides information regarding investment securities available for sale with unrealized losses: Gross Unrealized Losses on Debt Securities Available For Sale dollars in millions March 31, 2024 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Investment securities available for sale U.S. Treasury $ 4,516 $ (9) $ 1,929 $ (69) $ 6,445 $ (78) Government agency — — 107 (3) 107 (3) Residential mortgage-backed securities 2,976 (28) 3,969 (569) 6,945 (597) Commercial mortgage-backed securities 568 (4) 1,346 (203) 1,914 (207) Corporate bonds 71 (7) 416 (35) 487 (42) Total $ 8,131 $ (48) $ 7,767 $ (879) $ 15,898 $ (927) December 31, 2023 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Investment securities available for sale U.S. Treasury $ 955 $ — $ 1,919 $ (80) $ 2,874 $ (80) Government agency 23 — 94 (3) 117 (3) Residential mortgage-backed securities 293 (3) 4,073 (537) 4,366 (540) Commercial mortgage-backed securities 157 (1) 1,386 (196) 1,543 (197) Corporate bonds 89 (9) 393 (38) 482 (47) Total $ 1,517 $ (13) $ 7,865 $ (854) $ 9,382 $ (867) As of March 31, 2024, there were 504 investment securities available for sale with continuous unrealized losses for more than 12 months, of which 430 were government sponsored enterprise-issued mortgage-backed securities, government agency securities, or U.S. treasury securities and the remaining 74 were corporate bonds. BancShares has the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Given the consistently strong credit rating of the U.S. Treasury, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, as of March 31, 2024, no allowance for credit loss was required. For corporate bonds, we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired, and considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors. As a result of this analysis, we determined that no allowance for credit loss was required for investment securities available for sale as of March 31, 2024. BancShares’ portfolio of held to maturity debt securities consists of mortgage-backed securities issued by government agencies and government sponsored entities, U.S. Treasury notes, unsecured bonds issued by government agencies and government sponsored entities, and securities issued by the Supranational Entities & Multilateral Development Banks. Given the consistently strong credit rating of the U.S. Treasury, the Supranational Entities & Multilateral Development Banks and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, no allowance for credit loss was required for debt securities held to maturity as of March 31, 2024. There were no debt securities held to maturity on nonaccrual status as of March 31, 2024 or December 31, 2023. Investment securities having an aggregate carrying value of $3.90 billion at March 31, 2024, and $3.77 billion at December 31, 2023, were pledged as collateral to secure public funds on deposit and certain short-term borrowings, and for other purposes as required by law. |
LOANS AND LEASES
LOANS AND LEASES | 3 Months Ended |
Mar. 31, 2024 | |
Receivables [Abstract] | |
LOANS AND LEASES | NOTE 4 — LOANS AND LEASES Unless otherwise noted, loans held for sale are not included in the following tables. Leases in the following tables include finance leases, but exclude operating lease equipment. Refer to Note 2—Business Combinations for discussion of the loans acquired in the SVBB Acquisition. Loans by Class dollars in millions March 31, 2024 December 31, 2023 Commercial Commercial construction $ 4,062 $ 3,918 Owner occupied commercial mortgage 15,979 15,471 Non-owner occupied commercial mortgage 15,329 14,995 Commercial and industrial 30,164 29,794 Leases 2,067 2,054 Total commercial 67,601 66,232 Consumer Residential mortgage 22,901 22,776 Revolving mortgage 2,240 2,165 Consumer auto 1,476 1,442 Consumer other 1,306 1,176 Total consumer 27,923 27,559 SVB Global fund banking 26,518 25,553 Investor dependent - early stage 1,293 1,403 Investor dependent - growth stage 2,696 2,897 Innovation C&I and cash flow dependent 9,339 9,658 Total SVB 39,846 39,511 Total loans and leases $ 135,370 $ 133,302 As discussed in Note 1—Significant Accounting Policies and Basis of Presentation, certain loan portfolios that were reported in SVB are now included in preexisting loan classes within Commercial and Consumer. At March 31, 2024 and December 31, 2023, accrued interest receivable on loans included in other assets was $633 million and $625 million, respectively, and was excluded from the estimate of credit losses. The discount on acquired loans is accreted to interest income over the contractual life of the loan using the effective interest method. Discount accretion income, which primarily related to the SVBB Acquisition, was $163 million, including $35 million for unfunded commitments, for the three months ended March 31, 2024. The following table presents selected components of the amortized cost of loans, including the unamortized discount on acquired loans. Components of Amortized Cost dollars in millions March 31, 2024 December 31, 2023 Deferred fees, including unamortized costs and unearned fees on non-PCD loans $ (84) $ (72) Net unamortized discount on acquired loans Non-PCD $ 1,755 $ 1,860 PCD 149 176 Total net unamortized discount $ 1,904 $ 2,036 The aging of the outstanding loans and leases by class at March 31, 2024 and December 31, 2023 is provided in the tables below. Loans and leases less than 30 days past due are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and remain in compliance with the respective agreement. Loans and Leases - Delinquency Status dollars in millions March 31, 2024 30-59 Days 60-89 Days 90 Days or Total Current Total Commercial Commercial construction $ 40 $ — $ — $ 40 $ 4,022 $ 4,062 Owner occupied commercial mortgage 37 13 46 96 15,883 15,979 Non-owner occupied commercial mortgage 118 34 369 521 14,808 15,329 Commercial and industrial 191 72 119 382 29,782 30,164 Leases 52 13 12 77 1,990 2,067 Total commercial 438 132 546 1,116 66,485 67,601 Consumer Residential mortgage 157 38 82 277 22,624 22,901 Revolving mortgage 14 3 10 27 2,213 2,240 Consumer auto 8 2 2 12 1,464 1,476 Consumer other 5 2 4 11 1,295 1,306 Total consumer 184 45 98 327 27,596 27,923 SVB Global fund banking — — — — 26,518 26,518 Investor dependent - early stage 30 1 8 39 1,254 1,293 Investor dependent - growth stage 8 1 2 11 2,685 2,696 Innovation C&I and cash flow dependent 1 — 28 29 9,310 9,339 Total SVB 39 2 38 79 39,767 39,846 Total loans and leases $ 661 $ 179 $ 682 $ 1,522 $ 133,848 $ 135,370 December 31, 2023 30-59 Days 60-89 Days 90 Days or Total Current Total Commercial Commercial construction $ 43 $ 8 $ 2 $ 53 $ 3,865 $ 3,918 Owner occupied commercial mortgage 21 10 47 78 15,393 15,471 Non-owner occupied commercial mortgage 100 188 283 571 14,424 14,995 Commercial and industrial 177 49 116 342 29,452 29,794 Leases 55 15 21 91 1,963 2,054 Total commercial 396 270 469 1,135 65,097 66,232 Consumer Residential mortgage 136 33 73 242 22,534 22,776 Revolving mortgage 15 3 11 29 2,136 2,165 Consumer auto 9 3 2 14 1,428 1,442 Consumer other 8 3 4 15 1,161 1,176 Total consumer 168 42 90 300 27,259 27,559 SVB Global fund banking — — — — 25,553 25,553 Investor dependent - early stage 10 12 9 31 1,372 1,403 Investor dependent - growth stage 5 2 7 14 2,883 2,897 Innovation C&I and cash flow dependent 27 3 40 70 9,588 9,658 Total SVB 42 17 56 115 39,396 39,511 Total loans and leases $ 606 $ 329 $ 615 $ 1,550 $ 131,752 $ 133,302 The amortized cost by class of loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at March 31, 2024 and December 31, 2023 are presented below. Loans on Nonaccrual Status (1) (2) dollars in millions March 31, 2024 December 31, 2023 Nonaccrual Loans Loans > Nonaccrual Loans Loans > Commercial Commercial construction $ 1 $ — $ 2 $ 1 Owner occupied commercial mortgage 65 10 60 8 Non-owner occupied commercial mortgage 434 124 411 39 Commercial and industrial 275 9 194 59 Leases 30 1 31 7 Total commercial 805 144 698 114 Consumer Residential mortgage 118 11 127 4 Revolving mortgage 21 — 21 — Consumer auto 5 — 5 — Consumer other 1 3 1 3 Total consumer 145 14 154 7 SVB Global fund banking — — — — Investor dependent - early stage 51 — 37 2 Investor dependent - growth stage 37 — 37 — Innovation C&I and cash flow dependent 36 — 43 — Total SVB 124 — 117 2 Total loans and leases $ 1,074 $ 158 $ 969 $ 123 (1) Accrued interest that was reversed when the loan went to nonaccrual status was $3 million for the three months ended March 31, 2024 and $10 million for the year ended December 31, 2023. (2) Nonaccrual loans for which there was no related ALLL totaled $195 million at March 31, 2024 and $138 million at December 31, 2023. Other real estate owned (“OREO”) and repossessed assets were $58 million as of March 31, 2024 and $62 million as of December 31, 2023. Credit Quality Indicators Loans and leases are monitored for credit quality on a recurring basis. Commercial loans and leases and consumer loans have different credit quality indicators as a result of the unique characteristics of the loan classes being evaluated. The credit quality indicators for commercial loans and leases are developed through a review of individual borrowers on an ongoing basis. Commercial loans are evaluated periodically with more frequent evaluations done on criticized loans. The indicators as of the date presented are based on the most recent assessment performed and are defined below: Pass – A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification. Special mention – A special mention asset has potential weaknesses which deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification. Substandard – A substandard asset is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected. Doubtful – An asset classified as doubtful has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values. Loss – Assets classified as loss are considered uncollectible and of such little value it is inappropriate to be carried as an asset. This classification is not necessarily equivalent to any potential for recovery or salvage value, but rather it is not appropriate to defer a full charge-off even though partial recovery may be affected in the future. Ungraded – Ungraded loans represent loans not included in the individual credit grading process due to their relatively small balances or borrower type. The majority of ungraded loans at March 31, 2024 and December 31, 2023, relate to business credit cards. Business credit card loans are subject to automatic charge-off when they become 120 days past due in the same manner as unsecured consumer lines of credit. The credit quality indicator for consumer loans is based on delinquency status of the borrower as of the date presented. As the borrower becomes more delinquent, the likelihood of loss increases. An exemption is applied to government guaranteed loans as the principal repayments are insured by the Federal Housing Administration and U.S. Department of Veterans Affairs and thus remain on accrual status regardless of delinquency status. The following tables summarize the commercial and SVB loans disaggregated by year of origination and by risk rating. The consumer loan delinquency status by year of origination is also presented below. The tables reflect the amortized cost of the loans and include PCD loans. Commercial Loans - Risk Classifications by Class March 31, 2024 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Commercial construction Pass $ 138 $ 1,239 $ 1,558 $ 569 $ 212 $ 99 $ 49 $ 4 $ 3,868 Special Mention — — 41 6 60 58 — — 165 Substandard 4 — 6 4 — 15 — — 29 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total commercial construction 142 1,239 1,605 579 272 172 49 4 4,062 Owner occupied commercial mortgage Pass 819 2,526 2,869 2,842 2,389 3,576 215 29 15,265 Special Mention 2 22 16 20 24 110 1 — 195 Substandard 9 10 95 103 64 226 11 1 519 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total owner occupied commercial mortgage 830 2,558 2,980 2,965 2,477 3,912 227 30 15,979 Non-owner occupied commercial mortgage Pass 681 3,111 3,058 2,204 1,825 2,925 63 3 13,870 Special Mention — 12 107 33 66 209 5 — 432 Substandard 1 4 40 27 123 701 — — 896 Doubtful — — — 2 20 107 — 2 131 Ungraded — — — — — — — — — Total non-owner occupied commercial mortgage 682 3,127 3,205 2,266 2,034 3,942 68 5 15,329 Commercial and industrial Pass 3,847 6,269 4,768 3,202 1,621 2,119 5,749 26 27,601 Special Mention 59 79 178 193 32 110 204 — 855 Substandard 35 84 222 141 248 366 338 2 1,436 Doubtful — 19 56 19 3 34 8 — 139 Ungraded — — — — — — 133 — 133 Total commercial and industrial 3,941 6,451 5,224 3,555 1,904 2,629 6,432 28 30,164 Leases Pass 247 657 446 251 173 98 — — 1,872 Special Mention 2 17 27 18 5 3 — — 72 Substandard 2 32 29 18 18 12 — — 111 Doubtful — 3 4 3 1 1 — — 12 Ungraded — — — — — — — — — Total leases 251 709 506 290 197 114 — — 2,067 Total commercial $ 5,846 $ 14,084 $ 13,520 $ 9,655 $ 6,884 $ 10,769 $ 6,776 $ 67 $ 67,601 SVB - Risk Classifications by Class March 31, 2024 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Global fund banking Pass $ 341 $ 649 $ 192 $ 30 $ 20 $ 16 $ 25,184 $ 66 $ 26,498 Special Mention — — — — — — — — — Substandard — — 7 8 4 — 1 — 20 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total global fund banking 341 649 199 38 24 16 25,185 66 26,518 Investor dependent - early stage Pass 71 361 336 51 2 — 111 4 936 Special Mention — 13 15 1 — — — — 29 Substandard 2 72 119 30 2 — 52 — 277 Doubtful — 14 29 4 — 1 3 — 51 Ungraded — — — — — — — — — Total investor dependent - early stage 73 460 499 86 4 1 166 4 1,293 Investor dependent - growth stage Pass 235 897 747 129 6 1 202 5 2,222 Special Mention — 15 32 18 — — — — 65 Substandard 1 106 189 57 3 — 17 — 373 Doubtful 10 — 12 8 — — 6 — 36 Ungraded — — — — — — — — — Total investor dependent - growth stage 246 1,018 980 212 9 1 225 5 2,696 Innovation C&I and cash flow dependent Pass 565 2,334 1,931 703 274 78 2,294 — 8,179 Special Mention 54 59 72 19 31 — 41 — 276 Substandard 24 50 248 216 97 — 215 — 850 Doubtful 4 — — — — 7 23 — 34 Ungraded — — — — — — — — — Total innovation C&I and cash flow dependent 647 2,443 2,251 938 402 85 2,573 — 9,339 Total SVB $ 1,307 $ 4,570 $ 3,929 $ 1,274 $ 439 $ 103 $ 28,149 $ 75 $ 39,846 Consumer Loans - Delinquency Status by Class March 31, 2024 Days Past Due: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Residential mortgage Current $ 485 $ 3,131 $ 5,517 $ 5,445 $ 3,121 $ 4,913 $ 12 $ — $ 22,624 30-59 days — 8 22 19 11 97 — — 157 60-89 days — 1 3 3 1 30 — — 38 90 days or greater — 1 3 3 6 69 — — 82 Total residential mortgage 485 3,141 5,545 5,470 3,139 5,109 12 — 22,901 Revolving mortgage Current — — — — — — 2,116 97 2,213 30-59 days — — — — — — 11 3 14 60-89 days — — — — — — 1 2 3 90 days or greater — — — — — — 5 5 10 Total revolving mortgage — — — — — — 2,133 107 2,240 Consumer auto Current 177 487 387 233 114 66 — — 1,464 30-59 days — 2 2 2 1 1 — — 8 60-89 days — — 1 1 — — — — 2 90 days or greater — 1 1 — — — — — 2 Total consumer auto 177 490 391 236 115 67 — — 1,476 Consumer other Current 62 217 134 47 8 73 754 — 1,295 30-59 days — 1 — — — 1 3 — 5 60-89 days — — — — — — 2 — 2 90 days or greater — — — — — 2 2 — 4 Total consumer other 62 218 134 47 8 76 761 — 1,306 Total consumer $ 724 $ 3,849 $ 6,070 $ 5,753 $ 3,262 $ 5,252 $ 2,906 $ 107 $ 27,923 The following tables represent current credit quality indicators by origination year as of December 31, 2023: Commercial Loans - Risk Classifications by Class December 31, 2023 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Commercial construction Pass $ 1,062 $ 1,615 $ 620 $ 226 $ 63 $ 57 $ 39 $ 4 $ 3,686 Special Mention — 10 6 81 47 — — — 144 Substandard — 47 5 31 — 5 — — 88 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total commercial construction 1,062 1,672 631 338 110 62 39 4 3,918 Owner occupied commercial mortgage Pass 2,544 2,859 2,902 2,467 1,666 2,107 193 31 14,769 Special Mention 26 19 24 28 43 72 1 — 213 Substandard 7 91 99 61 45 176 10 — 489 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total owner occupied commercial mortgage 2,577 2,969 3,025 2,556 1,754 2,355 204 31 15,471 Non-owner occupied commercial mortgage Pass 3,132 3,150 2,212 1,860 1,148 1,930 80 3 13,515 Special Mention 14 45 33 96 171 90 9 — 458 Substandard 2 48 27 127 365 330 — — 899 Doubtful — — 2 13 67 39 2 — 123 Ungraded — — — — — — — — — Total non-owner occupied commercial mortgage 3,148 3,243 2,274 2,096 1,751 2,389 91 3 14,995 Commercial and industrial Pass 8,472 4,858 3,347 1,660 952 1,351 6,818 34 27,492 Special Mention 105 134 149 89 69 26 194 — 766 Substandard 92 236 144 217 127 258 264 4 1,342 Doubtful 2 19 5 — 12 20 13 — 71 Ungraded — — — — — — 123 — 123 Total commercial and industrial 8,671 5,247 3,645 1,966 1,160 1,655 7,412 38 29,794 Leases Pass 732 499 290 209 91 35 — — 1,856 Special Mention 18 22 20 7 4 1 — — 72 Substandard 28 32 21 19 6 8 — — 114 Doubtful 3 4 3 1 1 — — — 12 Ungraded — — — — — — — — — Total leases 781 557 334 236 102 44 — — 2,054 Total commercial $ 16,239 $ 13,688 $ 9,909 $ 7,192 $ 4,877 $ 6,505 $ 7,746 $ 76 $ 66,232 SVB - Risk Classifications by Class December 31, 2023 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Global fund banking Pass $ 453 $ 202 $ 40 $ 36 $ 14 $ 3 $ 24,702 $ 66 $ 25,516 Special Mention — — — — — — — — — Substandard — 7 9 3 — — 18 — 37 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total global fund banking 453 209 49 39 14 3 24,720 66 25,553 Investor dependent - early stage Pass 421 453 85 4 1 — 99 2 1,065 Special Mention 8 14 1 — — — — — 23 Substandard 40 138 51 3 — — 51 — 283 Doubtful 12 12 3 — — 1 4 — 32 Ungraded — — — — — — — — — Total investor dependent - early stage 481 617 140 7 1 1 154 2 1,403 Investor dependent - growth stage Pass 1,034 967 217 25 8 2 198 5 2,456 Special Mention 6 25 — — — — — — 31 Substandard 66 192 83 7 1 — 27 — 376 Doubtful — 12 20 — — — 2 — 34 Ungraded — — — — — — — — — Total investor dependent - growth stage 1,106 1,196 320 32 9 2 227 5 2,897 Innovation C&I and cash flow dependent Pass 2,370 2,238 833 293 80 44 2,598 — 8,456 Special Mention 99 103 36 66 — — 92 — 396 Substandard 51 185 254 76 25 — 175 — 766 Doubtful — — — — — 10 30 — 40 Ungraded — — — — — — — — — Total innovation C&I and cash flow dependent 2,520 2,526 1,123 435 105 54 2,895 — 9,658 Total SVB $ 4,560 $ 4,548 $ 1,632 $ 513 $ 129 $ 60 $ 27,996 $ 73 $ 39,511 Consumer Loans - Delinquency Status by Class December 31, 2023 Days Past Due: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Residential mortgage Current $ 3,155 $ 5,588 $ 5,521 $ 3,174 $ 1,381 $ 3,702 $ 13 $ — $ 22,534 30-59 days 3 16 15 7 10 85 — — 136 60-89 days 1 1 5 4 1 21 — — 33 90 days or greater 1 4 2 6 1 59 — — 73 Total residential mortgage 3,160 5,609 5,543 3,191 1,393 3,867 13 — 22,776 Revolving mortgage Current — — — — — — 2,056 80 2,136 30-59 days — — — — — — 11 4 15 60-89 days — — — — — — 1 2 3 90 days or greater — — — — — — 6 5 11 Total revolving mortgage — — — — — — 2,074 91 2,165 Consumer auto Current 525 427 261 131 56 28 — — 1,428 30-59 days 1 3 2 1 1 1 — — 9 60-89 days 1 1 1 — — — — — 3 90 days or greater — 1 1 — — — — — 2 Total consumer auto 527 432 265 132 57 29 — — 1,442 Consumer other Current 215 170 52 8 5 21 690 — 1,161 30-59 days 1 1 — — — — 6 — 8 60-89 days — — — — — 1 2 — 3 90 days or greater — — — — — 2 2 — 4 Total consumer other 216 171 52 8 5 24 700 — 1,176 Total consumer $ 3,903 $ 6,212 $ 5,860 $ 3,331 $ 1,455 $ 3,920 $ 2,787 $ 91 $ 27,559 Gross Charge-offs Gross charge-off vintage disclosures by origination year and loan class are summarized in the following tables: Three Months Ended March 31, 2024 Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Commercial Non-owner occupied commercial mortgage $ — $ — $ — $ — $ — $ 29 $ — $ — $ 29 Commercial and industrial 1 8 8 2 1 2 14 — 36 Leases — 2 4 2 1 1 — — 10 Total commercial 1 10 12 4 2 32 14 — 75 Consumer Consumer auto — 1 1 — — — — — 2 Consumer other — — 1 — — — 4 — 5 Total consumer — 1 2 — — — 4 — 7 SVB Investor dependent - early stage — 4 13 6 — — 1 — 24 Investor dependent - growth stage — 2 4 7 1 — — — 14 Innovation C&I and cash flow dependent — 3 — — — — 5 — 8 Total SVB — 9 17 13 1 — 6 — 46 Total loans and leases $ 1 $ 20 $ 31 $ 17 $ 3 $ 32 $ 24 $ — $ 128 Three Months Ended March 31, 2023 Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Commercial Non-owner occupied commercial mortgage $ — $ — $ — $ — $ — $ 12 $ — $ — $ 12 Commercial and industrial — 14 9 4 2 1 8 — 38 Leases — 2 1 1 — — — — 4 Total commercial — 16 10 5 2 13 8 — 54 Consumer Residential mortgage — — — — — 2 — — 2 Consumer other — — — — — — 3 — 3 Total consumer — — — — — 2 3 — 5 SVB Total SVB — — — — — — — — — Total loans and leases $ — $ 16 $ 10 $ 5 $ 2 $ 15 $ 11 $ — $ 59 Loan Modifications for Borrowers Experiencing Financial Difficulties As part of BancShares’ ongoing credit risk management practices, BancShares attempts to work with borrowers when necessary to extend or modify loan terms to better align with the borrowers’ current ability to repay. BancShares’ modifications granted to debtors experiencing financial difficulties typically take the form of term extensions, interest rate reductions, payment delays, principal forgiveness, or a combination thereof. Modifications are made in accordance with internal policies and guidelines to conform to regulatory guidance. The following tables present the amortized cost of loan modifications made to debtors experiencing financial difficulty, disaggregated by class and type of loan modification. The tables also provide financial effects by type of such loan modifications for the respective loan class. Amortized Cost of Loans Modified during the three months ended March 31, 2024 dollars in millions Term Extension (1) Payment Delay Interest Rate Reduction Term Extension (1) and Interest Rate Reduction Term Extension (1) and Payment Delay Other Combinations Total Percent of Total Loan Class Commercial Commercial construction $ 3 $ — $ — $ — $ — $ — $ 3 0.08 % Owner occupied commercial mortgage 15 — 1 1 9 — 26 0.16 Non-owner occupied commercial mortgage 38 — — — 27 — 65 0.42 Commercial and industrial 23 — — 8 — — 31 0.11 Leases — — — — — — — — Total commercial 79 — 1 9 36 — 125 0.19 Consumer Residential mortgage 6 — — 2 — — 8 0.03 Revolving mortgage 1 — — 1 — — 2 0.08 Consumer auto — — — — — — — — Consumer other — — — — — — — — Total consumer 7 — — 3 — — 10 0.03 SVB Global fund banking — — — — — — — — Investor dependent - early stage — 6 — — 2 — 8 0.63 Investor dependent - growth stage — 24 — — 10 — 34 1.25 Innovation C&I and cash flow dependent 18 — — — 7 — 25 0.27 Total SVB 18 30 — — 19 — 67 0.17 Total loans and leases $ 104 $ 30 $ 1 $ 12 $ 55 $ — $ 202 0.15 % (1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended. Amortized Cost of Loans Modified during the three months ended March 31, 2023 dollars in millions Term Extension (1) Payment Delay Interest Rate Reduction Term Extension (1) and Interest Rate Reduction Other Combinations (2) Total Percent of Total Loan Class Commercial Commercial construction $ 1 $ — $ — $ — $ — $ 1 0.02 % Owner occupied commercial mortgage 10 — — — — 10 0.06 Non-owner occupied commercial mortgage 53 — — — — 53 0.51 Commercial and industrial 12 — — 6 3 21 0.09 Total commercial 76 — — 6 3 85 0.16 Consumer Residential mortgage 1 — — — — 1 0.01 Total consumer 1 — — — — 1 0.01 SVB Investor dependent - growth stage 6 — — — — 6 0.14 Total SVB 6 — — — — 6 0.01 Total loans and leases $ 83 $ — $ — $ 6 $ 3 $ 92 0.07 % (1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended. (2) Consists of $3 million of C&I loans modified with a term extension and payment delay. Financial Effects of Loan Modifications made during the three months ended March 31, 2024 dollars in millions Weighted Average Term Extension (in Months) Weighted Average Interest Rate Reduction Weighted Average Payment Delay (in Months) Amount of Principal Forgiven Commercial Commercial construction 22 2.49 % — $ — Owner occupied commercial mortgage 23 0.79 20 — Non-owner occupied commercial mortgage 27 — 48 — Commercial and industrial 9 1.39 4 — Leases — — — — Total commercial 21 1.31 41 — Consumer Residential mortgage 52 1.52 — — Revolving mortgage 59 4.15 — — Consumer auto 30 0.26 — — Consumer other 49 9.19 — — Total consumer 53 2.41 — — SVB Global fund banking — — — — Investor dependent - early stage 6 — 7 — Investor dependent - growth stage 19 — 10 — Innovation C&I and cash flow dependent 12 — 6 — Total SVB 14 — 9 — Total loans and leases 21 1.52 % 22 $ — Financial Effects of Loan Modifications made during the three months ended March 31, 2023 dollars in millions Weighted Average Term Extension (in Months) Weighted Average Interest Rate Reduction Weighted Average Payment Delay (in Months) Amount of Principal Forgiven Commercial Commercial construction 9 — % — $ — Owner occupied commercial mortgage 12 3.85 — — Non-owner occupied commercial mortgage 3 — — — Commercial and industrial 6 1.17 8 — Leases — — — — Total commercial 5 1.29 8 — Consumer Residential mortgage 29 — — — Revolving mortgage 60 0.39 — — Consumer auto — — — — Consumer other — 9.72 — — Total consumer 31 2.51 — — SVB Global fund banking — — — — Investor dependent - early stage — — — — Investor dependent - growth stage 6 — — — Innovation C&I and cash flow dependent — — — — Total SVB 6 — — — Total loans and leases 5 1.31 % 8 $ — Borrowers experiencing financial difficulties are typically identified in our credit risk management process before loan modifications occur. An assessment of whether a borrower is experiencing financial difficulty is reassessed or performed on the date of a modification. Since the effect of most modifications made to borrowers experiencing financial difficulty is already included in the ALLL because of the measurement methodologies used to estimate the ALLL, a change to the ALLL is generally not recorded upon modification. Upon BancShares’ determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. At March 31, 2024, there were $84 million of loans modified in the twelve months ended March 31, 2024 which defaulted subsequent to modification. The following tables present the amortized cost and performance of loans to borrowers experiencing financial difficulties for which the terms of the loan were modified during the referenced periods. The period of delinquency is based on the number of days the scheduled payment is contractually past due. Modified Loans Payment Status (twelve months ended March 31, 2024) dollars in millions Current 30–59 Days Past Due 60–89 Days Past Due 90 Days or Greater Past Due Total Commercial Commercial construction $ 4 $ — $ — $ — $ 4 Owner occupied commercial mortgage 26 2 — 1 29 Non-owner occupied commercial mortgage 314 39 — — 353 Commercial and industrial 107 5 2 1 115 Total commercial 451 46 2 2 501 Consumer Residential mortgage 15 1 — 1 17 Revolving mortgage 4 — — — 4 Total consumer 19 1 — 1 21 SVB Investor dependent - early stage 22 2 — 3 27 Investor dependent - growth stage 63 — — — 63 Innovation C&I and cash flow dependent 56 — — 28 84 Total SVB 141 2 — 31 174 Total loans and leases $ 611 $ 49 $ 2 $ 34 $ 696 Modified Loans Payment Status (three months ended March 31, 2023) dollars in millions Current 30–59 Days Past Due 60–89 Days Past Due 90 Days or Greater Past Due Total Commercial Commercial construction $ 1 $ — $ — $ — $ 1 Owner occupied commercial mortgage 10 — — — 10 Non-owner occupied commercial mortgage 53 — — — 53 Commercial and industrial 21 — — — 21 Total commercial 85 — — — 85 Consumer Residential mortgage 1 — — — 1 Total consumer 1 — — — 1 SVB — — — — — Investor dependent - growth stage 6 — — — 6 Total SVB 6 — — — 6 Total loans and leases $ 92 $ — $ — $ — $ 92 At March 31, 2024, there were $25 million of commitments to lend additional funds to debtors experiencing financial difficulty for which the terms of the loan were modified during the three months ended March 31, 2024. At December 31, 2023, there were $13 million of commitments to lend additional funds to debtors experiencing financial difficulty for which the terms of the loan were modified during the year ended December 31, 2023 . Loans Pledged The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta, the Board of Governors of the Federal Reserve System (“FRB”) and FDIC as of March 31, 2024 and December 31, 2023. Loans Pledged dollars in millions March 31, 2024 December 31, 2023 FHLB of Atlanta Lendable collateral value of pledged non-PCD loans $ 15,882 $ 15,072 Less: advances — — Less: letters of credit 1,450 1,450 Available borrowing capacity $ 14,432 $ 13,622 Pledged non-PCD loans (contractual balance) $ 26,431 $ 25,370 FRB Lendable collateral value of pledged non-PCD loans $ 5,514 $ 5,115 Less: advances — — Available borrowing capacity $ 5,514 $ 5,115 Pledged non-PCD loans (contractual balance) $ 6,671 $ 6,273 FDIC Lendable collateral value of pledged loans $ 48,921 $ 51,179 Less: advances — — Less: Purchase Money Note 36,072 36,072 Available borrowing capacity $ 12,849 $ 15,107 Pledged loans (contractual balance) $ 48,921 $ 51,179 As a member of the FHLB, FCB can access financing based on an evaluation of its creditworthiness, statement of financial position, size and eligibility of collateral. FCB may at any time grant a security interest in, sell, convey or otherwise dispose of any of the assets used for collateral, provided that FCB is in compliance with the collateral maintenance requirement immediately following such disposition. Under borrowing arrangements with the FRB of Richmond, BancShares has access to the FRB Discount Window on a secured basis. There were no outstanding borrowings with the FRB Discount Window at March 31, 2024 or December 31, 2023. In connection with the SVBB Acquisition, FCB and the FDIC entered into financing agreements, including the five-year Purchase Money Note of approximately $36.07 billion, and the Advance Facility Agreement, providing total advances available through March 27, 2025 of up to $70 billion. Refer to Note 2—Business Combinations for further discussion of these agreements and related collateral requirements and limits on usage. |
ALLOWANCE FOR LOAN AND LEASE LO
ALLOWANCE FOR LOAN AND LEASE LOSSES | 3 Months Ended |
Mar. 31, 2024 | |
Receivables [Abstract] | |
ALLOWANCE FOR LOAN AND LEASE LOSSES | NOTE 5 — ALLOWANCE FOR LOAN AND LEASE LOSSES The ALLL is reported as a separate line item on the Consolidated Balance Sheets, while the reserve for off-balance sheet credit exposure is included in other liabilities, presented in Note 13—Other Liabilities. The provision or benefit for credit losses related to (i) loans and leases (ii) off-balance sheet credit exposure, and (iii) investment securities available for sale is reported in the Consolidated Statements of Income as provision or benefit for credit losses. The initial ALLL for PCD loans and leases acquired in the SVBB Acquisition (the “Initial PCD ALLL”) was established through a PCD gross-up and there was no corresponding increase to the provision for credit losses. The initial ALLL for Non-PCD loans and leases acquired in the SVBB Acquisition was established through a corresponding increase to the provision for credit losses (the “day 2 provision for loan and lease losses”). The initial reserve for off-balance sheet credit exposure acquired in the SVBB Acquisition was established through a corresponding increase to the provision for off-balance sheet credit exposure (the “day 2 provision for off-balance sheet credit exposure”). The accounting policy for loans and off-balance sheet credit exposure acquired in a business combination is further discussed in Note 1—Significant Accounting Policies and Basis of Presentation in the Notes to the Consolidated Financial Statements included in our 2023 Form 10-K. The ALLL activity for loans and leases is summarized in the following table. Allowance for Loan and Lease Losses dollars in millions Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 Commercial Consumer SVB Total Commercial Consumer SVB Total Balance at beginning of period $ 1,126 $ 166 $ 455 $ 1,747 $ 789 $ 133 $ — $ 922 Initial PCD ALLL — — — — 10 3 187 200 Day 2 provision for loan and lease losses — — — — 50 32 380 462 Provision (benefit) for loan and lease losses 59 (6) 40 93 57 14 — 71 Total provision (benefit) for loan and lease losses 59 (6) 40 93 107 46 380 533 Charge-offs (75) (7) (46) (128) (54) (8) — (62) Recoveries 10 2 13 25 8 4 — 12 Balance at end of period $ 1,120 $ 155 $ 462 $ 1,737 $ 860 $ 178 $ 567 $ 1,605 The following table presents the components of the provision for credit losses: Provision for Credit Losses dollars in millions Three Months Ended March 31, 2024 2023 Day 2 provision for loan and lease losses $ — $ 462 Provision for loan and lease losses 93 71 Total provision for loan and lease losses 93 533 Day 2 provision for off-balance sheet credit exposure — 254 Benefit from off-balance sheet credit exposure (29) (8) Total (benefit) provision for off-balance sheet credit exposure (29) 246 Provision for investment securities available for sale credit losses — 4 Provision for credit losses $ 64 $ 783 |
LEASES
LEASES | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
LEASES | NOTE 6 — LEASES Lessee BancShares leases primarily include administrative offices and bank locations. Substantially all of our lease liabilities relate to United States real estate leases under operating lease arrangements. Our real estate leases have remaining lease terms of up to 33 years. Our lease terms may include options to extend or terminate the lease, and our operating leases have renewal terms that can extend from 1 to 25 years. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised. The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates: Supplemental Lease Information dollars in millions Classification March 31, 2024 December 31, 2023 Lease assets: Operating lease ROU assets Other assets $ 355 $ 354 Finance leases Premises and equipment 8 9 Total lease assets $ 363 $ 363 Lease liabilities: Operating leases Other liabilities $ 397 $ 396 Finance leases Other borrowings 8 9 Total lease liabilities $ 405 $ 405 Weighted-average remaining lease terms: Operating leases 7.9 years 8.1 years Finance leases 15.7 years 15.4 years Weighted-average discount rate: Operating leases 2.76 % 2.70 % Finance leases 3.55 3.52 As of March 31, 2024, there were no leases that have not yet commenced that would have a material impact on BancShares’ consolidated financial statements. The following table presents components of lease cost: Components of Net Lease Cost dollars in millions Three Months Ended March 31, Classification 2024 2023 Operating lease cost Occupancy expense $ 18 $ 13 Finance lease ROU asset amortization Equipment expense 1 — Variable lease cost (1) Occupancy expense 9 4 Sublease income Occupancy expense (1) (1) Net lease cost (1) $ 27 $ 16 (1) Includes short-term lease cost, which is not significant. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term. For finance leases, the right of use (“ROU”) asset is amortized straight-line over the lease term as equipment expense and interest on the lease liability is recognized separately; however, interest on the lease liability was less than $1 million per year and is therefore not presented in the table above. Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred. Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 13 years. The following table presents supplemental cash flow information related to leases: Supplemental Cash Flow Information dollars in millions Three Months Ended March 31, 2024 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 18 $ 13 ROU assets obtained in exchange for new operating lease liabilities 17 4 Lessor BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases. The table that follows presents lease income related to BancShares’ operating and finance leases: Lease Income dollars in millions Three Months Ended March 31, 2024 2023 Lease income – Operating leases $ 237 $ 214 Variable lease income – Operating leases (1) 18 19 Rental income on operating leases 255 233 Interest income – Sales type and direct financing leases 43 41 Variable lease income included in Other noninterest income (2) 16 15 Interest income – Leveraged leases 1 5 Total lease income $ 315 $ 294 (1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis. (2) |
LEASES | NOTE 6 — LEASES Lessee BancShares leases primarily include administrative offices and bank locations. Substantially all of our lease liabilities relate to United States real estate leases under operating lease arrangements. Our real estate leases have remaining lease terms of up to 33 years. Our lease terms may include options to extend or terminate the lease, and our operating leases have renewal terms that can extend from 1 to 25 years. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised. The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates: Supplemental Lease Information dollars in millions Classification March 31, 2024 December 31, 2023 Lease assets: Operating lease ROU assets Other assets $ 355 $ 354 Finance leases Premises and equipment 8 9 Total lease assets $ 363 $ 363 Lease liabilities: Operating leases Other liabilities $ 397 $ 396 Finance leases Other borrowings 8 9 Total lease liabilities $ 405 $ 405 Weighted-average remaining lease terms: Operating leases 7.9 years 8.1 years Finance leases 15.7 years 15.4 years Weighted-average discount rate: Operating leases 2.76 % 2.70 % Finance leases 3.55 3.52 As of March 31, 2024, there were no leases that have not yet commenced that would have a material impact on BancShares’ consolidated financial statements. The following table presents components of lease cost: Components of Net Lease Cost dollars in millions Three Months Ended March 31, Classification 2024 2023 Operating lease cost Occupancy expense $ 18 $ 13 Finance lease ROU asset amortization Equipment expense 1 — Variable lease cost (1) Occupancy expense 9 4 Sublease income Occupancy expense (1) (1) Net lease cost (1) $ 27 $ 16 (1) Includes short-term lease cost, which is not significant. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term. For finance leases, the right of use (“ROU”) asset is amortized straight-line over the lease term as equipment expense and interest on the lease liability is recognized separately; however, interest on the lease liability was less than $1 million per year and is therefore not presented in the table above. Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred. Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 13 years. The following table presents supplemental cash flow information related to leases: Supplemental Cash Flow Information dollars in millions Three Months Ended March 31, 2024 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 18 $ 13 ROU assets obtained in exchange for new operating lease liabilities 17 4 Lessor BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases. The table that follows presents lease income related to BancShares’ operating and finance leases: Lease Income dollars in millions Three Months Ended March 31, 2024 2023 Lease income – Operating leases $ 237 $ 214 Variable lease income – Operating leases (1) 18 19 Rental income on operating leases 255 233 Interest income – Sales type and direct financing leases 43 41 Variable lease income included in Other noninterest income (2) 16 15 Interest income – Leveraged leases 1 5 Total lease income $ 315 $ 294 (1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis. (2) |
GOODWILL AND CORE DEPOSIT INTAN
GOODWILL AND CORE DEPOSIT INTANGIBLES | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND CORE DEPOSIT INTANGIBLES | NOTE 7 — GOODWILL AND CORE DEPOSIT INTANGIBLES Goodwill BancShares had goodwill of $346 million at March 31, 2024 and December 31, 2023. There was no goodwill impairment during the three months ended March 31, 2024 or 2023. Core Deposit Intangibles Core deposit intangibles represent the estimated fair value of core deposits and other customer relationships acquired. Core deposit intangibles are being amortized over their estimated useful lives. The following tables summarize the activity for core deposit intangibles during the three months ended March 31, 2024: Core Deposit Intangibles dollars in millions 2024 Balance at January 1, net of accumulated amortization $ 312 Less: amortization for the period 17 Balance at March 31, net of accumulated amortization $ 295 The following tables summarize the accumulated amortization balance for core deposit intangibles at March 31, 2024 and December 31, 2023: Core Deposit Intangible Accumulated Amortization dollars in millions March 31, 2024 December 31, 2023 Gross balance $ 501 $ 501 Less: accumulated amortization 206 189 Balance, net of accumulated amortization $ 295 $ 312 The following table summarizes the expected amortization expense as of March 31, 2024 in subsequent periods for core deposit intangibles: Core Deposit Intangible Expected Amortization dollars in millions Remainder 2024 $ 46 2025 54 2026 46 2027 39 2028 34 2029 30 Thereafter 46 Balance, net of accumulated amortization $ 295 |
VARIABLE INTEREST ENTITIES
VARIABLE INTEREST ENTITIES | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
VARIABLE INTEREST ENTITIES | NOTE 8 — VARIABLE INTEREST ENTITIES Refer to Note 1—Significant Accounting Policies and Basis of Presentation for additional information on accounting for VIEs. Consolidated VIEs At March 31, 2024 and December 31, 2023, there were no consolidated VIEs. Unconsolidated VIEs Unconsolidated VIEs include limited partnership interests and joint ventures where BancShares’ involvement is limited to an investor interest and BancShares does not have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance or obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The table below provides a summary of the assets and liabilities included on the Consolidated Balance Sheets associated with unconsolidated VIEs. The table also presents our maximum exposure to loss which consists of outstanding book basis and unfunded commitments for future investments, and represents potential losses that would be incurred under hypothetical circumstances, such that the value of BancShares’ interests and any associated collateral declines to zero and assuming no recovery. BancShares believes the possibility is remote under this hypothetical scenario; accordingly, this disclosure is not an indication of expected loss. Unconsolidated VIEs Carrying Value dollars in millions March 31, 2024 December 31, 2023 Affordable housing tax credit investments $ 1,942 $ 1,887 Other tax credit equity investments 3 3 Total tax credit equity investments $ 1,945 $ 1,890 Other unconsolidated investments 154 162 Total assets (maximum loss exposure) (1) $ 2,099 $ 2,052 Liabilities for commitments to tax credit investments (2) $ 982 $ 947 (1) Included in other assets. (2) Represents commitments to invest in qualified affordable housing investments and other investments qualifying for community reinvestment tax credits. These commitments are payable on demand and are included in other liabilities. BancShares has investments in qualified affordable housing projects primarily for the purposes of fulfilling Community Reinvestment Act of 1977 (“CRA”) requirements and obtaining tax credits. These investments are accounted for using PAM and provide tax benefits to investors in the form of tax deductions from operating losses and tax credits. Under PAM, the initial cost of the investment is amortized in proportion to the tax credits and other tax benefits received, and the net investment performance is recognized in the income statement as a component of income tax expense. The table below summarizes the amortization of our affordable housing tax credit investments and the related tax credits and other tax benefits that are recognized in income tax expense. Tax Credit Investments Recognized in Income Tax Expense dollars in millions Three Months Ended March 31, 2024 2023 Amortization of affordable housing tax credit investments (1) $ 59 $ 18 Tax credits from affordable housing tax credit investments (57) (15) Other tax benefits from affordable housing tax credit investments (11) — Net income tax (benefit) expense from affordable housing tax credit investments (2) (3) $ (9) $ 3 (1) On the Consolidated Statements of Cash Flows, this amortization is included in depreciation, amortization, and accretion, net as an adjustment to reconcile net income to net cash provided by (used in) operating activities. (2) On the Consolidated Statements of Cash Flows, the net tax expense impact is included in net income in cash flows from operating activities. Changes in income taxes payable are reported in the net change in other liabilities as an adjustment to reconcile net income to net cash provided by (used in) operating activities. (3) On the Consolidated Statements of Income, this is included in income tax expense (benefit). |
OTHER ASSETS
OTHER ASSETS | 3 Months Ended |
Mar. 31, 2024 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
OTHER ASSETS | NOTE 9 — OTHER ASSETS The following table includes the components of other assets. Other Assets dollars in millions March 31, 2024 December 31, 2023 Affordable housing tax credit and other unconsolidated investments (1) $ 2,099 $ 2,052 Accrued interest receivable 914 832 Fair value of derivative financial instruments 659 640 Pension assets 480 474 Right of use assets for operating leases, net 355 354 Income tax receivable 103 209 Counterparty receivables 79 114 Bank-owned life insurance 106 105 Nonmarketable equity securities 107 103 Other real estate owned 56 58 Mortgage servicing rights 25 25 Federal Home Loan Bank stock 20 20 Other 828 871 Total other assets $ 5,831 $ 5,857 (1) Refer to Note 8—Variable Interest Entities for additional information. |
DEPOSITS
DEPOSITS | 3 Months Ended |
Mar. 31, 2024 | |
Statistical Disclosure for Banks [Abstract] | |
DEPOSITS | NOTE 10 — DEPOSITS The following table provides detail on deposit types. Deposit Types dollars in millions March 31, 2024 December 31, 2023 Noninterest-bearing demand $ 39,276 $ 39,799 Checking with interest 24,244 23,754 Money market 31,393 30,611 Savings 37,688 35,258 Time 17,008 16,432 Total deposits $ 149,609 $ 145,854 At March 31, 2024, the scheduled maturities of time deposits were: Deposit Maturities dollars in millions Twelve months ended March 31, 2025 $ 15,831 2026 1,065 2027 66 2028 28 2029 18 Thereafter — Total time deposits $ 17,008 |
BORROWINGS
BORROWINGS | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
BORROWINGS | NOTE 11 — BORROWINGS Short-term Borrowings Securities Sold under Agreements to Repurchase BancShares held $395 million and $485 million at March 31, 2024 and December 31, 2023, respectively, of securities sold under agreements to repurchase that have overnight contractual maturities and are collateralized by government agency securities. BancShares utilizes securities sold under agreements to repurchase to facilitate the needs for collateralization of commercial customers and secure wholesale funding needs. Repurchase agreements are transactions whereby BancShares offers to sell to a counterparty an undivided interest in an eligible security at an agreed upon purchase price, and which obligates BancShares to repurchase the security at an agreed upon date, repurchase price and interest rate. These agreements are recorded at the amount of cash received in connection with the transactions and are reflected as securities sold under customer repurchase agreements. BancShares monitors collateral levels on a continuous basis and maintains records of each transaction specifically describing the applicable security and the counterparty’s fractional interest in that security, and segregates the security from general assets in accordance with regulations governing custodial holdings of securities. The primary risk with repurchase agreements is market risk associated with the investments securing the transactions, as additional collateral may be required based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with safekeeping agents. The carrying value of investment securities pledged as collateral under repurchase agreements was $487 million and $502 million at March 31, 2024 and December 31, 2023, respectively. Long-term Borrowings Long-term borrowings at March 31, 2024 and December 31, 2023 include: Long-term Borrowings dollars in millions Maturity March 31, 2024 December 31, 2023 Parent Company: Subordinated: Fixed-to-Floating subordinated notes at 3.375% March 2030 $ 350 $ 350 Junior subordinated debentures (FCB/SC Capital Trust II) (1) June 2034 — 20 Subsidiaries: Senior: Senior unsecured fixed-to-floating rate notes at 2.969% September 2025 315 316 Fixed senior unsecured notes at 6.00% April 2036 51 51 Subordinated: Fixed subordinated notes at 6.125% March 2028 400 404 Fixed-to-Fixed subordinated notes at 4.125% November 2029 100 100 Junior subordinated debentures (SCB Capital Trust I) (1) April 2034 — 10 Secured: Purchase Money Note to FDIC fixed at 3.50% (2) March 2028 36,072 36,072 Capital lease obligations Maturities through May 2057 8 9 Unamortized purchase accounting adjustments (151) (163) Total long-term borrowings $ 37,145 $ 37,169 (1) The borrowings were called during the first quarter of 2024, resulting in a $2 million loss on extinguishment of debt for the three months ended March 31, 2024. (2) Issued in connection with the SVBB Acquisition and secured by collateral. See Note 2—Business Combinations and Note 4—Loans and Leases. Pledged Assets |
DERIVATIVE FINANCIAL INSTRUMENT
DERIVATIVE FINANCIAL INSTRUMENTS | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE FINANCIAL INSTRUMENTS | NOTE 12 — DERIVATIVE FINANCIAL INSTRUMENTS Our derivatives that are designated as hedging instruments include interest rate swaps that we utilize to manage our interest rate exposure on certain fixed-rate borrowings and deposits included on our Consolidated Balances Sheets. Our derivatives not designated as hedging instruments mainly include interest rate and foreign exchange contracts that our customers utilize to manage their risk management needs. We typically manage our exposure to these customer derivatives by entering into offsetting or “back-to-back” interest rate and foreign exchange contracts with third-party dealers. Derivative instruments that are cleared through certain central counterparty clearing houses are settled-to-market and reported net of collateral positions. The following table presents notional amounts and fair values of derivative financial instruments: Notional Amount and Fair Value of Derivative Financial Instruments dollars in millions March 31, 2024 December 31, 2023 Notional Amount Asset Fair Value Liability Fair Value Notional Amount Asset Fair Value Liability Fair Value Derivatives designated as hedging instruments (Qualifying hedges) Interest rate contracts – fair value hedges (1) (4) $ 1,149 $ — $ — $ 815 $ — $ — Derivatives not designated as hedging instruments (Non-qualifying hedges) Interest rate contracts (1) (4) $ 25,623 $ 573 $ (590) $ 24,548 $ 530 $ (518) Foreign exchange contracts (2) 8,630 78 (63) 9,142 104 (117) Other contracts (3) 1,145 8 (1) 983 6 (1) Total derivatives not designated as hedging instruments $ 35,398 $ 659 $ (654) $ 34,673 $ 640 $ (636) Gross derivatives fair values presented in the Consolidated Balance Sheets $ 659 $ (654) $ 640 $ (636) Less: gross amounts offset in the Consolidated Balance Sheets — — — — Net amount presented in other assets and other liabilities in the Consolidated Balance Sheets 659 (654) 640 (636) Less: amounts subject to master netting agreements (5) (61) 61 (97) 97 Less: cash collateral pledged (received) subject to master netting agreements (6) (534) 8 (405) 39 Total net derivative fair value $ 64 $ (585) $ 138 $ (500) (1) Fair value balances include accrued interest. (2) The foreign exchange contracts exclude foreign exchange spot contracts. The notional and net fair value amounts of these contracts were $324 million and $1 million, respectively, as of March 31, 2024, and $179 million and $0 million, respectively, as of December 31, 2023. (3) Other derivative contracts not designated as hedging instruments include risk participation agreements and equity warrants. (4) BancShares accounts for swap contracts cleared by the Chicago Mercantile Exchange and LCH Clearnet as “settled-to-market.” As a result, variation margin payments are characterized as settlement of the derivative exposure and variation margin balances are netted against the corresponding derivative mark-to-market balances. Gross amounts of recognized assets and liabilities were lowered by $83 million and $26 million, respectively, at March 31, 2024, which includes $0 million and $0 million relating to qualifying hedges, respectively. Gross amounts of recognized assets and liabilities were lowered by $66 million and $37 million, respectively, at December 31, 2023, which includes $4 million and $0 million relating to qualifying hedges, respectively. (5) BancShares’ derivative transactions are governed by International Swaps and Derivatives Association (“ISDA”) agreements that allow for net settlements of certain payments as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. BancShares believes its ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. (6) In conjunction with the ISDA agreements described above, BancShares has entered into collateral arrangements with its counterparties, which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. Collateral pledged or received is included in other assets or deposits, respectively. Qualifying Hedges The following table represents the impact of fair value hedges on the Consolidated Statements of Income: Gains (Losses) on Qualifying Hedges dollars in millions Three Months Ended March 31, Amounts Recognized 2024 2023 Recognized on derivatives Interest expense - borrowings $ (5) $ — Recognized on hedged item Interest expense - borrowings 5 — Total qualifying hedges - income statement impact $ — $ — The following table presents the carrying value of hedged items and associated cumulative hedging adjustment related to fair value hedges: dollars in millions Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items Carrying Value of Hedged Items Currently Designated No Longer Designated March 31, 2024 Long-term borrowings $ 871 $ — $ — Time deposits - brokered $ 334 $ — $ — December 31, 2023 Long-term borrowings $ 879 $ 5 $ — Non-Qualifying Hedges The following table presents gains of non-qualifying hedges recognized on the Consolidated Statements of Income: Gains (Losses) on Non-Qualifying Hedges dollars in millions Three Months Ended March 31, Amounts Recognized 2024 2023 Interest rate contracts Other noninterest income $ 8 $ 21 Foreign currency forward contracts Other noninterest income 12 (2) Other contracts Other noninterest income (1) — Total non-qualifying hedges - income statement impact $ 19 $ 19 |
OTHER LIABILITIES
OTHER LIABILITIES | 3 Months Ended |
Mar. 31, 2024 | |
Other Liabilities Disclosure [Abstract] | |
OTHER LIABILITIES | NOTE 13 — OTHER LIABILITIES The following table includes the components of other liabilities: Other Liabilities dollars in millions March 31, 2024 December 31, 2023 Deferred taxes (1) $ 3,545 $ 3,579 Commitments to fund tax credit investments 982 947 Incentive plan liabilities 283 676 Fair value of derivative financial instruments 654 636 Accrued expenses and accounts payable 549 351 Lease liabilities 397 396 Reserve for off-balance sheet credit exposure 287 316 Accrued interest payable 141 137 Other 849 868 Total other liabilities $ 7,687 $ 7,906 (1) Primarily includes deferred taxes associated with the SVBB Acquisition. See Note 2—Business Combinations. |
FAIR VALUE
FAIR VALUE | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE | NOTE 14 — FAIR VALUE Fair Value Hierarchy BancShares measures certain financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three levels. Assets and liabilities are recorded at fair value according to a fair value hierarchy comprised of three levels. The levels are based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy for an asset or liability is based on the lowest level of input significant to the fair value measurement with Level 1 inputs considered highest and Level 3 inputs considered lowest. A brief description of each input level follows: • Level 1 inputs are quoted prices in active markets for identical assets and liabilities. • Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted prices observable for the assets or liabilities and market corroborated inputs. • Level 3 inputs are unobservable inputs for the asset or liability. These unobservable inputs and assumptions reflect the estimates market participants would use in pricing the asset or liability. Assets and Liabilities Measured at Fair Value - Recurring Basis dollars in millions March 31, 2024 Total Level 1 Level 2 Level 3 Assets Investment securities available for sale U.S. Treasury $ 11,836 $ — $ 11,836 $ — Government agency 107 — 107 — Residential mortgage-backed securities 10,110 — 10,110 — Commercial mortgage-backed securities 2,361 — 2,361 — Corporate bonds 487 — 326 161 Municipal bonds 14 — 14 — Total investment securities available for sale $ 24,915 $ — $ 24,754 $ 161 Marketable equity securities 79 32 47 — Loans held for sale 50 — 50 — Derivative assets (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 573 $ — $ 572 $ 1 Foreign exchange contracts — non-qualifying hedges 78 — 78 — Other derivative contracts — non-qualifying hedges 8 — — 8 Total non-qualifying hedge assets $ 659 $ — $ 650 $ 9 Total derivative assets $ 659 $ — $ 650 $ 9 Liabilities Derivative liabilities (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 590 $ — $ 590 $ — Foreign exchange contracts — non-qualifying hedges 63 — 63 — Other derivative contracts — non-qualifying hedges 1 — — 1 Total non-qualifying hedge liabilities $ 654 $ — $ 653 $ 1 Total derivative liabilities $ 654 $ — $ 653 $ 1 December 31, 2023 Total Level 1 Level 2 Level 3 Assets Investment securities available for sale U.S. Treasury $ 10,508 $ — $ 10,508 $ — Government agency 117 — 117 — Residential mortgage-backed securities 6,686 — 6,686 — Commercial mortgage-backed securities 2,131 — 2,131 — Corporate bonds 482 — 325 157 Municipal bonds 12 — 12 — Total investment securities available for sale $ 19,936 $ — $ 19,779 $ 157 Marketable equity securities 84 36 48 — Loans held for sale 38 — 38 — Derivative assets (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 530 $ — $ 529 $ 1 Foreign exchange contracts — non-qualifying hedges 104 — 104 — Other derivative contracts — non-qualifying hedges 6 — — 6 Total non-qualifying hedge assets $ 640 $ — $ 633 $ 7 Total derivative assets $ 640 $ — $ 633 $ 7 Liabilities Derivative liabilities (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 518 $ — $ 518 $ — Foreign exchange contracts — non-qualifying hedges 117 — 117 — Other derivative contracts — non-qualifying hedges 1 — — 1 Total non-qualifying hedge liabilities $ 636 $ — $ 635 $ 1 Total derivative liabilities $ 636 $ — $ 635 $ 1 (1) Derivative fair values include accrued interest. The methods and assumptions used to estimate the fair value of each class of financial instruments measured at fair value on a recurring basis are as follows: Investment securities available for sale . The fair value of U.S. Treasury, government agency, mortgage-backed securities, municipal bonds, and a portion of the corporate bonds are generally estimated using a third-party pricing service. To obtain an understanding of the processes and methodologies used, management reviews correspondence from the third-party pricing service. Management also performs a price variance analysis process to corroborate the reasonableness of prices. The third-party provider evaluates securities based on comparable investments with trades and market data and will utilize pricing models which use a variety of inputs, such as benchmark yields, reported trades, issuer spreads, benchmark securities, bids and offers as needed. These securities are generally classified as Level 2. The remaining corporate bonds held are generally measured at fair value based on indicative bids from broker-dealers using inputs that are not directly observable. These securities are classified as Level 3. Marketable equity securities. Equity securities are measured at fair value using observable closing prices. The valuation also considers the amount of market activity by examining the trade volume of each security. Equity securities are classified as Level 1 if they are traded in an active market and as Level 2 if the observable closing price is from a less than active market. Loans held for sale. Certain residential real estate loans originated for sale to investors are carried at fair value based on quoted market prices for similar types of loans. Accordingly, the inputs used to calculate fair value of originated residential real estate loans held for sale are considered Level 2 inputs. Derivative Assets and Liabilities. Derivatives were valued using models that incorporate inputs depending on the type of derivative. Other than the fair value of equity warrants and credit derivatives, which were estimated using Level 3 inputs, most derivative instruments were valued using Level 2 inputs based on observed pricing for similar assets and liabilities and model-based valuation techniques for which all significant assumptions are observable in the market. See Note 12—Derivative Financial Instruments for notional amounts and fair values. The following tables summarize information about significant unobservable inputs related to BancShares’ categories of Level 3 financial assets and liabilities measured on a recurring basis: Quantitative Information About Level 3 Fair Value Measurements - Recurring Basis dollars in millions Financial Instrument Estimated Valuation Significant Unobservable Inputs March 31, 2024 Assets Corporate bonds $ 161 Indicative bid provided by broker Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer. Interest rate & other derivative — non-qualifying hedges $ 9 Internal valuation model Multiple factors, including but not limited to, private company valuation, illiquidity discount, and estimated life of the instrument. Liabilities Interest rate & other derivative — non-qualifying hedges $ 1 Internal valuation model Not material December 31, 2023 Assets Corporate bonds $ 157 Indicative bid provided by broker Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer. Interest rate & other derivative — non-qualifying hedges $ 7 Internal valuation model Multiple factors, including but not limited to, private company valuation, illiquidity discount, and estimated life of the instrument. Liabilities Interest rate & other derivative — non-qualifying hedges $ 1 Internal valuation model Not material The following table summarizes the changes in estimated fair value for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3): Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities - Recurring Basis dollars in millions Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 Corporate Bonds Other Derivative Assets — Non-Qualifying Other Derivative Liabilities — Non-Qualifying Corporate Bonds Other Derivative Assets — Non-Qualifying Other Derivative Liabilities — Non-Qualifying Beginning balance $ 157 $ 7 $ 1 $ 174 $ — $ — Purchases — 3 — — — — Changes in fair value included in earnings — — — — 1 — Changes in fair value included in comprehensive income 4 — — (5) — — Transfers in — — — — — 1 Transfers out — — — — — — Maturity and settlements — (1) — (9) — — Ending balance $ 161 $ 9 $ 1 $ 160 $ 1 $ 1 Fair Value Option The following table summarizes the difference between the aggregate fair value and the UPB for residential mortgage loans originated for sale measured at fair value as of March 31, 2024 and December 31, 2023: Aggregate Fair Value and UPB - Residential Mortgage Loans dollars in millions March 31, 2024 Fair Value Unpaid Principal Balance Difference Originated loans held for sale $ 50 $ 49 $ 1 December 31, 2023 Fair Value Unpaid Principal Balance Difference Originated loans held for sale $ 38 $ 37 $ 1 BancShares has elected the fair value option for residential mortgage loans originated for sale. This election reduces certain timing differences in the Consolidated Statements of Income and better aligns with the management of the portfolio from a business perspective. The changes in fair value that were recorded as a component of mortgage income were insignificant for the three months ended March 31, 2024 and 2023. Interest earned on loans held for sale is recorded within interest income on loans and leases in the Consolidated Statements of Income. No originated loans held for sale were 90 or more days past due or on nonaccrual status as of March 31, 2024 or December 31, 2023. Assets Measured at Estimated Fair Value on a Non-recurring Basis Certain assets or liabilities are required to be measured at estimated fair value on a non-recurring basis subsequent to initial recognition. Generally, these adjustments are the result of lower of the cost or market value (“LOCOM”) or other impairment accounting. The following table presents carrying value of assets measured at estimated fair value on a non-recurring basis for which gains and losses have been recorded in the periods. The gains and losses reflect amounts recorded for the respective periods, regardless of whether the asset is still held at period end. Assets Measured at Fair Value - Non-recurring Basis dollars in millions Fair Value Measurements Total Level 1 Level 2 Level 3 Total Gains (Losses) March 31, 2024 Assets held for sale - loans $ 11 $ — $ — $ 11 $ (4) Loans - collateral dependent loans 157 — — 157 (30) Other real estate owned 36 — — 36 3 Total $ 204 $ — $ — $ 204 $ (31) December 31, 2023 Assets held for sale - loans $ 12 $ — $ — $ 12 $ (4) Loans - collateral dependent loans 265 — — 265 (131) Other real estate owned 16 — — 16 4 Total $ 293 $ — $ — $ 293 $ (131) Certain other assets are adjusted to their fair value on a non-recurring basis, including certain loans, OREO, and goodwill, which are periodically tested for impairment. Most loans held for investment, deposits, and borrowings are not reported at fair value. The methods and assumptions used to estimate the fair value of each class of financial instruments measured at fair value on a non-recurring basis are as follows: Assets held for sale - loans. Loans held for investment subsequently transferred to held for sale are carried at the LOCOM. When available, the fair values for the transferred loans are based on quoted prices from the purchase commitments for the individual loans being transferred and are considered Level 1 inputs. The fair value of Level 2 assets was primarily estimated based on prices of recent trades of similar assets. For other loans held for sale, the fair value of Level 3 assets was primarily measured under the income approach using the discounted cash flow model based on Level 3 inputs including discount rate or the price of committed trades. Loans - collateral dependent loans. The population of Level 3 loans measured at fair value on a non-recurring basis includes collateral-dependent loans evaluated individually. Collateral values are determined using appraisals or other third-party value estimates of the subject property discounted based on estimated selling costs, and adjustments for other external factors that may impact the marketability of the collateral. Other real estate owned. OREO is carried at LOCOM. OREO asset valuations are determined by using appraisals or other third-party value estimates of the subject property with discounts, generally between 6% and 10%, applied for estimated selling costs and other external factors that may impact the marketability of the property. At March 31, 2024 and December 31, 2023, the weighted average discount applied was 8.24% and 8.59%, respectively. Changes to the value of the assets between scheduled valuation dates are monitored through continued communication with brokers and monthly reviews by the asset manager assigned to each asset. If there are any significant changes in the market or the subject property, valuations are adjusted or new appraisals are ordered to ensure the reported values reflect the most current information. Financial Instruments Fair Value The table below presents the carrying values and estimated fair values for financial instruments, excluding leases and certain other assets and liabilities for which these disclosures are not required. Carrying Values and Fair Values of Financial Assets and Liabilities dollars in millions March 31, 2024 Estimated Fair Value Carrying Value Level 1 Level 2 Level 3 Total Financial Assets Cash and due from banks $ 698 $ 698 $ — $ — $ 698 Interest-earning deposits at banks 30,792 30,792 — — 30,792 Securities purchased under agreements to resell 394 — 394 — 394 Investment in marketable equity securities 79 32 47 — 79 Investment securities available for sale 24,915 — 24,754 161 24,915 Investment securities held to maturity 10,050 — 8,479 — 8,479 Loans held for sale 83 — 50 34 84 Net loans 131,613 — 1,507 127,057 128,564 Accrued interest receivable 914 — 914 — 914 Federal Home Loan Bank stock 20 — 20 — 20 Mortgage servicing rights 25 — — 44 44 Derivative assets - qualifying hedges — — — — — Derivative assets - non-qualifying hedges 659 — 650 9 659 Financial Liabilities Deposits with no stated maturity 132,601 — 132,601 — 132,601 Time deposits 17,008 — 17,013 — 17,013 Credit balances of factoring clients 1,152 — — 1,152 1,152 Securities sold under customer repurchase agreements 395 — 395 — 395 Long-term borrowings 37,137 — 36,421 — 36,421 Accrued interest payable 141 — 141 — 141 Derivative liabilities - qualifying hedges — — — — — Derivative liabilities - non-qualifying hedges 654 — 653 1 654 December 31, 2023 Estimated Fair Value Carrying Value Level 1 Level 2 Level 3 Total Financial Assets Cash and due from banks $ 908 $ 908 $ — $ — $ 908 Interest-earning deposits at banks 33,609 33,609 — — 33,609 Securities purchased under agreements to resell 473 — 473 — 473 Investment in marketable equity securities 84 36 48 — 84 Investment securities available for sale 19,936 — 19,779 157 19,936 Investment securities held to maturity 9,979 — 8,503 — 8,503 Loans held for sale 73 — 38 35 73 Net loans 129,545 — 1,479 125,217 126,696 Accrued interest receivable 832 — 832 — 832 Federal Home Loan Bank stock 20 — 20 — 20 Mortgage servicing rights 25 — — 42 42 Derivative assets - qualifying hedges — — — — — Derivative assets - non-qualifying hedges 640 — 633 7 640 Financial Liabilities Deposits with no stated maturity 129,427 — 129,427 — 129,427 Time deposits 16,427 — 16,416 — 16,416 Credit balances of factoring clients 1,089 — — 1,089 1,089 Securities sold under customer repurchase agreements 485 — 485 — 485 Long-term borrowings 37,160 — 36,816 — 36,816 Accrued interest payable 137 — 137 — 137 Derivative liabilities - qualifying hedges — — — — — Derivative liabilities - non-qualifying hedges 636 — 635 1 636 The methods and assumptions used to estimate the fair value of each class of financial instruments not discussed elsewhere are as follows: Interest-earning Deposits at Banks. The carrying value of interest-earning deposits at banks approximates its fair value due to its short-term nature. The balances at March 31, 2024 and December 31, 2023 included $213 million and $211 million, respectively, as a required minimum deposit under the Advance Facility Agreement. Net loans. The carrying value of net loans is net of the ALLL. Loans are generally valued by discounting expected cash flows using market inputs with adjustments based on cohort level assumptions for certain loan types as well as internally developed estimates at a business segment level. Due to the significance of the unobservable market inputs and assumptions, as well as the absence of a liquid secondary market for most loans, these loans are classified as Level 3. Certain loans are measured based on observable market prices sourced from external data providers and classified as Level 2. Nonaccrual loans are written down and reported at their estimated recovery value which approximates their fair value and classified as Level 3. Securities Purchased Under Agreement to Resell. The fair value of securities purchased under agreement to resell equal the carrying value due to the short term nature, generally overnight, and therefore present an insignificant risk of change in fair value due to changes in market interest rate, and classified as Level 2. Investment securities held to maturity. BancShares’ portfolio of debt securities held to maturity consists of mortgage-backed securities issued by government agencies and government sponsored entities, U.S. Treasury notes, unsecured bonds issued by government agencies and government sponsored entities, and securities issued by the Supranational Entities & Multilateral Development Banks. We primarily use prices obtained from pricing services to determine the fair value of securities, which are Level 2 inputs. FHLB stock. The carrying amount of FHLB stock is a reasonable estimate of fair value, as these securities are not readily marketable and are evaluated for impairment based on the ultimate recoverability of the par value. BancShares considers positive and negative evidence, including the profitability and asset quality of the issuer, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. BancShares investment in FHLB stock is ultimately recoverable at par. The inputs used in the fair value measurement for the FHLB stock are considered Level 2 inputs. Mortgage servicing rights (“MSRs”). MSRs are initially recorded at fair value and subsequently carried at the lower of amortized cost or market. Therefore, servicing rights are carried at fair value only when fair value is less than the amortized cost. The fair value of MSRs is determined using a pooling methodology. Similar loans are pooled together and a model which relies on discount rates, estimates of prepayment rates and the weighted average cost to service the loans is used to determine the fair value. The inputs used in the fair value measurement for MSRs are considered Level 3 inputs. Deposits. The estimated fair value of deposits with no stated maturity, such as demand deposit accounts, money market accounts, and savings accounts was the amount payable on demand at the reporting date. The fair value of time deposits was estimated based on a discounted cash flow technique using Level 2 inputs appropriate to the contractual maturity. Credit balances of factoring clients. The impact of the time value of money from the unobservable discount rate for credit balances of factoring clients is inconsequential due to the short term nature of these balances, therefore, the fair value approximated carrying value, and the credit balances were classified as Level 3. Short-term borrowed funds. Includes repurchase agreements and certain other short-term borrowings. The fair value approximates carrying value and are classified as Level 2. Long-term borrowings. For certain long-term senior and subordinated unsecured borrowings, the fair values are sourced from a third-party pricing service. The fair values of other long-term borrowings are determined by discounting future cash flows using current interest rates for similar financial instruments. The inputs used in the fair value measurement for FHLB borrowings, senior and subordinated debentures, and other borrowings are classified as Level 2. For all other financial assets and financial liabilities, the carrying value is a reasonable estimate of the fair value as of March 31, 2024 and December 31, 2023. The carrying value and fair value for these assets and liabilities are equivalent because they are relatively short-term in nature and there is no interest rate or credit risk that would cause the fair value to differ from the carrying value. Cash and due from banks, and interest-earning deposits at banks, are classified on the fair value hierarchy as Level 1. Accrued interest receivable and accrued interest payable are classified as Level 2. |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
STOCKHOLDERS' EQUITY | NOTE 15 — STOCKHOLDERS' EQUITY A roll forward of common stock activity is presented in the following table: Number of Shares of Common Stock March 31, 2024 Outstanding Class A Class B Common stock - December 31, 2023 13,514,933 1,005,185 Restricted stock units vested, net of shares held to cover taxes 9,617 — Common stock - March 31, 2024 13,524,550 1,005,185 Common Stock The Parent Company has Class A common stock and Class B Common stock, each with par value of $1. Class A common stock have one vote per share, while Class B common stock have 16 votes per share. Non-Cumulative Perpetual Preferred Stock The following table summarizes BancShares’ non-cumulative perpetual preferred stock: Preferred Stock dollars in millions, except per share and par value data Preferred Stock Issuance Date Earliest Redemption Date Par Value Shares Authorized, Issued and Outstanding Liquidation Preference Per Share Total Liquidation Preference Dividend Series A March 12, 2020 March 15, 2025 $ 0.01 345,000 $ 1,000 $ 345 5.375% Series B January 3, 2022 January 4, 2027 0.01 325,000 1,000 325 SOFR + 3.972% Series C January 3, 2022 January 4, 2027 0.01 8,000,000 25 200 5.625% Dividends on BancShares Series A, B, and C Preferred Stock (together, “BancShares Preferred Stock”) will be paid when, as, and if declared by the Board of Directors of the Parent Company, or a duly authorized committee thereof, to the extent that the Parent Company has lawfully available funds to pay dividends. If declared, dividends with respect to the BancShares Preferred Stock will accrue and be payable quarterly in arrears on March 15, June 15, September 15, and December 15 of each year. Dividends on the BancShares Preferred Stock will not be cumulative. For further description of BancShares’ Preferred Stock, refer to Note 17—Stockholders’ Equity in the Notes to the Consolidated Financial Statements included in our 2023 Form 10-K. |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME | NOTE 16 — ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME The following table details the components of Accumulated Other Comprehensive (Loss) Income (“AOCI”): Components of Accumulated Other Comprehensive (Loss) Income dollars in millions March 31, 2024 December 31, 2023 Pretax Income Net of Income Taxes Pretax Income Net of Income Taxes Unrealized loss on securities available for sale $ (876) $ 208 $ (668) $ (752) $ 175 $ (577) Unrealized loss on securities available for sale transferred to held to maturity (7) 2 (5) (7) 2 (5) Defined benefit pension items 122 (31) 91 122 (31) 91 Total accumulated other comprehensive loss $ (761) $ 179 $ (582) $ (637) $ 146 $ (491) The following table details the changes in the components of AOCI, net of income taxes: Changes in Accumulated Other Comprehensive (Loss) Income by Component dollars in millions Unrealized (loss) gain on securities available for sale Unrealized loss on securities available for sale transferred to held to maturity Net change in defined benefit pension items Total accumulated other comprehensive (loss) income Balance as of December 31, 2023 $ (577) $ (5) $ 91 $ (491) AOCI activity before reclassifications (91) — — (91) Amounts reclassified from AOCI to earnings — — — — Other comprehensive loss for the period (91) — — (91) Balance as of March 31, 2024 $ (668) $ (5) $ 91 $ (582) Balance as of December 31, 2022 $ (739) $ (6) $ 10 $ (735) AOCI activity before reclassifications 45 — 8 53 Amounts reclassified from AOCI to earnings 13 — — 13 Other comprehensive income for the period 58 — 8 66 Balance as of March 31, 2023 $ (681) $ (6) $ 18 $ (669) Other Comprehensive Income The amounts included in the Consolidated Statements of Comprehensive Income are net of income taxes. The following table presents the pretax and after tax components of other comprehensive income: Other Comprehensive Income (Loss) by Component dollars in millions Three Months Ended March 31, 2024 2023 Pretax Income Net of Income Taxes Pretax Income Net of Income Taxes Income Statement Line Items Unrealized (loss) gain on securities available for sale: AOCI activity before reclassifications $ (124) $ 33 $ (91) $ 60 $ (15) $ 45 Amounts reclassified from AOCI to earnings — — — 18 (5) 13 $14 million realized loss on sale of investment securities available for sale, net; $4 million provision for credit losses Other comprehensive (loss) gain on securities available for sale $ (124) $ 33 $ (91) $ 78 $ (20) $ 58 Defined benefit pension items: Actuarial gain $ — $ — $ — $ 10 $ (2) $ 8 Amounts reclassified from AOCI to earnings — — — — — — Other comprehensive income for defined benefit pension items $ — $ — $ — $ 10 $ (2) $ 8 Total other comprehensive (loss) income $ (124) $ 33 $ (91) $ 88 $ (22) $ 66 |
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
EARNINGS PER COMMON SHARE | NOTE 17 — EARNINGS PER COMMON SHARE The following table sets forth the computation of the basic and diluted earnings per common share: Earnings per Common Share dollars in millions, except per share data Three Months Ended March 31, 2024 2023 Net income $ 731 $ 9,518 Preferred stock dividends 15 14 Net income available to common stockholders $ 716 $ 9,504 Weighted average common shares outstanding Basic shares outstanding 14,533,302 14,526,693 Stock-based awards 3,140 13,016 Diluted shares outstanding 14,536,442 14,539,709 Earnings per common share Basic $ 49.27 $ 654.22 Diluted $ 49.26 $ 653.64 |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 18 — INCOME TAXES BancShares’ global effective income tax rates (“ETRs”) were 27.2% and (0.5)% for the three months ended March 31, 2024 and 2023, respectively. The increase in the effective tax rate from (0.5)% in the prior year to 27.2% for the three months ended March 31, 2024 was primarily due to the effects of the non-taxable nature of the gain on acquisition relating to the SVBB Acquisition in the prior year quarter. The quarterly income tax expense is based on a projection of BancShares’ annual ETR. This annual ETR is applied to the year-to-date consolidated pretax income to determine the interim provision for income taxes before discrete items. The ETR each period is also impacted by a number of factors, including the relative mix of domestic and international earnings, effects of changes in enacted tax laws, adjustments to the valuation allowances, and discrete items. The currently forecasted ETR may vary from the actual year-end 2024 ETR due to the changes in these factors. Uncertain Tax Benefits BancShares’ recognizes tax benefits when it is more likely than not that the position will prevail, based solely on the technical merits under the tax law of the relevant jurisdiction. BancShares will recognize the tax benefit if the position meets this recognition threshold determined based on the largest amount of the benefit that is more than likely to be realized. Net Operating Loss Carryforwards and Valuation Adjustments |
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS | 3 Months Ended |
Mar. 31, 2024 | |
Retirement Benefits [Abstract] | |
EMPLOYEE BENEFIT PLANS | NOTE 19 — EMPLOYEE BENEFIT PLANS BancShares sponsors non-contributory defined benefit pension plans for its qualifying employees. The service cost component of net periodic benefit cost is included in salaries and wages, while all other non-service cost components are included in other noninterest expense. The components of net periodic benefit cost are as follows: Three Months Ended March 31, 2024 2023 Service cost $ 2 $ 2 Interest cost 15 15 Expected return on assets (23) (21) Net periodic benefit $ (6) $ (4) |
BUSINESS SEGMENT INFORMATION
BUSINESS SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
BUSINESS SEGMENT INFORMATION | NOTE 20 — BUSINESS SEGMENT INFORMATION We made changes to our segment reporting during the first quarter of 2024 as further discussed in Note 1—Significant Accounting Policies and Basis of Presentation. Segment disclosures for 2023 periods included in this Form 10-Q were recast to reflect the segment reporting changes. BancShares’ segments at March 31, 2024 include General Bank, Commercial Bank, SVB Commercial, and Rail. All other financial information not allocated to the segments is included in the “Corporate” section of the segment disclosures. The segment descriptions below reflect the segment reporting changes made during the first quarter of 2024. General Bank The General Bank segment delivers products and services to consumers and businesses through our extensive network of branches and various digital channels. We offer a full suite of deposit products, loans (primarily residential mortgages and business and commercial loans), cash management, private banking and wealth management, payment services, and treasury services. We offer conforming and jumbo residential mortgage loans throughout the United States that are primarily originated through branches and retail referrals, employee referrals, internet leads, direct marketing and a correspondent lending channel, as well as through our private banking service. Private banking and wealth management offers a customized suite of products and services to individuals and institutional clients, as well as private equity and venture capital professionals and executive leaders of the innovation companies they support, and premium wine clients. The General Bank segment offers brokerage, investment advisory, private stock loans, other secured and unsecured lending products and vineyard development loans, as well as planning-based financial strategies, family office, financial planning, tax planning and trust services. The General Bank segment also includes a community association bank channel that supports deposit, cash management, and lending to homeowner associations and property management companies. Revenue is generated from interest earned on loans and from fees for banking and advisory services. We primarily originate loans by utilizing our branch network and industry referrals, as well as direct digital marketing efforts. We derive our SBA loans through a network of SBA originators. We periodically purchase loans on a whole-loan basis. We also invest in community development that supports the construction of affordable housing in our communities in line with our CRA initiatives. Commercial Bank The Commercial Bank segment provides a range of lending, leasing, capital markets, asset management and other financial and advisory services, primarily to small and middle market companies in a wide range of industries including: energy; healthcare; tech media and telecom; asset-backed lending; capital finance; maritime; corporate banking; aerospace and defense; and sponsor finance. Loans offered are primarily senior secured loans collateralized by accounts receivable, inventory, machinery and equipment, transportation equipment and/or intangibles, and are often used for working capital, plant expansion, acquisitions, or recapitalizations. These loans include revolving lines of credit and term loans and, depending on the nature of the collateral, may be referred to as collateral-backed loans, asset-based loans or cash flow loans. We provide senior secured loans to developers and other CRE professionals. Additionally, we provide small business loans and leases, including both capital and operating leases, through a highly automated credit approval, documentation and funding process. We provide factoring, receivable management, and secured financing to businesses that operate in several industries. These include: apparel, textile, furniture, home furnishings, and consumer electronics. Factoring entails the assumption of credit risk with respect to trade accounts receivable arising from the sale of goods from our factoring clients to their customers that have been factored (i.e., sold or assigned to the factor). Our factoring clients, which are generally manufacturers or importers of goods, are the counterparties on factoring, financing, or receivables purchasing agreements to sell trade receivables to us. Our factoring clients’ customers, which are generally retailers, are the account debtors and obligors on trade accounts receivable that have been factored. Revenue is generated from: interest and fees on loans; rental income on operating lease equipment; fee income and other revenue from banking services and capital markets transactions; and commissions earned on factoring-related activities. We derive most of our commercial lending business through direct marketing to borrowers, lessees, manufacturers, vendors, and distributors. We also utilize referrals as a source for commercial lending business. We may periodically buy participations or syndications of loans and lines of credit and purchase loans on a whole-loan basis. SVB Commercial The SVB Commercial segment offers products and services to commercial clients and investors across stages, sectors and regions in the innovation ecosystem, as well as private equity and venture capital firms. The SVB Commercial segment provides solutions to the financial needs of commercial clients. Loan products consists of capital call lines of credit, investor dependent loans, cash flow dependent loans, and innovation C&I loans made primarily to technology and life science/healthcare companies. Revenue is primarily generated from interest earned on loans, and fees and other revenue from lending activities and banking services. Deposit products include business and analysis checking accounts, money market accounts, multi-currency accounts, bank accounts, sweep accounts and positive pay services. Services are provided through online and mobile banking platforms, as well as branch locations. Rail The Rail segment offers customized leasing and financing solutions on a fleet of railcars and locomotives to railroads and shippers throughout North America. Railcar types include covered hopper cars used to ship grain and agricultural products, plastic pellets, sand, and cement; tank cars for energy products and chemicals; gondolas for coal, steel coil and mill service products; open-top hopper cars for coal and aggregates; boxcars for paper and auto parts; and centerbeams and flat cars for lumber. Revenue is generated primarily from rental income on operating lease equipment. Corporate Corporate includes all other financial information not allocated to the segments. Corporate contains BancShares’ centralized Treasury function which manages the investment security portfolio, interest-earning deposits at banks, and corporate/wholesale funding (e.g., borrowings, Direct Bank deposits, and brokered deposits). Corporate deposits are primarily comprised of Direct Bank deposits. Corporate includes interest income on investment securities and interest-earning deposits at banks; interest expense for borrowings, Direct Bank deposits, and brokered deposits; funds transfer pricing allocations; gains or losses on sales of investment securities; fair value adjustments on marketable equity securities; income from bank-owned life insurance; portions of salaries and benefits expense; and acquisition-related expenses. Corporate also includes certain items related to accounting for business combinations, such as gains on acquisitions, day 2 provisions for credit losses, and discount accretion income for certain acquired loans. Segment Results and Select Period End Balances The following table presents the condensed income statements by segment: dollars in millions Three Months Ended March 31, 2024 General Bank Commercial Bank SVB Commercial Rail Corporate Total BancShares Net interest income (expense) $ 691 $ 270 $ 546 $ (43) $ 353 $ 1,817 Provision for credit losses 28 14 22 — — 64 Net interest income (expense) after provision for credit losses 663 256 524 (43) 353 1,753 Noninterest income 145 136 137 202 7 627 Noninterest expense 520 228 384 115 129 1,376 Income before income taxes 288 164 277 44 231 1,004 Income tax expense 78 42 75 11 67 273 Net income $ 210 $ 122 $ 202 $ 33 $ 164 $ 731 Select Period End Balances Loans and leases $ 63,732 $ 31,730 $ 39,846 $ 62 $ — $ 135,370 Operating lease equipment, net — 763 — 8,048 — 8,811 Deposits 71,150 3,023 34,014 14 41,408 149,609 Three Months Ended March 31, 2023 General Bank Commercial Bank SVB Commercial Rail Corporate Total BancShares Net interest income (expense) $ 549 $ 238 $ 37 $ (28) $ 54 $ 850 Provision for credit losses 10 53 — — 720 783 Net interest income (expense) after provision for credit losses 539 185 37 (28) (666) 67 Noninterest income 118 143 9 177 9,812 10,259 Noninterest expense 398 210 23 120 104 855 Income before income taxes 259 118 23 29 9,042 9,471 Income tax expense (benefit) 60 30 5 7 (149) (47) Net income $ 199 $ 88 $ 18 $ 22 $ 9,191 $ 9,518 Select Period End Balances Loans and leases $ 58,101 $ 28,405 $ 51,702 $ 80 $ — $ 138,288 Operating lease equipment, net — 719 — 7,612 — 8,331 Deposits 71,117 3,042 45,328 14 20,549 140,050 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 21 — COMMITMENTS AND CONTINGENCIES Commitments To meet the financing needs of its customers, BancShares and its subsidiaries have financial instruments with off-balance sheet risk. These financial instruments involve elements of credit, interest rate or liquidity risk and include commitments to extend credit and standby letters of credit. The accompanying table summarizes credit-related commitments and other purchase and funding commitments: dollars in millions March 31, 2024 December 31, 2023 Financing Commitments Financing assets (excluding leases) $ 56,685 $ 57,567 Letters of Credit Standby letters of credit 2,224 2,412 Other letters of credit 104 103 Deferred Purchase Agreements 1,742 2,076 Purchase and Funding Commitments (1) 551 685 (1) BancShares’ purchase and funding commitments relate to the equipment leasing businesses’ commitments to fund Rail’s railcar manufacturer purchase and upgrade commitments. Financing Commitments Commitments to extend credit are legally binding agreements to lend to customers. These commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Established credit standards control the credit risk exposure associated with these commitments. In some cases, BancShares requires collateral be pledged to secure the commitment, including cash deposits, securities and other assets. Financing commitments, referred to as loan commitments or lines of credit, primarily reflect BancShares’ agreements to lend to its customers, subject to the customers’ compliance with contractual obligations. At March 31, 2024 and 2023, substantially all undrawn financing commitments were senior facilities. Financing commitments also include $79 million and $66 million at March 31, 2024 and December 31, 2023, respectively, related to off-balance sheet commitments to fund equity investments. Commitments to fund equity investments are contingent on events that have yet to occur and may be subject to change. As financing commitments may not be fully drawn, may expire unused, may be reduced or canceled at the customer’s request, and may require the customer to be in compliance with certain conditions, commitment amounts do not necessarily reflect actual future cash flow requirements. The table above excludes uncommitted revolving credit facilities extended by Commercial Services to its clients for working capital purposes. In connection with these facilities, Commercial Services has the sole discretion throughout the duration of these facilities to determine the amount of credit that may be made available to its clients at any time and whether to honor any specific advance requests made by its clients under these credit facilities. Letters of Credit Standby letters of credit are commitments to pay the beneficiary thereof if drawn upon by the beneficiary upon satisfaction of the terms of the letter of credit. Those commitments are primarily issued to support public and private borrowing arrangements. To mitigate its risk, BancShares’ credit policies govern the issuance of standby letters of credit. The credit risk related to the issuance of these letters of credit is essentially the same as in extending loans to clients and, therefore, these letters of credit are collateralized when necessary. These financial instruments generate fees and involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheets. Deferred Purchase Agreements A deferred purchase agreement (“DPA”) is provided in conjunction with factoring, whereby a client is provided with credit protection for trade receivables without purchasing the receivables. The trade receivables terms generally require payment in 90 days or less. If the client’s customer is unable to pay an undisputed receivable solely as the result of credit risk, BancShares is then required to purchase the receivable from the client, less any borrowings for such client based on such defaulted receivable. The outstanding amount in the table above, less $119 million and $143 million at March 31, 2024 and December 31, 2023, respectively, of borrowings for such clients, is the maximum amount that BancShares would be required to pay under all DPAs. This maximum amount would only occur if all receivables subject to DPAs default in the manner described above, thereby requiring BancShares to purchase all such receivables from the DPA clients. The table above includes $1.59 billion and $1.92 billion of DPA exposures at March 31, 2024 and December 31, 2023, respectively, related to receivables on which BancShares has assumed the credit risk. The table also includes $151 million and $161 million available under DPA credit line agreements provided at March 31, 2024 and December 31, 2023, respectively. The DPA credit line agreements specify a contractually committed amount of DPA credit protection and are cancellable by us only after a notice period, which is typically 90 days or less. Litigation and Other Contingencies The Parent Company and certain of its subsidiaries have been named as a defendant in legal actions arising from its normal business activities in which damages in various amounts are claimed. BancShares is also exposed to litigation risk relating to the prior business activities of banks from which assets were acquired and liabilities assumed. BancShares is involved, and from time to time in the future may be involved, in a number of pending and threatened judicial, regulatory, and arbitration proceedings as well as proceedings, investigations, examinations and other actions brought or considered by governmental and self-regulatory agencies. These matters arise in connection with the ordinary conduct of BancShares’ business. At any given time, BancShares may also be in the process of responding to subpoenas, requests for documents, data and testimony relating to such matters and engaging in discussions to resolve the matters (all of the foregoing collectively being referred to as “Litigation”). While most Litigation relates to individual claims, BancShares may be subject to putative class action claims and similar broader claims and indemnification obligations. In light of the inherent difficulty of predicting the outcome of Litigation matters and indemnification obligations, particularly when such matters are in their early stages or where the claimants seek indeterminate damages, BancShares cannot state with confidence what the eventual outcome of the pending Litigation will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines, or penalties related to each pending matter will be, if any. In accordance with applicable accounting guidance, BancShares’ establishes reserves for Litigation when those matters present loss contingencies as to which it is both probable that a loss will occur and the amount of such loss can reasonably be estimated. Based on currently available information, BancShares believes that the outcome of Litigation that is currently pending will not have a material adverse effect on BancShares’ financial condition, but may be material to BancShares’ operating results or cash flows for any particular period, depending in part on its operating results for that period. The actual results of resolving such matters may be substantially higher than the amounts reserved. For certain Litigation matters in which BancShares is involved, BancShares is able to estimate a range of reasonably possible losses in excess of established reserves and insurance. For other matters for which a loss is probable or reasonably possible, such an estimate cannot be determined. For Litigation and other matters where losses are reasonably possible, management currently estimates an aggregate range of reasonably possible losses of up to $10 million in excess of any established reserves and any insurance we reasonably believe we will collect related to those matters. This estimate represents reasonably possible losses (in excess of established reserves and insurance) over the life of such Litigation, which may span a currently indeterminable number of years, and is based on information currently available as of March 31, 2024. The Litigation matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those Litigation matters for which an estimate is not reasonably possible or as to which a loss does not appear to be reasonably possible, based on current information, are not included within this estimated range and, therefore, this estimated range does not represent BancShares’ maximum loss exposure. The foregoing statements about BancShares’ Litigation are based on BancShares’ judgments, assumptions, and estimates and are necessarily subjective and uncertain. In the event of unexpected future developments, it is possible that the ultimate resolution of these cases, matters, and proceedings, if unfavorable, may be material to BancShares’ consolidated financial position in a particular period. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net income | $ 731 | $ 9,518 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation and Basis of Presentation These consolidated financial statements and notes thereto are presented in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the consolidated financial position and consolidated results of operations have been made. The unaudited interim consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Form 10-Q”) should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”). Interim results are not necessarily indicative of results for a full year. |
Basis of Presentation | Principles of Consolidation and Basis of Presentation These consolidated financial statements and notes thereto are presented in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the consolidated financial position and consolidated results of operations have been made. The unaudited interim consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Form 10-Q”) should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”). Interim results are not necessarily indicative of results for a full year. |
Reclassifications | Reclassifications Financial Statements In certain instances, amounts reported in the 2023 consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported stockholders’ equity or net income. Reportable Segments At December 31, 2023, BancShares reported its financial results in the General Bank, Commercial Bank, Silicon Valley Bank (“SVB”), and Rail segments. All other financial information was included in the “Corporate” section of the segment disclosures. We made the following changes to our segment reporting during the first quarter of 2024: • the private banking and wealth management components of the SVB segment were integrated into the General Bank segment which already included other wealth management activities; • the SVB segment was renamed SVB Commercial as its customers primarily include commercial clients in key innovation markets, as well as private equity and venture capital clients; and • the Direct Bank (a nationwide digital banking platform that delivers deposit products to consumers) previously allocated to the General Bank segment was transitioned to Corporate which already included borrowings and brokered deposits. Segment disclosures for 2023 periods included in this Form 10-Q were recast to reflect the segment reporting changes summarized above. Refer to Note 20—Business Segment Information for additional information. Loan Classes At December 31, 2023, our disclosures for loans and leases and the allowance for loan and lease losses (“ALLL”) were aggregated into Commercial, Consumer, and SVB portfolios, each of which consisted of several loan classes. The SVB portfolio consisted of the following loan classes: global fund banking, investor dependent - early stage, investor dependent - growth stage, innovation Commercial and Industrial (“innovation C&I”) and cash flow dependent, private bank, commercial real estate (“CRE”), and “other.” For further information, refer to Note 1—Significant Accounting Policies and Basis of Presentation in the Notes to the Consolidated Financial Statements included in our 2023 Form 10-K. During the first quarter of 2024, the private bank, CRE, and “other” loan classes described below, which were mapped to the SVB portfolio at December 31, 2023, were remapped to the applicable loan classes within the Commercial and Consumer portfolios. • The private bank loan class included loans to clients who are primarily private equity or venture capital professionals and executives in the innovation companies, as well as high net worth clients. This loan class included mortgages, home equity lines of credit, restricted and private stock loans, personal capital call lines of credit, lines of credit against liquid assets, and other secured and unsecured lending products. In addition, this class included owner occupied commercial mortgages and real estate secured loans. • The CRE loan class consisted generally of acquisition financing loans for commercial properties including office buildings, retail properties, apartment buildings and industrial/warehouse space. • The “other” loan class included smaller acquired portfolios, such as commercial and industrial, premium wine, and other acquired portfolios. Certain loans secured by other nonfarm, nonresidential properties, which were mapped to the owner occupied commercial mortgage loan class at December 31, 2023, were remapped to the non-owner occupied commercial mortgage loan class during the first quarter of 2024. |
Use of Estimates in the Preparation of Financial Statements | Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions impact the amounts reported in the consolidated financial statements and accompanying notes and the disclosures provided, and actual results could differ from those estimates. The significant estimate related to the determination of the ALLL is considered a critical accounting estimate. |
Newly Adopted Accounting Standards | Newly Adopted Accounting Standards As of January 1, 2024, BancShares adopted the following Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”): ASU 2023-02 – Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, Issued March 2023 The amendments in this ASU allow entities to elect to account for qualifying tax equity investments using the proportional amortization method (“PAM”), regardless of the program giving rise to the related income tax credits. PAM accounting had been available only for qualifying investments in qualified affordable housing projects. This ASU also requires disclosure of the nature of the investor’s tax equity investments and the effect of income tax credits and other income tax benefits from tax equity investments on the investor’s balance sheet and income statement. These required disclosures are included in Note 8—Variable Interest Entities. Adoption of this ASU did not have a material impact on our consolidated financial statements or disclosures. ASU 2022-03 – Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, Issued June 2022 The amendments in this ASU clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. This ASU also requires specific disclosures for equity securities subject to contractual sale restrictions. Adoption of this ASU did not have a material impact on our consolidated financial statements or disclosures. |
BUSINESS COMBINATIONS (Tables)
BUSINESS COMBINATIONS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Business Acquisitions | The following table provides the final purchase price allocation, including Measurement Period Adjustments, to the identifiable assets acquired and liabilities assumed at their estimated fair values as of the SVBB Acquisition Date. Fair Value Purchase Price Allocation dollars in millions Fair Value Purchase Price Allocation as of March 27, 2023 Purchase price consideration Purchase Money Note (1) $ 35,808 Value Appreciation Instrument 500 Purchase price consideration $ 36,308 Assets Cash and due from banks $ 1,310 Interest-earning deposits at banks 34,001 Investment securities available for sale 385 Loans and leases, net of the initial PCD ALLL 68,468 Affordable housing tax credit and other unconsolidated investments 1,273 Premises and equipment 308 Core deposit intangibles 230 Other assets 1,564 Total assets acquired $ 107,539 Liabilities Deposits $ 56,014 Borrowings 10 Deferred tax liabilities 3,364 Other liabilities 2,035 Total liabilities assumed $ 61,423 Fair value of net assets acquired 46,116 Gain on acquisition, after income taxes (2) (3) $ 9,808 Gain on acquisition, before income taxes (2) $ 13,172 (1) The principal amount of the Purchase Money Note is the carrying value of net assets acquired of approximately $52.52 billion less the asset discount of $16.45 billion pursuant to the SVBB Purchase Agreement. The $35.81 billion above is net of a fair value discount of approximately $264 million. (2) The difference between the gain on acquisition before and after taxes reflects the deferred tax liabilities recorded in the SVBB Acquisition. (3) The $9.81 billion gain on acquisition includes Measurement Period Adjustments, whereas the $9.82 billion gain on acquisition in the Consolidated Statements of Income for the three months ended March 31, 2023 was preliminary as Measurement Period Adjustments were recorded after March 31, 2023. Loans and Leases Acquired dollars in millions Loans and Leases UPB Fair Value Non-PCD loans and leases $ 68,719 $ 66,422 PCD loans and leases 2,568 2,046 Total loans and leases, before PCD gross-up $ 71,287 $ 68,468 The following table summarizes PCD loans and leases that BancShares acquired in the SVBB Acquisition. PCD Loans and Leases dollars in millions Total PCD Loans from SVBB Acquisition UPB $ 2,568 Fair value 2,046 Total fair value discount 522 Less: discount for loans with $0 fair value at SVBB Acquisition Date 26 Less: PCD gross-up 220 Non-credit discount (1) $ 276 (1) |
Schedule of Valuation of Core Deposits Intangible | The following table presents the core deposit intangible recorded related to the valuation of core deposits: Core Deposit Intangible dollars in millions Fair Value Estimated Useful Life Amortization Method Core deposit intangible $ 230 8 years Effective yield |
Schedule of Other Assets Acquired and Other Liabilities Assumed | The following table details other assets acquired: Other Assets dollars in millions Fair Value Accrued interest receivable $ 431 Federal Home Loan Bank stock and Federal Reserve Bank stock 320 Fair value of derivative financial instruments 458 Other 355 Total other assets $ 1,564 The following table details other liabilities assumed: dollars in millions Fair Value Commitments to fund tax credit investments $ 715 Fair value of derivative financial instruments 497 Reserve for off-balance sheet credit exposures 253 Accrued interest payable 109 Other 461 Total other liabilities $ 2,035 |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investments [Abstract] | |
Schedule of Amortized Cost and Fair Value of Investment Securities | The following tables include the amortized cost and fair value of investment securities at March 31, 2024 and December 31, 2023. Amortized Cost and Fair Value - Investment Securities dollars in millions March 31, 2024 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Investment securities available for sale U.S. Treasury $ 11,907 $ 7 $ (78) $ 11,836 Government agency 110 — (3) 107 Residential mortgage-backed securities 10,665 42 (597) 10,110 Commercial mortgage-backed securities 2,566 2 (207) 2,361 Corporate bonds 529 — (42) 487 Municipal bonds 14 — — 14 Total investment securities available for sale $ 25,791 $ 51 $ (927) $ 24,915 Investment in marketable equity securities $ 75 $ 13 $ (9) $ 79 Investment securities held to maturity U.S. Treasury $ 480 $ — $ (42) $ 438 Government agency 1,508 — (150) 1,358 Residential mortgage-backed securities 4,293 — (697) 3,596 Commercial mortgage-backed securities 3,469 — (645) 2,824 Supranational securities 298 — (37) 261 Other 2 — — 2 Total investment securities held to maturity $ 10,050 $ — $ (1,571) $ 8,479 Total investment securities $ 35,916 $ 64 $ (2,507) $ 33,473 December 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Investment securities available for sale U.S. Treasury $ 10,554 $ 34 $ (80) $ 10,508 Government agency 120 — (3) 117 Residential mortgage-backed securities 7,154 72 (540) 6,686 Commercial mortgage-backed securities 2,319 9 (197) 2,131 Corporate bonds 529 — (47) 482 Municipal bonds 12 — — 12 Total investment securities available for sale $ 20,688 $ 115 $ (867) $ 19,936 Investment in marketable equity securities $ 75 $ 17 $ (8) $ 84 Investment securities held to maturity U.S. Treasury $ 479 $ — $ (40) $ 439 Government agency 1,506 — (143) 1,363 Residential mortgage-backed securities 4,205 — (644) 3,561 Commercial mortgage-backed securities 3,489 — (614) 2,875 Supranational securities 298 — (35) 263 Other 2 — — 2 Total investment securities held to maturity $ 9,979 $ — $ (1,476) $ 8,503 Total investment securities $ 30,742 $ 132 $ (2,351) $ 28,523 |
Schedule of Investment Securities Maturity Information | The following table provides the amortized cost and fair value by contractual maturity. Expected maturities will differ from contractual maturities on certain securities because borrowers and issuers may have the right to call or prepay obligations with or without prepayment penalties. Residential and commercial mortgage-backed and government agency securities are stated separately as they are not due at a single maturity date. Maturities - Debt Securities dollars in millions March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Investment securities available for sale Non-amortizing securities maturing in: One year or less $ 6,086 $ 6,049 $ 5,674 $ 5,658 After one through five years 5,940 5,898 4,996 4,959 After five through 10 years 405 372 408 369 After 10 years 19 18 17 16 Government agency 110 107 120 117 Residential mortgage-backed securities 10,665 10,110 7,154 6,686 Commercial mortgage-backed securities 2,566 2,361 2,319 2,131 Total investment securities available for sale $ 25,791 $ 24,915 $ 20,688 $ 19,936 Investment securities held to maturity Non-amortizing securities maturing in: One year or less $ 27 $ 26 $ 27 $ 26 After one through five years 1,638 1,504 1,636 1,508 After five through 10 years 623 529 622 533 Residential mortgage-backed securities 4,293 3,596 4,205 3,561 Commercial mortgage-backed securities 3,469 2,824 3,489 2,875 Total investment securities held to maturity $ 10,050 $ 8,479 $ 9,979 $ 8,503 |
Schedule of Interest and Dividends on Investment Securities | T he following table presents interest and dividend income on investment securities: Interest and Dividends on Investment Securities dollars in millions Three Months Ended March 31, 2024 2023 Interest income - taxable investment securities $ 281 $ 106 Interest income - nontaxable investment securities — — Dividend income - marketable equity securities 1 1 Interest on investment securities $ 282 $ 107 |
Schedule of Realized Gain (Loss) | The following table presents the gross realized losses and gains on the sales of investment securities available for sale. Realized Losses on Debt Securities Available For Sale dollars in millions Three Months Ended March 31, 2024 2023 Gross realized gains on sales of investment securities available for sale $ — $ — Gross realized losses on sales of investment securities available for sale — (14) Net realized (losses) gains on sales of investment securities available for sale $ — $ (14) |
Schedule of Unrealized Loss on Available-for-sale Securities | The following table provides information regarding investment securities available for sale with unrealized losses: Gross Unrealized Losses on Debt Securities Available For Sale dollars in millions March 31, 2024 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Investment securities available for sale U.S. Treasury $ 4,516 $ (9) $ 1,929 $ (69) $ 6,445 $ (78) Government agency — — 107 (3) 107 (3) Residential mortgage-backed securities 2,976 (28) 3,969 (569) 6,945 (597) Commercial mortgage-backed securities 568 (4) 1,346 (203) 1,914 (207) Corporate bonds 71 (7) 416 (35) 487 (42) Total $ 8,131 $ (48) $ 7,767 $ (879) $ 15,898 $ (927) December 31, 2023 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Investment securities available for sale U.S. Treasury $ 955 $ — $ 1,919 $ (80) $ 2,874 $ (80) Government agency 23 — 94 (3) 117 (3) Residential mortgage-backed securities 293 (3) 4,073 (537) 4,366 (540) Commercial mortgage-backed securities 157 (1) 1,386 (196) 1,543 (197) Corporate bonds 89 (9) 393 (38) 482 (47) Total $ 1,517 $ (13) $ 7,865 $ (854) $ 9,382 $ (867) |
LOANS AND LEASES (Tables)
LOANS AND LEASES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Receivables [Abstract] | |
Schedule of Loans by Class | Refer to Note 2—Business Combinations for discussion of the loans acquired in the SVBB Acquisition. Loans by Class dollars in millions March 31, 2024 December 31, 2023 Commercial Commercial construction $ 4,062 $ 3,918 Owner occupied commercial mortgage 15,979 15,471 Non-owner occupied commercial mortgage 15,329 14,995 Commercial and industrial 30,164 29,794 Leases 2,067 2,054 Total commercial 67,601 66,232 Consumer Residential mortgage 22,901 22,776 Revolving mortgage 2,240 2,165 Consumer auto 1,476 1,442 Consumer other 1,306 1,176 Total consumer 27,923 27,559 SVB Global fund banking 26,518 25,553 Investor dependent - early stage 1,293 1,403 Investor dependent - growth stage 2,696 2,897 Innovation C&I and cash flow dependent 9,339 9,658 Total SVB 39,846 39,511 Total loans and leases $ 135,370 $ 133,302 |
Schedule of Amortized Cost of Loans | The following table presents selected components of the amortized cost of loans, including the unamortized discount on acquired loans. Components of Amortized Cost dollars in millions March 31, 2024 December 31, 2023 Deferred fees, including unamortized costs and unearned fees on non-PCD loans $ (84) $ (72) Net unamortized discount on acquired loans Non-PCD $ 1,755 $ 1,860 PCD 149 176 Total net unamortized discount $ 1,904 $ 2,036 |
Schedule of Loans and Leases Delinquency Status and Nonaccrual Status | The aging of the outstanding loans and leases by class at March 31, 2024 and December 31, 2023 is provided in the tables below. Loans and leases less than 30 days past due are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and remain in compliance with the respective agreement. Loans and Leases - Delinquency Status dollars in millions March 31, 2024 30-59 Days 60-89 Days 90 Days or Total Current Total Commercial Commercial construction $ 40 $ — $ — $ 40 $ 4,022 $ 4,062 Owner occupied commercial mortgage 37 13 46 96 15,883 15,979 Non-owner occupied commercial mortgage 118 34 369 521 14,808 15,329 Commercial and industrial 191 72 119 382 29,782 30,164 Leases 52 13 12 77 1,990 2,067 Total commercial 438 132 546 1,116 66,485 67,601 Consumer Residential mortgage 157 38 82 277 22,624 22,901 Revolving mortgage 14 3 10 27 2,213 2,240 Consumer auto 8 2 2 12 1,464 1,476 Consumer other 5 2 4 11 1,295 1,306 Total consumer 184 45 98 327 27,596 27,923 SVB Global fund banking — — — — 26,518 26,518 Investor dependent - early stage 30 1 8 39 1,254 1,293 Investor dependent - growth stage 8 1 2 11 2,685 2,696 Innovation C&I and cash flow dependent 1 — 28 29 9,310 9,339 Total SVB 39 2 38 79 39,767 39,846 Total loans and leases $ 661 $ 179 $ 682 $ 1,522 $ 133,848 $ 135,370 December 31, 2023 30-59 Days 60-89 Days 90 Days or Total Current Total Commercial Commercial construction $ 43 $ 8 $ 2 $ 53 $ 3,865 $ 3,918 Owner occupied commercial mortgage 21 10 47 78 15,393 15,471 Non-owner occupied commercial mortgage 100 188 283 571 14,424 14,995 Commercial and industrial 177 49 116 342 29,452 29,794 Leases 55 15 21 91 1,963 2,054 Total commercial 396 270 469 1,135 65,097 66,232 Consumer Residential mortgage 136 33 73 242 22,534 22,776 Revolving mortgage 15 3 11 29 2,136 2,165 Consumer auto 9 3 2 14 1,428 1,442 Consumer other 8 3 4 15 1,161 1,176 Total consumer 168 42 90 300 27,259 27,559 SVB Global fund banking — — — — 25,553 25,553 Investor dependent - early stage 10 12 9 31 1,372 1,403 Investor dependent - growth stage 5 2 7 14 2,883 2,897 Innovation C&I and cash flow dependent 27 3 40 70 9,588 9,658 Total SVB 42 17 56 115 39,396 39,511 Total loans and leases $ 606 $ 329 $ 615 $ 1,550 $ 131,752 $ 133,302 The amortized cost by class of loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at March 31, 2024 and December 31, 2023 are presented below. Loans on Nonaccrual Status (1) (2) dollars in millions March 31, 2024 December 31, 2023 Nonaccrual Loans Loans > Nonaccrual Loans Loans > Commercial Commercial construction $ 1 $ — $ 2 $ 1 Owner occupied commercial mortgage 65 10 60 8 Non-owner occupied commercial mortgage 434 124 411 39 Commercial and industrial 275 9 194 59 Leases 30 1 31 7 Total commercial 805 144 698 114 Consumer Residential mortgage 118 11 127 4 Revolving mortgage 21 — 21 — Consumer auto 5 — 5 — Consumer other 1 3 1 3 Total consumer 145 14 154 7 SVB Global fund banking — — — — Investor dependent - early stage 51 — 37 2 Investor dependent - growth stage 37 — 37 — Innovation C&I and cash flow dependent 36 — 43 — Total SVB 124 — 117 2 Total loans and leases $ 1,074 $ 158 $ 969 $ 123 (1) Accrued interest that was reversed when the loan went to nonaccrual status was $3 million for the three months ended March 31, 2024 and $10 million for the year ended December 31, 2023. (2) Nonaccrual loans for which there was no related ALLL totaled $195 million at March 31, 2024 and $138 million at December 31, 2023. The following tables present the amortized cost and performance of loans to borrowers experiencing financial difficulties for which the terms of the loan were modified during the referenced periods. The period of delinquency is based on the number of days the scheduled payment is contractually past due. Modified Loans Payment Status (twelve months ended March 31, 2024) dollars in millions Current 30–59 Days Past Due 60–89 Days Past Due 90 Days or Greater Past Due Total Commercial Commercial construction $ 4 $ — $ — $ — $ 4 Owner occupied commercial mortgage 26 2 — 1 29 Non-owner occupied commercial mortgage 314 39 — — 353 Commercial and industrial 107 5 2 1 115 Total commercial 451 46 2 2 501 Consumer Residential mortgage 15 1 — 1 17 Revolving mortgage 4 — — — 4 Total consumer 19 1 — 1 21 SVB Investor dependent - early stage 22 2 — 3 27 Investor dependent - growth stage 63 — — — 63 Innovation C&I and cash flow dependent 56 — — 28 84 Total SVB 141 2 — 31 174 Total loans and leases $ 611 $ 49 $ 2 $ 34 $ 696 Modified Loans Payment Status (three months ended March 31, 2023) dollars in millions Current 30–59 Days Past Due 60–89 Days Past Due 90 Days or Greater Past Due Total Commercial Commercial construction $ 1 $ — $ — $ — $ 1 Owner occupied commercial mortgage 10 — — — 10 Non-owner occupied commercial mortgage 53 — — — 53 Commercial and industrial 21 — — — 21 Total commercial 85 — — — 85 Consumer Residential mortgage 1 — — — 1 Total consumer 1 — — — 1 SVB — — — — — Investor dependent - growth stage 6 — — — 6 Total SVB 6 — — — 6 Total loans and leases $ 92 $ — $ — $ — $ 92 |
Schedule of Loans Disaggregated by Year of Origination and by Risk Rating | The following tables summarize the commercial and SVB loans disaggregated by year of origination and by risk rating. The consumer loan delinquency status by year of origination is also presented below. The tables reflect the amortized cost of the loans and include PCD loans. Commercial Loans - Risk Classifications by Class March 31, 2024 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Commercial construction Pass $ 138 $ 1,239 $ 1,558 $ 569 $ 212 $ 99 $ 49 $ 4 $ 3,868 Special Mention — — 41 6 60 58 — — 165 Substandard 4 — 6 4 — 15 — — 29 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total commercial construction 142 1,239 1,605 579 272 172 49 4 4,062 Owner occupied commercial mortgage Pass 819 2,526 2,869 2,842 2,389 3,576 215 29 15,265 Special Mention 2 22 16 20 24 110 1 — 195 Substandard 9 10 95 103 64 226 11 1 519 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total owner occupied commercial mortgage 830 2,558 2,980 2,965 2,477 3,912 227 30 15,979 Non-owner occupied commercial mortgage Pass 681 3,111 3,058 2,204 1,825 2,925 63 3 13,870 Special Mention — 12 107 33 66 209 5 — 432 Substandard 1 4 40 27 123 701 — — 896 Doubtful — — — 2 20 107 — 2 131 Ungraded — — — — — — — — — Total non-owner occupied commercial mortgage 682 3,127 3,205 2,266 2,034 3,942 68 5 15,329 Commercial and industrial Pass 3,847 6,269 4,768 3,202 1,621 2,119 5,749 26 27,601 Special Mention 59 79 178 193 32 110 204 — 855 Substandard 35 84 222 141 248 366 338 2 1,436 Doubtful — 19 56 19 3 34 8 — 139 Ungraded — — — — — — 133 — 133 Total commercial and industrial 3,941 6,451 5,224 3,555 1,904 2,629 6,432 28 30,164 Leases Pass 247 657 446 251 173 98 — — 1,872 Special Mention 2 17 27 18 5 3 — — 72 Substandard 2 32 29 18 18 12 — — 111 Doubtful — 3 4 3 1 1 — — 12 Ungraded — — — — — — — — — Total leases 251 709 506 290 197 114 — — 2,067 Total commercial $ 5,846 $ 14,084 $ 13,520 $ 9,655 $ 6,884 $ 10,769 $ 6,776 $ 67 $ 67,601 SVB - Risk Classifications by Class March 31, 2024 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Global fund banking Pass $ 341 $ 649 $ 192 $ 30 $ 20 $ 16 $ 25,184 $ 66 $ 26,498 Special Mention — — — — — — — — — Substandard — — 7 8 4 — 1 — 20 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total global fund banking 341 649 199 38 24 16 25,185 66 26,518 Investor dependent - early stage Pass 71 361 336 51 2 — 111 4 936 Special Mention — 13 15 1 — — — — 29 Substandard 2 72 119 30 2 — 52 — 277 Doubtful — 14 29 4 — 1 3 — 51 Ungraded — — — — — — — — — Total investor dependent - early stage 73 460 499 86 4 1 166 4 1,293 Investor dependent - growth stage Pass 235 897 747 129 6 1 202 5 2,222 Special Mention — 15 32 18 — — — — 65 Substandard 1 106 189 57 3 — 17 — 373 Doubtful 10 — 12 8 — — 6 — 36 Ungraded — — — — — — — — — Total investor dependent - growth stage 246 1,018 980 212 9 1 225 5 2,696 Innovation C&I and cash flow dependent Pass 565 2,334 1,931 703 274 78 2,294 — 8,179 Special Mention 54 59 72 19 31 — 41 — 276 Substandard 24 50 248 216 97 — 215 — 850 Doubtful 4 — — — — 7 23 — 34 Ungraded — — — — — — — — — Total innovation C&I and cash flow dependent 647 2,443 2,251 938 402 85 2,573 — 9,339 Total SVB $ 1,307 $ 4,570 $ 3,929 $ 1,274 $ 439 $ 103 $ 28,149 $ 75 $ 39,846 Consumer Loans - Delinquency Status by Class March 31, 2024 Days Past Due: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Residential mortgage Current $ 485 $ 3,131 $ 5,517 $ 5,445 $ 3,121 $ 4,913 $ 12 $ — $ 22,624 30-59 days — 8 22 19 11 97 — — 157 60-89 days — 1 3 3 1 30 — — 38 90 days or greater — 1 3 3 6 69 — — 82 Total residential mortgage 485 3,141 5,545 5,470 3,139 5,109 12 — 22,901 Revolving mortgage Current — — — — — — 2,116 97 2,213 30-59 days — — — — — — 11 3 14 60-89 days — — — — — — 1 2 3 90 days or greater — — — — — — 5 5 10 Total revolving mortgage — — — — — — 2,133 107 2,240 Consumer auto Current 177 487 387 233 114 66 — — 1,464 30-59 days — 2 2 2 1 1 — — 8 60-89 days — — 1 1 — — — — 2 90 days or greater — 1 1 — — — — — 2 Total consumer auto 177 490 391 236 115 67 — — 1,476 Consumer other Current 62 217 134 47 8 73 754 — 1,295 30-59 days — 1 — — — 1 3 — 5 60-89 days — — — — — — 2 — 2 90 days or greater — — — — — 2 2 — 4 Total consumer other 62 218 134 47 8 76 761 — 1,306 Total consumer $ 724 $ 3,849 $ 6,070 $ 5,753 $ 3,262 $ 5,252 $ 2,906 $ 107 $ 27,923 The following tables represent current credit quality indicators by origination year as of December 31, 2023: Commercial Loans - Risk Classifications by Class December 31, 2023 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Commercial construction Pass $ 1,062 $ 1,615 $ 620 $ 226 $ 63 $ 57 $ 39 $ 4 $ 3,686 Special Mention — 10 6 81 47 — — — 144 Substandard — 47 5 31 — 5 — — 88 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total commercial construction 1,062 1,672 631 338 110 62 39 4 3,918 Owner occupied commercial mortgage Pass 2,544 2,859 2,902 2,467 1,666 2,107 193 31 14,769 Special Mention 26 19 24 28 43 72 1 — 213 Substandard 7 91 99 61 45 176 10 — 489 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total owner occupied commercial mortgage 2,577 2,969 3,025 2,556 1,754 2,355 204 31 15,471 Non-owner occupied commercial mortgage Pass 3,132 3,150 2,212 1,860 1,148 1,930 80 3 13,515 Special Mention 14 45 33 96 171 90 9 — 458 Substandard 2 48 27 127 365 330 — — 899 Doubtful — — 2 13 67 39 2 — 123 Ungraded — — — — — — — — — Total non-owner occupied commercial mortgage 3,148 3,243 2,274 2,096 1,751 2,389 91 3 14,995 Commercial and industrial Pass 8,472 4,858 3,347 1,660 952 1,351 6,818 34 27,492 Special Mention 105 134 149 89 69 26 194 — 766 Substandard 92 236 144 217 127 258 264 4 1,342 Doubtful 2 19 5 — 12 20 13 — 71 Ungraded — — — — — — 123 — 123 Total commercial and industrial 8,671 5,247 3,645 1,966 1,160 1,655 7,412 38 29,794 Leases Pass 732 499 290 209 91 35 — — 1,856 Special Mention 18 22 20 7 4 1 — — 72 Substandard 28 32 21 19 6 8 — — 114 Doubtful 3 4 3 1 1 — — — 12 Ungraded — — — — — — — — — Total leases 781 557 334 236 102 44 — — 2,054 Total commercial $ 16,239 $ 13,688 $ 9,909 $ 7,192 $ 4,877 $ 6,505 $ 7,746 $ 76 $ 66,232 SVB - Risk Classifications by Class December 31, 2023 Risk Classification: Term Loans by Origination Year Revolving Converted to Term Loans 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Global fund banking Pass $ 453 $ 202 $ 40 $ 36 $ 14 $ 3 $ 24,702 $ 66 $ 25,516 Special Mention — — — — — — — — — Substandard — 7 9 3 — — 18 — 37 Doubtful — — — — — — — — — Ungraded — — — — — — — — — Total global fund banking 453 209 49 39 14 3 24,720 66 25,553 Investor dependent - early stage Pass 421 453 85 4 1 — 99 2 1,065 Special Mention 8 14 1 — — — — — 23 Substandard 40 138 51 3 — — 51 — 283 Doubtful 12 12 3 — — 1 4 — 32 Ungraded — — — — — — — — — Total investor dependent - early stage 481 617 140 7 1 1 154 2 1,403 Investor dependent - growth stage Pass 1,034 967 217 25 8 2 198 5 2,456 Special Mention 6 25 — — — — — — 31 Substandard 66 192 83 7 1 — 27 — 376 Doubtful — 12 20 — — — 2 — 34 Ungraded — — — — — — — — — Total investor dependent - growth stage 1,106 1,196 320 32 9 2 227 5 2,897 Innovation C&I and cash flow dependent Pass 2,370 2,238 833 293 80 44 2,598 — 8,456 Special Mention 99 103 36 66 — — 92 — 396 Substandard 51 185 254 76 25 — 175 — 766 Doubtful — — — — — 10 30 — 40 Ungraded — — — — — — — — — Total innovation C&I and cash flow dependent 2,520 2,526 1,123 435 105 54 2,895 — 9,658 Total SVB $ 4,560 $ 4,548 $ 1,632 $ 513 $ 129 $ 60 $ 27,996 $ 73 $ 39,511 Consumer Loans - Delinquency Status by Class December 31, 2023 Days Past Due: Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Residential mortgage Current $ 3,155 $ 5,588 $ 5,521 $ 3,174 $ 1,381 $ 3,702 $ 13 $ — $ 22,534 30-59 days 3 16 15 7 10 85 — — 136 60-89 days 1 1 5 4 1 21 — — 33 90 days or greater 1 4 2 6 1 59 — — 73 Total residential mortgage 3,160 5,609 5,543 3,191 1,393 3,867 13 — 22,776 Revolving mortgage Current — — — — — — 2,056 80 2,136 30-59 days — — — — — — 11 4 15 60-89 days — — — — — — 1 2 3 90 days or greater — — — — — — 6 5 11 Total revolving mortgage — — — — — — 2,074 91 2,165 Consumer auto Current 525 427 261 131 56 28 — — 1,428 30-59 days 1 3 2 1 1 1 — — 9 60-89 days 1 1 1 — — — — — 3 90 days or greater — 1 1 — — — — — 2 Total consumer auto 527 432 265 132 57 29 — — 1,442 Consumer other Current 215 170 52 8 5 21 690 — 1,161 30-59 days 1 1 — — — — 6 — 8 60-89 days — — — — — 1 2 — 3 90 days or greater — — — — — 2 2 — 4 Total consumer other 216 171 52 8 5 24 700 — 1,176 Total consumer $ 3,903 $ 6,212 $ 5,860 $ 3,331 $ 1,455 $ 3,920 $ 2,787 $ 91 $ 27,559 |
Schedule of Troubled Debt Restructuring | Gross charge-off vintage disclosures by origination year and loan class are summarized in the following tables: Three Months Ended March 31, 2024 Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2024 2023 2022 2021 2020 2019 & Prior Revolving Total Commercial Non-owner occupied commercial mortgage $ — $ — $ — $ — $ — $ 29 $ — $ — $ 29 Commercial and industrial 1 8 8 2 1 2 14 — 36 Leases — 2 4 2 1 1 — — 10 Total commercial 1 10 12 4 2 32 14 — 75 Consumer Consumer auto — 1 1 — — — — — 2 Consumer other — — 1 — — — 4 — 5 Total consumer — 1 2 — — — 4 — 7 SVB Investor dependent - early stage — 4 13 6 — — 1 — 24 Investor dependent - growth stage — 2 4 7 1 — — — 14 Innovation C&I and cash flow dependent — 3 — — — — 5 — 8 Total SVB — 9 17 13 1 — 6 — 46 Total loans and leases $ 1 $ 20 $ 31 $ 17 $ 3 $ 32 $ 24 $ — $ 128 Three Months Ended March 31, 2023 Term Loans by Origination Year Revolving Converted to Term Loans dollars in millions 2023 2022 2021 2020 2019 2018 & Prior Revolving Total Commercial Non-owner occupied commercial mortgage $ — $ — $ — $ — $ — $ 12 $ — $ — $ 12 Commercial and industrial — 14 9 4 2 1 8 — 38 Leases — 2 1 1 — — — — 4 Total commercial — 16 10 5 2 13 8 — 54 Consumer Residential mortgage — — — — — 2 — — 2 Consumer other — — — — — — 3 — 3 Total consumer — — — — — 2 3 — 5 SVB Total SVB — — — — — — — — — Total loans and leases $ — $ 16 $ 10 $ 5 $ 2 $ 15 $ 11 $ — $ 59 The following tables present the amortized cost of loan modifications made to debtors experiencing financial difficulty, disaggregated by class and type of loan modification. The tables also provide financial effects by type of such loan modifications for the respective loan class. Amortized Cost of Loans Modified during the three months ended March 31, 2024 dollars in millions Term Extension (1) Payment Delay Interest Rate Reduction Term Extension (1) and Interest Rate Reduction Term Extension (1) and Payment Delay Other Combinations Total Percent of Total Loan Class Commercial Commercial construction $ 3 $ — $ — $ — $ — $ — $ 3 0.08 % Owner occupied commercial mortgage 15 — 1 1 9 — 26 0.16 Non-owner occupied commercial mortgage 38 — — — 27 — 65 0.42 Commercial and industrial 23 — — 8 — — 31 0.11 Leases — — — — — — — — Total commercial 79 — 1 9 36 — 125 0.19 Consumer Residential mortgage 6 — — 2 — — 8 0.03 Revolving mortgage 1 — — 1 — — 2 0.08 Consumer auto — — — — — — — — Consumer other — — — — — — — — Total consumer 7 — — 3 — — 10 0.03 SVB Global fund banking — — — — — — — — Investor dependent - early stage — 6 — — 2 — 8 0.63 Investor dependent - growth stage — 24 — — 10 — 34 1.25 Innovation C&I and cash flow dependent 18 — — — 7 — 25 0.27 Total SVB 18 30 — — 19 — 67 0.17 Total loans and leases $ 104 $ 30 $ 1 $ 12 $ 55 $ — $ 202 0.15 % (1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended. Amortized Cost of Loans Modified during the three months ended March 31, 2023 dollars in millions Term Extension (1) Payment Delay Interest Rate Reduction Term Extension (1) and Interest Rate Reduction Other Combinations (2) Total Percent of Total Loan Class Commercial Commercial construction $ 1 $ — $ — $ — $ — $ 1 0.02 % Owner occupied commercial mortgage 10 — — — — 10 0.06 Non-owner occupied commercial mortgage 53 — — — — 53 0.51 Commercial and industrial 12 — — 6 3 21 0.09 Total commercial 76 — — 6 3 85 0.16 Consumer Residential mortgage 1 — — — — 1 0.01 Total consumer 1 — — — — 1 0.01 SVB Investor dependent - growth stage 6 — — — — 6 0.14 Total SVB 6 — — — — 6 0.01 Total loans and leases $ 83 $ — $ — $ 6 $ 3 $ 92 0.07 % (1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended. (2) Consists of $3 million of C&I loans modified with a term extension and payment delay. Financial Effects of Loan Modifications made during the three months ended March 31, 2024 dollars in millions Weighted Average Term Extension (in Months) Weighted Average Interest Rate Reduction Weighted Average Payment Delay (in Months) Amount of Principal Forgiven Commercial Commercial construction 22 2.49 % — $ — Owner occupied commercial mortgage 23 0.79 20 — Non-owner occupied commercial mortgage 27 — 48 — Commercial and industrial 9 1.39 4 — Leases — — — — Total commercial 21 1.31 41 — Consumer Residential mortgage 52 1.52 — — Revolving mortgage 59 4.15 — — Consumer auto 30 0.26 — — Consumer other 49 9.19 — — Total consumer 53 2.41 — — SVB Global fund banking — — — — Investor dependent - early stage 6 — 7 — Investor dependent - growth stage 19 — 10 — Innovation C&I and cash flow dependent 12 — 6 — Total SVB 14 — 9 — Total loans and leases 21 1.52 % 22 $ — Financial Effects of Loan Modifications made during the three months ended March 31, 2023 dollars in millions Weighted Average Term Extension (in Months) Weighted Average Interest Rate Reduction Weighted Average Payment Delay (in Months) Amount of Principal Forgiven Commercial Commercial construction 9 — % — $ — Owner occupied commercial mortgage 12 3.85 — — Non-owner occupied commercial mortgage 3 — — — Commercial and industrial 6 1.17 8 — Leases — — — — Total commercial 5 1.29 8 — Consumer Residential mortgage 29 — — — Revolving mortgage 60 0.39 — — Consumer auto — — — — Consumer other — 9.72 — — Total consumer 31 2.51 — — SVB Global fund banking — — — — Investor dependent - early stage — — — — Investor dependent - growth stage 6 — — — Innovation C&I and cash flow dependent — — — — Total SVB 6 — — — Total loans and leases 5 1.31 % 8 $ — |
Schedule of Loans Pledged as Collateral | The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta, the Board of Governors of the Federal Reserve System (“FRB”) and FDIC as of March 31, 2024 and December 31, 2023. Loans Pledged dollars in millions March 31, 2024 December 31, 2023 FHLB of Atlanta Lendable collateral value of pledged non-PCD loans $ 15,882 $ 15,072 Less: advances — — Less: letters of credit 1,450 1,450 Available borrowing capacity $ 14,432 $ 13,622 Pledged non-PCD loans (contractual balance) $ 26,431 $ 25,370 FRB Lendable collateral value of pledged non-PCD loans $ 5,514 $ 5,115 Less: advances — — Available borrowing capacity $ 5,514 $ 5,115 Pledged non-PCD loans (contractual balance) $ 6,671 $ 6,273 FDIC Lendable collateral value of pledged loans $ 48,921 $ 51,179 Less: advances — — Less: Purchase Money Note 36,072 36,072 Available borrowing capacity $ 12,849 $ 15,107 Pledged loans (contractual balance) $ 48,921 $ 51,179 |
ALLOWANCE FOR LOAN AND LEASE _2
ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Receivables [Abstract] | |
Schedule of Allowance for Loan and Lease Losses | The ALLL activity for loans and leases is summarized in the following table. Allowance for Loan and Lease Losses dollars in millions Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 Commercial Consumer SVB Total Commercial Consumer SVB Total Balance at beginning of period $ 1,126 $ 166 $ 455 $ 1,747 $ 789 $ 133 $ — $ 922 Initial PCD ALLL — — — — 10 3 187 200 Day 2 provision for loan and lease losses — — — — 50 32 380 462 Provision (benefit) for loan and lease losses 59 (6) 40 93 57 14 — 71 Total provision (benefit) for loan and lease losses 59 (6) 40 93 107 46 380 533 Charge-offs (75) (7) (46) (128) (54) (8) — (62) Recoveries 10 2 13 25 8 4 — 12 Balance at end of period $ 1,120 $ 155 $ 462 $ 1,737 $ 860 $ 178 $ 567 $ 1,605 The following table presents the components of the provision for credit losses: Provision for Credit Losses dollars in millions Three Months Ended March 31, 2024 2023 Day 2 provision for loan and lease losses $ — $ 462 Provision for loan and lease losses 93 71 Total provision for loan and lease losses 93 533 Day 2 provision for off-balance sheet credit exposure — 254 Benefit from off-balance sheet credit exposure (29) (8) Total (benefit) provision for off-balance sheet credit exposure (29) 246 Provision for investment securities available for sale credit losses — 4 Provision for credit losses $ 64 $ 783 |
LEASES (Tables)
LEASES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Schedule of Operating and Finance Lease Assets and Liabilities | The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates: Supplemental Lease Information dollars in millions Classification March 31, 2024 December 31, 2023 Lease assets: Operating lease ROU assets Other assets $ 355 $ 354 Finance leases Premises and equipment 8 9 Total lease assets $ 363 $ 363 Lease liabilities: Operating leases Other liabilities $ 397 $ 396 Finance leases Other borrowings 8 9 Total lease liabilities $ 405 $ 405 Weighted-average remaining lease terms: Operating leases 7.9 years 8.1 years Finance leases 15.7 years 15.4 years Weighted-average discount rate: Operating leases 2.76 % 2.70 % Finance leases 3.55 3.52 |
Schedule of Net Lease Cost | The following table presents components of lease cost: Components of Net Lease Cost dollars in millions Three Months Ended March 31, Classification 2024 2023 Operating lease cost Occupancy expense $ 18 $ 13 Finance lease ROU asset amortization Equipment expense 1 — Variable lease cost (1) Occupancy expense 9 4 Sublease income Occupancy expense (1) (1) Net lease cost (1) $ 27 $ 16 (1) Includes short-term lease cost, which is not significant. |
Schedule of Supplemental Cash Flow Information | The following table presents supplemental cash flow information related to leases: Supplemental Cash Flow Information dollars in millions Three Months Ended March 31, 2024 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 18 $ 13 ROU assets obtained in exchange for new operating lease liabilities 17 4 |
Schedule of Operating Lease Income | The table that follows presents lease income related to BancShares’ operating and finance leases: Lease Income dollars in millions Three Months Ended March 31, 2024 2023 Lease income – Operating leases $ 237 $ 214 Variable lease income – Operating leases (1) 18 19 Rental income on operating leases 255 233 Interest income – Sales type and direct financing leases 43 41 Variable lease income included in Other noninterest income (2) 16 15 Interest income – Leveraged leases 1 5 Total lease income $ 315 $ 294 (1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis. (2) |
GOODWILL AND CORE DEPOSIT INT_2
GOODWILL AND CORE DEPOSIT INTANGIBLES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Core Deposit Intangible Assets | The following tables summarize the activity for core deposit intangibles during the three months ended March 31, 2024: Core Deposit Intangibles dollars in millions 2024 Balance at January 1, net of accumulated amortization $ 312 Less: amortization for the period 17 Balance at March 31, net of accumulated amortization $ 295 The following tables summarize the accumulated amortization balance for core deposit intangibles at March 31, 2024 and December 31, 2023: Core Deposit Intangible Accumulated Amortization dollars in millions March 31, 2024 December 31, 2023 Gross balance $ 501 $ 501 Less: accumulated amortization 206 189 Balance, net of accumulated amortization $ 295 $ 312 |
Schedule of Core Deposit Intangible Assets, Future Amortization Expense | The following table summarizes the expected amortization expense as of March 31, 2024 in subsequent periods for core deposit intangibles: Core Deposit Intangible Expected Amortization dollars in millions Remainder 2024 $ 46 2025 54 2026 46 2027 39 2028 34 2029 30 Thereafter 46 Balance, net of accumulated amortization $ 295 |
VARIABLE INTEREST ENTITIES (Tab
VARIABLE INTEREST ENTITIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The table below provides a summary of the assets and liabilities included on the Consolidated Balance Sheets associated with unconsolidated VIEs. The table also presents our maximum exposure to loss which consists of outstanding book basis and unfunded commitments for future investments, and represents potential losses that would be incurred under hypothetical circumstances, such that the value of BancShares’ interests and any associated collateral declines to zero and assuming no recovery. BancShares believes the possibility is remote under this hypothetical scenario; accordingly, this disclosure is not an indication of expected loss. Unconsolidated VIEs Carrying Value dollars in millions March 31, 2024 December 31, 2023 Affordable housing tax credit investments $ 1,942 $ 1,887 Other tax credit equity investments 3 3 Total tax credit equity investments $ 1,945 $ 1,890 Other unconsolidated investments 154 162 Total assets (maximum loss exposure) (1) $ 2,099 $ 2,052 Liabilities for commitments to tax credit investments (2) $ 982 $ 947 (1) Included in other assets. (2) Represents commitments to invest in qualified affordable housing investments and other investments qualifying for community reinvestment tax credits. These commitments are payable on demand and are included in other liabilities. The table below summarizes the amortization of our affordable housing tax credit investments and the related tax credits and other tax benefits that are recognized in income tax expense. Tax Credit Investments Recognized in Income Tax Expense dollars in millions Three Months Ended March 31, 2024 2023 Amortization of affordable housing tax credit investments (1) $ 59 $ 18 Tax credits from affordable housing tax credit investments (57) (15) Other tax benefits from affordable housing tax credit investments (11) — Net income tax (benefit) expense from affordable housing tax credit investments (2) (3) $ (9) $ 3 (1) On the Consolidated Statements of Cash Flows, this amortization is included in depreciation, amortization, and accretion, net as an adjustment to reconcile net income to net cash provided by (used in) operating activities. (2) On the Consolidated Statements of Cash Flows, the net tax expense impact is included in net income in cash flows from operating activities. Changes in income taxes payable are reported in the net change in other liabilities as an adjustment to reconcile net income to net cash provided by (used in) operating activities. (3) On the Consolidated Statements of Income, this is included in income tax expense (benefit). |
OTHER ASSETS (Tables)
OTHER ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Other Assets | The following table includes the components of other assets. Other Assets dollars in millions March 31, 2024 December 31, 2023 Affordable housing tax credit and other unconsolidated investments (1) $ 2,099 $ 2,052 Accrued interest receivable 914 832 Fair value of derivative financial instruments 659 640 Pension assets 480 474 Right of use assets for operating leases, net 355 354 Income tax receivable 103 209 Counterparty receivables 79 114 Bank-owned life insurance 106 105 Nonmarketable equity securities 107 103 Other real estate owned 56 58 Mortgage servicing rights 25 25 Federal Home Loan Bank stock 20 20 Other 828 871 Total other assets $ 5,831 $ 5,857 (1) Refer to Note 8—Variable Interest Entities for additional information. |
DEPOSITS (Tables)
DEPOSITS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Statistical Disclosure for Banks [Abstract] | |
Schedule of Deposit Liabilities Type | The following table provides detail on deposit types. Deposit Types dollars in millions March 31, 2024 December 31, 2023 Noninterest-bearing demand $ 39,276 $ 39,799 Checking with interest 24,244 23,754 Money market 31,393 30,611 Savings 37,688 35,258 Time 17,008 16,432 Total deposits $ 149,609 $ 145,854 |
Schedule of Time Deposit Maturities | At March 31, 2024, the scheduled maturities of time deposits were: Deposit Maturities dollars in millions Twelve months ended March 31, 2025 $ 15,831 2026 1,065 2027 66 2028 28 2029 18 Thereafter — Total time deposits $ 17,008 |
BORROWINGS (Tables)
BORROWINGS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Borrowings | Long-term borrowings at March 31, 2024 and December 31, 2023 include: Long-term Borrowings dollars in millions Maturity March 31, 2024 December 31, 2023 Parent Company: Subordinated: Fixed-to-Floating subordinated notes at 3.375% March 2030 $ 350 $ 350 Junior subordinated debentures (FCB/SC Capital Trust II) (1) June 2034 — 20 Subsidiaries: Senior: Senior unsecured fixed-to-floating rate notes at 2.969% September 2025 315 316 Fixed senior unsecured notes at 6.00% April 2036 51 51 Subordinated: Fixed subordinated notes at 6.125% March 2028 400 404 Fixed-to-Fixed subordinated notes at 4.125% November 2029 100 100 Junior subordinated debentures (SCB Capital Trust I) (1) April 2034 — 10 Secured: Purchase Money Note to FDIC fixed at 3.50% (2) March 2028 36,072 36,072 Capital lease obligations Maturities through May 2057 8 9 Unamortized purchase accounting adjustments (151) (163) Total long-term borrowings $ 37,145 $ 37,169 (1) The borrowings were called during the first quarter of 2024, resulting in a $2 million loss on extinguishment of debt for the three months ended March 31, 2024. (2) Issued in connection with the SVBB Acquisition and secured by collateral. See Note 2—Business Combinations and Note 4—Loans and Leases. |
DERIVATIVE FINANCIAL INSTRUME_2
DERIVATIVE FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments, Offsetting Assets | The following table presents notional amounts and fair values of derivative financial instruments: Notional Amount and Fair Value of Derivative Financial Instruments dollars in millions March 31, 2024 December 31, 2023 Notional Amount Asset Fair Value Liability Fair Value Notional Amount Asset Fair Value Liability Fair Value Derivatives designated as hedging instruments (Qualifying hedges) Interest rate contracts – fair value hedges (1) (4) $ 1,149 $ — $ — $ 815 $ — $ — Derivatives not designated as hedging instruments (Non-qualifying hedges) Interest rate contracts (1) (4) $ 25,623 $ 573 $ (590) $ 24,548 $ 530 $ (518) Foreign exchange contracts (2) 8,630 78 (63) 9,142 104 (117) Other contracts (3) 1,145 8 (1) 983 6 (1) Total derivatives not designated as hedging instruments $ 35,398 $ 659 $ (654) $ 34,673 $ 640 $ (636) Gross derivatives fair values presented in the Consolidated Balance Sheets $ 659 $ (654) $ 640 $ (636) Less: gross amounts offset in the Consolidated Balance Sheets — — — — Net amount presented in other assets and other liabilities in the Consolidated Balance Sheets 659 (654) 640 (636) Less: amounts subject to master netting agreements (5) (61) 61 (97) 97 Less: cash collateral pledged (received) subject to master netting agreements (6) (534) 8 (405) 39 Total net derivative fair value $ 64 $ (585) $ 138 $ (500) (1) Fair value balances include accrued interest. (2) The foreign exchange contracts exclude foreign exchange spot contracts. The notional and net fair value amounts of these contracts were $324 million and $1 million, respectively, as of March 31, 2024, and $179 million and $0 million, respectively, as of December 31, 2023. (3) Other derivative contracts not designated as hedging instruments include risk participation agreements and equity warrants. (4) BancShares accounts for swap contracts cleared by the Chicago Mercantile Exchange and LCH Clearnet as “settled-to-market.” As a result, variation margin payments are characterized as settlement of the derivative exposure and variation margin balances are netted against the corresponding derivative mark-to-market balances. Gross amounts of recognized assets and liabilities were lowered by $83 million and $26 million, respectively, at March 31, 2024, which includes $0 million and $0 million relating to qualifying hedges, respectively. Gross amounts of recognized assets and liabilities were lowered by $66 million and $37 million, respectively, at December 31, 2023, which includes $4 million and $0 million relating to qualifying hedges, respectively. (5) BancShares’ derivative transactions are governed by International Swaps and Derivatives Association (“ISDA”) agreements that allow for net settlements of certain payments as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. BancShares believes its ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. (6) In conjunction with the ISDA agreements described above, BancShares has entered into collateral arrangements with its counterparties, which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. Collateral pledged or received is included in other assets or deposits, respectively. |
Schedule of Derivative Instruments, Offsetting Liabilities | The following table presents notional amounts and fair values of derivative financial instruments: Notional Amount and Fair Value of Derivative Financial Instruments dollars in millions March 31, 2024 December 31, 2023 Notional Amount Asset Fair Value Liability Fair Value Notional Amount Asset Fair Value Liability Fair Value Derivatives designated as hedging instruments (Qualifying hedges) Interest rate contracts – fair value hedges (1) (4) $ 1,149 $ — $ — $ 815 $ — $ — Derivatives not designated as hedging instruments (Non-qualifying hedges) Interest rate contracts (1) (4) $ 25,623 $ 573 $ (590) $ 24,548 $ 530 $ (518) Foreign exchange contracts (2) 8,630 78 (63) 9,142 104 (117) Other contracts (3) 1,145 8 (1) 983 6 (1) Total derivatives not designated as hedging instruments $ 35,398 $ 659 $ (654) $ 34,673 $ 640 $ (636) Gross derivatives fair values presented in the Consolidated Balance Sheets $ 659 $ (654) $ 640 $ (636) Less: gross amounts offset in the Consolidated Balance Sheets — — — — Net amount presented in other assets and other liabilities in the Consolidated Balance Sheets 659 (654) 640 (636) Less: amounts subject to master netting agreements (5) (61) 61 (97) 97 Less: cash collateral pledged (received) subject to master netting agreements (6) (534) 8 (405) 39 Total net derivative fair value $ 64 $ (585) $ 138 $ (500) (1) Fair value balances include accrued interest. (2) The foreign exchange contracts exclude foreign exchange spot contracts. The notional and net fair value amounts of these contracts were $324 million and $1 million, respectively, as of March 31, 2024, and $179 million and $0 million, respectively, as of December 31, 2023. (3) Other derivative contracts not designated as hedging instruments include risk participation agreements and equity warrants. (4) BancShares accounts for swap contracts cleared by the Chicago Mercantile Exchange and LCH Clearnet as “settled-to-market.” As a result, variation margin payments are characterized as settlement of the derivative exposure and variation margin balances are netted against the corresponding derivative mark-to-market balances. Gross amounts of recognized assets and liabilities were lowered by $83 million and $26 million, respectively, at March 31, 2024, which includes $0 million and $0 million relating to qualifying hedges, respectively. Gross amounts of recognized assets and liabilities were lowered by $66 million and $37 million, respectively, at December 31, 2023, which includes $4 million and $0 million relating to qualifying hedges, respectively. (5) BancShares’ derivative transactions are governed by International Swaps and Derivatives Association (“ISDA”) agreements that allow for net settlements of certain payments as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. BancShares believes its ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. (6) In conjunction with the ISDA agreements described above, BancShares has entered into collateral arrangements with its counterparties, which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. Collateral pledged or received is included in other assets or deposits, respectively. |
Schedule of Qualifying and Non-Qualifying Hedges | The following table represents the impact of fair value hedges on the Consolidated Statements of Income: Gains (Losses) on Qualifying Hedges dollars in millions Three Months Ended March 31, Amounts Recognized 2024 2023 Recognized on derivatives Interest expense - borrowings $ (5) $ — Recognized on hedged item Interest expense - borrowings 5 — Total qualifying hedges - income statement impact $ — $ — The following table presents the carrying value of hedged items and associated cumulative hedging adjustment related to fair value hedges: dollars in millions Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items Carrying Value of Hedged Items Currently Designated No Longer Designated March 31, 2024 Long-term borrowings $ 871 $ — $ — Time deposits - brokered $ 334 $ — $ — December 31, 2023 Long-term borrowings $ 879 $ 5 $ — The following table presents gains of non-qualifying hedges recognized on the Consolidated Statements of Income: Gains (Losses) on Non-Qualifying Hedges dollars in millions Three Months Ended March 31, Amounts Recognized 2024 2023 Interest rate contracts Other noninterest income $ 8 $ 21 Foreign currency forward contracts Other noninterest income 12 (2) Other contracts Other noninterest income (1) — Total non-qualifying hedges - income statement impact $ 19 $ 19 |
OTHER LIABILITIES (Tables)
OTHER LIABILITIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of Other Liabilities | The following table includes the components of other liabilities: Other Liabilities dollars in millions March 31, 2024 December 31, 2023 Deferred taxes (1) $ 3,545 $ 3,579 Commitments to fund tax credit investments 982 947 Incentive plan liabilities 283 676 Fair value of derivative financial instruments 654 636 Accrued expenses and accounts payable 549 351 Lease liabilities 397 396 Reserve for off-balance sheet credit exposure 287 316 Accrued interest payable 141 137 Other 849 868 Total other liabilities $ 7,687 $ 7,906 (1) Primarily includes deferred taxes associated with the SVBB Acquisition. See Note 2—Business Combinations. |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Assets and Liabilities Measured at Fair Value - Recurring Basis dollars in millions March 31, 2024 Total Level 1 Level 2 Level 3 Assets Investment securities available for sale U.S. Treasury $ 11,836 $ — $ 11,836 $ — Government agency 107 — 107 — Residential mortgage-backed securities 10,110 — 10,110 — Commercial mortgage-backed securities 2,361 — 2,361 — Corporate bonds 487 — 326 161 Municipal bonds 14 — 14 — Total investment securities available for sale $ 24,915 $ — $ 24,754 $ 161 Marketable equity securities 79 32 47 — Loans held for sale 50 — 50 — Derivative assets (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 573 $ — $ 572 $ 1 Foreign exchange contracts — non-qualifying hedges 78 — 78 — Other derivative contracts — non-qualifying hedges 8 — — 8 Total non-qualifying hedge assets $ 659 $ — $ 650 $ 9 Total derivative assets $ 659 $ — $ 650 $ 9 Liabilities Derivative liabilities (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 590 $ — $ 590 $ — Foreign exchange contracts — non-qualifying hedges 63 — 63 — Other derivative contracts — non-qualifying hedges 1 — — 1 Total non-qualifying hedge liabilities $ 654 $ — $ 653 $ 1 Total derivative liabilities $ 654 $ — $ 653 $ 1 December 31, 2023 Total Level 1 Level 2 Level 3 Assets Investment securities available for sale U.S. Treasury $ 10,508 $ — $ 10,508 $ — Government agency 117 — 117 — Residential mortgage-backed securities 6,686 — 6,686 — Commercial mortgage-backed securities 2,131 — 2,131 — Corporate bonds 482 — 325 157 Municipal bonds 12 — 12 — Total investment securities available for sale $ 19,936 $ — $ 19,779 $ 157 Marketable equity securities 84 36 48 — Loans held for sale 38 — 38 — Derivative assets (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 530 $ — $ 529 $ 1 Foreign exchange contracts — non-qualifying hedges 104 — 104 — Other derivative contracts — non-qualifying hedges 6 — — 6 Total non-qualifying hedge assets $ 640 $ — $ 633 $ 7 Total derivative assets $ 640 $ — $ 633 $ 7 Liabilities Derivative liabilities (1) Interest rate contracts — qualifying hedges $ — $ — $ — $ — Interest rate contracts — non-qualifying hedges $ 518 $ — $ 518 $ — Foreign exchange contracts — non-qualifying hedges 117 — 117 — Other derivative contracts — non-qualifying hedges 1 — — 1 Total non-qualifying hedge liabilities $ 636 $ — $ 635 $ 1 Total derivative liabilities $ 636 $ — $ 635 $ 1 (1) |
Schedule of Fair Value Measurement Inputs and Valuation Techniques | The following tables summarize information about significant unobservable inputs related to BancShares’ categories of Level 3 financial assets and liabilities measured on a recurring basis: Quantitative Information About Level 3 Fair Value Measurements - Recurring Basis dollars in millions Financial Instrument Estimated Valuation Significant Unobservable Inputs March 31, 2024 Assets Corporate bonds $ 161 Indicative bid provided by broker Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer. Interest rate & other derivative — non-qualifying hedges $ 9 Internal valuation model Multiple factors, including but not limited to, private company valuation, illiquidity discount, and estimated life of the instrument. Liabilities Interest rate & other derivative — non-qualifying hedges $ 1 Internal valuation model Not material December 31, 2023 Assets Corporate bonds $ 157 Indicative bid provided by broker Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer. Interest rate & other derivative — non-qualifying hedges $ 7 Internal valuation model Multiple factors, including but not limited to, private company valuation, illiquidity discount, and estimated life of the instrument. Liabilities Interest rate & other derivative — non-qualifying hedges $ 1 Internal valuation model Not material |
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The following table summarizes the changes in estimated fair value for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3): Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities - Recurring Basis dollars in millions Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 Corporate Bonds Other Derivative Assets — Non-Qualifying Other Derivative Liabilities — Non-Qualifying Corporate Bonds Other Derivative Assets — Non-Qualifying Other Derivative Liabilities — Non-Qualifying Beginning balance $ 157 $ 7 $ 1 $ 174 $ — $ — Purchases — 3 — — — — Changes in fair value included in earnings — — — — 1 — Changes in fair value included in comprehensive income 4 — — (5) — — Transfers in — — — — — 1 Transfers out — — — — — — Maturity and settlements — (1) — (9) — — Ending balance $ 161 $ 9 $ 1 $ 160 $ 1 $ 1 |
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The following table summarizes the changes in estimated fair value for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3): Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities - Recurring Basis dollars in millions Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 Corporate Bonds Other Derivative Assets — Non-Qualifying Other Derivative Liabilities — Non-Qualifying Corporate Bonds Other Derivative Assets — Non-Qualifying Other Derivative Liabilities — Non-Qualifying Beginning balance $ 157 $ 7 $ 1 $ 174 $ — $ — Purchases — 3 — — — — Changes in fair value included in earnings — — — — 1 — Changes in fair value included in comprehensive income 4 — — (5) — — Transfers in — — — — — 1 Transfers out — — — — — — Maturity and settlements — (1) — (9) — — Ending balance $ 161 $ 9 $ 1 $ 160 $ 1 $ 1 |
Schedule of Fair Value Option | The following table summarizes the difference between the aggregate fair value and the UPB for residential mortgage loans originated for sale measured at fair value as of March 31, 2024 and December 31, 2023: Aggregate Fair Value and UPB - Residential Mortgage Loans dollars in millions March 31, 2024 Fair Value Unpaid Principal Balance Difference Originated loans held for sale $ 50 $ 49 $ 1 December 31, 2023 Fair Value Unpaid Principal Balance Difference Originated loans held for sale $ 38 $ 37 $ 1 |
Schedule of Fair Value, Assets Measured on Nonrecurring Basis | The following table presents carrying value of assets measured at estimated fair value on a non-recurring basis for which gains and losses have been recorded in the periods. The gains and losses reflect amounts recorded for the respective periods, regardless of whether the asset is still held at period end. Assets Measured at Fair Value - Non-recurring Basis dollars in millions Fair Value Measurements Total Level 1 Level 2 Level 3 Total Gains (Losses) March 31, 2024 Assets held for sale - loans $ 11 $ — $ — $ 11 $ (4) Loans - collateral dependent loans 157 — — 157 (30) Other real estate owned 36 — — 36 3 Total $ 204 $ — $ — $ 204 $ (31) December 31, 2023 Assets held for sale - loans $ 12 $ — $ — $ 12 $ (4) Loans - collateral dependent loans 265 — — 265 (131) Other real estate owned 16 — — 16 4 Total $ 293 $ — $ — $ 293 $ (131) |
Schedule of Carrying Values and Estimated Fair Values for Financial Instruments | The table below presents the carrying values and estimated fair values for financial instruments, excluding leases and certain other assets and liabilities for which these disclosures are not required. Carrying Values and Fair Values of Financial Assets and Liabilities dollars in millions March 31, 2024 Estimated Fair Value Carrying Value Level 1 Level 2 Level 3 Total Financial Assets Cash and due from banks $ 698 $ 698 $ — $ — $ 698 Interest-earning deposits at banks 30,792 30,792 — — 30,792 Securities purchased under agreements to resell 394 — 394 — 394 Investment in marketable equity securities 79 32 47 — 79 Investment securities available for sale 24,915 — 24,754 161 24,915 Investment securities held to maturity 10,050 — 8,479 — 8,479 Loans held for sale 83 — 50 34 84 Net loans 131,613 — 1,507 127,057 128,564 Accrued interest receivable 914 — 914 — 914 Federal Home Loan Bank stock 20 — 20 — 20 Mortgage servicing rights 25 — — 44 44 Derivative assets - qualifying hedges — — — — — Derivative assets - non-qualifying hedges 659 — 650 9 659 Financial Liabilities Deposits with no stated maturity 132,601 — 132,601 — 132,601 Time deposits 17,008 — 17,013 — 17,013 Credit balances of factoring clients 1,152 — — 1,152 1,152 Securities sold under customer repurchase agreements 395 — 395 — 395 Long-term borrowings 37,137 — 36,421 — 36,421 Accrued interest payable 141 — 141 — 141 Derivative liabilities - qualifying hedges — — — — — Derivative liabilities - non-qualifying hedges 654 — 653 1 654 December 31, 2023 Estimated Fair Value Carrying Value Level 1 Level 2 Level 3 Total Financial Assets Cash and due from banks $ 908 $ 908 $ — $ — $ 908 Interest-earning deposits at banks 33,609 33,609 — — 33,609 Securities purchased under agreements to resell 473 — 473 — 473 Investment in marketable equity securities 84 36 48 — 84 Investment securities available for sale 19,936 — 19,779 157 19,936 Investment securities held to maturity 9,979 — 8,503 — 8,503 Loans held for sale 73 — 38 35 73 Net loans 129,545 — 1,479 125,217 126,696 Accrued interest receivable 832 — 832 — 832 Federal Home Loan Bank stock 20 — 20 — 20 Mortgage servicing rights 25 — — 42 42 Derivative assets - qualifying hedges — — — — — Derivative assets - non-qualifying hedges 640 — 633 7 640 Financial Liabilities Deposits with no stated maturity 129,427 — 129,427 — 129,427 Time deposits 16,427 — 16,416 — 16,416 Credit balances of factoring clients 1,089 — — 1,089 1,089 Securities sold under customer repurchase agreements 485 — 485 — 485 Long-term borrowings 37,160 — 36,816 — 36,816 Accrued interest payable 137 — 137 — 137 Derivative liabilities - qualifying hedges — — — — — Derivative liabilities - non-qualifying hedges 636 — 635 1 636 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Schedule of Common Stock Outstanding Roll Forward | A roll forward of common stock activity is presented in the following table: Number of Shares of Common Stock March 31, 2024 Outstanding Class A Class B Common stock - December 31, 2023 13,514,933 1,005,185 Restricted stock units vested, net of shares held to cover taxes 9,617 — Common stock - March 31, 2024 13,524,550 1,005,185 |
Schedule of Preferred Stock and Depositary Shares | The following table summarizes BancShares’ non-cumulative perpetual preferred stock: Preferred Stock dollars in millions, except per share and par value data Preferred Stock Issuance Date Earliest Redemption Date Par Value Shares Authorized, Issued and Outstanding Liquidation Preference Per Share Total Liquidation Preference Dividend Series A March 12, 2020 March 15, 2025 $ 0.01 345,000 $ 1,000 $ 345 5.375% Series B January 3, 2022 January 4, 2027 0.01 325,000 1,000 325 SOFR + 3.972% Series C January 3, 2022 January 4, 2027 0.01 8,000,000 25 200 5.625% |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive (Loss) Income | The following table details the components of Accumulated Other Comprehensive (Loss) Income (“AOCI”): Components of Accumulated Other Comprehensive (Loss) Income dollars in millions March 31, 2024 December 31, 2023 Pretax Income Net of Income Taxes Pretax Income Net of Income Taxes Unrealized loss on securities available for sale $ (876) $ 208 $ (668) $ (752) $ 175 $ (577) Unrealized loss on securities available for sale transferred to held to maturity (7) 2 (5) (7) 2 (5) Defined benefit pension items 122 (31) 91 122 (31) 91 Total accumulated other comprehensive loss $ (761) $ 179 $ (582) $ (637) $ 146 $ (491) The following table details the changes in the components of AOCI, net of income taxes: Changes in Accumulated Other Comprehensive (Loss) Income by Component dollars in millions Unrealized (loss) gain on securities available for sale Unrealized loss on securities available for sale transferred to held to maturity Net change in defined benefit pension items Total accumulated other comprehensive (loss) income Balance as of December 31, 2023 $ (577) $ (5) $ 91 $ (491) AOCI activity before reclassifications (91) — — (91) Amounts reclassified from AOCI to earnings — — — — Other comprehensive loss for the period (91) — — (91) Balance as of March 31, 2024 $ (668) $ (5) $ 91 $ (582) Balance as of December 31, 2022 $ (739) $ (6) $ 10 $ (735) AOCI activity before reclassifications 45 — 8 53 Amounts reclassified from AOCI to earnings 13 — — 13 Other comprehensive income for the period 58 — 8 66 Balance as of March 31, 2023 $ (681) $ (6) $ 18 $ (669) Other Comprehensive Income (Loss) by Component dollars in millions Three Months Ended March 31, 2024 2023 Pretax Income Net of Income Taxes Pretax Income Net of Income Taxes Income Statement Line Items Unrealized (loss) gain on securities available for sale: AOCI activity before reclassifications $ (124) $ 33 $ (91) $ 60 $ (15) $ 45 Amounts reclassified from AOCI to earnings — — — 18 (5) 13 $14 million realized loss on sale of investment securities available for sale, net; $4 million provision for credit losses Other comprehensive (loss) gain on securities available for sale $ (124) $ 33 $ (91) $ 78 $ (20) $ 58 Defined benefit pension items: Actuarial gain $ — $ — $ — $ 10 $ (2) $ 8 Amounts reclassified from AOCI to earnings — — — — — — Other comprehensive income for defined benefit pension items $ — $ — $ — $ 10 $ (2) $ 8 Total other comprehensive (loss) income $ (124) $ 33 $ (91) $ 88 $ (22) $ 66 |
EARNINGS PER COMMON SHARE (Tabl
EARNINGS PER COMMON SHARE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Earnings Per Common Share | The following table sets forth the computation of the basic and diluted earnings per common share: Earnings per Common Share dollars in millions, except per share data Three Months Ended March 31, 2024 2023 Net income $ 731 $ 9,518 Preferred stock dividends 15 14 Net income available to common stockholders $ 716 $ 9,504 Weighted average common shares outstanding Basic shares outstanding 14,533,302 14,526,693 Stock-based awards 3,140 13,016 Diluted shares outstanding 14,536,442 14,539,709 Earnings per common share Basic $ 49.27 $ 654.22 Diluted $ 49.26 $ 653.64 |
EMPLOYEE BENEFIT PLANS (Tables)
EMPLOYEE BENEFIT PLANS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Retirement Benefits [Abstract] | |
Schedule of Net Benefit Costs | The components of net periodic benefit cost are as follows: Three Months Ended March 31, 2024 2023 Service cost $ 2 $ 2 Interest cost 15 15 Expected return on assets (23) (21) Net periodic benefit $ (6) $ (4) |
BUSINESS SEGMENT INFORMATION (T
BUSINESS SEGMENT INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following table presents the condensed income statements by segment: dollars in millions Three Months Ended March 31, 2024 General Bank Commercial Bank SVB Commercial Rail Corporate Total BancShares Net interest income (expense) $ 691 $ 270 $ 546 $ (43) $ 353 $ 1,817 Provision for credit losses 28 14 22 — — 64 Net interest income (expense) after provision for credit losses 663 256 524 (43) 353 1,753 Noninterest income 145 136 137 202 7 627 Noninterest expense 520 228 384 115 129 1,376 Income before income taxes 288 164 277 44 231 1,004 Income tax expense 78 42 75 11 67 273 Net income $ 210 $ 122 $ 202 $ 33 $ 164 $ 731 Select Period End Balances Loans and leases $ 63,732 $ 31,730 $ 39,846 $ 62 $ — $ 135,370 Operating lease equipment, net — 763 — 8,048 — 8,811 Deposits 71,150 3,023 34,014 14 41,408 149,609 Three Months Ended March 31, 2023 General Bank Commercial Bank SVB Commercial Rail Corporate Total BancShares Net interest income (expense) $ 549 $ 238 $ 37 $ (28) $ 54 $ 850 Provision for credit losses 10 53 — — 720 783 Net interest income (expense) after provision for credit losses 539 185 37 (28) (666) 67 Noninterest income 118 143 9 177 9,812 10,259 Noninterest expense 398 210 23 120 104 855 Income before income taxes 259 118 23 29 9,042 9,471 Income tax expense (benefit) 60 30 5 7 (149) (47) Net income $ 199 $ 88 $ 18 $ 22 $ 9,191 $ 9,518 Select Period End Balances Loans and leases $ 58,101 $ 28,405 $ 51,702 $ 80 $ — $ 138,288 Operating lease equipment, net — 719 — 7,612 — 8,331 Deposits 71,117 3,042 45,328 14 20,549 140,050 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Fair Value, Off-balance Sheet Risks | The accompanying table summarizes credit-related commitments and other purchase and funding commitments: dollars in millions March 31, 2024 December 31, 2023 Financing Commitments Financing assets (excluding leases) $ 56,685 $ 57,567 Letters of Credit Standby letters of credit 2,224 2,412 Other letters of credit 104 103 Deferred Purchase Agreements 1,742 2,076 Purchase and Funding Commitments (1) 551 685 (1) BancShares’ purchase and funding commitments relate to the equipment leasing businesses’ commitments to fund Rail’s railcar manufacturer purchase and upgrade commitments. |
BUSINESS COMBINATIONS - Narrati
BUSINESS COMBINATIONS - Narrative (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 12 Months Ended | |||
Apr. 04, 2023 | Mar. 27, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Business Acquisition [Line Items] | |||||
Net interest income | $ 1,817 | $ 850 | |||
Noninterest income | 627 | 10,259 | |||
Net income | 731 | 9,518 | |||
Operating Segments | Silicon Valley Bridge Bank Segment | |||||
Business Acquisition [Line Items] | |||||
Net interest income | 546 | 37 | |||
Noninterest income | 137 | 9 | |||
Net income | $ 202 | 18 | |||
Operating Segments | CIT Group Inc. | |||||
Business Acquisition [Line Items] | |||||
Net interest income | 65 | ||||
Noninterest income | 14 | ||||
Net income | $ 35 | ||||
FDIC Credit Facility | |||||
Business Acquisition [Line Items] | |||||
FDIC advances, maximum amount available | $ 70,000 | ||||
Purchase Money Note | |||||
Business Acquisition [Line Items] | |||||
Debt instrument, term | 5 years | ||||
Principal amount | $ 36,070 | ||||
Notes payable, fair value disclosure | 35,810 | ||||
SVB | |||||
Business Acquisition [Line Items] | |||||
Total assets acquired | 107,539 | ||||
Loans and leases, net of the initial PCD ALLL | 68,468 | ||||
Cash and interest-earning deposits at banks | 35,310 | ||||
Total liabilities assumed | 61,423 | ||||
Deposits | 56,014 | ||||
Assets acquired, discount | 16,450 | ||||
Business combination, financing receivable acquired, amount covered by share-loss agreement | $ 60,000 | ||||
Business combination, financing receivable acquired, amount covered by share-loss agreement, coverage percentage for loss up to $5 billion | 0% | ||||
Business combination, financing receivable acquired, amount covered by share-loss agreement, coverage percentage for loss in excess of $5 billion | $ 5,000 | ||||
Business combination, financing receivable acquired, above threshold amount covered by share-loss agreement, percentage | 50% | ||||
Share-Loss Agreement, reimbursement percentage | 50% | ||||
Share-Loss Agreement, term | 5 years | ||||
Share-Loss Agreement, reimbursement term | 8 years | ||||
Loans funded after acquisition date, loss share term | 1 year | ||||
Share-Loss Agreement, true-up payment term | 45 days | ||||
True-up amount | $ 1,500 | ||||
Cash settled value appreciation instrument issued and issuable (in shares) | 5 | ||||
Number of trading days | 2 days | ||||
Cash settled value appreciation instrument, threshold amount (in dollars per share) | $ 582.55 | ||||
Cash settled value appreciation instrument, maximum amount | $ 500 | ||||
Payment to acquire business, value appreciation instrument exercised | $ 500 | ||||
Gain on acquisition, after income taxes | 9,808 | $ 9,810 | |||
Deferred tax liabilities | 3,364 | $ 3,360 | |||
UPB | 71,287 | ||||
Purchase accounting adjustment of discount | 2,300 | ||||
SVB | Non-PCD | |||||
Business Acquisition [Line Items] | |||||
Loans and leases acquired, FV | 66,420 | ||||
UPB | $ 68,719 | ||||
SVB | FDIC Credit Facility | |||||
Business Acquisition [Line Items] | |||||
FHLB, advances, interest rate | 0% | ||||
SVB | Secured Debt | FDIC Credit Facility | Secured Overnight Financing Rate | |||||
Business Acquisition [Line Items] | |||||
Basis spread on variable rate | 0.25% | ||||
SVB | Purchase Money Note | |||||
Business Acquisition [Line Items] | |||||
Debt instrument, term | 5 years | ||||
Debt instrument, face amount | $ 35,000 | ||||
SVB | Purchase Money Note | Secured Debt | |||||
Business Acquisition [Line Items] | |||||
Debt instrument, stated interest rate | 3.50% |
BUSINESS COMBINATIONS - Schedul
BUSINESS COMBINATIONS - Schedule of Business Acquisitions - SVBB Acquisition (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | ||
Mar. 27, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Liabilities | ||||
Gain on acquisition, before income taxes | $ 0 | $ 9,824 | ||
SVB | ||||
Purchase price consideration | ||||
Purchase Money Note | $ 35,808 | |||
Value Appreciation Instrument | 500 | |||
Purchase price consideration | 36,308 | |||
Assets | ||||
Cash and due from banks | 1,310 | |||
Interest-earning deposits at banks | 34,001 | |||
Investment securities available for sale | 385 | |||
Loans and leases, net of the initial PCD ALLL | 68,468 | |||
Affordable housing tax credit and other unconsolidated investments | 1,273 | |||
Premises and equipment | 308 | |||
Other assets | 1,564 | |||
Total assets acquired | 107,539 | |||
Liabilities | ||||
Deposits | 56,014 | |||
Borrowings | 10 | |||
Deferred tax liabilities | 3,364 | $ 3,360 | ||
Other liabilities | 2,035 | |||
Total liabilities assumed | 61,423 | |||
Fair value of net assets acquired | 46,116 | |||
Gain on acquisition, after income taxes | 9,808 | $ 9,810 | ||
Gain on acquisition, before income taxes | 13,172 | |||
Book value of net assets acquired | 52,520 | |||
Business combination asset acquired, discount | 16,450 | |||
Purchase Money Note, fair value discount | 264 | |||
SVB | Core deposit intangible | ||||
Assets | ||||
Core deposit intangibles | $ 230 |
BUSINESS COMBINATIONS - Sched_2
BUSINESS COMBINATIONS - Schedule of Unpaid Balance and Fair Value of the Acquired Loan Portfolio (Details) - SVB $ in Millions | Mar. 27, 2023 USD ($) |
Business Acquisition [Line Items] | |
UPB | $ 71,287 |
Loans and Leases, FV | 68,468 |
Non-PCD | |
Business Acquisition [Line Items] | |
UPB | 68,719 |
Loans and Leases, FV | 66,422 |
PCD | |
Business Acquisition [Line Items] | |
UPB | 2,568 |
Loans and Leases, FV | $ 2,046 |
BUSINESS COMBINATIONS - Sched_3
BUSINESS COMBINATIONS - Schedule of PCD Loans and Leases Acquired (Details) - SVB $ in Millions | Mar. 27, 2023 USD ($) |
Business Acquisition [Line Items] | |
UPB | $ 71,287 |
Fair value | 68,468 |
PCD | |
Business Acquisition [Line Items] | |
UPB | 2,568 |
Fair value | 2,046 |
Total fair value discount | 522 |
Discount for loans fair value at acquisition date | 0 |
Less: discount for loans with $0 fair value at SVBB Acquisition Date | 26 |
Less: PCD gross-up | 220 |
PCD discount | $ 276 |
BUSINESS COMBINATIONS - Sched_4
BUSINESS COMBINATIONS - Schedule of Valuation of Core Deposits (Details) - Core deposit intangible - SVB $ in Millions | Mar. 27, 2023 USD ($) |
Business Acquisition [Line Items] | |
Fair Value | $ 230 |
Estimated Useful Life | 8 years |
BUSINESS COMBINATIONS - Sched_5
BUSINESS COMBINATIONS - Schedule of Other Assets Acquired (Details) - SVB $ in Millions | Mar. 27, 2023 USD ($) |
Business Acquisition [Line Items] | |
Accrued interest receivable | $ 431 |
Federal Home Loan Bank stock and Federal Reserve Bank stock | 320 |
Fair value of derivative financial instruments | 458 |
Other | 355 |
Total other assets | $ 1,564 |
BUSINESS COMBINATIONS - Sched_6
BUSINESS COMBINATIONS - Schedule of Other Liabilities Assumed (Details) - SVB $ in Millions | Mar. 27, 2023 USD ($) |
Business Acquisition [Line Items] | |
Commitments to fund tax credit investments | $ 715 |
Fair value of derivative financial instruments | 497 |
Reserve for off-balance sheet credit exposures | 253 |
Accrued interest payable | 109 |
Other | 461 |
Total other liabilities | $ 2,035 |
INVESTMENT SECURITIES - Schedul
INVESTMENT SECURITIES - Schedule of Amortized Cost and Fair Value of Investment Securities (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Investment securities available for sale | ||
Amortized Cost | $ 25,791 | $ 20,688 |
Gross Unrealized Gains | 51 | 115 |
Gross Unrealized Losses | (927) | (867) |
Investment securities available for sale | 24,915 | 19,936 |
Investment in marketable equity securities | ||
Amortized Cost | 75 | 75 |
Gross Unrealized Gains | 13 | 17 |
Gross Unrealized Losses | (9) | (8) |
Fair Value | 79 | 84 |
Investment securities held to maturity | ||
Amortized Cost | 10,050 | 9,979 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (1,571) | (1,476) |
Fair Value | 8,479 | 8,503 |
Total investment securities | ||
Amortized Cost | 35,916 | 30,742 |
Gross Unrealized Gains | 64 | 132 |
Gross Unrealized Losses | (2,507) | (2,351) |
Fair Value | 33,473 | 28,523 |
U.S. Treasury | ||
Investment securities available for sale | ||
Amortized Cost | 11,907 | 10,554 |
Gross Unrealized Gains | 7 | 34 |
Gross Unrealized Losses | (78) | (80) |
Investment securities available for sale | 11,836 | 10,508 |
Investment securities held to maturity | ||
Amortized Cost | 480 | 479 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (42) | (40) |
Fair Value | 438 | 439 |
Government agency | ||
Investment securities available for sale | ||
Amortized Cost | 110 | 120 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (3) | (3) |
Investment securities available for sale | 107 | 117 |
Investment securities held to maturity | ||
Amortized Cost | 1,508 | 1,506 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (150) | (143) |
Fair Value | 1,358 | 1,363 |
Residential mortgage-backed securities | ||
Investment securities available for sale | ||
Amortized Cost | 10,665 | 7,154 |
Gross Unrealized Gains | 42 | 72 |
Gross Unrealized Losses | (597) | (540) |
Investment securities available for sale | 10,110 | 6,686 |
Investment securities held to maturity | ||
Amortized Cost | 4,293 | 4,205 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (697) | (644) |
Fair Value | 3,596 | 3,561 |
Commercial mortgage-backed securities | ||
Investment securities available for sale | ||
Amortized Cost | 2,566 | 2,319 |
Gross Unrealized Gains | 2 | 9 |
Gross Unrealized Losses | (207) | (197) |
Investment securities available for sale | 2,361 | 2,131 |
Investment securities held to maturity | ||
Amortized Cost | 3,469 | 3,489 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (645) | (614) |
Fair Value | 2,824 | 2,875 |
Corporate bonds | ||
Investment securities available for sale | ||
Amortized Cost | 529 | 529 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (42) | (47) |
Investment securities available for sale | 487 | 482 |
Municipal bonds | ||
Investment securities available for sale | ||
Amortized Cost | 14 | 12 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Investment securities available for sale | 14 | 12 |
Supranational securities | ||
Investment securities held to maturity | ||
Amortized Cost | 298 | 298 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (37) | (35) |
Fair Value | 261 | 263 |
Other | ||
Investment securities held to maturity | ||
Amortized Cost | 2 | 2 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Fair Value | $ 2 | $ 2 |
INVESTMENT SECURITIES - Narrati
INVESTMENT SECURITIES - Narrative (Details) shares in Thousands | 3 Months Ended | ||
Mar. 31, 2024 USD ($) security shares | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Schedule of Investments [Line Items] | |||
Debt securities, available-for-sale, accrued Interest | $ 121,000,000 | $ 87,000,000 | |
Debt Securities, held-to-maturity, accrued interest | 17,000,000 | 18,000,000 | |
Write off of accrued interest receivable | $ 0 | $ 0 | |
Debt securities, held-to-maturity, threshold period past due | 30 days | ||
Securities past due | $ 10,050,000,000 | 9,979,000,000 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, number of positions | security | 504 | ||
Held-to-maturity securities, nonaccrual | $ 0 | 0 | |
Total Past Due | |||
Schedule of Investments [Line Items] | |||
Securities past due | 0 | 0 | |
Asset Pledged as Collateral | |||
Schedule of Investments [Line Items] | |||
Investment securities, aggregate carrying value, pledged as collateral | $ 3,900,000,000 | $ 3,770,000,000 | |
Visa, Inc | Class B | |||
Schedule of Investments [Line Items] | |||
Investment owned (in shares) | shares | 354 | ||
Residential Mortgage Backed Securities or Government Agency Securities | |||
Schedule of Investments [Line Items] | |||
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, number of positions | security | 430 | ||
Corporate Bonds | |||
Schedule of Investments [Line Items] | |||
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, number of positions | security | 74 |
INVESTMENT SECURITIES - Sched_2
INVESTMENT SECURITIES - Schedule of Investment Securities Maturity Information (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Investment securities available for sale | ||
Non-amortizing securities maturing in one year or less, cost | $ 6,086 | $ 5,674 |
Non-amortizing securities maturing in after one through five years, cost | 5,940 | 4,996 |
Non-amortizing securities maturing in after five through 10 years, cost | 405 | 408 |
Non-amortizing securities maturing in after 10 years, cost | 19 | 17 |
Amortized Cost | 25,791 | 20,688 |
Non-amortizing securities maturing in one year or less, fair value | 6,049 | 5,658 |
Non-amortizing securities maturing in after one through five years, fair value | 5,898 | 4,959 |
Non-amortizing securities maturing in after five through 10 years, fair value | 372 | 369 |
Non-amortizing securities maturing in after 10 years, fair value | 18 | 16 |
Investment securities available for sale, fair value | 24,915 | 19,936 |
Investment securities held to maturity | ||
Non-amortizing securities maturing in one year or less, cost | 27 | 27 |
Non-amortizing securities maturing in after one through five years, cost | 1,638 | 1,636 |
Non-amortizing securities maturing in after five through 10 years, cost | 623 | 622 |
Amortized Cost | 10,050 | 9,979 |
Non-amortizing securities maturing in one year or less, fair value | 26 | 26 |
Non-amortizing securities maturing in after one through five years, fair value | 1,504 | 1,508 |
Non-amortizing securities maturing in after five through 10 years, fair value | 529 | 533 |
Investment securities held to maturity, cost, fair value | 8,479 | 8,503 |
Government agency | ||
Investment securities available for sale | ||
Without single maturity date, cost | 110 | 120 |
Without single maturity date, fair value | 107 | 117 |
Residential mortgage-backed securities | ||
Investment securities available for sale | ||
Without single maturity date, cost | 10,665 | 7,154 |
Without single maturity date, fair value | 10,110 | 6,686 |
Investment securities held to maturity | ||
Without single maturity date, cost | 4,293 | 4,205 |
Without single maturity date, fair value | 3,596 | 3,561 |
Commercial mortgage-backed securities | ||
Investment securities available for sale | ||
Without single maturity date, cost | 2,566 | 2,319 |
Without single maturity date, fair value | 2,361 | 2,131 |
Investment securities held to maturity | ||
Without single maturity date, cost | 3,469 | 3,489 |
Without single maturity date, fair value | $ 2,824 | $ 2,875 |
INVESTMENT SECURITIES - Sched_3
INVESTMENT SECURITIES - Schedule of Interest and Dividends on Investment Securities (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Investments [Abstract] | ||
Interest income - taxable investment securities | $ 281 | $ 106 |
Interest income - nontaxable investment securities | 0 | 0 |
Dividend income - marketable equity securities | 1 | 1 |
Interest on investment securities | $ 282 | $ 107 |
INVESTMENT SECURITIES - Sched_4
INVESTMENT SECURITIES - Schedule of Realized Gain (Loss) From Available-for-sale Securities (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Investments [Abstract] | ||
Gross realized gains on sales of investment securities available for sale | $ 0 | $ 0 |
Gross realized losses on sales of investment securities available for sale | 0 | (14) |
Net realized (losses) gains on sales of investment securities available for sale | $ 0 | $ (14) |
INVESTMENT SECURITIES - Sched_5
INVESTMENT SECURITIES - Schedule of Unrealized Losses (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Investment securities available for sale | ||
Investment securities available for sale, less than 12 months, fair value | $ 8,131 | $ 1,517 |
Investment securities available for sale, less than 12 months, unrealized losses | (48) | (13) |
Investment securities available for sale, 12 months or more, fair value | 7,767 | 7,865 |
Investment securities available for sale, 12 months or more, unrealized losses | (879) | (854) |
Investment securities available for sale, fair value | 15,898 | 9,382 |
Investment securities available for sale, unrealized losses | (927) | (867) |
U.S. Treasury | ||
Investment securities available for sale | ||
Investment securities available for sale, less than 12 months, fair value | 4,516 | 955 |
Investment securities available for sale, less than 12 months, unrealized losses | (9) | 0 |
Investment securities available for sale, 12 months or more, fair value | 1,929 | 1,919 |
Investment securities available for sale, 12 months or more, unrealized losses | (69) | (80) |
Investment securities available for sale, fair value | 6,445 | 2,874 |
Investment securities available for sale, unrealized losses | (78) | (80) |
Government agency | ||
Investment securities available for sale | ||
Investment securities available for sale, less than 12 months, fair value | 0 | 23 |
Investment securities available for sale, less than 12 months, unrealized losses | 0 | 0 |
Investment securities available for sale, 12 months or more, fair value | 107 | 94 |
Investment securities available for sale, 12 months or more, unrealized losses | (3) | (3) |
Investment securities available for sale, fair value | 107 | 117 |
Investment securities available for sale, unrealized losses | (3) | (3) |
Residential mortgage-backed securities | ||
Investment securities available for sale | ||
Investment securities available for sale, less than 12 months, fair value | 2,976 | 293 |
Investment securities available for sale, less than 12 months, unrealized losses | (28) | (3) |
Investment securities available for sale, 12 months or more, fair value | 3,969 | 4,073 |
Investment securities available for sale, 12 months or more, unrealized losses | (569) | (537) |
Investment securities available for sale, fair value | 6,945 | 4,366 |
Investment securities available for sale, unrealized losses | (597) | (540) |
Commercial mortgage-backed securities | ||
Investment securities available for sale | ||
Investment securities available for sale, less than 12 months, fair value | 568 | 157 |
Investment securities available for sale, less than 12 months, unrealized losses | (4) | (1) |
Investment securities available for sale, 12 months or more, fair value | 1,346 | 1,386 |
Investment securities available for sale, 12 months or more, unrealized losses | (203) | (196) |
Investment securities available for sale, fair value | 1,914 | 1,543 |
Investment securities available for sale, unrealized losses | (207) | (197) |
Corporate Bonds | ||
Investment securities available for sale | ||
Investment securities available for sale, less than 12 months, fair value | 71 | 89 |
Investment securities available for sale, less than 12 months, unrealized losses | (7) | (9) |
Investment securities available for sale, 12 months or more, fair value | 416 | 393 |
Investment securities available for sale, 12 months or more, unrealized losses | (35) | (38) |
Investment securities available for sale, fair value | 487 | 482 |
Investment securities available for sale, unrealized losses | $ (42) | $ (47) |
LOANS AND LEASES - Schedule of
LOANS AND LEASES - Schedule of Loans by Class (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 135,370 | $ 133,302 | $ 138,288 |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 67,601 | 66,232 | |
Commercial | Commercial construction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 4,062 | 3,918 | |
Commercial | Owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 15,979 | 15,471 | |
Commercial | Non-owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 15,329 | 14,995 | |
Commercial | Commercial and industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 30,164 | 29,794 | |
Commercial | Leases | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,067 | 2,054 | |
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 27,923 | 27,559 | |
Consumer | Residential mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 22,901 | 22,776 | |
Consumer | Revolving mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,240 | 2,165 | |
Consumer | Consumer auto | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,476 | 1,442 | |
Consumer | Consumer other | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,306 | 1,176 | |
SVB | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39,846 | 39,511 | |
SVB | Global fund banking | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 26,518 | 25,553 | |
SVB | Investor dependent - early stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,293 | 1,403 | |
SVB | Investor dependent - growth stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,696 | 2,897 | |
SVB | Innovation C&I and cash flow dependent | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 9,339 | $ 9,658 |
LOANS AND LEASES - Narrative (D
LOANS AND LEASES - Narrative (Details) - USD ($) | 3 Months Ended | ||
Mar. 27, 2023 | Mar. 31, 2024 | Dec. 31, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing receivable, accrued interest receivable | $ 633,000,000 | $ 625,000,000 | |
Financing receivable, amortization of purchase discount | $ 163,000,000 | ||
Financing receivable, threshold period past due | 30 days | ||
Mortgage servicing rights | $ 58,000,000 | 62,000,000 | |
Modified loans that subsequently defaulted | 84,000,000 | ||
Financing receivable, troubled debt restructuring, commitment to lend | 25,000,000 | 13,000,000 | |
Other secured financings | Federal Reserve Bank of Richmond | Secured Debt | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Long-term line of credit | 0 | $ 0 | |
Purchase Money Note | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Debt instrument, term | 5 years | ||
Notes payable | $ 36,070,000,000 | ||
FDIC Credit Facility | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
FDIC advances, maximum amount available | $ 70,000,000,000 | ||
Unfunded Loan Commitment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing receivable, amortization of purchase discount | $ 35,000,000 |
LOANS AND LEASES - Schedule o_2
LOANS AND LEASES - Schedule of Amortized Cost of Loans (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total net unamortized discount | $ 1,904 | $ 2,036 |
Non-PCD | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Deferred fees, including unamortized costs and unearned fees on non-PCD loans | (84) | (72) |
Total net unamortized discount | 1,755 | 1,860 |
PCD | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total net unamortized discount | $ 149 | $ 176 |
LOANS AND LEASES - Schedule o_3
LOANS AND LEASES - Schedule of Loans and Leases Delinquency Status (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 135,370 | $ 133,302 | $ 138,288 |
Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,522 | 1,550 | |
30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 661 | 606 | |
60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 179 | 329 | |
90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 682 | 615 | |
Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 133,848 | 131,752 | |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 67,601 | 66,232 | |
Commercial | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,116 | 1,135 | |
Commercial | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 438 | 396 | |
Commercial | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 132 | 270 | |
Commercial | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 546 | 469 | |
Commercial | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 66,485 | 65,097 | |
Commercial | Commercial construction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 4,062 | 3,918 | |
Commercial | Commercial construction | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 40 | 53 | |
Commercial | Commercial construction | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 40 | 43 | |
Commercial | Commercial construction | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 8 | |
Commercial | Commercial construction | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
Commercial | Commercial construction | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 4,022 | 3,865 | |
Commercial | Owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 15,979 | 15,471 | |
Commercial | Owner occupied commercial mortgage | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 96 | 78 | |
Commercial | Owner occupied commercial mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 37 | 21 | |
Commercial | Owner occupied commercial mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 13 | 10 | |
Commercial | Owner occupied commercial mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 46 | 47 | |
Commercial | Owner occupied commercial mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 15,883 | 15,393 | |
Commercial | Non-owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 15,329 | 14,995 | |
Commercial | Non-owner occupied commercial mortgage | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 521 | 571 | |
Commercial | Non-owner occupied commercial mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 118 | 100 | |
Commercial | Non-owner occupied commercial mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 34 | 188 | |
Commercial | Non-owner occupied commercial mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 369 | 283 | |
Commercial | Non-owner occupied commercial mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 14,808 | 14,424 | |
Commercial | Commercial and industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 30,164 | 29,794 | |
Commercial | Commercial and industrial | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 382 | 342 | |
Commercial | Commercial and industrial | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 191 | 177 | |
Commercial | Commercial and industrial | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 72 | 49 | |
Commercial | Commercial and industrial | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 119 | 116 | |
Commercial | Commercial and industrial | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 29,782 | 29,452 | |
Commercial | Leases | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,067 | 2,054 | |
Commercial | Leases | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 77 | 91 | |
Commercial | Leases | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 52 | 55 | |
Commercial | Leases | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 13 | 15 | |
Commercial | Leases | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 12 | 21 | |
Commercial | Leases | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,990 | 1,963 | |
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 27,923 | 27,559 | |
Consumer | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 327 | 300 | |
Consumer | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 184 | 168 | |
Consumer | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 45 | 42 | |
Consumer | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 98 | 90 | |
Consumer | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 27,596 | 27,259 | |
Consumer | Residential mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 22,901 | 22,776 | |
Consumer | Residential mortgage | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 277 | 242 | |
Consumer | Residential mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 157 | 136 | |
Consumer | Residential mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 38 | 33 | |
Consumer | Residential mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 82 | 73 | |
Consumer | Residential mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 22,624 | 22,534 | |
Consumer | Revolving mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,240 | 2,165 | |
Consumer | Revolving mortgage | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 27 | 29 | |
Consumer | Revolving mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 14 | 15 | |
Consumer | Revolving mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 3 | 3 | |
Consumer | Revolving mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 10 | 11 | |
Consumer | Revolving mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,213 | 2,136 | |
Consumer | Consumer auto | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,476 | 1,442 | |
Consumer | Consumer auto | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 12 | 14 | |
Consumer | Consumer auto | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 9 | |
Consumer | Consumer auto | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 3 | |
Consumer | Consumer auto | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 2 | |
Consumer | Consumer auto | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,464 | 1,428 | |
Consumer | Consumer other | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,306 | 1,176 | |
Consumer | Consumer other | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 11 | 15 | |
Consumer | Consumer other | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 5 | 8 | |
Consumer | Consumer other | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 3 | |
Consumer | Consumer other | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 4 | 4 | |
Consumer | Consumer other | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,295 | 1,161 | |
SVB | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39,846 | 39,511 | |
SVB | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 79 | 115 | |
SVB | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39 | 42 | |
SVB | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 17 | |
SVB | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 38 | 56 | |
SVB | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39,767 | 39,396 | |
SVB | Global fund banking | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 26,518 | 25,553 | |
SVB | Global fund banking | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 26,518 | 25,553 | |
SVB | Investor dependent - early stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,293 | 1,403 | |
SVB | Investor dependent - early stage | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39 | 31 | |
SVB | Investor dependent - early stage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 30 | 10 | |
SVB | Investor dependent - early stage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 12 | |
SVB | Investor dependent - early stage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 9 | |
SVB | Investor dependent - early stage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,254 | 1,372 | |
SVB | Investor dependent - growth stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,696 | 2,897 | |
SVB | Investor dependent - growth stage | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 11 | 14 | |
SVB | Investor dependent - growth stage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 5 | |
SVB | Investor dependent - growth stage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 2 | |
SVB | Investor dependent - growth stage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 7 | |
SVB | Investor dependent - growth stage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,685 | 2,883 | |
SVB | Innovation C&I and cash flow dependent | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 9,339 | 9,658 | |
SVB | Innovation C&I and cash flow dependent | Total Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 29 | 70 | |
SVB | Innovation C&I and cash flow dependent | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 27 | |
SVB | Innovation C&I and cash flow dependent | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 3 | |
SVB | Innovation C&I and cash flow dependent | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 28 | 40 | |
SVB | Innovation C&I and cash flow dependent | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 9,310 | $ 9,588 |
LOANS AND LEASES - Schedule o_4
LOANS AND LEASES - Schedule of Nonaccrual Status (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | $ 1,074 | $ 969 |
Loans > 90 Days and Accruing | 158 | 123 |
Financing receivable, accrued interest reversed to nonaccrual status | 3 | 10 |
Financing receivable, nonaccrual without allowance for credit loss | 195 | 138 |
Commercial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 805 | 698 |
Loans > 90 Days and Accruing | 144 | 114 |
Commercial | Commercial construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 1 | 2 |
Loans > 90 Days and Accruing | 0 | 1 |
Commercial | Owner occupied commercial mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 65 | 60 |
Loans > 90 Days and Accruing | 10 | 8 |
Commercial | Non-owner occupied commercial mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 434 | 411 |
Loans > 90 Days and Accruing | 124 | 39 |
Commercial | Commercial and industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 275 | 194 |
Loans > 90 Days and Accruing | 9 | 59 |
Commercial | Leases | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 30 | 31 |
Loans > 90 Days and Accruing | 1 | 7 |
Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 145 | 154 |
Loans > 90 Days and Accruing | 14 | 7 |
Consumer | Residential mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 118 | 127 |
Loans > 90 Days and Accruing | 11 | 4 |
Consumer | Revolving mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 21 | 21 |
Loans > 90 Days and Accruing | 0 | 0 |
Consumer | Consumer auto | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 5 | 5 |
Loans > 90 Days and Accruing | 0 | 0 |
Consumer | Consumer other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 1 | 1 |
Loans > 90 Days and Accruing | 3 | 3 |
SVB | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 124 | 117 |
Loans > 90 Days and Accruing | 0 | 2 |
SVB | Global fund banking | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 0 | 0 |
Loans > 90 Days and Accruing | 0 | 0 |
SVB | Investor dependent - early stage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 51 | 37 |
Loans > 90 Days and Accruing | 0 | 2 |
SVB | Investor dependent - growth stage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 37 | 37 |
Loans > 90 Days and Accruing | 0 | 0 |
SVB | Innovation C&I and cash flow dependent | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual Loans | 36 | 43 |
Loans > 90 Days and Accruing | $ 0 | $ 0 |
LOANS AND LEASES - Schedule o_5
LOANS AND LEASES - Schedule of Loans Disaggregated by Year of Origination and by Risk Rating (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 135,370 | $ 133,302 | $ 138,288 |
Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 133,848 | 131,752 | |
30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 661 | 606 | |
60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 179 | 329 | |
90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 682 | 615 | |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 5,846 | 16,239 | |
Term loans by origination year, year two | 14,084 | 13,688 | |
Term loans by origination year, year three | 13,520 | 9,909 | |
Term loans by origination year, year four | 9,655 | 7,192 | |
Term loans by origination year, year five | 6,884 | 4,877 | |
Term loans by origination year, more than five years before current fiscal year | 10,769 | 6,505 | |
Revolving | 6,776 | 7,746 | |
Revolving Converted to Term Loans | 67 | 76 | |
Total loans and leases | 67,601 | 66,232 | |
Commercial | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 66,485 | 65,097 | |
Commercial | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 438 | 396 | |
Commercial | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 132 | 270 | |
Commercial | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 546 | 469 | |
Commercial | Commercial construction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 142 | 1,062 | |
Term loans by origination year, year two | 1,239 | 1,672 | |
Term loans by origination year, year three | 1,605 | 631 | |
Term loans by origination year, year four | 579 | 338 | |
Term loans by origination year, year five | 272 | 110 | |
Term loans by origination year, more than five years before current fiscal year | 172 | 62 | |
Revolving | 49 | 39 | |
Revolving Converted to Term Loans | 4 | 4 | |
Total loans and leases | 4,062 | 3,918 | |
Commercial | Commercial construction | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 4,022 | 3,865 | |
Commercial | Commercial construction | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 40 | 43 | |
Commercial | Commercial construction | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 8 | |
Commercial | Commercial construction | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
Commercial | Commercial construction | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 138 | 1,062 | |
Term loans by origination year, year two | 1,239 | 1,615 | |
Term loans by origination year, year three | 1,558 | 620 | |
Term loans by origination year, year four | 569 | 226 | |
Term loans by origination year, year five | 212 | 63 | |
Term loans by origination year, more than five years before current fiscal year | 99 | 57 | |
Revolving | 49 | 39 | |
Revolving Converted to Term Loans | 4 | 4 | |
Total loans and leases | 3,868 | 3,686 | |
Commercial | Commercial construction | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 10 | |
Term loans by origination year, year three | 41 | 6 | |
Term loans by origination year, year four | 6 | 81 | |
Term loans by origination year, year five | 60 | 47 | |
Term loans by origination year, more than five years before current fiscal year | 58 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 165 | 144 | |
Commercial | Commercial construction | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 4 | 0 | |
Term loans by origination year, year two | 0 | 47 | |
Term loans by origination year, year three | 6 | 5 | |
Term loans by origination year, year four | 4 | 31 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 15 | 5 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 29 | 88 | |
Commercial | Commercial construction | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
Commercial | Commercial construction | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
Commercial | Owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 830 | 2,577 | |
Term loans by origination year, year two | 2,558 | 2,969 | |
Term loans by origination year, year three | 2,980 | 3,025 | |
Term loans by origination year, year four | 2,965 | 2,556 | |
Term loans by origination year, year five | 2,477 | 1,754 | |
Term loans by origination year, more than five years before current fiscal year | 3,912 | 2,355 | |
Revolving | 227 | 204 | |
Revolving Converted to Term Loans | 30 | 31 | |
Total loans and leases | 15,979 | 15,471 | |
Commercial | Owner occupied commercial mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 15,883 | 15,393 | |
Commercial | Owner occupied commercial mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 37 | 21 | |
Commercial | Owner occupied commercial mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 13 | 10 | |
Commercial | Owner occupied commercial mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 46 | 47 | |
Commercial | Owner occupied commercial mortgage | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 819 | 2,544 | |
Term loans by origination year, year two | 2,526 | 2,859 | |
Term loans by origination year, year three | 2,869 | 2,902 | |
Term loans by origination year, year four | 2,842 | 2,467 | |
Term loans by origination year, year five | 2,389 | 1,666 | |
Term loans by origination year, more than five years before current fiscal year | 3,576 | 2,107 | |
Revolving | 215 | 193 | |
Revolving Converted to Term Loans | 29 | 31 | |
Total loans and leases | 15,265 | 14,769 | |
Commercial | Owner occupied commercial mortgage | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 2 | 26 | |
Term loans by origination year, year two | 22 | 19 | |
Term loans by origination year, year three | 16 | 24 | |
Term loans by origination year, year four | 20 | 28 | |
Term loans by origination year, year five | 24 | 43 | |
Term loans by origination year, more than five years before current fiscal year | 110 | 72 | |
Revolving | 1 | 1 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 195 | 213 | |
Commercial | Owner occupied commercial mortgage | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 9 | 7 | |
Term loans by origination year, year two | 10 | 91 | |
Term loans by origination year, year three | 95 | 99 | |
Term loans by origination year, year four | 103 | 61 | |
Term loans by origination year, year five | 64 | 45 | |
Term loans by origination year, more than five years before current fiscal year | 226 | 176 | |
Revolving | 11 | 10 | |
Revolving Converted to Term Loans | 1 | 0 | |
Total loans and leases | 519 | 489 | |
Commercial | Owner occupied commercial mortgage | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
Commercial | Owner occupied commercial mortgage | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
Commercial | Non-owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 682 | 3,148 | |
Term loans by origination year, year two | 3,127 | 3,243 | |
Term loans by origination year, year three | 3,205 | 2,274 | |
Term loans by origination year, year four | 2,266 | 2,096 | |
Term loans by origination year, year five | 2,034 | 1,751 | |
Term loans by origination year, more than five years before current fiscal year | 3,942 | 2,389 | |
Revolving | 68 | 91 | |
Revolving Converted to Term Loans | 5 | 3 | |
Total loans and leases | 15,329 | 14,995 | |
Commercial | Non-owner occupied commercial mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 14,808 | 14,424 | |
Commercial | Non-owner occupied commercial mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 118 | 100 | |
Commercial | Non-owner occupied commercial mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 34 | 188 | |
Commercial | Non-owner occupied commercial mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 369 | 283 | |
Commercial | Non-owner occupied commercial mortgage | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 681 | 3,132 | |
Term loans by origination year, year two | 3,111 | 3,150 | |
Term loans by origination year, year three | 3,058 | 2,212 | |
Term loans by origination year, year four | 2,204 | 1,860 | |
Term loans by origination year, year five | 1,825 | 1,148 | |
Term loans by origination year, more than five years before current fiscal year | 2,925 | 1,930 | |
Revolving | 63 | 80 | |
Revolving Converted to Term Loans | 3 | 3 | |
Total loans and leases | 13,870 | 13,515 | |
Commercial | Non-owner occupied commercial mortgage | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 14 | |
Term loans by origination year, year two | 12 | 45 | |
Term loans by origination year, year three | 107 | 33 | |
Term loans by origination year, year four | 33 | 96 | |
Term loans by origination year, year five | 66 | 171 | |
Term loans by origination year, more than five years before current fiscal year | 209 | 90 | |
Revolving | 5 | 9 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 432 | 458 | |
Commercial | Non-owner occupied commercial mortgage | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 1 | 2 | |
Term loans by origination year, year two | 4 | 48 | |
Term loans by origination year, year three | 40 | 27 | |
Term loans by origination year, year four | 27 | 127 | |
Term loans by origination year, year five | 123 | 365 | |
Term loans by origination year, more than five years before current fiscal year | 701 | 330 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 896 | 899 | |
Commercial | Non-owner occupied commercial mortgage | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 2 | |
Term loans by origination year, year four | 2 | 13 | |
Term loans by origination year, year five | 20 | 67 | |
Term loans by origination year, more than five years before current fiscal year | 107 | 39 | |
Revolving | 0 | 2 | |
Revolving Converted to Term Loans | 2 | 0 | |
Total loans and leases | 131 | 123 | |
Commercial | Non-owner occupied commercial mortgage | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
Commercial | Commercial and industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 3,941 | 8,671 | |
Term loans by origination year, year two | 6,451 | 5,247 | |
Term loans by origination year, year three | 5,224 | 3,645 | |
Term loans by origination year, year four | 3,555 | 1,966 | |
Term loans by origination year, year five | 1,904 | 1,160 | |
Term loans by origination year, more than five years before current fiscal year | 2,629 | 1,655 | |
Revolving | 6,432 | 7,412 | |
Revolving Converted to Term Loans | 28 | 38 | |
Total loans and leases | 30,164 | 29,794 | |
Commercial | Commercial and industrial | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 29,782 | 29,452 | |
Commercial | Commercial and industrial | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 191 | 177 | |
Commercial | Commercial and industrial | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 72 | 49 | |
Commercial | Commercial and industrial | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 119 | 116 | |
Commercial | Commercial and industrial | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 3,847 | 8,472 | |
Term loans by origination year, year two | 6,269 | 4,858 | |
Term loans by origination year, year three | 4,768 | 3,347 | |
Term loans by origination year, year four | 3,202 | 1,660 | |
Term loans by origination year, year five | 1,621 | 952 | |
Term loans by origination year, more than five years before current fiscal year | 2,119 | 1,351 | |
Revolving | 5,749 | 6,818 | |
Revolving Converted to Term Loans | 26 | 34 | |
Total loans and leases | 27,601 | 27,492 | |
Commercial | Commercial and industrial | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 59 | 105 | |
Term loans by origination year, year two | 79 | 134 | |
Term loans by origination year, year three | 178 | 149 | |
Term loans by origination year, year four | 193 | 89 | |
Term loans by origination year, year five | 32 | 69 | |
Term loans by origination year, more than five years before current fiscal year | 110 | 26 | |
Revolving | 204 | 194 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 855 | 766 | |
Commercial | Commercial and industrial | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 35 | 92 | |
Term loans by origination year, year two | 84 | 236 | |
Term loans by origination year, year three | 222 | 144 | |
Term loans by origination year, year four | 141 | 217 | |
Term loans by origination year, year five | 248 | 127 | |
Term loans by origination year, more than five years before current fiscal year | 366 | 258 | |
Revolving | 338 | 264 | |
Revolving Converted to Term Loans | 2 | 4 | |
Total loans and leases | 1,436 | 1,342 | |
Commercial | Commercial and industrial | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 2 | |
Term loans by origination year, year two | 19 | 19 | |
Term loans by origination year, year three | 56 | 5 | |
Term loans by origination year, year four | 19 | 0 | |
Term loans by origination year, year five | 3 | 12 | |
Term loans by origination year, more than five years before current fiscal year | 34 | 20 | |
Revolving | 8 | 13 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 139 | 71 | |
Commercial | Commercial and industrial | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 133 | 123 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 133 | 123 | |
Commercial | Leases | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 251 | 781 | |
Term loans by origination year, year two | 709 | 557 | |
Term loans by origination year, year three | 506 | 334 | |
Term loans by origination year, year four | 290 | 236 | |
Term loans by origination year, year five | 197 | 102 | |
Term loans by origination year, more than five years before current fiscal year | 114 | 44 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 2,067 | 2,054 | |
Commercial | Leases | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,990 | 1,963 | |
Commercial | Leases | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 52 | 55 | |
Commercial | Leases | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 13 | 15 | |
Commercial | Leases | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 12 | 21 | |
Commercial | Leases | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 247 | 732 | |
Term loans by origination year, year two | 657 | 499 | |
Term loans by origination year, year three | 446 | 290 | |
Term loans by origination year, year four | 251 | 209 | |
Term loans by origination year, year five | 173 | 91 | |
Term loans by origination year, more than five years before current fiscal year | 98 | 35 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 1,872 | 1,856 | |
Commercial | Leases | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 2 | 18 | |
Term loans by origination year, year two | 17 | 22 | |
Term loans by origination year, year three | 27 | 20 | |
Term loans by origination year, year four | 18 | 7 | |
Term loans by origination year, year five | 5 | 4 | |
Term loans by origination year, more than five years before current fiscal year | 3 | 1 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 72 | 72 | |
Commercial | Leases | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 2 | 28 | |
Term loans by origination year, year two | 32 | 32 | |
Term loans by origination year, year three | 29 | 21 | |
Term loans by origination year, year four | 18 | 19 | |
Term loans by origination year, year five | 18 | 6 | |
Term loans by origination year, more than five years before current fiscal year | 12 | 8 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 111 | 114 | |
Commercial | Leases | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 3 | |
Term loans by origination year, year two | 3 | 4 | |
Term loans by origination year, year three | 4 | 3 | |
Term loans by origination year, year four | 3 | 1 | |
Term loans by origination year, year five | 1 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 12 | 12 | |
Commercial | Leases | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
SVB | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 1,307 | 4,560 | |
Term loans by origination year, year two | 4,570 | 4,548 | |
Term loans by origination year, year three | 3,929 | 1,632 | |
Term loans by origination year, year four | 1,274 | 513 | |
Term loans by origination year, year five | 439 | 129 | |
Term loans by origination year, more than five years before current fiscal year | 103 | 60 | |
Revolving | 28,149 | 27,996 | |
Revolving Converted to Term Loans | 75 | 73 | |
Total loans and leases | 39,846 | 39,511 | |
SVB | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39,767 | 39,396 | |
SVB | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 39 | 42 | |
SVB | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 17 | |
SVB | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 38 | 56 | |
SVB | Global fund banking | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 341 | 453 | |
Term loans by origination year, year two | 649 | 209 | |
Term loans by origination year, year three | 199 | 49 | |
Term loans by origination year, year four | 38 | 39 | |
Term loans by origination year, year five | 24 | 14 | |
Term loans by origination year, more than five years before current fiscal year | 16 | 3 | |
Revolving | 25,185 | 24,720 | |
Revolving Converted to Term Loans | 66 | 66 | |
Total loans and leases | 26,518 | 25,553 | |
SVB | Global fund banking | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 26,518 | 25,553 | |
SVB | Global fund banking | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 341 | 453 | |
Term loans by origination year, year two | 649 | 202 | |
Term loans by origination year, year three | 192 | 40 | |
Term loans by origination year, year four | 30 | 36 | |
Term loans by origination year, year five | 20 | 14 | |
Term loans by origination year, more than five years before current fiscal year | 16 | 3 | |
Revolving | 25,184 | 24,702 | |
Revolving Converted to Term Loans | 66 | 66 | |
Total loans and leases | 26,498 | 25,516 | |
SVB | Global fund banking | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 7 | |
Term loans by origination year, year three | 7 | 9 | |
Term loans by origination year, year four | 8 | 3 | |
Term loans by origination year, year five | 4 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 1 | 18 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 20 | 37 | |
SVB | Global fund banking | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
SVB | Global fund banking | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
SVB | Investor dependent - early stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 73 | 481 | |
Term loans by origination year, year two | 460 | 617 | |
Term loans by origination year, year three | 499 | 140 | |
Term loans by origination year, year four | 86 | 7 | |
Term loans by origination year, year five | 4 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 1 | |
Revolving | 166 | 154 | |
Revolving Converted to Term Loans | 4 | 2 | |
Total loans and leases | 1,293 | 1,403 | |
SVB | Investor dependent - early stage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1,254 | 1,372 | |
SVB | Investor dependent - early stage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 30 | 10 | |
SVB | Investor dependent - early stage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 12 | |
SVB | Investor dependent - early stage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 9 | |
SVB | Investor dependent - early stage | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 71 | 421 | |
Term loans by origination year, year two | 361 | 453 | |
Term loans by origination year, year three | 336 | 85 | |
Term loans by origination year, year four | 51 | 4 | |
Term loans by origination year, year five | 2 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 111 | 99 | |
Revolving Converted to Term Loans | 4 | 2 | |
Total loans and leases | 936 | 1,065 | |
SVB | Investor dependent - early stage | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 8 | |
Term loans by origination year, year two | 13 | 14 | |
Term loans by origination year, year three | 15 | 1 | |
Term loans by origination year, year four | 1 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 29 | 23 | |
SVB | Investor dependent - early stage | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 2 | 40 | |
Term loans by origination year, year two | 72 | 138 | |
Term loans by origination year, year three | 119 | 51 | |
Term loans by origination year, year four | 30 | 3 | |
Term loans by origination year, year five | 2 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 52 | 51 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 277 | 283 | |
SVB | Investor dependent - early stage | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 12 | |
Term loans by origination year, year two | 14 | 12 | |
Term loans by origination year, year three | 29 | 3 | |
Term loans by origination year, year four | 4 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 1 | |
Revolving | 3 | 4 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 51 | 32 | |
SVB | Investor dependent - early stage | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
SVB | Investor dependent - growth stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 246 | 1,106 | |
Term loans by origination year, year two | 1,018 | 1,196 | |
Term loans by origination year, year three | 980 | 320 | |
Term loans by origination year, year four | 212 | 32 | |
Term loans by origination year, year five | 9 | 9 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 2 | |
Revolving | 225 | 227 | |
Revolving Converted to Term Loans | 5 | 5 | |
Total loans and leases | 2,696 | 2,897 | |
SVB | Investor dependent - growth stage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2,685 | 2,883 | |
SVB | Investor dependent - growth stage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 5 | |
SVB | Investor dependent - growth stage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 2 | |
SVB | Investor dependent - growth stage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 7 | |
SVB | Investor dependent - growth stage | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 235 | 1,034 | |
Term loans by origination year, year two | 897 | 967 | |
Term loans by origination year, year three | 747 | 217 | |
Term loans by origination year, year four | 129 | 25 | |
Term loans by origination year, year five | 6 | 8 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 2 | |
Revolving | 202 | 198 | |
Revolving Converted to Term Loans | 5 | 5 | |
Total loans and leases | 2,222 | 2,456 | |
SVB | Investor dependent - growth stage | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 6 | |
Term loans by origination year, year two | 15 | 25 | |
Term loans by origination year, year three | 32 | 0 | |
Term loans by origination year, year four | 18 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 65 | 31 | |
SVB | Investor dependent - growth stage | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 1 | 66 | |
Term loans by origination year, year two | 106 | 192 | |
Term loans by origination year, year three | 189 | 83 | |
Term loans by origination year, year four | 57 | 7 | |
Term loans by origination year, year five | 3 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 17 | 27 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 373 | 376 | |
SVB | Investor dependent - growth stage | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 10 | 0 | |
Term loans by origination year, year two | 0 | 12 | |
Term loans by origination year, year three | 12 | 20 | |
Term loans by origination year, year four | 8 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 6 | 2 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 36 | 34 | |
SVB | Investor dependent - growth stage | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
SVB | Innovation C&I and cash flow dependent | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 647 | 2,520 | |
Term loans by origination year, year two | 2,443 | 2,526 | |
Term loans by origination year, year three | 2,251 | 1,123 | |
Term loans by origination year, year four | 938 | 435 | |
Term loans by origination year, year five | 402 | 105 | |
Term loans by origination year, more than five years before current fiscal year | 85 | 54 | |
Revolving | 2,573 | 2,895 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 9,339 | 9,658 | |
SVB | Innovation C&I and cash flow dependent | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 9,310 | 9,588 | |
SVB | Innovation C&I and cash flow dependent | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 27 | |
SVB | Innovation C&I and cash flow dependent | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 3 | |
SVB | Innovation C&I and cash flow dependent | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 28 | 40 | |
SVB | Innovation C&I and cash flow dependent | Pass | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 565 | 2,370 | |
Term loans by origination year, year two | 2,334 | 2,238 | |
Term loans by origination year, year three | 1,931 | 833 | |
Term loans by origination year, year four | 703 | 293 | |
Term loans by origination year, year five | 274 | 80 | |
Term loans by origination year, more than five years before current fiscal year | 78 | 44 | |
Revolving | 2,294 | 2,598 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 8,179 | 8,456 | |
SVB | Innovation C&I and cash flow dependent | Special Mention | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 54 | 99 | |
Term loans by origination year, year two | 59 | 103 | |
Term loans by origination year, year three | 72 | 36 | |
Term loans by origination year, year four | 19 | 66 | |
Term loans by origination year, year five | 31 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 41 | 92 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 276 | 396 | |
SVB | Innovation C&I and cash flow dependent | Substandard | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 24 | 51 | |
Term loans by origination year, year two | 50 | 185 | |
Term loans by origination year, year three | 248 | 254 | |
Term loans by origination year, year four | 216 | 76 | |
Term loans by origination year, year five | 97 | 25 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 215 | 175 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 850 | 766 | |
SVB | Innovation C&I and cash flow dependent | Doubtful | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 4 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 7 | 10 | |
Revolving | 23 | 30 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 34 | 40 | |
SVB | Innovation C&I and cash flow dependent | Ungraded | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 0 | 0 | |
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 724 | 3,903 | |
Term loans by origination year, year two | 3,849 | 6,212 | |
Term loans by origination year, year three | 6,070 | 5,860 | |
Term loans by origination year, year four | 5,753 | 3,331 | |
Term loans by origination year, year five | 3,262 | 1,455 | |
Term loans by origination year, more than five years before current fiscal year | 5,252 | 3,920 | |
Revolving | 2,906 | 2,787 | |
Revolving Converted to Term Loans | 107 | 91 | |
Total loans and leases | 27,923 | 27,559 | |
Consumer | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 27,596 | 27,259 | |
Consumer | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 184 | 168 | |
Consumer | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 45 | 42 | |
Consumer | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 98 | 90 | |
Consumer | Residential mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 485 | 3,160 | |
Term loans by origination year, year two | 3,141 | 5,609 | |
Term loans by origination year, year three | 5,545 | 5,543 | |
Term loans by origination year, year four | 5,470 | 3,191 | |
Term loans by origination year, year five | 3,139 | 1,393 | |
Term loans by origination year, more than five years before current fiscal year | 5,109 | 3,867 | |
Revolving | 12 | 13 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 22,901 | 22,776 | |
Consumer | Residential mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 485 | 3,155 | |
Term loans by origination year, year two | 3,131 | 5,588 | |
Term loans by origination year, year three | 5,517 | 5,521 | |
Term loans by origination year, year four | 5,445 | 3,174 | |
Term loans by origination year, year five | 3,121 | 1,381 | |
Term loans by origination year, more than five years before current fiscal year | 4,913 | 3,702 | |
Revolving | 12 | 13 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 22,624 | 22,534 | |
Consumer | Residential mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 3 | |
Term loans by origination year, year two | 8 | 16 | |
Term loans by origination year, year three | 22 | 15 | |
Term loans by origination year, year four | 19 | 7 | |
Term loans by origination year, year five | 11 | 10 | |
Term loans by origination year, more than five years before current fiscal year | 97 | 85 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 157 | 136 | |
Consumer | Residential mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 1 | |
Term loans by origination year, year two | 1 | 1 | |
Term loans by origination year, year three | 3 | 5 | |
Term loans by origination year, year four | 3 | 4 | |
Term loans by origination year, year five | 1 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 30 | 21 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 38 | 33 | |
Consumer | Residential mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 1 | |
Term loans by origination year, year two | 1 | 4 | |
Term loans by origination year, year three | 3 | 2 | |
Term loans by origination year, year four | 3 | 6 | |
Term loans by origination year, year five | 6 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 69 | 59 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 82 | 73 | |
Consumer | Revolving mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 2,133 | 2,074 | |
Revolving Converted to Term Loans | 107 | 91 | |
Total loans and leases | 2,240 | 2,165 | |
Consumer | Revolving mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 2,116 | 2,056 | |
Revolving Converted to Term Loans | 97 | 80 | |
Total loans and leases | 2,213 | 2,136 | |
Consumer | Revolving mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 11 | 11 | |
Revolving Converted to Term Loans | 3 | 4 | |
Total loans and leases | 14 | 15 | |
Consumer | Revolving mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 1 | 1 | |
Revolving Converted to Term Loans | 2 | 2 | |
Total loans and leases | 3 | 3 | |
Consumer | Revolving mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 5 | 6 | |
Revolving Converted to Term Loans | 5 | 5 | |
Total loans and leases | 10 | 11 | |
Consumer | Consumer auto | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 177 | 527 | |
Term loans by origination year, year two | 490 | 432 | |
Term loans by origination year, year three | 391 | 265 | |
Term loans by origination year, year four | 236 | 132 | |
Term loans by origination year, year five | 115 | 57 | |
Term loans by origination year, more than five years before current fiscal year | 67 | 29 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 1,476 | 1,442 | |
Consumer | Consumer auto | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 177 | 525 | |
Term loans by origination year, year two | 487 | 427 | |
Term loans by origination year, year three | 387 | 261 | |
Term loans by origination year, year four | 233 | 131 | |
Term loans by origination year, year five | 114 | 56 | |
Term loans by origination year, more than five years before current fiscal year | 66 | 28 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 1,464 | 1,428 | |
Consumer | Consumer auto | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 1 | |
Term loans by origination year, year two | 2 | 3 | |
Term loans by origination year, year three | 2 | 2 | |
Term loans by origination year, year four | 2 | 1 | |
Term loans by origination year, year five | 1 | 1 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 1 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 8 | 9 | |
Consumer | Consumer auto | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 1 | |
Term loans by origination year, year two | 0 | 1 | |
Term loans by origination year, year three | 1 | 1 | |
Term loans by origination year, year four | 1 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 2 | 3 | |
Consumer | Consumer auto | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 1 | 1 | |
Term loans by origination year, year three | 1 | 1 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 0 | |
Revolving | 0 | 0 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 2 | 2 | |
Consumer | Consumer other | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 62 | 216 | |
Term loans by origination year, year two | 218 | 171 | |
Term loans by origination year, year three | 134 | 52 | |
Term loans by origination year, year four | 47 | 8 | |
Term loans by origination year, year five | 8 | 5 | |
Term loans by origination year, more than five years before current fiscal year | 76 | 24 | |
Revolving | 761 | 700 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 1,306 | 1,176 | |
Consumer | Consumer other | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 62 | 215 | |
Term loans by origination year, year two | 217 | 170 | |
Term loans by origination year, year three | 134 | 52 | |
Term loans by origination year, year four | 47 | 8 | |
Term loans by origination year, year five | 8 | 5 | |
Term loans by origination year, more than five years before current fiscal year | 73 | 21 | |
Revolving | 754 | 690 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 1,295 | 1,161 | |
Consumer | Consumer other | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 1 | |
Term loans by origination year, year two | 1 | 1 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 1 | 0 | |
Revolving | 3 | 6 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 5 | 8 | |
Consumer | Consumer other | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 0 | 1 | |
Revolving | 2 | 2 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | 2 | 3 | |
Consumer | Consumer other | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term loans by origination year, year one | 0 | 0 | |
Term loans by origination year, year two | 0 | 0 | |
Term loans by origination year, year three | 0 | 0 | |
Term loans by origination year, year four | 0 | 0 | |
Term loans by origination year, year five | 0 | 0 | |
Term loans by origination year, more than five years before current fiscal year | 2 | 2 | |
Revolving | 2 | 2 | |
Revolving Converted to Term Loans | 0 | 0 | |
Total loans and leases | $ 4 | $ 4 |
LOANS AND LEASES - Schedule o_6
LOANS AND LEASES - Schedule of Loans Charge-offs (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 128 | $ 62 |
Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 1 | 0 |
2023 | 20 | 16 |
2022 | 31 | 10 |
2021 | 17 | 5 |
2020 | 3 | 2 |
2019 & Prior | 32 | 15 |
Revolving | 24 | 11 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 128 | 59 |
Commercial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 75 | 54 |
Commercial | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 1 | 0 |
2023 | 10 | 16 |
2022 | 12 | 10 |
2021 | 4 | 5 |
2020 | 2 | 2 |
2019 & Prior | 32 | 13 |
Revolving | 14 | 8 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 75 | 54 |
Commercial | Non-owner occupied commercial mortgage | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | 0 |
2023 | 0 | 0 |
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 & Prior | 29 | 12 |
Revolving | 0 | 0 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 29 | 12 |
Commercial | Commercial and industrial | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 1 | 0 |
2023 | 8 | 14 |
2022 | 8 | 9 |
2021 | 2 | 4 |
2020 | 1 | 2 |
2019 & Prior | 2 | 1 |
Revolving | 14 | 8 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 36 | 38 |
Commercial | Leases | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | 0 |
2023 | 2 | 2 |
2022 | 4 | 1 |
2021 | 2 | 1 |
2020 | 1 | 0 |
2019 & Prior | 1 | 0 |
Revolving | 0 | 0 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 10 | 4 |
Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 7 | 8 |
Consumer | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | 0 |
2023 | 1 | 0 |
2022 | 2 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 & Prior | 0 | 2 |
Revolving | 4 | 3 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 7 | 5 |
Consumer | Residential mortgage | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | |
2023 | 0 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 & Prior | 2 | |
Revolving | 0 | |
Revolving Converted to Term Loans | 0 | |
Total | 2 | |
Consumer | Consumer auto | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | |
2023 | 1 | |
2022 | 1 | |
2021 | 0 | |
2020 | 0 | |
2019 & Prior | 0 | |
Revolving | 0 | |
Revolving Converted to Term Loans | 0 | |
Total | 2 | |
Consumer | Consumer other | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | 0 |
2023 | 0 | 0 |
2022 | 1 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 & Prior | 0 | 0 |
Revolving | 4 | 3 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 5 | 3 |
SVB | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 46 | 0 |
SVB | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | 0 |
2023 | 9 | 0 |
2022 | 17 | 0 |
2021 | 13 | 0 |
2020 | 1 | 0 |
2019 & Prior | 0 | 0 |
Revolving | 6 | 0 |
Revolving Converted to Term Loans | 0 | 0 |
Total | 46 | $ 0 |
SVB | Investor dependent - early stage | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | |
2023 | 4 | |
2022 | 13 | |
2021 | 6 | |
2020 | 0 | |
2019 & Prior | 0 | |
Revolving | 1 | |
Revolving Converted to Term Loans | 0 | |
Total | 24 | |
SVB | Investor dependent - growth stage | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | |
2023 | 2 | |
2022 | 4 | |
2021 | 7 | |
2020 | 1 | |
2019 & Prior | 0 | |
Revolving | 0 | |
Revolving Converted to Term Loans | 0 | |
Total | 14 | |
SVB | Innovation C&I and cash flow dependent | Amount of Principal Forgiven | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2024 | 0 | |
2023 | 3 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 & Prior | 0 | |
Revolving | 5 | |
Revolving Converted to Term Loans | 0 | |
Total | $ 8 |
LOANS AND LEASES - Schedule o_7
LOANS AND LEASES - Schedule of Amortized Cost of Loans Modified (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 202 | $ 92 | $ 696 |
Percent of Total Loan Class | 0.15% | 0.07% | |
Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 104 | $ 83 | |
Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 30 | 0 | |
Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 1 | 0 | |
Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 12 | 6 | |
Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 55 | ||
Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 3 | |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 125 | $ 85 | 501 |
Percent of Total Loan Class | 0.19% | 0.16% | |
Commercial | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 79 | $ 76 | |
Commercial | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 1 | 0 | |
Commercial | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 9 | 6 | |
Commercial | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 36 | ||
Commercial | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 3 | |
Commercial | Commercial construction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 3 | $ 1 | 4 |
Percent of Total Loan Class | 0.08% | 0.02% | |
Commercial | Commercial construction | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 3 | $ 1 | |
Commercial | Commercial construction | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Commercial construction | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Commercial construction | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Commercial construction | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Commercial | Commercial construction | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 26 | $ 10 | 29 |
Percent of Total Loan Class | 0.16% | 0.06% | |
Commercial | Owner occupied commercial mortgage | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 15 | $ 10 | |
Commercial | Owner occupied commercial mortgage | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Owner occupied commercial mortgage | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 1 | 0 | |
Commercial | Owner occupied commercial mortgage | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 1 | 0 | |
Commercial | Owner occupied commercial mortgage | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 9 | ||
Commercial | Owner occupied commercial mortgage | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Non-owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 65 | $ 53 | 353 |
Percent of Total Loan Class | 0.42% | 0.51% | |
Commercial | Non-owner occupied commercial mortgage | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 38 | $ 53 | |
Commercial | Non-owner occupied commercial mortgage | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Non-owner occupied commercial mortgage | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Non-owner occupied commercial mortgage | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Non-owner occupied commercial mortgage | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 27 | ||
Commercial | Non-owner occupied commercial mortgage | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Commercial and industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 31 | $ 21 | 115 |
Percent of Total Loan Class | 0.11% | 0.09% | |
Commercial | Commercial and industrial | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 23 | $ 12 | |
Commercial | Commercial and industrial | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Commercial and industrial | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Commercial | Commercial and industrial | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 8 | 6 | |
Commercial | Commercial and industrial | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Commercial | Commercial and industrial | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 3 | |
Commercial | Leases | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Percent of Total Loan Class | 0% | ||
Commercial | Leases | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Commercial | Leases | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Commercial | Leases | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Commercial | Leases | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Commercial | Leases | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Commercial | Leases | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 10 | $ 1 | 21 |
Percent of Total Loan Class | 0.03% | 0.01% | |
Consumer | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 7 | $ 1 | |
Consumer | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Consumer | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Consumer | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 3 | 0 | |
Consumer | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Consumer | Residential mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 8 | $ 1 | 17 |
Percent of Total Loan Class | 0.03% | 0.01% | |
Consumer | Residential mortgage | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 6 | $ 1 | |
Consumer | Residential mortgage | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Consumer | Residential mortgage | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Consumer | Residential mortgage | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 2 | 0 | |
Consumer | Residential mortgage | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Residential mortgage | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
Consumer | Revolving mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 2 | 4 | |
Percent of Total Loan Class | 0.08% | ||
Consumer | Revolving mortgage | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 1 | ||
Consumer | Revolving mortgage | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Revolving mortgage | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Revolving mortgage | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 1 | ||
Consumer | Revolving mortgage | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Revolving mortgage | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer auto | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Percent of Total Loan Class | 0% | ||
Consumer | Consumer auto | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Consumer | Consumer auto | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer auto | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer auto | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer auto | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer auto | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer other | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Percent of Total Loan Class | 0% | ||
Consumer | Consumer other | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Consumer | Consumer other | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer other | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer other | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer other | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
Consumer | Consumer other | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 67 | $ 6 | 174 |
Percent of Total Loan Class | 0.17% | 0.01% | |
SVB | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 18 | $ 6 | |
SVB | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 30 | 0 | |
SVB | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
SVB | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
SVB | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 19 | ||
SVB | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
SVB | Global fund banking | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
Percent of Total Loan Class | 0% | ||
SVB | Global fund banking | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
SVB | Global fund banking | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Global fund banking | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Global fund banking | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Global fund banking | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Global fund banking | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Investor dependent - early stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 8 | 27 | |
Percent of Total Loan Class | 0.63% | ||
SVB | Investor dependent - early stage | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | ||
SVB | Investor dependent - early stage | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 6 | ||
SVB | Investor dependent - early stage | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Investor dependent - early stage | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Investor dependent - early stage | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 2 | ||
SVB | Investor dependent - early stage | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Investor dependent - growth stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 34 | $ 6 | 63 |
Percent of Total Loan Class | 1.25% | 0.14% | |
SVB | Investor dependent - growth stage | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 | $ 6 | |
SVB | Investor dependent - growth stage | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 24 | 0 | |
SVB | Investor dependent - growth stage | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
SVB | Investor dependent - growth stage | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | 0 | |
SVB | Investor dependent - growth stage | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 10 | ||
SVB | Investor dependent - growth stage | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | $ 0 | |
SVB | Innovation C&I and cash flow dependent | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 25 | $ 84 | |
Percent of Total Loan Class | 0.27% | ||
SVB | Innovation C&I and cash flow dependent | Term Extension | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 18 | ||
SVB | Innovation C&I and cash flow dependent | Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Innovation C&I and cash flow dependent | Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Innovation C&I and cash flow dependent | Term Extension and Interest Rate Reduction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 0 | ||
SVB | Innovation C&I and cash flow dependent | Term Extension and Payment Delay | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | 7 | ||
SVB | Innovation C&I and cash flow dependent | Other Combinations | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total | $ 0 |
LOANS AND LEASES - Schedule o_8
LOANS AND LEASES - Schedule of Financial Effects of Loans Modified (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 21 months | 5 months |
Weighted Average Interest Rate Reduction | 1.52% | 1.31% |
Weighted Average Payment Delay (in Months) | 22 months | 8 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Commercial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 21 months | 5 months |
Weighted Average Interest Rate Reduction | 1.31% | 1.29% |
Weighted Average Payment Delay (in Months) | 41 months | 8 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Commercial | Commercial construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 22 months | 9 months |
Weighted Average Interest Rate Reduction | 2.49% | 0% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Commercial | Owner occupied commercial mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 23 months | 12 months |
Weighted Average Interest Rate Reduction | 0.79% | 3.85% |
Weighted Average Payment Delay (in Months) | 20 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Commercial | Non-owner occupied commercial mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 27 months | 3 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 48 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Commercial | Commercial and industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 9 months | 6 months |
Weighted Average Interest Rate Reduction | 1.39% | 1.17% |
Weighted Average Payment Delay (in Months) | 4 months | 8 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Commercial | Leases | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 0 months | 0 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 53 months | 31 months |
Weighted Average Interest Rate Reduction | 2.41% | 2.51% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Consumer | Residential mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 52 months | 29 months |
Weighted Average Interest Rate Reduction | 1.52% | 0% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Consumer | Revolving mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 59 months | 60 months |
Weighted Average Interest Rate Reduction | 4.15% | 0.39% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Consumer | Consumer auto | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 30 months | 0 months |
Weighted Average Interest Rate Reduction | 0.26% | 0% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
Consumer | Consumer other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 49 months | 0 months |
Weighted Average Interest Rate Reduction | 9.19% | 9.72% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
SVB | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 14 months | 6 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 9 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
SVB | Global fund banking | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 0 months | 0 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
SVB | Investor dependent - early stage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 6 months | 0 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 7 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
SVB | Investor dependent - growth stage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 19 months | 6 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 10 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
SVB | Innovation C&I and cash flow dependent | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 12 months | 0 months |
Weighted Average Interest Rate Reduction | 0% | 0% |
Weighted Average Payment Delay (in Months) | 6 months | 0 months |
Amount of Principal Forgiven | $ 0 | $ 0 |
SVB | Private Bank | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 0 months | 0 months |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
SVB | CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 0 months | 0 months |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
SVB | Other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Weighted Average Term Extension (in Months) | 0 months | 0 months |
Weighted Average Payment Delay (in Months) | 0 months | 0 months |
LOANS AND LEASES - Schedule o_9
LOANS AND LEASES - Schedule of Loans Modified, Past Due (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 202 | $ 92 | $ 696 |
Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 92 | 611 | |
30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 49 | |
60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 34 | |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 125 | 85 | 501 |
Commercial | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 85 | 451 | |
Commercial | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 46 | |
Commercial | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
Commercial | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
Commercial | Commercial construction | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 3 | 1 | 4 |
Commercial | Commercial construction | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 4 | |
Commercial | Commercial construction | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Commercial | Commercial construction | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Commercial | Commercial construction | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Commercial | Owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 26 | 10 | 29 |
Commercial | Owner occupied commercial mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 10 | 26 | |
Commercial | Owner occupied commercial mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
Commercial | Owner occupied commercial mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Commercial | Owner occupied commercial mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 1 | |
Commercial | Non-owner occupied commercial mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 65 | 53 | 353 |
Commercial | Non-owner occupied commercial mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 53 | 314 | |
Commercial | Non-owner occupied commercial mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 39 | |
Commercial | Non-owner occupied commercial mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Commercial | Non-owner occupied commercial mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Commercial | Commercial and industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 31 | 21 | 115 |
Commercial | Commercial and industrial | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 21 | 107 | |
Commercial | Commercial and industrial | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 5 | |
Commercial | Commercial and industrial | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
Commercial | Commercial and industrial | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 1 | |
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 10 | 1 | 21 |
Consumer | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 19 | |
Consumer | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 1 | |
Consumer | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Consumer | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 1 | |
Consumer | Residential mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 1 | 17 |
Consumer | Residential mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 1 | 15 | |
Consumer | Residential mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 1 | |
Consumer | Residential mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
Consumer | Residential mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 1 | |
Consumer | Revolving mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | 4 | |
Consumer | Revolving mortgage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 4 | ||
Consumer | Revolving mortgage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | ||
Consumer | Revolving mortgage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | ||
Consumer | Revolving mortgage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | ||
SVB | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 67 | 6 | 174 |
SVB | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 6 | 141 | |
SVB | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 2 | |
SVB | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 31 | |
SVB | Investor dependent - early stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 8 | 27 | |
SVB | Investor dependent - early stage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 22 | ||
SVB | Investor dependent - early stage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 2 | ||
SVB | Investor dependent - early stage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | ||
SVB | Investor dependent - early stage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 3 | ||
SVB | Investor dependent - growth stage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 34 | 6 | 63 |
SVB | Investor dependent - growth stage | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 6 | 63 | |
SVB | Investor dependent - growth stage | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Investor dependent - growth stage | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | 0 | |
SVB | Investor dependent - growth stage | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 0 | 0 | |
SVB | Innovation C&I and cash flow dependent | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 25 | 84 | |
SVB | Innovation C&I and cash flow dependent | Current | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 56 | ||
SVB | Innovation C&I and cash flow dependent | 30-59 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | ||
SVB | Innovation C&I and cash flow dependent | 60-89 Days Past Due | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | 0 | ||
SVB | Innovation C&I and cash flow dependent | 90 Days or Greater | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total loans and leases | $ 28 |
LOANS AND LEASES - Schedule _10
LOANS AND LEASES - Schedule of Loans Pledged as Collateral (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
FHLB of Atlanta | |||
Pledged non-PCD loans (contractual balance) | $ 135,370 | $ 133,302 | $ 138,288 |
FHLB of Atlanta | Non-PCD | Asset Pledged as Collateral | |||
FHLB of Atlanta | |||
Lendable collateral value of pledged non-PCD loans | 15,882 | 15,072 | |
Less: advances | 0 | 0 | |
Less: letters of credit | 1,450 | 1,450 | |
Available borrowing capacity | 14,432 | 13,622 | |
Pledged non-PCD loans (contractual balance) | 26,431 | 25,370 | |
FRB | Non-PCD | Asset Pledged as Collateral | |||
FHLB of Atlanta | |||
Pledged non-PCD loans (contractual balance) | 6,671 | 6,273 | |
FRB | |||
Lendable collateral value of pledged non-PCD loans | 5,514 | 5,115 | |
Less: advances | 0 | 0 | |
Available borrowing capacity | 5,514 | 5,115 | |
FDIC | Asset Pledged as Collateral | |||
FHLB of Atlanta | |||
Pledged non-PCD loans (contractual balance) | 48,921 | 51,179 | |
FDIC | |||
Lendable collateral value of pledged loans | 48,921 | 51,179 | |
Less: advances | 0 | 0 | |
Less: Purchase Money Note | 36,072 | 36,072 | |
Available borrowing capacity | $ 12,849 | $ 15,107 |
ALLOWANCE FOR LOAN AND LEASE _3
ALLOWANCE FOR LOAN AND LEASE LOSSES - Schedule of Allowance for Loan and Lease Losses (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Allowance for loan and lease losses, beginning balance | $ 1,747 | $ 922 |
Initial PCD ALLL | 0 | 200 |
Day 2 provision for loan and lease losses | 0 | 462 |
Provision (benefit) for loan and lease losses | 93 | 71 |
Total provision (benefit) for loan and lease losses | 93 | 533 |
Charge-offs | (128) | (62) |
Recoveries | 25 | 12 |
Allowance for loan and lease losses, ending balance | 1,737 | 1,605 |
Commercial | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Allowance for loan and lease losses, beginning balance | 1,126 | 789 |
Initial PCD ALLL | 0 | 10 |
Day 2 provision for loan and lease losses | 0 | 50 |
Provision (benefit) for loan and lease losses | 59 | 57 |
Total provision (benefit) for loan and lease losses | 59 | 107 |
Charge-offs | (75) | (54) |
Recoveries | 10 | 8 |
Allowance for loan and lease losses, ending balance | 1,120 | 860 |
Consumer | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Allowance for loan and lease losses, beginning balance | 166 | 133 |
Initial PCD ALLL | 0 | 3 |
Day 2 provision for loan and lease losses | 0 | 32 |
Provision (benefit) for loan and lease losses | (6) | 14 |
Total provision (benefit) for loan and lease losses | (6) | 46 |
Charge-offs | (7) | (8) |
Recoveries | 2 | 4 |
Allowance for loan and lease losses, ending balance | 155 | 178 |
SVB | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Allowance for loan and lease losses, beginning balance | 455 | 0 |
Initial PCD ALLL | 0 | 187 |
Day 2 provision for loan and lease losses | 0 | 380 |
Provision (benefit) for loan and lease losses | 40 | 0 |
Total provision (benefit) for loan and lease losses | 40 | 380 |
Charge-offs | (46) | 0 |
Recoveries | 13 | 0 |
Allowance for loan and lease losses, ending balance | $ 462 | $ 567 |
ALLOWANCE FOR LOAN AND LEASE _4
ALLOWANCE FOR LOAN AND LEASE LOSSES - Schedule of Components of Credit Losses (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Receivables [Abstract] | ||
Day 2 provision for loan and lease losses | $ 0 | $ 462 |
Provision for loan and lease losses | 93 | 71 |
Total provision (benefit) for loan and lease losses | 93 | 533 |
Day 2 provision for off-balance sheet credit exposure | 0 | 254 |
Benefit from off-balance sheet credit exposure | (29) | (8) |
Total (benefit) provision for off-balance sheet credit exposure | (29) | 246 |
Provision for investment securities available for sale credit losses | 0 | 4 |
Provision for credit losses | $ 64 | $ 783 |
LEASES - Narrative (Details)
LEASES - Narrative (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
Lessee, Lease, Description [Line Items] | |
Interest on the lease liability is (less than $1 million) | $ 1 |
Maximum | |
Lessee, Lease, Description [Line Items] | |
Lessee, operating lease, term of contract (up to) | 33 years |
Operating leases have renewal terms | 25 years |
Maximum | Excessive Building Space No Longer Utilizing | |
Lessee, Lease, Description [Line Items] | |
Lessee, operating lease, term of contract (up to) | 13 years |
Minimum | |
Lessee, Lease, Description [Line Items] | |
Operating leases have renewal terms | 1 year |
LEASES - Schedule of Operating
LEASES - Schedule of Operating and Finance Lease Assets and Liabilities (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Lease assets: | ||
Operating lease ROU assets | $ 355 | $ 354 |
Finance leases | $ 8 | $ 9 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other assets | Other assets |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Premises and equipment, net | Premises and equipment, net |
Total lease assets | $ 363 | $ 363 |
Lease liabilities: | ||
Operating leases | $ 397 | $ 396 |
Operating Lease, Liability, Statement of Financial Position [Extensible List] | Other liabilities | Other liabilities |
Finance leases | $ 8 | $ 9 |
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Other Borrowings | Other Borrowings |
Total lease liabilities | $ 405 | $ 405 |
Weighted-average remaining lease terms: | ||
Operating leases | 7 years 10 months 24 days | 8 years 1 month 6 days |
Finance leases | 15 years 8 months 12 days | 15 years 4 months 24 days |
Weighted-average discount rate: | ||
Operating leases | 2.76% | 2.70% |
Finance leases | 3.55% | 3.52% |
LEASES - Schedule of Net Lease
LEASES - Schedule of Net Lease Cost (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Leases [Abstract] | ||
Operating lease cost | $ 18 | $ 13 |
Finance lease ROU asset amortization | 1 | 0 |
Variable lease cost | 9 | 4 |
Sublease income | (1) | (1) |
Net lease cost | $ 27 | $ 16 |
LEASES - Schedule of Supplement
LEASES - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows from operating leases | $ 18 | $ 13 |
ROU assets obtained in exchange for new operating lease liabilities | $ 17 | $ 4 |
LEASES - Schedule of Operatin_2
LEASES - Schedule of Operating Lease Income (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Leases [Abstract] | ||
Lease income – Operating leases | $ 237 | $ 214 |
Variable lease income – Operating leases | 18 | 19 |
Rental income on operating leases | 255 | 233 |
Interest income – Sales type and direct financing leases | 43 | 41 |
Variable lease income included in Other noninterest income | 16 | 15 |
Interest income – Leveraged leases | 1 | 5 |
Total lease income | $ 315 | $ 294 |
GOODWILL AND CORE DEPOSIT INT_3
GOODWILL AND CORE DEPOSIT INTANGIBLES - Narrative (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Goodwill | $ 346,000,000 | $ 346,000,000 | |
Goodwill impairment | $ 0 | $ 0 |
GOODWILL AND CORE DEPOSIT INT_4
GOODWILL AND CORE DEPOSIT INTANGIBLES - Schedule of Changes in Core Deposit Intangibles (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Finite-lived Intangible Assets [Roll Forward] | ||
Less: amortization for the period | $ 17 | $ 5 |
Core deposit intangible | ||
Finite-lived Intangible Assets [Roll Forward] | ||
Core deposit intangibles, beginning balance | 312 | |
Less: amortization for the period | 17 | |
Core deposit intangibles, ending balance | $ 295 |
GOODWILL AND CORE DEPOSIT INT_5
GOODWILL AND CORE DEPOSIT INTANGIBLES - Schedule of Gross Carrying Amount and Accumulated Amortization of Core Deposit Intangibles (Details) - Core deposit intangible - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross balance | $ 501 | $ 501 |
Less: accumulated amortization | 206 | 189 |
Balance, net of accumulated amortization | $ 295 | $ 312 |
GOODWILL AND CORE DEPOSIT INT_6
GOODWILL AND CORE DEPOSIT INTANGIBLES - Schedule of Finite-Lived Intangible Assets, Future Amortization Expense (Details) - Core deposit intangible - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Remainder 2024 | $ 46 | |
2025 | 54 | |
2026 | 46 | |
2027 | 39 | |
2028 | 34 | |
2029 | 30 | |
Thereafter | 46 | |
Balance, net of accumulated amortization | $ 295 | $ 312 |
VARIABLE INTEREST ENTITIES - Na
VARIABLE INTEREST ENTITIES - Narrative (Details) - entity | Mar. 31, 2024 | Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Variable interest entity, consolidated, number of entities | 0 | 0 |
VARIABLE INTEREST ENTITIES - Sc
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Variable Interest Entity [Line Items] | ||
Total assets | $ 217,836 | $ 213,758 |
Liabilities | 195,988 | 192,503 |
Variable Interest Entity, Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Total assets | 2,099 | 2,052 |
Variable Interest Entity, Not Primary Beneficiary | Total tax credit equity investments | ||
Variable Interest Entity [Line Items] | ||
Total assets | 1,945 | 1,890 |
Variable Interest Entity, Not Primary Beneficiary | Affordable housing tax credit investments | ||
Variable Interest Entity [Line Items] | ||
Total assets | 1,942 | 1,887 |
Variable Interest Entity, Not Primary Beneficiary | Other tax credit equity investments | ||
Variable Interest Entity [Line Items] | ||
Total assets | 3 | 3 |
Variable Interest Entity, Not Primary Beneficiary | Other unconsolidated investments | ||
Variable Interest Entity [Line Items] | ||
Total assets | 154 | 162 |
Variable Interest Entity, Not Primary Beneficiary | Commitments to tax credit investments | ||
Variable Interest Entity [Line Items] | ||
Liabilities | $ 982 | $ 947 |
VARIABLE INTEREST ENTITIES - _2
VARIABLE INTEREST ENTITIES - Schedule of Tax Credit Investments Recognized in Income Tax Expense (Details) - Variable Interest Entity, Not Primary Beneficiary - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Variable Interest Entity [Line Items] | ||
Amortization of affordable housing tax credit investments | $ 59 | $ 18 |
Tax credits from affordable housing tax credit investments | (57) | (15) |
Other tax benefits from affordable housing tax credit investments | (11) | 0 |
Net income tax (benefit) expense from affordable housing tax credit investments | $ (9) | $ 3 |
OTHER ASSETS - Schedule of Othe
OTHER ASSETS - Schedule of Other Assets (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Affordable housing tax credit and other unconsolidated investments | $ 2,099 | $ 2,052 |
Accrued interest receivable | 914 | 832 |
Fair value of derivative financial instruments | 659 | 640 |
Pension assets | 480 | 474 |
Right of use assets for operating leases, net | 355 | 354 |
Income tax receivable | 103 | 209 |
Counterparty receivables | 79 | 114 |
Bank-owned life insurance | 106 | 105 |
Nonmarketable equity securities | 107 | 103 |
Other real estate owned | 56 | 58 |
Mortgage servicing rights | 25 | 25 |
Federal Home Loan Bank stock | 20 | 20 |
Other | 828 | 871 |
Total other assets | $ 5,831 | $ 5,857 |
DEPOSITS - Schedule of Deposit
DEPOSITS - Schedule of Deposit Liabilities Type (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Statistical Disclosure for Banks [Abstract] | |||
Noninterest-bearing | $ 39,276 | $ 39,799 | |
Checking with interest | 24,244 | 23,754 | |
Money market | 31,393 | 30,611 | |
Savings | 37,688 | 35,258 | |
Time | 17,008 | 16,432 | |
Total deposits | $ 149,609 | $ 145,854 | $ 140,050 |
DEPOSITS - Schedule of Time Dep
DEPOSITS - Schedule of Time Deposit Maturities (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Statistical Disclosure for Banks [Abstract] | ||
2025 | $ 15,831 | |
2026 | 1,065 | |
2027 | 66 | |
2028 | 28 | |
2029 | 18 | |
Thereafter | 0 | |
Total time deposits | $ 17,008 | $ 16,432 |
DEPOSITS - Narrative (Details)
DEPOSITS - Narrative (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Statistical Disclosure for Banks [Abstract] | ||
Time deposits with a denomination of $250,000 or more | $ 4,350 | $ 4,160 |
BORROWINGS - Narrative (Details
BORROWINGS - Narrative (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Securities sold under agreements to repurchase | $ 395 | $ 485 |
Asset Pledged as Collateral | Securities Assets | ||
Debt Instrument [Line Items] | ||
Securities sold under agreements to repurchase | $ 487 | $ 502 |
BORROWINGS - Schedule of Long-t
BORROWINGS - Schedule of Long-term Borrowings (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||
Capital lease obligations | $ 8 | $ 9 | |
Unamortized purchase accounting adjustments | (151) | (163) | |
Total long-term borrowings | 37,145 | 37,169 | |
Loss on extinguishment of debt | 2 | $ 0 | |
Subordinated Debt | |||
Debt Instrument [Line Items] | |||
Loss on extinguishment of debt | $ 2 | ||
Parent | Fixed-to-Floating subordinated notes at 3.375% | Subordinated Debt | |||
Debt Instrument [Line Items] | |||
Debt instrument, stated interest rate | 3.375% | ||
Long-term debt, gross | $ 350 | 350 | |
Parent | Junior subordinated debentures (FCB/SC Capital Trust II) | Subordinated Debt | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 0 | 20 | |
Subsidiaries | Senior unsecured fixed-to-floating rate notes at 2.969% | Senior Notes | |||
Debt Instrument [Line Items] | |||
Debt instrument, stated interest rate | 2.969% | ||
Long-term debt, gross | $ 315 | 316 | |
Subsidiaries | Fixed senior unsecured notes at 6.00% | Senior Notes | |||
Debt Instrument [Line Items] | |||
Debt instrument, stated interest rate | 6% | ||
Long-term debt, gross | $ 51 | 51 | |
Subsidiaries | Fixed subordinated notes at 6.125% | Subordinated Debt | |||
Debt Instrument [Line Items] | |||
Debt instrument, stated interest rate | 6.125% | ||
Long-term debt, gross | $ 400 | 404 | |
Subsidiaries | Fixed-to-Fixed subordinated notes at 4.125% | Subordinated Debt | |||
Debt Instrument [Line Items] | |||
Debt instrument, stated interest rate | 4.125% | ||
Long-term debt, gross | $ 100 | 100 | |
Subsidiaries | Junior subordinated debentures (SCB Capital Trust I) | Subordinated Debt | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 0 | 10 | |
Subsidiaries | Purchase Money Note to FDIC fixed at 3.50% | Secured Debt | |||
Debt Instrument [Line Items] | |||
Debt instrument, stated interest rate | 3.50% | ||
Long-term debt, gross | $ 36,072 | $ 36,072 |
DERIVATIVE FINANCIAL INSTRUME_3
DERIVATIVE FINANCIAL INSTRUMENTS - Schedule of Derivative Instruments (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Asset Fair Value | ||
Asset Fair Value | $ 659 | $ 640 |
Less: gross amounts offset in the Consolidated Balance Sheets, Asset Fair Value | 0 | 0 |
Derivative assets | 659 | 640 |
Less: amounts subject to master netting agreements, Asset Fair Value | (61) | (97) |
Less: cash collateral pledged (received) subject to master netting agreements | (534) | (405) |
Total net derivative fair value, Asset Fair Value | 64 | 138 |
Liability Fair Value | ||
Liability Fair Value | (654) | (636) |
Less: gross amounts offset in the Consolidated Balance Sheets, Liability Fair Value | 0 | 0 |
Derivative liability | (654) | (636) |
Less: amounts subject to master netting agreements, Asset Liability Value | 61 | 97 |
Less: cash collateral pledged (received) subject to master netting agreements | 8 | 39 |
Total net derivative fair value, Liability Fair Value | (585) | (500) |
Variation margin, amount reducing derivative asset | 83 | 66 |
Variation margin, amount reducing derivative liability | 26 | 37 |
Qualifying Hedges | ||
Liability Fair Value | ||
Derivative instruments and hedges, assets | 0 | 4 |
Derivative instruments and hedges, liabilities | 0 | 0 |
Qualifying Hedges | Interest rate contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | 1,149 | 815 |
Asset Fair Value | ||
Asset Fair Value | 0 | 0 |
Liability Fair Value | ||
Liability Fair Value | 0 | 0 |
Non-qualifying Hedges | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | 35,398 | 34,673 |
Asset Fair Value | ||
Asset Fair Value | 659 | 640 |
Liability Fair Value | ||
Liability Fair Value | (654) | (636) |
Non-qualifying Hedges | Interest rate contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | 25,623 | 24,548 |
Asset Fair Value | ||
Asset Fair Value | 573 | 530 |
Liability Fair Value | ||
Liability Fair Value | (590) | (518) |
Non-qualifying Hedges | Foreign currency forward contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | 8,630 | 9,142 |
Asset Fair Value | ||
Asset Fair Value | 78 | 104 |
Liability Fair Value | ||
Liability Fair Value | (63) | (117) |
Non-qualifying Hedges | Foreign exchange spot contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | 324 | 179 |
Liability Fair Value | ||
Net fair value | 1 | 0 |
Non-qualifying Hedges | Other contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | 1,145 | 983 |
Asset Fair Value | ||
Asset Fair Value | 8 | 6 |
Liability Fair Value | ||
Liability Fair Value | $ (1) | $ (1) |
DERIVATIVE FINANCIAL INSTRUME_4
DERIVATIVE FINANCIAL INSTRUMENTS - Schedule of Derivative Instruments Qualifying Hedges (Details) - Qualifying Hedges - Interest rate contracts - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Recognized on derivatives | $ (5) | $ 0 |
Recognized on hedged item | 5 | 0 |
Total qualifying hedges - income statement impact | $ 0 | $ 0 |
DERIVATIVE FINANCIAL INSTRUME_5
DERIVATIVE FINANCIAL INSTRUMENTS - Schedule of Fair Value Hedges (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Mar. 31, 2023 |
Long-term borrowings | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Carrying Value of Hedged Items | $ 871 | $ 879 |
Time deposits - brokered | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Carrying Value of Hedged Items | 334 | |
Currently Designated | Long-term borrowings | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items | 0 | 5 |
Currently Designated | Time deposits - brokered | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items | 0 | |
No Longer Designated | Long-term borrowings | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items | 0 | $ 0 |
No Longer Designated | Time deposits - brokered | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items | $ 0 |
DERIVATIVE FINANCIAL INSTRUME_6
DERIVATIVE FINANCIAL INSTRUMENTS - Schedule of Derivative Instruments Non-Qualifying Hedges (Details) - Non-qualifying Hedges - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gains (losses) of non-qualifying hedges | $ 19 | $ 19 |
Interest rate contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gains (losses) of non-qualifying hedges | 8 | 21 |
Foreign currency forward contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gains (losses) of non-qualifying hedges | 12 | (2) |
Other contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gains (losses) of non-qualifying hedges | $ (1) | $ 0 |
OTHER LIABILITIES (Details)
OTHER LIABILITIES (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Other Liabilities Disclosure [Abstract] | ||
Deferred taxes | $ 3,545 | $ 3,579 |
Commitments to fund tax credit investments | 982 | 947 |
Incentive plan liabilities | 283 | 676 |
Fair value of derivative financial instruments | 654 | 636 |
Accrued expenses and accounts payable | 549 | 351 |
Lease liabilities | 397 | 396 |
Reserve for off-balance sheet credit exposure | 287 | 316 |
Accrued interest payable | 141 | 137 |
Other | 849 | 868 |
Total other liabilities | $ 7,687 | $ 7,906 |
FAIR VALUE - Schedule of Fair V
FAIR VALUE - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | $ 24,915 | $ 19,936 |
Marketable equity securities | 79 | 84 |
Total derivative assets | 659 | 640 |
Total derivative liabilities | 654 | 636 |
U.S. Treasury | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 11,836 | 10,508 |
Residential mortgage-backed securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 10,110 | 6,686 |
Commercial mortgage-backed securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 2,361 | 2,131 |
Municipal bonds | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 14 | 12 |
Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 24,915 | 19,936 |
Marketable equity securities | 79 | 84 |
Loans held for sale | 50 | 38 |
Total derivative assets | 659 | 640 |
Total derivative liabilities | 654 | 636 |
Fair Value, Recurring | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 659 | 640 |
Total derivative liabilities | 654 | 636 |
Fair Value, Recurring | Interest rate contracts | Qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Interest rate contracts | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 573 | 530 |
Total derivative liabilities | 590 | 518 |
Fair Value, Recurring | Foreign exchange contract | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 78 | 104 |
Total derivative liabilities | 63 | 117 |
Fair Value, Recurring | Other derivative | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 8 | 6 |
Total derivative liabilities | 1 | 1 |
Fair Value, Recurring | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Marketable equity securities | 32 | 36 |
Loans held for sale | 0 | 0 |
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Interest rate contracts | Qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Interest rate contracts | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Foreign exchange contract | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Other derivative | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 24,754 | 19,779 |
Marketable equity securities | 47 | 48 |
Loans held for sale | 50 | 38 |
Total derivative assets | 650 | 633 |
Total derivative liabilities | 653 | 635 |
Fair Value, Recurring | Level 2 | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 650 | 633 |
Total derivative liabilities | 653 | 635 |
Fair Value, Recurring | Level 2 | Interest rate contracts | Qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 2 | Interest rate contracts | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 572 | 529 |
Total derivative liabilities | 590 | 518 |
Fair Value, Recurring | Level 2 | Foreign exchange contract | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 78 | 104 |
Total derivative liabilities | 63 | 117 |
Fair Value, Recurring | Level 2 | Other derivative | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 161 | 157 |
Marketable equity securities | 0 | 0 |
Loans held for sale | 0 | 0 |
Total derivative assets | 9 | 7 |
Total derivative liabilities | 1 | 1 |
Fair Value, Recurring | Level 3 | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 9 | 7 |
Total derivative liabilities | 1 | 1 |
Fair Value, Recurring | Level 3 | Interest rate contracts | Qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 3 | Interest rate contracts | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 1 | 1 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 3 | Foreign exchange contract | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 0 | 0 |
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 3 | Other derivative | Non-qualifying Hedges | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total derivative assets | 8 | 6 |
Total derivative liabilities | 1 | 1 |
Fair Value, Recurring | U.S. Treasury | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 11,836 | 10,508 |
Fair Value, Recurring | U.S. Treasury | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | U.S. Treasury | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 11,836 | 10,508 |
Fair Value, Recurring | U.S. Treasury | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Government agency | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 107 | 117 |
Fair Value, Recurring | Government agency | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Government agency | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 107 | 117 |
Fair Value, Recurring | Government agency | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Residential mortgage-backed securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 10,110 | 6,686 |
Fair Value, Recurring | Residential mortgage-backed securities | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Residential mortgage-backed securities | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 10,110 | 6,686 |
Fair Value, Recurring | Residential mortgage-backed securities | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Commercial mortgage-backed securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 2,361 | 2,131 |
Fair Value, Recurring | Commercial mortgage-backed securities | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Commercial mortgage-backed securities | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 2,361 | 2,131 |
Fair Value, Recurring | Commercial mortgage-backed securities | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Corporate Bonds | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 487 | 482 |
Fair Value, Recurring | Corporate Bonds | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Corporate Bonds | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 326 | 325 |
Fair Value, Recurring | Corporate Bonds | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 161 | 157 |
Fair Value, Recurring | Municipal bonds | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 14 | 12 |
Fair Value, Recurring | Municipal bonds | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 0 | 0 |
Fair Value, Recurring | Municipal bonds | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | 14 | 12 |
Fair Value, Recurring | Municipal bonds | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale | $ 0 | $ 0 |
FAIR VALUE - Schedule of Fair_2
FAIR VALUE - Schedule of Fair Value Measurement Inputs and Valuation Techniques (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Corporate bonds | $ 24,915 | $ 19,936 |
Interest rate & other derivative — non-qualifying hedges | 659 | 640 |
Fair value of derivative financial instruments | 654 | 636 |
Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Corporate bonds | 24,915 | 19,936 |
Interest rate & other derivative — non-qualifying hedges | 659 | 640 |
Fair value of derivative financial instruments | 654 | 636 |
Fair Value, Recurring | Corporate Bonds | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Corporate bonds | 487 | 482 |
Fair Value, Recurring | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Corporate bonds | 161 | 157 |
Interest rate & other derivative — non-qualifying hedges | 9 | 7 |
Fair value of derivative financial instruments | 1 | 1 |
Fair Value, Recurring | Level 3 | Corporate Bonds | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Corporate bonds | 161 | 157 |
Fair Value, Recurring | Level 3 | Interest Rate and Other Derivative | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Interest rate & other derivative — non-qualifying hedges | 9 | 7 |
Fair value of derivative financial instruments | $ 1 | $ 1 |
FAIR VALUE - Schedule of Fair_3
FAIR VALUE - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation (Details) - Fair Value, Recurring - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Other Derivative Liabilities — Non-Qualifying | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | $ 1 | $ 0 |
Purchases | 0 | 0 |
Changes in fair value included in earnings | 0 | 0 |
Changes in fair value included in comprehensive income | 0 | 0 |
Transfers in | 0 | 1 |
Transfers out | 0 | 0 |
Maturity and settlements | 0 | 0 |
Ending balance | 1 | 1 |
Corporate Bonds | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 157 | 174 |
Purchases | 0 | 0 |
Changes in fair value included in earnings | 0 | 0 |
Changes in fair value included in comprehensive income | 4 | (5) |
Transfers in | 0 | 0 |
Transfers out | 0 | 0 |
Maturity and settlements | 0 | (9) |
Ending balance | 161 | 160 |
Other Derivative Assets — Non-Qualifying | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 7 | 0 |
Purchases | 3 | 0 |
Changes in fair value included in earnings | 0 | 1 |
Changes in fair value included in comprehensive income | 0 | 0 |
Transfers in | 0 | 0 |
Transfers out | 0 | 0 |
Maturity and settlements | (1) | 0 |
Ending balance | $ 9 | $ 1 |
FAIR VALUE - Schedule of Fair_4
FAIR VALUE - Schedule of Fair Value Option (Details) - Originated loans held for sale - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Loans held for sale | $ 50 | $ 38 |
Unpaid Principal Balance | 49 | 37 |
Difference | $ 1 | $ 1 |
FAIR VALUE - Narrative (Details
FAIR VALUE - Narrative (Details) | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) |
Fair Value Disclosures [Abstract] | ||
Fair Value, option, loans held as assets, aggregate amount in nonaccrual status | $ 0 | $ 0 |
Fair value, option, loans held as assets, 90 days or more past due | 0 | 0 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Minimum deposit | $ 213,000,000 | $ 211,000,000 |
Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Financing receivable, measurement input | 0.0824 | 0.0859 |
Minimum | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Financing receivable, measurement input | 0.06 | |
Maximum | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Financing receivable, measurement input | 0.10 |
FAIR VALUE - Schedule of Fair_5
FAIR VALUE - Schedule of Fair Value, Assets Measured on Nonrecurring Basis (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | $ 84 | $ 73 |
Loans - collateral dependent loans | 128,564 | 126,696 |
Level 1 | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 0 | 0 |
Loans - collateral dependent loans | 0 | 0 |
Level 2 | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 50 | 38 |
Loans - collateral dependent loans | 1,507 | 1,479 |
Level 3 | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 34 | 35 |
Loans - collateral dependent loans | 127,057 | 125,217 |
Fair Value, Nonrecurring | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 11 | 12 |
Loans - collateral dependent loans | 157 | 265 |
Other real estate owned | 36 | 16 |
Fair Value Measurements | 204 | 293 |
Fair Value, Nonrecurring | Changes Measurement | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | (4) | (4) |
Loans - collateral dependent loans | (30) | (131) |
Other real estate owned | 3 | 4 |
Fair Value Measurements | (31) | (131) |
Fair Value, Nonrecurring | Level 1 | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 0 | 0 |
Loans - collateral dependent loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Fair Value Measurements | 0 | 0 |
Fair Value, Nonrecurring | Level 2 | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 0 | 0 |
Loans - collateral dependent loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Fair Value Measurements | 0 | 0 |
Fair Value, Nonrecurring | Level 3 | Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans held for sale | 11 | 12 |
Loans - collateral dependent loans | 157 | 265 |
Other real estate owned | 36 | 16 |
Fair Value Measurements | $ 204 | $ 293 |
FAIR VALUE - Schedule of Carryi
FAIR VALUE - Schedule of Carrying Values and Estimated Fair Values for Financial Instruments (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Financial Assets | ||
Investment in marketable equity securities | $ 79 | $ 84 |
Investment securities available for sale | 24,915 | 19,936 |
Investment securities held to maturity | 10,050 | 9,979 |
Interest rate & other derivative — non-qualifying hedges | 659 | 640 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 654 | 636 |
Carrying Value | ||
Financial Assets | ||
Cash and due from banks | 698 | 908 |
Interest-earning deposits at banks | 30,792 | 33,609 |
Securities purchased under agreements to resell | 394 | 473 |
Investment in marketable equity securities | 79 | 84 |
Investment securities available for sale | 24,915 | 19,936 |
Investment securities held to maturity | 10,050 | 9,979 |
Loans held for sale | 83 | 73 |
Net loans | 131,613 | 129,545 |
Accrued interest receivable | 914 | 832 |
Federal Home Loan Bank stock | 20 | 20 |
Mortgage servicing rights | 25 | 25 |
Financial Liabilities | ||
Deposits with no stated maturity | 132,601 | 129,427 |
Time deposits | 17,008 | 16,427 |
Credit balances of factoring clients | 1,152 | 1,089 |
Securities sold under customer repurchase agreements | 395 | 485 |
Long-term borrowings | 37,137 | 37,160 |
Accrued interest payable | 141 | 137 |
Carrying Value | Qualifying Hedges | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 0 | 0 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 0 | 0 |
Carrying Value | Non-qualifying Hedges | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 659 | 640 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 654 | 636 |
Estimated Fair Value | ||
Financial Assets | ||
Cash and due from banks | 698 | 908 |
Interest-earning deposits at banks | 30,792 | 33,609 |
Securities purchased under agreements to resell | 394 | 473 |
Investment in marketable equity securities | 79 | 84 |
Investment securities available for sale | 24,915 | 19,936 |
Investment securities held to maturity | 8,479 | 8,503 |
Loans held for sale | 84 | 73 |
Net loans | 128,564 | 126,696 |
Accrued interest receivable | 914 | 832 |
Federal Home Loan Bank stock | 20 | 20 |
Mortgage servicing rights | 44 | 42 |
Financial Liabilities | ||
Deposits with no stated maturity | 132,601 | 129,427 |
Time deposits | 17,013 | 16,416 |
Credit balances of factoring clients | 1,152 | 1,089 |
Securities sold under customer repurchase agreements | 395 | 485 |
Long-term borrowings | 36,421 | 36,816 |
Accrued interest payable | 141 | 137 |
Estimated Fair Value | Level 1 | ||
Financial Assets | ||
Cash and due from banks | 698 | 908 |
Interest-earning deposits at banks | 30,792 | 33,609 |
Securities purchased under agreements to resell | 0 | 0 |
Investment in marketable equity securities | 32 | 36 |
Investment securities available for sale | 0 | 0 |
Investment securities held to maturity | 0 | 0 |
Loans held for sale | 0 | 0 |
Net loans | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Federal Home Loan Bank stock | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Financial Liabilities | ||
Deposits with no stated maturity | 0 | 0 |
Time deposits | 0 | 0 |
Credit balances of factoring clients | 0 | 0 |
Securities sold under customer repurchase agreements | 0 | 0 |
Long-term borrowings | 0 | 0 |
Accrued interest payable | 0 | 0 |
Estimated Fair Value | Level 2 | ||
Financial Assets | ||
Cash and due from banks | 0 | 0 |
Interest-earning deposits at banks | 0 | 0 |
Securities purchased under agreements to resell | 394 | 473 |
Investment in marketable equity securities | 47 | 48 |
Investment securities available for sale | 24,754 | 19,779 |
Investment securities held to maturity | 8,479 | 8,503 |
Loans held for sale | 50 | 38 |
Net loans | 1,507 | 1,479 |
Accrued interest receivable | 914 | 832 |
Federal Home Loan Bank stock | 20 | 20 |
Mortgage servicing rights | 0 | 0 |
Financial Liabilities | ||
Deposits with no stated maturity | 132,601 | 129,427 |
Time deposits | 17,013 | 16,416 |
Credit balances of factoring clients | 0 | 0 |
Securities sold under customer repurchase agreements | 395 | 485 |
Long-term borrowings | 36,421 | 36,816 |
Accrued interest payable | 141 | 137 |
Estimated Fair Value | Level 3 | ||
Financial Assets | ||
Cash and due from banks | 0 | 0 |
Interest-earning deposits at banks | 0 | 0 |
Securities purchased under agreements to resell | 0 | 0 |
Investment in marketable equity securities | 0 | 0 |
Investment securities available for sale | 161 | 157 |
Investment securities held to maturity | 0 | 0 |
Loans held for sale | 34 | 35 |
Net loans | 127,057 | 125,217 |
Accrued interest receivable | 0 | 0 |
Federal Home Loan Bank stock | 0 | 0 |
Mortgage servicing rights | 44 | 42 |
Financial Liabilities | ||
Deposits with no stated maturity | 0 | 0 |
Time deposits | 0 | 0 |
Credit balances of factoring clients | 1,152 | 1,089 |
Securities sold under customer repurchase agreements | 0 | 0 |
Long-term borrowings | 0 | 0 |
Accrued interest payable | 0 | 0 |
Estimated Fair Value | Qualifying Hedges | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 0 | 0 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 0 | 0 |
Estimated Fair Value | Qualifying Hedges | Level 1 | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 0 | 0 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 0 | 0 |
Estimated Fair Value | Qualifying Hedges | Level 2 | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 0 | 0 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 0 | 0 |
Estimated Fair Value | Qualifying Hedges | Level 3 | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 0 | 0 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 0 | 0 |
Estimated Fair Value | Non-qualifying Hedges | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 659 | 640 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 654 | 636 |
Estimated Fair Value | Non-qualifying Hedges | Level 1 | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 0 | 0 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 0 | 0 |
Estimated Fair Value | Non-qualifying Hedges | Level 2 | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 650 | 633 |
Financial Liabilities | ||
Fair value of derivative financial instruments | 653 | 635 |
Estimated Fair Value | Non-qualifying Hedges | Level 3 | ||
Financial Assets | ||
Interest rate & other derivative — non-qualifying hedges | 9 | 7 |
Financial Liabilities | ||
Fair value of derivative financial instruments | $ 1 | $ 1 |
STOCKHOLDERS' EQUITY - Schedule
STOCKHOLDERS' EQUITY - Schedule of Common Stock Outstanding Roll Forward (Details) | 3 Months Ended |
Mar. 31, 2024 shares | |
Class A | |
Increase (Decrease) In Common Stock [Roll Forward] | |
Common stock beginning balance (in shares) | 13,514,933 |
Restricted stock units vested, net of shares held to cover taxes (in shares) | 9,617 |
Common stock ending balance (in shares) | 13,524,550 |
Class B | |
Increase (Decrease) In Common Stock [Roll Forward] | |
Common stock beginning balance (in shares) | 1,005,185 |
Restricted stock units vested, net of shares held to cover taxes (in shares) | 0 |
Common stock ending balance (in shares) | 1,005,185 |
STOCKHOLDERS' EQUITY - Narrativ
STOCKHOLDERS' EQUITY - Narrative (Details) | Mar. 31, 2024 $ / shares | Dec. 31, 2023 $ / shares |
Class A | ||
Class of Stock [Line Items] | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, voting right per share | 1 | |
Class B | ||
Class of Stock [Line Items] | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, voting right per share | 16 |
STOCKHOLDERS' EQUITY - Schedu_2
STOCKHOLDERS' EQUITY - Schedule of Preferred Stock and Depositary Shares (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Class of Stock [Line Items] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Series A Preferred Stock | ||
Class of Stock [Line Items] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | |
Preferred stock, shares authorized (in shares) | 345,000 | |
Preferred stock, shares issued (in shares) | 345,000 | |
Preferred stock, shares outstanding (in shares) | 345,000 | |
Liquidation preference per share (in dollars per share) | $ 1,000 | |
Total Liquidation Preference | $ 345,000,000 | |
Dividend | 5.375% | |
Series B Preferred Stock | ||
Class of Stock [Line Items] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | |
Preferred stock, shares authorized (in shares) | 325,000 | |
Preferred stock, shares issued (in shares) | 325,000 | |
Preferred stock, shares outstanding (in shares) | 325,000 | |
Liquidation preference per share (in dollars per share) | $ 1,000 | |
Total Liquidation Preference | $ 325,000,000 | |
Series B Preferred Stock | Secured Overnight Financing Rate | ||
Class of Stock [Line Items] | ||
Dividend, basis spread on variable rate | 3.972% | |
Series C Preferred Stock | ||
Class of Stock [Line Items] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | |
Preferred stock, shares authorized (in shares) | 8,000,000 | |
Preferred stock, shares issued (in shares) | 8,000,000 | |
Preferred stock, shares outstanding (in shares) | 8,000,000 | |
Liquidation preference per share (in dollars per share) | $ 25 | |
Total Liquidation Preference | $ 200,000,000 | |
Dividend | 5.625% |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME - Schedule of Accumulated Other Comprehensive (Loss) Income (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Pretax | $ (761) | $ (637) |
Income Taxes | 179 | 146 |
Net of Income Taxes | (582) | (491) |
Unrealized loss on securities available for sale | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Pretax | (876) | (752) |
Income Taxes | 208 | 175 |
Net of Income Taxes | (668) | (577) |
Unrealized loss on securities available for sale transferred to held to maturity | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Pretax | (7) | (7) |
Income Taxes | 2 | 2 |
Net of Income Taxes | (5) | (5) |
Defined benefit pension items | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Pretax | 122 | 122 |
Income Taxes | (31) | (31) |
Net of Income Taxes | $ 91 | $ 91 |
ACCUMULATED OTHER COMPREHENSI_4
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME - Schedule of Changes in Components of AOCI (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance, shareholders' equity | $ 21,255 | $ 9,662 |
AOCI activity before reclassifications | (91) | 53 |
Amounts reclassified from AOCI to earnings | 0 | 13 |
Other comprehensive (loss) income, net of tax | (91) | 66 |
Ending balance, shareholders' equity | 21,848 | 19,216 |
Total accumulated other comprehensive (loss) income | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance, shareholders' equity | (491) | (735) |
Other comprehensive (loss) income, net of tax | (91) | 66 |
Ending balance, shareholders' equity | (582) | (669) |
Unrealized loss on securities available for sale | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance, shareholders' equity | (577) | (739) |
AOCI activity before reclassifications | (91) | 45 |
Amounts reclassified from AOCI to earnings | 0 | 13 |
Other comprehensive (loss) income, net of tax | (91) | 58 |
Ending balance, shareholders' equity | (668) | (681) |
Unrealized loss on securities available for sale transferred to held to maturity | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance, shareholders' equity | (5) | (6) |
AOCI activity before reclassifications | 0 | 0 |
Amounts reclassified from AOCI to earnings | 0 | 0 |
Other comprehensive (loss) income, net of tax | 0 | 0 |
Ending balance, shareholders' equity | (5) | (6) |
Defined benefit pension items | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance, shareholders' equity | 91 | 10 |
AOCI activity before reclassifications | 0 | 8 |
Amounts reclassified from AOCI to earnings | 0 | 0 |
Other comprehensive (loss) income, net of tax | 0 | 8 |
Ending balance, shareholders' equity | $ 91 | $ 18 |
ACCUMULATED OTHER COMPREHENSI_5
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME - Schedule of Pretax and After-tax Components of Other Comprehensive Income (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
AOCI activity before reclassification, net amount | $ (91) | $ 53 |
Realized loss on sale of investment securities available for sale, net | 0 | 14 |
Provision for investment securities available for sale credit losses | 0 | 4 |
Amounts reclassified from AOCI to earnings, net amount | 0 | 13 |
Other comprehensive income (loss) on securities available for sale, gross amount | (124) | 88 |
Other comprehensive loss on securities available for sale, tax | 33 | (22) |
Other comprehensive (loss) income, net of tax | (91) | 66 |
Unrealized (loss) gain on securities available for sale: | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
AOCI activity before reclassification, gross amount | (124) | 60 |
AOCI activity before reclassification, tax | 33 | (15) |
AOCI activity before reclassification, net amount | (91) | 45 |
Other comprehensive income (loss) on securities available for sale, gross amount | (124) | 78 |
Other comprehensive loss on securities available for sale, tax | 33 | (20) |
Other comprehensive (loss) income, net of tax | (91) | 58 |
Unrealized (loss) gain on securities available for sale: | Realized loss on sale of investment securities available for sale | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Amounts reclassified from AOCI to earnings, gross amount | 0 | 18 |
Amounts reclassified from AOCI to earnings, tax | 0 | (5) |
Amounts reclassified from AOCI to earnings, net amount | 0 | 13 |
Defined benefit pension items | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
AOCI activity before reclassification, gross amount | 0 | 10 |
AOCI activity before reclassification, tax | 0 | (2) |
AOCI activity before reclassification, net amount | 0 | 8 |
Amounts reclassified from AOCI to earnings, gross amount | 0 | 0 |
Amounts reclassified from AOCI to earnings, tax | 0 | 0 |
Amounts reclassified from AOCI to earnings, net amount | 0 | 0 |
Other comprehensive income (loss) on securities available for sale, gross amount | 0 | 10 |
Other comprehensive loss on securities available for sale, tax | 0 | (2) |
Other comprehensive (loss) income, net of tax | $ 0 | $ 8 |
EARNINGS PER COMMON SHARE (Deta
EARNINGS PER COMMON SHARE (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Earnings Per Share [Abstract] | ||
Net income | $ 731 | $ 9,518 |
Preferred stock dividends | 15 | 14 |
Net income available to common stockholders, basic | 716 | 9,504 |
Net income available to common shareholders, diluted | $ 716 | $ 9,504 |
Weighted average common shares outstanding | ||
Basic shares outstanding (in shares) | 14,533,302 | 14,526,693 |
Stock-based award (in shares) | 3,140 | 13,016 |
Diluted shares outstanding (in shares) | 14,536,442 | 14,539,709 |
Earnings per common share, basic (in dollars per share) | $ 49.27 | $ 654.22 |
Earnings per common share, diluted (in dollars per share) | $ 49.26 | $ 653.64 |
INCOME TAXES (Details)
INCOME TAXES (Details) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate | 27.20% | (0.50%) |
EMPLOYEE BENEFIT PLANS (Details
EMPLOYEE BENEFIT PLANS (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Retirement Benefits [Abstract] | ||
Service cost | $ 2 | $ 2 |
Interest cost | 15 | 15 |
Expected return on assets | (23) | (21) |
Net periodic benefit | $ (6) | $ (4) |
BUSINESS SEGMENT INFORMATION (D
BUSINESS SEGMENT INFORMATION (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Segment Reporting Information [Line Items] | |||
Net interest income (expense) | $ 1,817 | $ 850 | |
Provision for credit losses | 64 | 783 | |
Net interest income after provision for credit losses | 1,753 | 67 | |
Noninterest income | 627 | 10,259 | |
Noninterest expense | 1,376 | 855 | |
Income before income taxes | 1,004 | 9,471 | |
Income tax expense (benefit) | 273 | (47) | |
Net income | 731 | 9,518 | |
Loans and leases | 135,370 | 138,288 | $ 133,302 |
Operating lease equipment, net | 8,811 | 8,331 | 8,746 |
Deposits | 149,609 | 140,050 | $ 145,854 |
Operating Segments | General Bank | |||
Segment Reporting Information [Line Items] | |||
Net interest income (expense) | 691 | 549 | |
Provision for credit losses | 28 | 10 | |
Net interest income after provision for credit losses | 663 | 539 | |
Noninterest income | 145 | 118 | |
Noninterest expense | 520 | 398 | |
Income before income taxes | 288 | 259 | |
Income tax expense (benefit) | 78 | 60 | |
Net income | 210 | 199 | |
Loans and leases | 63,732 | 58,101 | |
Operating lease equipment, net | 0 | 0 | |
Deposits | 71,150 | 71,117 | |
Operating Segments | Commercial Bank | |||
Segment Reporting Information [Line Items] | |||
Net interest income (expense) | 270 | 238 | |
Provision for credit losses | 14 | 53 | |
Net interest income after provision for credit losses | 256 | 185 | |
Noninterest income | 136 | 143 | |
Noninterest expense | 228 | 210 | |
Income before income taxes | 164 | 118 | |
Income tax expense (benefit) | 42 | 30 | |
Net income | 122 | 88 | |
Loans and leases | 31,730 | 28,405 | |
Operating lease equipment, net | 763 | 719 | |
Deposits | 3,023 | 3,042 | |
Operating Segments | SVB Commercial | |||
Segment Reporting Information [Line Items] | |||
Net interest income (expense) | 546 | 37 | |
Provision for credit losses | 22 | 0 | |
Net interest income after provision for credit losses | 524 | 37 | |
Noninterest income | 137 | 9 | |
Noninterest expense | 384 | 23 | |
Income before income taxes | 277 | 23 | |
Income tax expense (benefit) | 75 | 5 | |
Net income | 202 | 18 | |
Loans and leases | 39,846 | 51,702 | |
Operating lease equipment, net | 0 | 0 | |
Deposits | 34,014 | 45,328 | |
Operating Segments | Rail | |||
Segment Reporting Information [Line Items] | |||
Net interest income (expense) | (43) | (28) | |
Provision for credit losses | 0 | 0 | |
Net interest income after provision for credit losses | (43) | (28) | |
Noninterest income | 202 | 177 | |
Noninterest expense | 115 | 120 | |
Income before income taxes | 44 | 29 | |
Income tax expense (benefit) | 11 | 7 | |
Net income | 33 | 22 | |
Loans and leases | 62 | 80 | |
Operating lease equipment, net | 8,048 | 7,612 | |
Deposits | 14 | 14 | |
Corporate | |||
Segment Reporting Information [Line Items] | |||
Net interest income (expense) | 353 | 54 | |
Provision for credit losses | 0 | 720 | |
Net interest income after provision for credit losses | 353 | (666) | |
Noninterest income | 7 | 9,812 | |
Noninterest expense | 129 | 104 | |
Income before income taxes | 231 | 9,042 | |
Income tax expense (benefit) | 67 | (149) | |
Net income | 164 | 9,191 | |
Loans and leases | 0 | 0 | |
Operating lease equipment, net | 0 | 0 | |
Deposits | $ 41,408 | $ 20,549 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Schedule of Fair Value, Off-balance Sheet Risks (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Financing assets (excluding leases) | ||
Other Commitments [Line Items] | ||
Credit related commitments | $ 56,685 | $ 57,567 |
Standby letters of credit | ||
Other Commitments [Line Items] | ||
Credit related commitments | 2,224 | 2,412 |
Other letters of credit | ||
Other Commitments [Line Items] | ||
Credit related commitments | 104 | 103 |
Deferred Purchase Agreements | ||
Other Commitments [Line Items] | ||
Credit related commitments | 1,742 | 2,076 |
Lessor commitments | ||
Other Commitments [Line Items] | ||
Credit related commitments | $ 551 | $ 685 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
Other Commitments [Line Items] | ||
Deferred purchase agreement, borrowings by client | $ 119 | $ 143 |
Deferred purchase agreement, receivables with credit risk | 1,590 | 1,920 |
Deferred purchase agreement, line of credit facility, maximum borrowing capacity | 151 | 161 |
Loss contingency (up to) | 10 | |
Off-Balance Sheet Commitment | ||
Other Commitments [Line Items] | ||
Credit related commitments | $ 79 | $ 66 |