Supplemental Oil And Gas Disclosures | SUPPLEMENTAL OIL AND GAS DISCLOSURES (UNAUDITED) Our oil and gas operations are substantially located in the United States. The capitalized costs at year-end and costs incurred during the year were as follows: 2015 2014 2013 (In thousands) Capitalized costs: Proved properties $ 5,401,618 $ 4,990,753 $ 4,235,712 Unproved properties 337,099 485,568 545,588 5,738,717 5,476,321 4,781,300 Accumulated depreciation, depletion, amortization, and impairment (4,631,404 ) (2,786,678 ) (2,439,458 ) Net capitalized costs $ 1,107,313 $ 2,689,643 $ 2,341,842 Cost incurred: Unproved properties acquired $ 41,777 $ 76,041 $ 76,304 Proved properties acquired 179 5,723 — Exploration 19,222 68,811 33,373 Development 208,845 615,252 424,314 Asset retirement obligation (5,693 ) (37,687 ) (17,951 ) Total costs incurred $ 264,330 $ 728,140 $ 516,040 The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2015 , by the year in which such costs were incurred: 2015 2014 2013 2012 and Prior Total (In thousands) Unproved properties acquired and wells in progress $ 49,283 $ 65,970 $ 44,607 $ 177,239 $ 337,099 Unproved properties not subject to amortization relates to properties which are not individually significant and consist primarily of lease acquisition costs. The evaluation process associated with these properties has not been completed and therefore, the company is unable to estimate when these costs will be included in the amortization calculation. The results of operations for producing activities are as follows: 2015 2014 2013 (In thousands) Revenues $ 371,335 $ 723,566 $ 633,792 Production costs (152,560 ) (165,315 ) (162,822 ) Depreciation, depletion, amortization, and impairment (1,844,726 ) (347,220 ) (222,672 ) (1,625,951 ) 211,031 248,298 Income tax (expense) benefit 612,496 (82,028 ) (96,091 ) Results of operations for producing activities (excluding corporate overhead and financing costs) $ (1,013,455 ) $ 129,003 $ 152,207 Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows: Oil Bbls NGLs Bbls Natural Gas Mcf (In thousands) 2013 Proved developed and undeveloped reserves: Beginning of year 21,998 35,166 555,647 Revision of previous estimates (1) (2,113 ) 836 2,421 Extensions and discoveries 4,678 7,273 68,611 Infill reserves in existing proved fields 2,299 1,945 21,573 Purchases of minerals in place — — 11 Production (3,360 ) (3,914 ) (56,757 ) Sales (1,737 ) (101 ) (9,722 ) End of year 21,765 41,205 581,784 Proved developed reserves: Beginning of year 16,441 25,657 452,844 End of year 15,594 30,437 464,234 Proved undeveloped reserves: Beginning of year 5,557 9,509 102,803 End of year 6,171 10,768 117,550 2014 Proved developed and undeveloped reserves: Beginning of year 21,765 41,205 581,784 Revision of previous estimates (1) (3,174 ) (2,266 ) (32,790 ) Extensions and discoveries 5,327 10,850 113,541 Infill reserves in existing proved fields 2,775 3,577 47,189 Purchases of minerals in place 236 88 368 Production (3,844 ) (4,629 ) (58,854 ) Sales (418 ) (296 ) (4,277 ) End of year 22,667 48,529 646,961 Proved developed reserves: Beginning of year 15,594 30,437 464,234 End of year 17,448 35,850 500,950 Proved undeveloped reserves: Beginning of year 6,171 10,768 117,550 End of year 5,219 12,679 146,011 2015 Proved developed and undeveloped reserves: Beginning of year 22,667 48,529 646,961 Revision of previous estimates (1) (3,954 ) (9,367 ) (139,514 ) Extensions and discoveries 1,208 1,948 20,974 Infill reserves in existing proved fields 670 1,861 22,641 Purchases of minerals in place — — — Production (3,783 ) (5,274 ) (65,546 ) Sales (73 ) (10 ) (648 ) End of year 16,735 37,687 484,868 Proved developed reserves: Beginning of year 17,448 35,850 500,950 End of year 14,679 31,218 416,395 Proved undeveloped reserves: Beginning of year 5,219 12,679 146,011 End of year 2,056 6,469 68,473 _________________________ (1) Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices. Estimates of oil, NGLs, and natural gas reserves require extensive judgments of reservoir engineering data. Assigning monetary values to such estimates does not reduce the subjectivity and changing nature of such reserve estimates. Indeed the uncertainties inherent in the disclosure are compounded by applying additional estimates of the rates and timing of production and the costs that will be incurred in developing and producing the reserves. The information set forth in this report is, therefore, subjective and, since judgments are involved, may not be comparable to estimates submitted by other oil and natural gas producers. In addition, since prices and costs do not remain static, and no price or cost escalations or de-escalations have been considered, the results are not necessarily indicative of the estimated fair market value of estimated proved reserves, nor of estimated future cash flows. The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year-end costs and statutory tax rates, adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. SMOG as of December 31 is as follows: 2015 2014 2013 (In thousands) Future cash flows $ 2,475,898 $ 6,398,236 $ 5,573,119 Future production costs (1,017,777 ) (2,069,636 ) (1,734,985 ) Future development costs (228,445 ) (560,102 ) (571,170 ) Future income tax expenses (230,544 ) (1,228,533 ) (1,044,608 ) Future net cash flows 999,132 2,539,965 2,222,356 10% annual discount for estimated timing of cash flows (409,646 ) (1,104,221 ) (996,380 ) Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves $ 589,486 $ 1,435,744 $ 1,225,976 The principal sources of changes in the standardized measure of discounted future net cash flows were as follows: 2015 2014 2013 (In thousands) Sales and transfers of oil and natural gas produced, net of production costs $ (218,115 ) $ (558,252 ) $ (470,970 ) Net changes in prices and production costs (1,356,333 ) (33,259 ) 188,826 Revisions in quantity estimates and changes in production timing (213,945 ) (135,125 ) (10,650 ) Extensions, discoveries, and improved recovery, less related costs 95,671 635,752 426,377 Changes in estimated future development costs 227,857 96,339 26,629 Previously estimated cost incurred during the period 59,117 164,430 96,457 Purchases of minerals in place — 8,395 9 Sales of minerals in place (3,338 ) (19,135 ) (43,435 ) Accretion of discount 209,979 179,190 147,579 Net change in income taxes 562,838 (98,119 ) (170,091 ) Other—net (209,989 ) (30,448 ) (44,711 ) Net change (846,258 ) 209,768 146,020 Beginning of year 1,435,744 1,225,976 1,079,956 End of year $ 589,486 $ 1,435,744 $ 1,225,976 Certain information concerning the assumptions used in computing SMOG and their inherent limitations are discussed below. We believe this information is essential for a proper understanding and assessment of the data presented. The assumptions used to compute SMOG do not necessarily reflect our expectations of actual revenues to be derived from those reserves nor their present worth. Assigning monetary values to the reserve quantity estimation process does not reduce the subjective and ever-changing nature of reserve estimates. Additional subjectivity occurs when determining present values because the rate of producing the reserves must be estimated. In addition to difficulty inherent in predicting the future, variations from the expected production rate could result from factors outside of our control, such as unintentional delays in development, environmental concerns or changes in prices or regulatory controls. Also, the reserve valuation assumes that all reserves will be disposed of by production. However, other factors such as the sale of reserves in place could affect the amount of cash eventually realized. The December 31, 2015 , future cash flows were computed by applying the unescalated 12-month average prices of $50.28 per barrel for oil, $19.47 per barrel for NGLs, and $2.59 per Mcf for natural gas (then adjusted for price differentials) relating to proved reserves and to the year-end quantities of those reserves. Future price changes are considered only to the extent provided by contractual arrangements in existence at year-end. Future production and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil, NGLs, and natural gas reserves at the end of the year, based on continuation of existing economic conditions. Future income tax expenses are computed by applying the appropriate year-end statutory tax rates to the future pretax net cash flows relating to proved oil, NGLs, and natural gas reserves less the tax basis of our properties. The future income tax expenses also give effect to permanent differences and tax credits and allowances relating to our proved oil, NGLs, and natural gas reserves. Care should be exercised in the use and interpretation of the above data. As production occurs over the next several years, the results shown may be significantly different as changes in production performance, petroleum prices and costs are likely to occur. |