Condensed Consolidated Financial Statements | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION We have no significant assets or operations other than our investments in our subsidiaries. Our wholly owned subsidiaries are the guarantors of our Notes. On April 3, 2018 , we sold 50% of the ownership interest in our mid-stream segment, Superior and that company and its subsidiaries are no longer guarantors of the Notes. Instead of providing separate financial statements for each subsidiary issuer and guarantor, we have included the accompanying unaudited condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X. For purposes of the following footnote: • we are referred to as "Parent", • the direct subsidiaries are 100% owned by the Parent and the guarantee is full and unconditional and joint and several and referred to as "Combined Guarantor Subsidiaries", and • Superior and its subsidiaries and the Operator are referred to as "Non-Guarantor Subsidiaries." The following unaudited supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated. Condensed Consolidating Balance Sheets (Unaudited) September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 82,267 $ 251 $ 9,039 $ — $ 91,557 Accounts receivable, net of allowance for doubtful accounts of $2,450 (Guarantor of $1,245 and Non-Guarantor of $1,205) 1,374 92,078 28,671 — 122,123 Materials and supplies — 505 — — 505 Current derivative asset — — — — — Prepaid expenses and other 3,125 3,538 2,756 — 9,419 Total current assets 86,766 96,372 40,466 — 223,604 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 5,901,661 — — 5,901,661 Unproved properties not being amortized — 332,886 — — 332,886 Drilling equipment — 1,632,540 — — 1,632,540 Gas gathering and processing equipment — — 751,715 — 751,715 Saltwater disposal systems — 67,074 — — 67,074 Corporate land and building — 59,081 — — 59,081 Transportation equipment 9,273 16,766 3,064 — 29,103 Other 28,506 28,244 — — 56,750 37,779 8,038,252 754,779 — 8,830,810 Less accumulated depreciation, depletion, amortization, and impairment 25,922 5,945,762 353,476 — 6,325,160 Net property and equipment 11,857 2,092,490 401,303 — 2,505,650 Intercompany receivable 907,907 — — (907,907 ) — Goodwill — 62,808 — — 62,808 Investments 1,248,309 1,500 — (1,248,309 ) 1,500 Other assets 5,605 6,186 15,412 — 27,203 Total assets $ 2,260,444 $ 2,259,356 $ 457,181 $ (2,156,216 ) $ 2,820,765 September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 28,116 $ 90,543 $ 24,893 $ — $ 143,552 Accrued liabilities 36,444 26,583 4,716 — 67,743 Income taxes payable 1,051 — — — 1,051 Current derivative liability 13,067 — — — 13,067 Current portion of other long-term liabilities 966 6,348 6,836 — 14,150 Total current liabilities 79,644 123,474 36,445 — 239,563 Intercompany debt — 906,296 1,086 (907,382 ) — Bonds payable less debt issuance costs 643,921 — — — 643,921 Non-current derivative liabilities 1,542 — — — 1,542 Other long-term liabilities 12,790 72,494 16,126 — 101,410 Deferred income taxes 54,707 110,257 — — 164,964 Shareholders’ equity: Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued — — — — — Common stock, $.20 par value, 175,000,000 shares authorized, 54,063,705 shares issued 10,414 — — — 10,414 Capital in excess of par value 626,746 45,921 197,042 (242,963 ) 626,746 Contributions from Unit — — 525 (525 ) — Accumulated other comprehensive loss — (103 ) — — (103 ) Retained earnings 830,680 1,001,017 4,329 (1,005,346 ) 830,680 Total shareholders’ equity attributable to Unit Corporation 1,467,840 1,046,835 201,896 (1,248,834 ) 1,467,737 Non-controlling interests in consolidated subsidiaries — — 201,628 — 201,628 Total shareholders' equity 1,467,840 1,046,835 403,524 (1,248,834 ) 1,669,365 Total liabilities and shareholders’ equity $ 2,260,444 $ 2,259,356 $ 457,181 $ (2,156,216 ) $ 2,820,765 December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 510 $ 191 $ — $ — $ 701 Accounts receivable, net of allowance for doubtful accounts of $2,450 (Guarantor of $1,245 and Non-Guarantor of $1,205) 154 83,442 27,916 — 111,512 Materials and supplies — 505 — — 505 Current derivative asset 721 — — — 721 Prepaid expenses and other 2,986 2,370 877 — 6,233 Total current assets 4,371 86,508 28,793 — 119,672 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 5,712,813 — — 5,712,813 Unproved properties not being amortized — 296,764 — — 296,764 Drilling equipment — 1,593,611 — — 1,593,611 Gas gathering and processing equipment — — 726,236 — 726,236 Saltwater disposal systems — 62,618 — — 62,618 Corporate land and building — 59,080 — — 59,080 Transportation equipment 9,270 17,423 2,938 — 29,631 Other 28,039 25,400 — — 53,439 37,309 7,767,709 729,174 — 8,534,192 Less accumulated depreciation, depletion, amortization, and impairment 21,268 5,807,757 322,425 — 6,151,450 Net property and equipment 16,041 1,959,952 406,749 — 2,382,742 Intercompany receivable 1,155,725 — — (1,155,725 ) — Goodwill — 62,808 — — 62,808 Investments 1,044,709 1,500 — (1,044,709 ) 1,500 Other assets 5,373 6,328 3,029 — 14,730 Total assets $ 2,226,219 $ 2,117,096 $ 438,571 $ (2,200,434 ) $ 2,581,452 December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 13,124 $ 81,334 $ 18,190 $ — $ 112,648 Accrued liabilities 26,165 19,134 3,224 — 48,523 Current derivative liability 7,763 — — — 7,763 Current portion of other long-term liabilities 657 8,501 3,844 — 13,002 Total current liabilities 47,709 108,969 25,258 — 181,936 Intercompany debt — 870,582 285,143 (1,155,725 ) — Long-term debt 178,000 — — — 178,000 Bonds payable less debt issuance costs 642,276 — — — 642,276 Other long-term liabilities 11,257 77,566 11,380 — 100,203 Deferred income taxes 1,480 85,443 46,554 — 133,477 Shareholders’ equity: Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued — — — — — Common stock, $.20 par value, 175,000,000 shares authorized, 52,880,134 shares issued 10,280 — — — 10,280 Capital in excess of par value 535,815 45,921 15,549 (61,470 ) 535,815 Accumulated other comprehensive income — 63 — — 63 Retained earnings 799,402 928,552 54,687 (983,239 ) 799,402 Total shareholders’ equity attributable to Unit Corporation 1,345,497 974,536 70,236 (1,044,709 ) 1,345,560 Non-controlling interests in consolidated subsidiaries — — — — — Total shareholders' equity 1,345,497 974,536 70,236 (1,044,709 ) 1,345,560 Total liabilities and shareholders’ equity $ 2,226,219 $ 2,117,096 $ 438,571 $ (2,200,434 ) $ 2,581,452 Condensed Consolidating Statements of Income (Unaudited) Three Months Ended September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 169,635 $ 82,882 $ (32,459 ) $ 220,058 Expenses: Operating costs — 71,646 66,932 (31,273 ) 107,305 Depreciation, depletion, and amortization 1,923 50,349 11,265 — 63,537 General and administrative — 9,252 26 — 9,278 Gain on disposition of assets — (237 ) (16 ) — (253 ) Total operating costs 1,923 131,010 78,207 (31,273 ) 179,867 Income from operations (1,923 ) 38,625 4,675 (1,186 ) 40,191 Interest, net (7,564 ) — (381 ) — (7,945 ) Loss on derivatives (4,385 ) — — — (4,385 ) Other, net 6 (1 ) 1 — 6 Income (loss) before income taxes (13,866 ) 38,624 4,295 (1,186 ) 27,867 Income tax expense (benefit) (3,688 ) 9,839 593 — 6,744 Equity in net earnings from investment in subsidiaries, net of taxes 29,077 — — (29,077 ) — Net income 18,899 28,785 3,702 (30,263 ) 21,123 Less: net income attributable to non-controlling interest — — 2,224 — 2,224 Net income attributable to Unit Corporation $ 18,899 $ 28,785 $ 1,478 $ (30,263 ) $ 18,899 Three Months Ended September 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 141,058 $ 69,057 $ (21,627 ) $ 188,488 Expenses: Operating costs — 73,197 54,603 (21,026 ) 106,774 Depreciation, depletion, and amortization 1,913 41,740 10,880 — 54,533 General and administrative — 7,083 2,152 — 9,235 Gain on disposition of assets — (67 ) (14 ) — (81 ) Total operating costs 1,913 121,953 67,621 (21,026 ) 170,461 Income (loss) from operations (1,913 ) 19,105 1,436 (601 ) 18,027 Interest, net (9,776 ) — (168 ) — (9,944 ) Loss on derivatives (2,614 ) — — — (2,614 ) Other, net 5 — — — 5 Income (loss) before income taxes (14,298 ) 19,105 1,268 (601 ) 5,474 Income tax expense (benefit) (5,626 ) 7,003 392 — 1,769 Equity in net earnings from investment in subsidiaries, net of taxes 12,377 — — (12,377 ) — Net income 3,705 12,102 876 (12,978 ) 3,705 Less: net income attributable to non-controlling interest — — — — — Net income attributable to Unit Corporation $ 3,705 $ 12,102 $ 876 $ (12,978 ) $ 3,705 Nine Months Ended September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 478,529 $ 232,938 $ (82,974 ) $ 628,493 Expenses: Operating costs — 215,355 185,738 (80,540 ) 320,553 Depreciation, depletion, and amortization 5,759 139,724 33,493 — 178,976 General and administrative — 26,136 2,616 — 28,752 Gain on disposition of assets (30 ) (450 ) (95 ) — (575 ) Total operating costs 5,729 380,765 221,752 (80,540 ) 527,706 Income (loss) from operations (5,729 ) 97,764 11,186 (2,434 ) 100,787 Interest, net (24,844 ) — (834 ) — (25,678 ) Loss on derivatives (25,608 ) — — — (25,608 ) Other, net 17 — — — 17 Income (loss) before income taxes (56,164 ) 97,764 10,352 (2,434 ) 49,518 Income tax expense (benefit) (14,356 ) 25,299 1,437 — 12,380 Equity in net earnings from investment in subsidiaries, net of tax 74,360 — — (74,360 ) — Net income 32,552 72,465 8,915 (76,794 ) 37,138 Less: net income attributable to non-controlling interest — — 4,586 — 4,586 Net income attributable to Unit Corporation $ 32,552 $ 72,465 $ 4,329 $ (76,794 ) $ 32,552 Nine Months Ended September 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 393,858 $ 198,632 $ (57,697 ) $ 534,793 Expenses: Operating costs — 199,143 156,525 (56,720 ) 298,948 Depreciation, depletion, and amortization 5,558 113,440 32,547 — 151,545 General and administrative — 20,880 6,022 — 26,902 Gain on disposition of assets (813 ) (282 ) (58 ) — (1,153 ) Total operating costs 4,745 333,181 195,036 (56,720 ) 476,242 Income (loss) from operations (4,745 ) 60,677 3,596 (977 ) 58,551 Interest, net (28,276 ) — (531 ) — (28,807 ) Gain on derivatives 21,019 — — — 21,019 Other, net 14 — — — 14 Income (loss) before income taxes (11,988 ) 60,677 3,065 (977 ) 50,777 Income tax expense (benefit) (4,895 ) 25,357 1,622 — 22,084 Equity in net earnings from investment in subsidiaries, net of tax 35,786 — — (35,786 ) — Net income 28,693 35,320 1,443 (36,763 ) 28,693 Less: net income attributable to non-controlling interest — — — — — Net income attributable to Unit Corporation $ 28,693 $ 35,320 $ 1,443 $ (36,763 ) $ 28,693 Condensed Consolidating Statements of Comprehensive Income (Unaudited) Three Months Ended September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 18,899 $ 28,785 $ 3,702 $ (30,263 ) $ 21,123 Other comprehensive income, net of taxes: Unrealized loss on securities, net of tax ($13) — (38 ) — — (38 ) Comprehensive income 18,899 28,747 3,702 (30,263 ) 21,085 Less: Comprehensive income attributable to non-controlling interests — — 2,224 — 2,224 Comprehensive income attributable to Unit Corporation $ 18,899 $ 28,747 $ 1,478 $ (30,263 ) $ 18,861 Three Months Ended September 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 3,705 $ 12,102 $ 876 $ (12,978 ) $ 3,705 Other comprehensive income, net of taxes: Unrealized gain on securities, net of tax of $20 — 33 — — 33 Comprehensive income 3,705 12,135 876 (12,978 ) 3,738 Less: Comprehensive income attributable to non-controlling interests — — — — — Comprehensive income attributable to Unit Corporation $ 3,705 $ 12,135 $ 876 $ (12,978 ) $ 3,738 Nine Months Ended September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 32,552 $ 72,465 $ 8,915 $ (76,794 ) $ 37,138 Other comprehensive income, net of taxes: Unrealized loss on securities, net of tax of ($60) — (179 ) — — (179 ) Comprehensive income 32,552 72,286 8,915 (76,794 ) 36,959 Less: Comprehensive income attributable to non-controlling interests — — 4,586 — 4,586 Comprehensive income attributable to Unit Corporation $ 32,552 $ 72,286 $ 4,329 $ (76,794 ) $ 32,373 Nine Months Ended September 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 28,693 $ 35,320 $ 1,443 $ (36,763 ) $ 28,693 Other comprehensive income, net of taxes: Unrealized gain on securities, net of tax of $32 — 53 — — 53 Comprehensive income 28,693 35,373 1,443 (36,763 ) 28,746 Less: Comprehensive income attributable to non-controlling interests — — — — — Comprehensive income attributable to Unit Corporation $ 28,693 $ 35,373 $ 1,443 $ (36,763 ) $ 28,746 Condensed Consolidating Statements of Cash Flows (Unaudited) Nine Months Ended September 30, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities (103,436 ) 215,350 (3,984 ) 128,605 236,535 INVESTING ACTIVITIES: Capital expenditures 22 (275,434 ) (28,642 ) — (304,054 ) Producing properties and other acquisitions — (769 ) — — (769 ) Proceeds from disposition of assets 30 25,199 87 — 25,316 Net cash provided by (used in) investing activities 52 (251,004 ) (28,555 ) — (279,507 ) FINANCING ACTIVITIES: Borrowings under credit agreement 69,200 — 2,000 — 71,200 Payments under credit agreement (247,200 ) — (2,000 ) — (249,200 ) Intercompany borrowings (advances), net 248,343 35,714 (155,977 ) (128,080 ) — Payments on capitalized leases — — (2,869 ) — (2,869 ) Proceeds from investments of non-controlling interest 102,958 — 197,042 — 300,000 Contributions from Unit — — 525 (525 ) — Transaction costs associated with sale of non-controlling interest (2,303 ) — — — (2,303 ) Book overdrafts 14,143 — 2,857 — 17,000 Net cash provided by financing activities 185,141 35,714 41,578 (128,605 ) 133,828 Net increase in cash and cash equivalents 81,757 60 9,039 — 90,856 Cash and cash equivalents, beginning of period 510 191 — — 701 Cash and cash equivalents, end of period $ 82,267 $ 251 $ 9,039 $ — $ 91,557 Nine Months Ended September 30, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by operating activities 822 149,963 34,007 — 184,792 INVESTING ACTIVITIES: Capital expenditures (3,595 ) (152,055 ) (11,742 ) — (167,392 ) Producing properties and other acquisitions — (55,429 ) — — (55,429 ) Proceeds from disposition of assets 955 19,124 58 — 20,137 Other — (1,500 ) — — (1,500 ) Net cash used in investing activities (2,640 ) (189,860 ) (11,684 ) — (204,184 ) FINANCING ACTIVITIES: Borrowings under credit agreement 251,401 — — — 251,401 Payments under credit agreement (250,100 ) — — — (250,100 ) Intercompany borrowings (advances), net (20,483 ) 39,839 (19,356 ) — — Payments on capitalized leases — — (2,967 ) — (2,967 ) Proceeds from common stock issued, net of issue costs 18,623 — — — 18,623 Book overdrafts 2,364 — — — 2,364 Net cash provided by (used in) financing activities 1,805 39,839 (22,323 ) — 19,321 Net decrease in cash and cash equivalents (13 ) (58 ) — — (71 ) Cash and cash equivalents, beginning of period 517 376 — — 893 Cash and cash equivalents, end of period $ 504 $ 318 $ — $ — $ 822 |