Supplemental Condensed Consolidating Financial Information | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION We have no significant assets or operations other than our investments in our subsidiaries. Our wholly owned subsidiaries are the guarantors of our Notes. On April 3, 2018, we sold 50% of the ownership interest in our mid-stream segment, Superior and that company and its subsidiaries are no longer guarantors of the Notes. Instead of providing separate financial statements for each subsidiary issuer and guarantor, we have included the accompanying unaudited condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X. For purposes of the following footnote: • we are referred to as "Parent", • the direct subsidiaries are 100% owned by the Parent and the guarantee is full and unconditional and joint and several and referred to as "Combined Guarantor Subsidiaries", and • Superior and its subsidiaries and the Operator are referred to as "Non-Guarantor Subsidiaries." The following unaudited supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated. Condensed Consolidating Balance Sheets December 31, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 403 $ 208 $ 5,841 $ — $ 6,452 Accounts receivable, net of allowance for doubtful accounts of $2,531 (Guarantor of $1,326 and Parent of $1,205) 2,539 94,526 36,676 (14,344) 119,397 Materials and supplies — 473 — — 473 Current derivative asset 12,870 — — — 12,870 Current income tax receivable 243 1,811 — — 2,054 Assets held for sale — 22,511 — — 22,511 Prepaid expenses and other 5,103 3,560 2,693 — 11,356 Total current assets 21,158 123,089 45,210 (14,344) 175,113 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 6,018,568 — — 6,018,568 Unproved properties not being amortized — 330,216 — — 330,216 Drilling equipment — 1,284,419 — — 1,284,419 Gas gathering and processing equipment — — 767,388 — 767,388 Saltwater disposal systems — 68,339 — — 68,339 Corporate land and building — 59,081 — — 59,081 Transportation equipment 9,273 17,165 3,086 — 29,524 Other 28,584 28,923 — — 57,507 37,857 7,806,711 770,474 — 8,615,042 Less accumulated depreciation, depletion, amortization, and impairment 27,504 5,790,481 364,741 — 6,182,726 Net property and equipment 10,353 2,016,230 405,733 — 2,432,316 Intercompany receivable 950,916 — — (950,916) — Goodwill — 62,808 — — 62,808 Investments 1,160,444 1,500 — (1,160,444) 1,500 Other assets 5,115 5,293 15,908 — 26,316 Total assets $ 2,147,986 $ 2,208,920 $ 466,851 $ (2,125,704) $ 2,698,053 December 31, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 8,697 $ 122,610 $ 32,214 $ (13,576) $ 149,945 Accrued liabilities 28,230 16,409 5,493 (468) 49,664 Current portion of other long-term liabilities 812 6,563 6,875 — 14,250 Total current liabilities 37,739 145,582 44,582 (14,044) 213,859 Intercompany debt — 948,707 2,209 (950,916) — Bonds payable less debt issuance costs 644,475 — — — 644,475 Non-current derivative liabilities 293 — — — 293 Other long-term liabilities 13,134 73,713 14,687 (300) 101,234 Deferred income taxes 60,983 83,765 — — 144,748 Shareholders’ equity: Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued — — — — — Common stock, $.20 par value, 175,000,000 shares authorized, 54,055,600 shares issued 10,414 — — — 10,414 Capital in excess of par value 628,108 45,921 197,042 (242,963) 628,108 Contributions from Unit — — 792 (792) — Accumulated other comprehensive loss — (481) — — (481) Retained earnings 752,840 911,713 4,976 (916,689) 752,840 Total shareholders’ equity attributable to Unit Corporation 1,391,362 957,153 202,810 (1,160,444) 1,390,881 Non-controlling interests in consolidated subsidiaries — — 202,563 — 202,563 Total shareholders' equity 1,391,362 957,153 405,373 (1,160,444) 1,593,444 Total liabilities and shareholders’ equity $ 2,147,986 $ 2,208,920 $ 466,851 $ (2,125,704) $ 2,698,053 December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 510 $ 191 $ — $ — $ 701 Accounts receivable, net of allowance for doubtful accounts of $2,450 (Guarantor of $1,245 and Non-Guarantor of $1,205) 154 89,622 28,714 (6,978) 111,512 Materials and supplies — 505 — — 505 Current derivative asset 721 — — — 721 Current income tax receivable 61 0 — — — 61 Prepaid expenses and other 2,925 2,370 877 — 6,172 Total current assets 4,371 92,688 29,591 (6,978) 119,672 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 5,712,813 — — 5,712,813 Unproved properties not being amortized — 296,764 — — 296,764 Drilling equipment — 1,593,611 — — 1,593,611 Gas gathering and processing equipment — — 726,236 — 726,236 Saltwater disposal systems — 62,618 — — 62,618 Corporate land and building — 59,080 — — 59,080 Transportation equipment 9,270 17,423 2,938 — 29,631 Other 28,039 25,400 — — 53,439 37,309 7,767,709 729,174 — 8,534,192 Less accumulated depreciation, depletion, amortization, and impairment 21,268 5,807,757 322,425 — 6,151,450 Net property and equipment 16,041 1,959,952 406,749 — 2,382,742 Intercompany receivable 1,155,725 — — (1,155,725) — Goodwill — 62,808 — — 62,808 Investments 1,044,709 1,500 — (1,044,709) 1,500 Other assets 5,373 6,328 3,029 — 14,730 Total assets $ 2,226,219 $ 2,123,276 $ 439,369 $ (2,207,412) $ 2,581,452 December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 13,124 $ 87,514 $ 18,988 $ (6,978) $ 112,648 Accrued liabilities 26,165 19,134 3,224 — 48,523 Current derivative liability 7,763 — — — 7,763 Current portion of other long-term liabilities 657 8,501 3,844 — 13,002 Total current liabilities 47,709 115,149 26,056 (6,978) 181,936 Intercompany debt — 870,582 285,143 (1,155,725) — Long-term debt 178,000 — — — 178,000 Bonds payable less debt issuance costs 642,276 — — — 642,276 Other long-term liabilities 11,257 77,566 11,380 — 100,203 Deferred income taxes 1,480 85,443 46,554 — 133,477 Shareholders’ equity: Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued — — — — — Common stock, $.20 par value, 175,000,000 shares authorized, 52,880,134 shares issued 10,280 — — — 10,280 Capital in excess of par value 535,815 45,921 15,549 (61,470) 535,815 Accumulated other comprehensive income — 63 — — 63 Retained earnings 799,402 928,552 54,687 (983,239) 799,402 Total shareholders’ equity attributable to Unit Corporation 1,345,497 974,536 70,236 (1,044,709) 1,345,560 Non-controlling interests in consolidated subsidiaries — — — — — Total shareholders' equity 1,345,497 974,536 70,236 (1,044,709) 1,345,560 Total liabilities and shareholders’ equity $ 2,226,219 $ 2,123,276 $ 439,369 $ (2,207,412) $ 2,581,452 Condensed Consolidating Statements of Operations Year Ended December 31, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 642,041 $ 312,417 $ (111,177) $ 843,281 Expenses: Operating costs — 287,704 251,328 (108,136) 430,896 Depreciation, depletion, and amortization 7,679 191,092 44,834 — 243,605 Impairments — 147,884 — — 147,884 General and administrative — 36,083 2,624 — 38,707 Gain on disposition of assets (30) (564) (110) — (704) Total operating expenses 7,649 662,199 298,676 (108,136) 860,388 Income (loss) from operations (7,649) (20,158) 13,741 (3,041) (17,107) Interest, net (32,280) — (1,214) — (33,494) Loss on derivatives (3,184) — — — (3,184) Other 22 — — — 22 Income (loss) before income taxes (43,091) (20,158) 12,527 (3,041) (53,763) Income tax expense (benefit) (12,707) (3,319) 2,030 — (13,996) Equity in net earnings from investment in subsidiaries, net of taxes (14,904) — — 14,904 — Net loss (45,288) (16,839) 10,497 11,863 (39,767) Less: net income attributable to non-controlling interest — — 5,521 — 5,521 Net loss attributable to Unit Corporation $ (45,288) $ (16,839) $ 4,976 $ 11,863 $ (45,288) Year Ended December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 545,916 $ 277,049 $ (83,325) $ 739,640 Expenses: Operating costs — 269,964 220,613 (81,705) 408,872 Depreciation, depletion, and amortization 7,477 158,281 43,499 — 209,257 General and administrative — 29,440 8,647 — 38,087 (Gain) loss on disposition of assets (850) 548 (25) — (327) Total operating expenses 6,627 458,233 272,734 (81,705) 655,889 Income (loss) from operations (6,627) 87,683 4,315 (1,620) 83,751 Interest, net (37,645) — (689) — (38,334) Gain on derivatives 14,732 — — — 14,732 Other 21 — — — 21 Income (loss) before income taxes (29,519) 87,683 3,626 (1,620) 60,170 Income tax benefit (12,599) (20,881) (24,198) — (57,678) Equity in net earnings from investment in subsidiaries, net of taxes 134,768 — — (134,768) — Net income 117,848 108,564 27,824 (136,388) 117,848 Less: net income attributable to non-controlling interest — — — — — Net income attributable to Unit Corporation $ 117,848 $ 108,564 $ 27,824 $ (136,388) $ 117,848 Year Ended December 31, 2016 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 416,307 $ 237,785 $ (51,915) $ 602,177 Expenses: Operating costs — 214,892 182,970 (51,915) 345,947 Depreciation, depletion, and amortization 1,835 160,803 45,715 — 208,353 Impairments — 161,563 — — 161,563 General and administrative — 26,158 7,179 — 33,337 (Gain) loss on disposition of assets 18 (2,860) 302 — (2,540) Total operating expenses 1,853 560,556 236,166 (51,915) 746,660 Income (loss) from operations (1,853) (144,249) 1,619 — (144,483) Interest, net (38,995) — (834) — (39,829) Loss on derivatives (22,813) — — — (22,813) Other — 307 — — 307 Income (loss) before income taxes (63,661) (143,942) 785 — (206,818) Income tax expense (benefit) (24,031) (48,654) 1,491 — (71,194) Equity in net earnings from investment in subsidiaries, net of taxes (95,994) — — 95,994 — Net loss (135,624) (95,288) (706) 95,994 (135,624) Less: net income attributable to non-controlling interest — — — — — Net loss attributable to Unit Corporation $ (135,624) $ (95,288) $ (706) $ 95,994 $ (135,624) Condensed Consolidating Statements of Comprehensive Income (Loss) Year Ended December 31, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net loss $ (45,288) $ (16,839) $ 10,497 $ 11,863 $ (39,767) Other comprehensive income, net of taxes: Unrealized loss on securities, net of tax (($181)) — (557) — — (557) Comprehensive loss (45,288) (17,396) 10,497 11,863 (40,324) Less: Comprehensive income attributable to non-controlling interests — — 5,521 — 5,521 Comprehensive loss attributable to Unit Corporation $ (45,288) $ (17,396) $ 4,976 $ 11,863 $ (45,845) Year Ended December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income $ 117,848 $ 108,564 $ 27,824 $ (136,388) $ 117,848 Other comprehensive income, net of taxes: Unrealized gain on securities, net of tax ($39) — 63 — — 63 Comprehensive income 117,848 108,627 27,824 (136,388) 117,911 Less: Comprehensive income attributable to non-controlling interests — — — — — Comprehensive income attributable to Unit Corporation $ 117,848 $ 108,627 $ 27,824 $ (136,388) $ 117,911 Year Ended December 31, 2016 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net loss $ (135,624) $ (95,288) $ (706) $ 95,994 $ (135,624) Other comprehensive income, net of taxes: Unrealized loss on securities, net of tax ($0) — — — — — Comprehensive loss (135,624) (95,288) (706) 95,994 (135,624) Less: Comprehensive income attributable to non-controlling interests — — — — — Comprehensive loss attributable to Unit Corporation $ (135,624) $ (95,288) $ (706) $ 95,994 $ (135,624) Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2018 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ (120,317) $ 327,075 $ 12,129 $ 128,872 $ 347,759 INVESTING ACTIVITIES: Capital expenditures 236 (400,990) (45,528) — (446,282) Producing properties and other acquisitions — (29,970) — — (29,970) Proceeds from disposition of property and equipment 30 25,777 103 — 25,910 Net cash provided by (used in) investing activities 266 (405,183) (45,425) — (450,342) FINANCING ACTIVITIES: Borrowings under credit agreements 97,100 — 2,000 — 99,100 Payments under credit agreements (275,100) — (2,000) — (277,100) Intercompany borrowings (advances), net 204,809 78,125 (154,854) (128,080) — Payments on capitalized leases — — (3,843) — (3,843) Proceeds from investments of non-controlling interest 102,958 — 197,042 — 300,000 Contributions from Unit — — 792 (792) — Transaction costs associated with sale of non-controlling interest (2,503) — — — (2,503) Book overdrafts (7,320) — — — (7,320) Net cash provided by financing activities 119,944 78,125 39,137 (128,872) 108,334 Net increase in cash and cash equivalents (107) 17 5,841 — 5,751 Cash and cash equivalents, beginning of period 510 191 — — 701 Cash and cash equivalents, end of period $ 403 $ 208 $ 5,841 $ — $ 6,452 Year Ended December 31, 2017 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ (1,683) $ 224,446 $ 43,193 $ — $ 265,956 INVESTING ACTIVITIES: Capital expenditures (3,594) (233,254) (18,705) — (255,553) Producing properties and other acquisitions — (58,026) — — (58,026) Proceeds from disposition of property and equipment 964 20,674 75 — 21,713 Other — (1,500) — — (1,500) Net cash used in investing activities (2,630) (272,106) (18,630) — (293,366) FINANCING ACTIVITIES: Borrowings under credit agreement 343,900 — — — 343,900 Payments under credit agreement (326,700) — — — (326,700) Intercompany borrowings (advances), net (26,606) 47,475 (20,869) — — Payments on capitalized leases — — (3,694) — (3,694) Proceeds from common stock issued, net of issue costs 18,623 — — — 18,623 Book overdrafts (4,911) — — — (4,911) Net cash provided by (used in) financing activities 4,306 47,475 (24,563) — 27,218 Net increase in cash and cash equivalents (7) (185) — — (192) Cash and cash equivalents, beginning of period 517 376 — — 893 Cash and cash equivalents, end of period $ 510 $ 191 $ — $ — $ 701 Year Ended December 31, 2016 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by operating activities $ 1,781 $ 197,132 $ 41,217 $ — $ 240,130 INVESTING ACTIVITIES: Capital expenditures (3,927) (158,983) (23,239) — (186,149) Producing properties and other acquisitions — (564) — — (564) Proceeds from disposition of property and equipment 13 74,694 116 — 74,823 Other 750 — 169 — 919 Net cash provided by (used in) investing activities (3,164) (84,853) (22,954) — (110,971) FINANCING ACTIVITIES: Borrowings under credit agreement 251,398 — — — 251,398 Payments under credit agreement (371,600) — — — (371,600) Intercompany borrowings (advances), net 126,797 (112,228) (14,569) — — Payments on capitalized leases — — (3,694) — (3,694) Tax expense from stock compensation (376) — — — (376) Book overdrafts (4,829) — — — (4,829) Net cash used in financing activities 1,390 (112,228) (18,263) — (129,101) Net increase in cash and cash equivalents 7 51 — — 58 Cash and cash equivalents, beginning of period 510 325 — — 835 Cash and cash equivalents, end of period $ 517 $ 376 $ — $ — $ 893 |