Condensed Consolidated Financial Statements | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION We have no significant assets or operations other than our investments in our subsidiaries. Our wholly owned subsidiaries are the guarantors of our Notes. On April 3, 2018 , we sold 50% of the ownership interest in our mid-stream segment, Superior and that company and its subsidiaries are no longer guarantors of the Notes. Instead of providing separate financial statements for each subsidiary issuer and guarantor, we have included the accompanying unaudited condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X. For purposes of the following footnote: • we are referred to as "Parent", • the direct subsidiaries are 100% owned by the Parent and the guarantee is full and unconditional and joint and several and referred to as "Combined Guarantor Subsidiaries", and • Superior and its subsidiaries and the Operator are referred to as "Non-Guarantor Subsidiaries." The following unaudited supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated. Condensed Consolidating Balance Sheets (Unaudited) June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 97,052 $ 254 $ 7,002 $ — $ 104,308 Accounts receivable, net of allowance for doubtful accounts of $2,450 885 84,851 27,641 — 113,377 Materials and supplies — 501 — — 501 Current derivative asset 127 — — — 127 Prepaid expenses and other 2,643 3,079 3,009 — 8,731 Total current assets 100,707 88,685 37,652 — 227,044 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 5,809,850 — — 5,809,850 Unproved properties not being amortized — 325,595 — — 325,595 Drilling equipment — 1,612,817 — — 1,612,817 Gas gathering and processing equipment — — 736,488 — 736,488 Saltwater disposal systems — 65,218 — — 65,218 Corporate land and building — 59,081 — — 59,081 Transportation equipment 9,244 17,572 3,102 — 29,918 Other 28,246 28,135 — — 56,381 37,490 7,918,268 739,590 — 8,695,348 Less accumulated depreciation, depletion, amortization, and impairment 24,335 5,896,900 342,269 — 6,263,504 Net property and equipment 13,155 2,021,368 397,321 — 2,431,844 Intercompany receivable 877,823 — — (877,823 ) — Goodwill — 62,808 — — 62,808 Investments 1,216,959 1,500 — (1,216,959 ) 1,500 Other assets 5,472 6,225 14,916 — 26,613 Total assets $ 2,214,116 $ 2,180,586 $ 449,889 $ (2,094,782 ) $ 2,749,809 June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 9,669 $ 81,827 $ 22,915 $ — $ 114,411 Accrued liabilities 21,618 24,880 2,566 — 49,064 Income taxes payable 4,648 — — — 4,648 Current derivative liability 18,555 — — — 18,555 Current portion of other long-term liabilities 615 6,625 6,796 — 14,036 Total current liabilities 55,105 113,332 32,277 — 200,714 Intercompany debt — 876,277 1,546 (877,823 ) — Bonds payable less debt issuance costs 643,371 — — — 643,371 Non-current derivative liabilities 910 — — — 910 Other long-term liabilities 12,613 72,459 17,856 — 102,928 Deferred income taxes 57,802 100,430 — — 158,232 Shareholders’ equity: Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued — — — — — Common stock, $.20 par value, 175,000,000 shares authorized, 54,089,366 shares issued 10,414 — — — 10,414 Capital in excess of par value 622,120 45,921 197,042 (242,963 ) 622,120 Accumulated other comprehensive loss — (65 ) — — (65 ) Retained earnings 811,781 972,232 1,764 (973,996 ) 811,781 Total shareholders’ equity attributable to Unit Corporation 1,444,315 1,018,088 198,806 (1,216,959 ) 1,444,250 Non-controlling interests in consolidated subsidiaries — — 199,404 — 199,404 Total shareholders' equity 1,444,315 1,018,088 398,210 (1,216,959 ) 1,643,654 Total liabilities and shareholders’ equity $ 2,214,116 $ 2,180,586 $ 449,889 $ (2,094,782 ) $ 2,749,809 December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 510 $ 191 $ — $ — $ 701 Accounts receivable, net of allowance for doubtful accounts of $2,450 154 83,442 27,916 — 111,512 Materials and supplies — 505 — — 505 Current derivative asset 721 — — — 721 Prepaid expenses and other 2,986 2,370 877 — 6,233 Total current assets 4,371 86,508 28,793 — 119,672 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 5,712,813 — — 5,712,813 Unproved properties not being amortized — 296,764 — — 296,764 Drilling equipment — 1,593,611 — — 1,593,611 Gas gathering and processing equipment — — 726,236 — 726,236 Saltwater disposal systems — 62,618 — — 62,618 Corporate land and building — 59,080 — — 59,080 Transportation equipment 9,270 17,423 2,938 — 29,631 Other 28,039 25,400 — — 53,439 37,309 7,767,709 729,174 — 8,534,192 Less accumulated depreciation, depletion, amortization, and impairment 21,268 5,807,757 322,425 — 6,151,450 Net property and equipment 16,041 1,959,952 406,749 — 2,382,742 Intercompany receivable 1,155,725 — — (1,155,725 ) — Goodwill — 62,808 — — 62,808 Investments 1,044,709 1,500 — (1,044,709 ) 1,500 Other assets 5,373 6,328 3,029 — 14,730 Total assets $ 2,226,219 $ 2,117,096 $ 438,571 $ (2,200,434 ) $ 2,581,452 December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 13,124 $ 81,334 $ 18,190 $ — $ 112,648 Accrued liabilities 26,165 19,134 3,224 — 48,523 Current derivative liability 7,763 — — — 7,763 Current portion of other long-term liabilities 657 8,501 3,844 — 13,002 Total current liabilities 47,709 108,969 25,258 — 181,936 Intercompany debt — 870,582 285,143 (1,155,725 ) — Long-term debt 178,000 — — — 178,000 Bonds payable less debt issuance costs 642,276 — — — 642,276 Other long-term liabilities 11,257 77,566 11,380 — 100,203 Deferred income taxes 1,480 85,443 46,554 — 133,477 Shareholders’ equity: Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued — — — — — Common stock, $.20 par value, 175,000,000 shares authorized, 52,880,134 shares issued 10,280 — — — 10,280 Capital in excess of par value 535,815 45,921 15,549 (61,470 ) 535,815 Accumulated other comprehensive income — 63 — — 63 Retained earnings 799,402 928,552 54,687 (983,239 ) 799,402 Total shareholders’ equity attributable to Unit Corporation 1,345,497 974,536 70,236 (1,044,709 ) 1,345,560 Non-controlling interests in consolidated subsidiaries — — — — — Total shareholders' equity 1,345,497 974,536 70,236 (1,044,709 ) 1,345,560 Total liabilities and shareholders’ equity $ 2,226,219 $ 2,117,096 $ 438,571 $ (2,200,434 ) $ 2,581,452 Condensed Consolidating Statements of Income (Unaudited) Three Months Ended June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 155,085 $ 75,406 $ (27,188 ) $ 203,303 Expenses: Operating costs — 70,603 59,786 (26,374 ) 104,015 Depreciation, depletion, and amortization 1,918 45,280 11,175 — 58,373 General and administrative — 8,655 57 — 8,712 Gain on disposition of assets — (116 ) (45 ) — (161 ) Total operating costs 1,918 124,422 70,973 (26,374 ) 170,939 Income from operations (1,918 ) 30,663 4,433 (814 ) 32,364 Interest, net (7,425 ) — (304 ) — (7,729 ) Loss on derivatives (14,461 ) — — — (14,461 ) Other, net 5 — — — 5 Income before income taxes (23,799 ) 30,663 4,129 (814 ) 10,179 Income tax expense (benefit) (6,029 ) 7,803 255 — 2,029 Equity in net earnings from investment in subsidiaries, net of taxes 23,558 — — (23,558 ) — Net income 5,788 22,860 3,874 (24,372 ) 8,150 Less: net income attributable to non-controlling interest — — 2,362 — 2,362 Net income attributable to Unit Corporation $ 5,788 $ 22,860 $ 1,512 $ (24,372 ) $ 5,788 Three Months Ended June 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 128,017 $ 63,111 $ (20,547 ) $ 170,581 Expenses: Operating costs — 66,393 49,817 (20,171 ) 96,039 Depreciation, depletion, and amortization 1,904 37,327 10,849 — 50,080 General and administrative — 6,899 1,814 — 8,713 Gain on disposition of assets (5 ) (199 ) (44 ) — (248 ) Total operating costs 1,899 110,420 62,436 (20,171 ) 154,584 Income from operations (1,899 ) 17,597 675 (376 ) 15,997 Interest, net (9,290 ) — (177 ) — (9,467 ) Gain on derivatives 8,902 — — — 8,902 Other, net 6 (1 ) 1 — 6 Income (loss) before income taxes (2,281 ) 17,596 499 (376 ) 15,438 Income tax expense (benefit) (1,002 ) 7,054 327 — 6,379 Equity in net earnings from investment in subsidiaries, net of taxes 10,338 — — (10,338 ) — Net income 9,059 10,542 172 (10,714 ) 9,059 Less: net income attributable to non-controlling interest — — — — — Net income attributable to Unit Corporation $ 9,059 $ 10,542 $ 172 $ (10,714 ) $ 9,059 Six Months Ended June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 308,894 $ 150,056 $ (50,515 ) $ 408,435 Expenses: Operating costs — 143,709 118,806 (49,267 ) 213,248 Depreciation, depletion, and amortization 3,836 89,375 22,228 — 115,439 General and administrative — 16,884 2,590 — 19,474 Gain on disposition of assets (30 ) (213 ) (79 ) — (322 ) Total operating costs 3,806 249,755 143,545 (49,267 ) 347,839 Income from operations (3,806 ) 59,139 6,511 (1,248 ) 60,596 Interest, net (17,280 ) — (453 ) — (17,733 ) Loss on derivatives (21,223 ) — — — (21,223 ) Other, net 11 1 (1 ) — 11 Income (loss) before income taxes (42,298 ) 59,140 6,057 (1,248 ) 21,651 Income tax expense (benefit) (10,668 ) 15,460 844 — 5,636 Equity in net earnings from investment in subsidiaries, net of tax 45,283 — — (45,283 ) — Net income 13,653 43,680 5,213 (46,531 ) 16,015 Less: net income attributable to non-controlling interest — — 2,362 — 2,362 Net income attributable to Unit Corporation $ 13,653 $ 43,680 $ 2,851 $ (46,531 ) $ 13,653 Six Months Ended June 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 252,800 $ 129,575 $ (36,070 ) $ 346,305 Expenses: Operating costs — 125,946 101,922 (35,694 ) 192,174 Depreciation, depletion, and amortization 3,645 71,700 21,667 — 97,012 General and administrative — 13,797 3,870 — 17,667 Gain on disposition of assets (813 ) (215 ) (44 ) — (1,072 ) Total operating costs 2,832 211,228 127,415 (35,694 ) 305,781 Income (loss) from operations (2,832 ) 41,572 2,160 (376 ) 40,524 Interest, net (18,500 ) — (363 ) — (18,863 ) Gain on derivatives 23,633 — — — 23,633 Other, net 9 — — — 9 Income (loss) before income taxes 2,310 41,572 1,797 (376 ) 45,303 Income tax expense (benefit) 731 18,354 1,230 — 20,315 Equity in net earnings from investment in subsidiaries, net of tax 23,409 — — (23,409 ) — Net income 24,988 23,218 567 (23,785 ) 24,988 Less: net income attributable to non-controlling interest — — — — — Net income attributable to Unit Corporation $ 24,988 $ 23,218 $ 567 $ (23,785 ) $ 24,988 Condensed Consolidating Statements of Comprehensive Income (Unaudited) Three Months Ended June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 5,788 $ 22,860 $ 3,874 $ (24,372 ) $ 8,150 Other comprehensive income, net of taxes: Unrealized gain on securities, net of tax $11 — 35 — — 35 Comprehensive income 5,788 22,895 3,874 (24,372 ) 8,185 Less: Comprehensive income attributable to non-controlling interests — — 2,362 — 2,362 Comprehensive income attributable to Unit Corporation $ 5,788 $ 22,895 $ 1,512 $ (24,372 ) $ 5,823 Three Months Ended June 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income (loss) $ 9,059 $ 10,542 $ 172 $ (10,714 ) $ 9,059 Other comprehensive income, net of taxes: Unrealized gain on securities, net of tax of $12 — 20 — — 20 Comprehensive income (loss) 9,059 10,562 172 (10,714 ) 9,079 Less: Comprehensive income attributable to non-controlling interests — — — — — Comprehensive income (loss) attributable to Unit Corporation $ 9,059 $ 10,562 $ 172 $ (10,714 ) $ 9,079 Six Months Ended June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 13,653 $ 43,680 $ 5,213 $ (46,531 ) $ 16,015 Other comprehensive income, net of taxes: Unrealized loss on securities, net of tax of ($47) — (141 ) — — (141 ) Comprehensive income 13,653 43,539 5,213 (46,531 ) 15,874 Less: Comprehensive income attributable to non-controlling interests — — 2,362 — 2,362 Comprehensive income attributable to Unit Corporation $ 13,653 $ 43,539 $ 2,851 $ (46,531 ) $ 13,512 Six Months Ended June 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income (loss) $ 24,988 $ 23,218 $ 567 $ (23,785 ) $ 24,988 Other comprehensive income, net of taxes: Unrealized gain on securities, net of tax of $12 — 20 — — 20 Comprehensive income (loss) 24,988 23,238 567 (23,785 ) 25,008 Less: Comprehensive income attributable to non-controlling interests — — — — — Comprehensive income (loss) attributable to Unit Corporation $ 24,988 $ 23,238 $ 567 $ (23,785 ) $ 25,008 Condensed Consolidating Statements of Cash Flows (Unaudited) Six Months Ended June 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities (102,500 ) 145,000 (14,800 ) 126,993 154,693 INVESTING ACTIVITIES: Capital expenditures (13 ) (173,097 ) (16,806 ) — (189,916 ) Producing properties and other acquisitions — (962 ) — — (962 ) Proceeds from disposition of assets 30 23,427 71 — 23,528 Net cash provided by (used in) investing activities 17 (150,632 ) (16,735 ) — (167,350 ) FINANCING ACTIVITIES: Borrowings under credit agreement 71,200 — — — 71,200 Payments under credit agreement (249,200 ) — — — (249,200 ) Intercompany borrowings (advances), net 277,902 5,695 (156,604 ) (126,993 ) — Payments on capitalized leases — — (1,901 ) — (1,901 ) Proceeds from investments of non-controlling interest 102,958 — 197,042 — 300,000 Transaction costs associated with sale of non-controlling interest (2,254 ) — — — (2,254 ) Book overdrafts (1,581 ) — — — (1,581 ) Net cash provided by (used in) financing activities 199,025 5,695 38,537 (126,993 ) 116,264 Net increase in cash and cash equivalents 96,542 63 7,002 — 103,607 Cash and cash equivalents, beginning of period 510 191 — — 701 Cash and cash equivalents, end of period $ 97,052 $ 254 $ 7,002 $ — $ 104,308 Six Months Ended June 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities (13,497 ) 106,718 23,834 — 117,055 INVESTING ACTIVITIES: Capital expenditures (3,380 ) (97,337 ) (7,216 ) — (107,933 ) Producing properties and other acquisitions — (52,956 ) — — (52,956 ) Proceeds from disposition of assets 955 18,557 44 — 19,556 Other — (1,500 ) — — (1,500 ) Net cash provided by (used in) investing activities (2,425 ) (133,236 ) (7,172 ) — (142,833 ) FINANCING ACTIVITIES: Borrowings under credit agreement 160,600 — — — 160,600 Payments under credit agreement (156,500 ) — — — (156,500 ) Intercompany borrowings (advances), net (11,708 ) 26,469 (14,761 ) — — Payments on capitalized leases — — (1,901 ) — (1,901 ) Proceeds from common stock issued, net of issue costs 18,623 — — — 18,623 Book overdrafts 4,912 — — — 4,912 Net cash provided by (used in) financing activities 15,927 26,469 (16,662 ) — 25,734 Net increase (decrease) in cash and cash equivalents 5 (49 ) — — (44 ) Cash and cash equivalents, beginning of period 517 376 — — 893 Cash and cash equivalents, end of period $ 522 $ 327 $ — $ — $ 849 |