Condensed Consolidated Financial Statements | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION The Notes of the Predecessor company were registered securities until they were cancelled on the Effective Date. As a result, we are required to present the following condensed consolidating financial information for the Predecessor periods under to Rule 3-10 of the SEC's Regulation S-X, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. Our Successor Exit credit agreement is not a registered security. Therefore, the presentation of condensed consolidating financial information is not required for the Successor period. For the following footnote: • we were called "Parent", • the direct subsidiaries were 100% owned by the Parent and the guarantee was full and unconditional and joint and several and called "Combined Guarantor Subsidiaries", and • Superior and its subsidiaries and the Operator were called "Non-Guarantor Subsidiaries." The following unaudited supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated. It should be noted that the financial statements for the successor period are not comparable to those of the predecessor period as a result of the fresh start accounting adjustments described in Note 3 - Fresh Start Accounting. Condensed Consolidating Balances Sheets (Unaudited) Predecessor December 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 503 $ 68 $ — $ — $ 571 Accounts receivable, net of allowance for doubtful accounts of $2,332 (Guarantor of $1,116 and Parent of $1,216) 2,645 64,805 24,653 (9,447) 82,656 Materials and supplies — 449 — — 449 Current derivative asset 633 — — — 633 Income tax receivable 1,756 — — — — 1,756 Assets held for sale — 5,908 — — 5,908 Prepaid expenses and other 2,019 3,373 7,686 — 13,078 Total current assets 7,556 74,603 32,339 (9,447) 105,051 Property and equipment: Oil and natural gas properties on the full cost method: Proved properties — 6,341,582 — — 6,341,582 Unproved properties not being amortized — 252,874 — — 252,874 Drilling equipment — 1,295,713 — — 1,295,713 Gas gathering and processing equipment — — 824,699 — 824,699 Saltwater disposal systems — 69,692 — — 69,692 Corporate land and building — 59,080 — — 59,080 Transportation equipment 9,712 16,621 3,390 — 29,723 Other 28,927 29,065 — — 57,992 38,639 8,064,627 828,089 — 8,931,355 Less accumulated depreciation, depletion, amortization, and impairment 33,794 6,537,731 407,144 — 6,978,669 Net property and equipment 4,845 1,526,896 420,945 — 1,952,686 Intercompany receivable 1,048,785 — — (1,048,785) — Investments 865,252 — — (865,252) — Right of use asset 46 1,733 3,948 (54) 5,673 Other assets 8,107 9,094 9,441 — 26,642 Total assets $ 1,934,591 $ 1,612,326 $ 466,673 $ (1,923,538) $ 2,090,052 Predecessor December 31, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 12,259 $ 61,002 $ 18,511 $ (7,291) $ 84,481 Accrued liabilities 28,003 14,024 6,691 (2,156) 46,562 Current operating lease liability 20 1,009 2,407 (6) 3,430 Current portion of long-term debt 108,200 — — — 108,200 Current portion of other long-term liabilities 3,003 7,313 7,060 — 17,376 Total current liabilities 151,485 83,348 34,669 (9,453) 260,049 Intercompany debt — 1,047,599 1,186 (1,048,785) — Long-term debt less debt issuance costs 646,716 — 16,500 — 663,216 Non-current derivative liability 27 — — — 27 Operating lease liability 25 690 1,404 (48) 2,071 Other long-term liabilities 12,553 74,662 8,126 — 95,341 Deferred income taxes 68,150 (54,437) — — 13,713 Total shareholders' equity 1,055,635 460,464 404,788 (865,252) 1,055,635 Total liabilities and shareholders’ equity $ 1,934,591 $ 1,612,326 $ 466,673 $ (1,923,538) $ 2,090,052 Condensed Consolidating Statements of Operations (Unaudited) Predecessor Two Months Ended August 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 35,647 $ 34,132 $ (4,205) $ 65,574 Expenses: Operating costs — 21,307 21,619 (4,206) 38,720 Depreciation, depletion, and amortization 341 10,828 6,750 — 17,919 Impairments — 16,572 — — 16,572 Loss on abandonment of assets — 1,179 — — 1,179 General and administrative — 5,399 — — 5,399 Gain on disposition of assets — (1,353) (3) — (1,356) Total operating costs 341 53,932 28,366 (4,206) 78,433 Income (loss) from operations (341) (18,285) 5,766 1 (12,859) Interest, net (1,131) — (828) — (1,959) Write off of debt issuance costs — — — — — Loss on derivatives (4,250) — — — (4,250) Reorganization items 380,178 (168,160) (71,016) — 141,002 Other, net 68 1,853 10 — 1,931 Income (loss) before income taxes 374,524 (184,592) (66,068) 1 123,865 Income tax benefit (4,750) — — — (4,750) Equity in net earnings from investment in subsidiaries, net of taxes (250,659) — — 250,659 — Net income (loss) 128,615 (184,592) (66,068) 250,660 128,615 Less: net income attributable to non-controlling interest 73,484 — 73,484 (73,484) 73,484 Net income (loss) attributable to Unit Corporation $ 55,131 $ (184,592) $ (139,552) $ 324,144 $ 55,131 Predecessor Three Months Ended September 30, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 116,671 $ 48,585 $ (9,817) $ 155,439 Expenses: Operating costs — 66,534 36,023 (9,904) 92,653 Depreciation, depletion, and amortization 1,935 56,432 11,847 — 70,214 Impairments — 232,615 2,265 — 234,880 General and administrative — 10,094 — — 10,094 (Gain) loss on disposition of assets (1) 260 (28) — 231 Total operating costs 1,934 365,935 50,107 (9,904) 408,072 Income (loss) from operations (1,934) (249,264) (1,522) 87 (252,633) Interest, net (9,086) — (448) — (9,534) Gain on derivatives 4,237 — — — 4,237 Other, net 5 (627) — — (622) Loss before income taxes (6,778) (249,891) (1,970) 87 (258,552) Income tax benefit (1,982) (48,781) — — (50,763) Equity in net earnings from investment in subsidiaries, net of taxes (202,090) — — 202,090 — Net loss (206,886) (201,110) (1,970) 202,177 (207,789) Less: net loss attributable to non-controlling interest — — (903) — (903) Net loss attributable to Unit Corporation $ (206,886) $ (201,110) $ (1,067) $ 202,177 $ (206,886) Predecessor Eight Months Ended August 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 176,962 $ 114,531 $ (14,536) $ 276,957 Expenses: Operating costs — 171,476 80,607 (14,537) 237,546 Depreciation, depletion, and amortization 1,819 84,306 29,371 — 115,496 Impairments — 803,852 63,962 — 867,814 Loss on abandonment of assets — 18,733 — — 18,733 General and administrative — 42,766 — — 42,766 (Gain) loss on disposition of assets 1,479 (1,550) (18) — (89) Total operating costs 3,298 1,119,583 173,922 (14,537) 1,282,266 Income (loss) from operations (3,298) (942,621) (59,391) 1 (1,005,309) Interest, net (20,936) — (1,888) — (22,824) Write-off of debt issuance costs (2,426) — — — (2,426) Loss on derivatives (10,704) — — — (10,704) Reorganization items 373,151 (168,160) (71,016) — 133,975 Other, net 79 1,906 49 — 2,034 Income (loss) before income taxes 335,866 (1,108,875) (132,246) 1 (905,254) Income tax benefit (14,630) — — — (14,630) Equity in net earnings from investment in subsidiaries, net of taxes (1,241,120) — — 1,241,120 — Net loss (890,624) (1,108,875) (132,246) 1,241,121 (890,624) Less: net income attributable to non-controlling interest 40,388 — 40,388 (40,388) 40,388 Net loss attributable to Unit Corporation $ (931,012) $ (1,108,875) $ (172,634) $ 1,281,509 $ (931,012) Predecessor Nine Months Ended September 30, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Revenues $ — $ 389,553 $ 173,724 $ (53,001) $ 510,276 Expenses: Operating costs — 211,836 133,702 (51,374) 294,164 Depreciation, depletion, and amortization 5,804 157,153 35,675 — 198,632 Impairments — 232,615 2,265 — 234,880 General and administrative — 29,899 — — 29,899 (Gain) loss on disposition of assets (11) 1,571 (136) — 1,424 Total operating costs 5,793 633,074 171,506 (51,374) 758,999 Income (loss) from operations (5,793) (243,521) 2,218 (1,627) (248,723) Interest, net (25,938) — (1,129) — (27,067) Gain on derivatives 5,232 — — — 5,232 Other, net 16 (627) — — (611) Income (loss) before income taxes (26,483) (244,148) 1,089 (1,627) (271,169) Income tax benefit (6,529) (46,552) — — (53,081) Equity in net earnings from investment in subsidiaries, net of taxes (198,945) — — 198,945 — Net income (loss) (218,899) (197,596) 1,089 197,318 (218,088) Less: net income attributable to non-controlling interest — — 811 — 811 Net income (loss) attributable to Unit Corporation $ (218,899) $ (197,596) $ 278 $ 197,318 $ (218,899) Condensed Consolidating Statements of Comprehensive Income (Loss) (Unaudited) Predecessor Two Months ended August 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income (loss) $ 128,615 $ (184,592) $ (66,068) $ 250,660 $ 128,615 Other comprehensive income (loss), net of taxes: Unrealized gain on securities, net of tax of $0 — — — — — Comprehensive income (loss) 128,615 (184,592) (66,068) 250,660 128,615 Less: Comprehensive income attributable to non-controlling interests 73,484 — 73,484 (73,484) 73,484 Comprehensive income (loss) attributable to Unit Corporation $ 55,131 $ (184,592) $ (139,552) $ 324,144 $ 55,131 Predecessor Three Months Ended September 30, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net loss $ (206,886) $ (201,110) $ (1,970) $ 202,177 $ (207,789) Other comprehensive loss, net of taxes: Reclassification adjustment for write-down of securities, net of tax ($45) — 487 — — 487 Comprehensive loss (206,886) (200,623) (1,970) 202,177 (207,302) Less: Comprehensive loss attributable to non-controlling interests — — (903) — (903) Comprehensive loss attributable to Unit Corporation $ (206,886) $ (200,623) $ (1,067) $ 202,177 $ (206,399) Predecessor Eight Months Ended August 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net loss $ (890,624) $ (1,108,875) $ (132,246) $ 1,241,121 $ (890,624) Other comprehensive loss, net of taxes: Unrealized gain on securities, net of tax of $0 — — — — — Comprehensive loss (890,624) (1,108,875) (132,246) 1,241,121 (890,624) Less: Comprehensive income attributable to non-controlling interests 40,388 — 40,388 (40,388) 40,388 Comprehensive loss attributable to Unit Corporation $ (931,012) $ (1,108,875) $ (172,634) $ 1,281,509 $ (931,012) Predecessor Nine Months Ended September 30, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net income (loss) $ (218,899) $ (197,596) $ 1,089 $ 197,318 $ (218,088) Other comprehensive income (loss), net of taxes: Reclassification adjustment for write-down of securities, net of tax ($45) — 481 — — 481 Comprehensive income (loss) (218,899) (197,115) 1,089 197,318 (217,607) Less: Comprehensive income attributable to non-controlling interests — — 811 — 811 Comprehensive income (loss) attributable to Unit Corporation $ (218,899) $ (197,115) $ 278 $ 197,318 $ (218,418) Condensed Consolidating Statements of Cash Flows (Unaudited) Predecessor Eight Months Ended August 31, 2020 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ (207,593) $ 82,769 $ 32,922 $ 136,858 $ 44,956 INVESTING ACTIVITIES: Capital expenditures (986) (14,585) (10,204) — (25,775) Producing properties and other acquisitions — (382) — — (382) Proceeds from disposition of assets 1,169 4,772 77 — 6,018 Net cash provided by (used in) investing activities 183 (10,195) (10,127) — (20,139) FINANCING ACTIVITIES: Borrowings under credit agreement, including borrowings under DIP credit facility 55,300 — 32,100 — 87,400 Payments under credit agreement (31,500) — (32,600) — (64,100) DIP financing costs (990) — — — (990) Exit facility financing costs (3,225) — — — (3,225) Intercompany borrowings (advances), net 210,398 (72,642) (898) (136,858) — Payments on finance leases — — (2,757) — (2,757) Employee taxes paid by withholding shares (43) — — — (43) Bank overdrafts (7,269) — (1,464) — (8,733) Net cash provided by (used in) financing activities 222,671 (72,642) (5,619) (136,858) 7,552 Net increase (decrease) in cash and cash equivalents 15,261 (68) 17,176 — 32,369 Cash and cash equivalents, beginning of period 503 68 — — 571 Cash and cash equivalents, end of period $ 15,764 $ — $ 17,176 $ — $ 32,940 Predecessor Nine Months Ended September 30, 2019 Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ 11,054 $ 169,838 $ 38,592 $ (34) $ 219,450 INVESTING ACTIVITIES: Capital expenditures 168 (321,840) (43,282) — (364,954) Producing properties and other acquisitions — (3,345) — — (3,345) Proceeds from disposition of assets 11 10,376 119 — 10,506 Net cash provided by (used in) investing activities 179 (314,809) (43,163) — (357,793) FINANCING ACTIVITIES: Borrowings under credit agreement 332,300 — 59,900 — 392,200 Payments under credit agreement (198,200) — (55,800) — (254,000) Intercompany borrowings (advances), net (143,692) 144,867 (1,209) 34 — Payments on finance leases — — (2,984) — (2,984) Employee taxes paid by withholding shares (4,080) — — — (4,080) Distributions to non-controlling interest 919 — (1,837) — (918) Bank overdrafts 1,622 — 663 — 2,285 Net cash provided by (used in) financing activities (11,131) 144,867 (1,267) 34 132,503 Net increase (decrease) in cash and cash equivalents 102 (104) (5,838) — (5,840) Cash and cash equivalents, beginning of period 403 208 5,841 — 6,452 Cash and cash equivalents, end of period $ 505 $ 104 $ 3 $ — $ 612 |