Condensed Consolidated Financial Statements | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION We have no significant assets or operations other than our investments in our subsidiaries. Our wholly owned subsidiaries are the guarantors of our Notes. On April 3, 2018, we sold 50% of the ownership interest in our mid-stream segment, Superior and that company and its subsidiaries are no longer guarantors of the 2021 Notes. Instead of providing separate financial statements for each subsidiary issuer and guarantor, we have included the unaudited condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X. For the following footnote: • we are called "Parent", • the direct subsidiaries are 100% owned by the Parent and the guarantee is full and unconditional and joint and several and called "Combined Guarantor Subsidiaries", and • Superior and its subsidiaries and the Operator are called "Non-Guarantor Subsidiaries." The following unaudited supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated. Condensed Consolidating Balance Sheets (Unaudited) March 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 17,008 $ 81 $ 23,905 $ — $ 40,994 Accounts receivable, net of allowance for doubtful accounts of $2,332 (Guarantor of $1,116 and Parent of $1,216) 1,670 40,119 17,395 (4,805) 54,379 Materials and supplies 414 — — 414 Current derivative asset 661 — — — 661 Income taxes receivable 2,673 — — — 2,673 Prepaid expenses and other 3,138 3,143 7,473 — 13,754 Total current assets 25,150 43,757 48,773 (4,805) 112,875 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 6,565,136 — — 6,565,136 Unproved properties not being amortized — 31,538 — — 31,538 Drilling equipment — 1,298,626 — — 1,298,626 Gas gathering and processing equipment — — 829,600 — 829,600 Saltwater disposal systems — 43,831 — — 43,831 Corporate land and building — 59,080 — — 59,080 Transportation equipment 9,713 14,405 3,397 — 27,515 Other 29,008 29,031 — — 58,039 38,721 8,041,647 832,997 — 8,913,365 Less accumulated depreciation, depletion, amortization, and impairment 34,327 7,250,779 483,204 — 7,768,310 Net property and equipment 4,394 790,868 349,793 — 1,145,055 Intercompany receivable 973,769 — — (973,769) — Investments 74,752 — — (74,752) — Right of use asset 39 3,724 3,227 (53) 6,937 Other assets 7,060 8,266 7,650 — 22,976 Total assets $ 1,085,164 $ 846,615 $ 409,443 $ (1,053,379) $ 1,287,843 March 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 3,121 $ 47,721 $ 12,014 $ (4,261) $ 58,595 Accrued liabilities 30,735 7,585 4,055 (545) 41,830 Current operating lease liability 17 2,156 1,961 (6) 4,128 Current portion of long-term debt less debt issuance costs 771,283 — — — 771,283 Current portion of other long-term liabilities 3,020 6,533 8,764 — 18,317 Total current liabilities 808,176 63,995 26,794 (4,812) 894,153 Intercompany debt — 972,510 1,259 (973,769) — Long-term debt — — 37,000 — 37,000 Non-current derivative liability 123 — — — 123 Operating lease liability 20 1,533 1,132 (46) 2,639 Other long-term liabilities 11,154 72,301 4,782 — 88,237 Deferred income taxes 11,205 — — — 11,205 Total shareholders' equity 254,486 (263,724) 338,476 (74,752) 254,486 Total liabilities and shareholders’ equity $ 1,085,164 $ 846,615 $ 409,443 $ (1,053,379) $ 1,287,843 December 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 503 $ 68 $ — $ — $ 571 Accounts receivable, net of allowance for doubtful accounts of $2,332 (Guarantor of $1,116 and Parent of $1,216) 2,645 64,805 24,653 (9,447) 82,656 Materials and supplies — 449 — — 449 Current derivative asset 633 — — — 633 Income tax receivable 1,756 — — — 1,756 Assets held for sale — 5,908 — — 5,908 Prepaid expenses and other 2,019 3,373 7,686 — 13,078 Total current assets 7,556 74,603 32,339 (9,447) 105,051 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 6,341,582 — — 6,341,582 Unproved properties not being amortized — 252,874 — — 252,874 Drilling equipment — 1,295,713 — — 1,295,713 Gas gathering and processing equipment — — 824,699 — 824,699 Saltwater disposal systems — 69,692 — — 69,692 Corporate land and building — 59,080 — — 59,080 Transportation equipment 9,712 16,621 3,390 — 29,723 Other 28,927 29,065 — — 57,992 38,639 8,064,627 828,089 — 8,931,355 Less accumulated depreciation, depletion, amortization, and impairment 33,794 6,537,731 407,144 — 6,978,669 Net property and equipment 4,845 1,526,896 420,945 — 1,952,686 Intercompany receivable 1,048,785 — — (1,048,785) — Investments 865,252 — — (865,252) — Right of use asset 46 1,733 3,948 (54) 5,673 Other assets 8,107 9,094 9,441 — 26,642 Total assets $ 1,934,591 $ 1,612,326 $ 466,673 $ (1,923,538) $ 2,090,052 December 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 12,259 $ 61,002 $ 18,511 $ (7,291) $ 84,481 Accrued liabilities 28,003 14,024 6,691 (2,156) 46,562 Current operating lease liability 20 1,009 2,407 (6) 3,430 Current portion of long-term debt 108,200 — — — 108,200 Current portion of other long-term liabilities 3,003 7,313 7,060 — 17,376 Total current liabilities 151,485 83,348 34,669 (9,453) 260,049 Intercompany debt — 1,047,599 1,186 (1,048,785) — Long-term debt less debt issuance costs 646,716 — 16,500 — 663,216 Non-current derivative liability 27 — — — 27 Operating lease liability 25 690 1,404 (48) 2,071 Other long-term liabilities 12,553 74,662 8,126 — 95,341 Deferred income taxes 68,150 (54,437) — — 13,713 Total shareholders' equity 1,055,635 460,464 404,788 (865,252) 1,055,635 Total liabilities and shareholders’ equity $ 1,934,591 $ 1,612,326 $ 466,673 $ (1,923,538) $ 2,090,052 Condensed Consolidating Statements of Operations (Unaudited) Three Months Ended March 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 85,154 $ 42,680 $ (5,458) $ 122,376 Expenses: Operating costs — 56,864 32,317 (5,458) 83,723 Depreciation, depletion, and amortization 871 48,473 12,273 — 61,617 Impairments — 677,962 63,962 — 741,924 Loss on abandonment of assets — 17,554 — — 17,554 General and administrative — 11,553 — — 11,553 (Gain) loss on disposition of assets — 396 (6) — 390 Total operating costs 871 812,802 108,546 (5,458) 916,761 Loss from operations (871) (727,648) (65,866) — (794,385) Interest, net (12,739) — (518) — (13,257) Gain on derivatives 483 — — — 483 Other, net 7 35 18 — 60 Loss before income taxes (13,120) (727,613) (66,366) — (807,099) Income tax benefit — (3,425) — — (3,425) Equity in net earnings from investment in subsidiaries, net of taxes (790,554) — — 790,554 — Net loss (803,674) (724,188) (66,366) 790,554 (803,674) Less: net loss attributable to non-controlling interest (33,180) — (33,180) 33,180 (33,180) Net loss attributable to Unit Corporation $ (770,494) $ (724,188) $ (33,186) $ 757,374 $ (770,494) Three Months Ended March 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 144,294 $ 70,509 $ (25,112) $ 189,691 Expenses: Operating costs — 71,393 56,129 (24,052) 103,470 Depreciation, depletion, and amortization 1,934 48,466 11,726 — 62,126 General and administrative — 9,741 — — 9,741 (Gain) loss on disposition of assets (10) 1,667 (42) — 1,615 Total operating costs 1,924 131,267 67,813 (24,052) 176,952 Income (loss) from operations (1,924) 13,027 2,696 (1,060) 12,739 Interest, net (8,202) — (336) — (8,538) Loss on derivatives (6,932) — — — (6,932) Other, net 5 — — — 5 Income (loss) before income taxes (17,053) 13,027 2,360 (1,060) (2,726) Income tax expense (benefit) (3,699) 3,255 — — (444) Equity in net earnings from investment in subsidiaries, net of taxes 9,850 — — (9,850) — Net income (loss) (3,504) 9,772 2,360 (10,910) (2,282) Less: net income attributable to non-controlling interest — — 1,222 — 1,222 Net income (loss) attributable to Unit Corporation $ (3,504) $ 9,772 $ 1,138 $ (10,910) $ (3,504) Condensed Consolidating Statements of Comprehensive Income (Loss) (Unaudited) Three Months Ended March 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net loss $ (803,674) $ (724,188) $ (66,366) $ 790,554 $ (803,674) Other comprehensive loss, net of taxes: Unrealized gain on securities, net of tax of $0 — — — — — Comprehensive loss (803,674) (724,188) (66,366) 790,554 (803,674) Less: Comprehensive loss attributable to non-controlling interests (33,180) — (33,180) 33,180 (33,180) Comprehensive loss attributable to Unit Corporation $ (770,494) $ (724,188) $ (33,186) $ 757,374 $ (770,494) Three Months Ended March 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income (loss) $ (3,504) $ 9,772 $ 2,360 $ (10,910) $ (2,282) Other comprehensive income (loss), net of taxes: Unrealized income on securities, net of tax of $7 — 24 — — 24 Comprehensive income (loss) (3,504) 9,796 2,360 (10,910) (2,258) Less: Comprehensive income attributable to non-controlling interests — — 1,222 — 1,222 Comprehensive income (loss) attributable to Unit Corporation $ (3,504) $ 9,796 $ 1,138 $ (10,910) $ (3,480) Condensed Consolidating Statements of Cash Flows (Unaudited) Three Months Ended March 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ (66,578) $ 86,663 $ 9,827 $ — $ 29,912 INVESTING ACTIVITIES: Capital expenditures (421) (13,051) (4,056) — (17,528) Producing properties and other acquisitions — (210) — — (210) Proceeds from disposition of assets — 1,700 51 — 1,751 Net cash used in investing activities (421) (11,561) (4,005) — (15,987) FINANCING ACTIVITIES: Borrowings under credit agreement 39,300 — 32,100 — 71,400 Payments under credit agreement (23,500) — (11,600) — (35,100) Intercompany borrowings (advances), net 75,016 (75,089) 73 — — Net payments on finance leases — — (1,026) — (1,026) Employee taxes paid by withholding shares (43) — — — (43) Bank overdrafts (7,269) — (1,464) — (8,733) Net cash provided by (used in) financing activities 83,504 (75,089) 18,083 — 26,498 Net increase in cash and cash equivalents 16,505 13 23,905 — 40,423 Cash and cash equivalents, beginning of period 503 68 — — 571 Cash and cash equivalents, end of period $ 17,008 $ 81 $ 23,905 $ — $ 40,994 Three Months Ended March 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ 3,548 $ 64,168 $ 13,506 $ (34) $ 81,188 INVESTING ACTIVITIES: Capital expenditures (321) (110,089) (12,097) — (122,507) Producing properties and other acquisitions — (1,580) — — (1,580) Proceeds from disposition of assets 10 3,142 38 — 3,190 Net cash used in investing activities (311) (108,527) (12,059) — (120,897) FINANCING ACTIVITIES: Borrowings under credit agreement 106,900 — 2,900 — 109,800 Payments under credit agreement (66,900) — (2,900) — (69,800) Intercompany borrowings (advances), net (43,103) 44,407 (1,338) 34 — Net payments on finance leases — — (985) — (985) Employee taxes paid by withholding shares (4,110) — — — (4,110) Distributions to non-controlling interest 919 — (1,837) — (918) Bank overdrafts 3,161 — — — 3,161 Net cash provided by (used in) financing activities (3,133) 44,407 (4,160) 34 37,148 Net increase (decrease) in cash and cash equivalents 104 48 (2,713) — (2,561) Cash and cash equivalents, beginning of period 403 208 5,841 — 6,452 Cash and cash equivalents, end of period $ 507 $ 256 $ 3,128 $ — $ 3,891 |