FRESH START ACCOUNTING (Schedule of Fresh Start Adjustments) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Sep. 30, 2021 | Dec. 31, 2020 | Sep. 01, 2020 | Aug. 31, 2020 | Dec. 31, 2019 |
Current assets: | | | | | | | | | |
Cash and cash equivalents | | $ 64,140 | | | $ 12,145 | | $ 25,482 | | |
Restricted cash | | 0 | | | 569 | | 7,458 | | |
Accounts receivable, net | | 87,248 | | | 57,846 | | 50,621 | | |
Materials and supplies | | | | | | | 0 | | |
Current income tax receivable | | | | | | | 850 | | |
Prepaid expenses and other | | 5,542 | | | 11,212 | | 19,084 | | |
Total current assets | | 156,930 | | | 82,922 | | 103,495 | | |
Oil and natural gas properties, on the full cost method: | | | | | | | | | |
Proved properties | | 225,014 | | | 238,581 | | 238,284 | $ 6,539,816 | |
Unproved properties not being amortized | | 422 | | | 1,591 | | 0 | 30,205 | |
Drilling equipment | | 66,058 | | | 63,687 | | 63,458 | 1,285,024 | |
Gas gathering and processing equipment | | 274,748 | | | 251,404 | | 250,098 | 833,788 | |
Saltwater disposal systems | | | | | | | 0 | | |
Land and building | | 0 | | | 32,635 | | 32,635 | 59,080 | |
Transportation equipment | | 4,550 | | | 3,130 | | 3,314 | 15,577 | |
Other | | 8,631 | | | 9,961 | | 9,958 | 57,427 | |
Property, plant and equipment, gross, total | | 579,423 | | | 600,989 | | 597,747 | | |
Less accumulated depreciation, depletion, amortization, and impairment | | 128,880 | | | 54,189 | | 0 | | |
Net property and equipment | | 450,543 | | | 546,800 | | 597,747 | | |
Right of use asset (Note 19) | | 12,445 | | $ 8,400 | 5,592 | | 6,817 | | |
Other assets | | 9,559 | | | 14,389 | | 18,284 | | |
Total assets | | 629,477 | [1] | | 649,703 | [1] | 726,343 | | |
Current liabilities: | | | | | | | | | |
Accounts payable | | 58,625 | | | 40,829 | | 33,736 | | |
Accrued liabilities (Note 9) | | 22,450 | | | 21,743 | | 32,875 | | |
Current operating lease liability (Note 19) | | 3,791 | | | 4,075 | | 3,974 | | |
Current portion of long-term debt (Note 10) | | 0 | | | 600 | | 400 | | |
Current derivative liabilities (Note 17) | | 40,876 | | | 1,047 | | 5,089 | | |
Warrant liability (Note 17) | | 19,822 | | | 885 | | 885 | | |
Current portion of other long-term liabilities (Note 10) | | 5,574 | | | 11,168 | | 14,960 | | |
Total current liabilities | | 151,138 | | | 80,347 | | 91,919 | | |
Long-term debt (Note 10) | | 19,200 | | | 98,400 | | 147,600 | | |
Non-current derivative liabilities (Note 17) | | 17,855 | | | 4,659 | | 766 | | |
Operating lease liability | | 8,677 | | | 1,445 | | 2,771 | | |
Other long-term liabilities (Note 10) | | 32,939 | | | 39,259 | | 43,764 | | |
Deferred income taxes | | 0 | | | 0 | | 0 | | |
Commitments and contingencies (Note 21) | | | | | | | | | |
Total liabilities subject to compromise | | | | | | | 0 | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | | | | | | | 0 | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | 120 | | | 120 | | | | |
Capital in excess of par value | | 198,171 | | | 197,242 | | | | |
Retained earnings (deficit) | | 41,071 | | | (18,140) | | 0 | | |
Total shareholders' equity attributable to Unit Corporation | | 187,397 | | | 179,222 | | 197,323 | | |
Non-controlling interests in consolidated subsidiaries | | 212,271 | | | 246,371 | | 242,200 | | |
Total shareholders' equity | | 399,668 | | | 425,593 | | 439,523 | $ 171,180 | $ 1,055,635 |
Total liabilities and shareholders' equity | | $ 629,477 | [2] | | $ 649,703 | [2] | 726,343 | | |
Predecessor Preferred Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | | | | | | | 0 | | |
Predecessor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | | | | | | 0 | | |
Successor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | | | | | | 120 | | |
Predecessor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | | | | | | | 0 | | |
Successor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | | | | | | | 197,203 | | |
Predecessor | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | | | | | | | 32,280 | | |
Restricted cash | | | | | | | 0 | | |
Accounts receivable, net | | | | | | | 50,621 | | |
Materials and supplies | | | | | | | 64 | | |
Current income tax receivable | | | | | | | 850 | | |
Prepaid expenses and other | | | | | | | 13,692 | | |
Total current assets | | | | | | | 97,507 | | |
Oil and natural gas properties, on the full cost method: | | | | | | | | | |
Proved properties | | | | | | | 6,539,816 | | |
Unproved properties not being amortized | | | | | | | 30,205 | | |
Drilling equipment | | | | | | | 1,285,024 | | |
Gas gathering and processing equipment | | | | | | | 833,788 | | |
Saltwater disposal systems | | | | | | | 43,541 | | |
Land and building | | | | | | | 59,080 | | |
Transportation equipment | | | | | | | 15,577 | | |
Other | | | | | | | 57,427 | | |
Property, plant and equipment, gross, total | | | | | | | 8,864,458 | | |
Less accumulated depreciation, depletion, amortization, and impairment | | | | | | | 7,923,868 | | |
Net property and equipment | | | | | | | 940,590 | | |
Right of use asset (Note 19) | | | | | | | 7,476 | | |
Other assets | | | | | | | 24,666 | | |
Total assets | | | | | | | 1,070,239 | | |
Current liabilities: | | | | | | | | | |
Accounts payable | | | | | | | 27,354 | | |
Accrued liabilities (Note 9) | | | | | | | 36,990 | | |
Current operating lease liability (Note 19) | | | | | | | 4,643 | | |
Current portion of long-term debt (Note 10) | | | | | | | 124,000 | | |
Current derivative liabilities (Note 17) | | | | | | | 5,089 | | |
Warrant liability (Note 17) | | | | | | | 0 | | |
Current portion of other long-term liabilities (Note 10) | | | | | | | 11,201 | | |
Total current liabilities | | | | | | | 209,277 | | |
Long-term debt (Note 10) | | | | | | | 16,000 | | |
Non-current derivative liabilities (Note 17) | | | | | | | 766 | | |
Operating lease liability | | | | | | | 2,760 | | |
Other long-term liabilities (Note 10) | | | | | | | 61,393 | | |
Deferred income taxes | | | | | | | 4,466 | | |
Commitments and contingencies (Note 21) | | | | | | | | | |
Total liabilities subject to compromise | | | | | | | 762,215 | | |
Shareholders' equity: | | | | | | | | | |
Retained earnings (deficit) | | | | | | | (818,679) | | |
Total shareholders' equity attributable to Unit Corporation | | | | | | | (157,822) | | |
Non-controlling interests in consolidated subsidiaries | | | | | | | 171,184 | | |
Total shareholders' equity | | | | | | | 13,362 | | |
Total liabilities and shareholders' equity | | | | | | | 1,070,239 | | |
Predecessor | Predecessor Preferred Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | | | | | | | 0 | | |
Predecessor | Predecessor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | | | | | | 10,704 | | |
Predecessor | Successor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | | | | | | 0 | | |
Predecessor | Predecessor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | | | | | | | 650,153 | | |
Predecessor | Successor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | | | | | | | 0 | | |
Reorganization Adjustments | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | [3],[4] | | | | | | (6,798) | | |
Restricted cash | [3],[5] | | | | | | 7,458 | | |
Accounts receivable, net | [3] | | | | | | 0 | | |
Materials and supplies | [3] | | | | | | 0 | | |
Current income tax receivable | [3] | | | | | | 0 | | |
Prepaid expenses and other | [3],[6] | | | | | | 6,382 | | |
Total current assets | [3] | | | | | | 7,042 | | |
Oil and natural gas properties, on the full cost method: | | | | | | | | | |
Proved properties | [3] | | | | | | 0 | | |
Unproved properties not being amortized | [3] | | | | | | 0 | | |
Drilling equipment | [3] | | | | | | 0 | | |
Gas gathering and processing equipment | [3] | | | | | | 0 | | |
Saltwater disposal systems | [3] | | | | | | 0 | | |
Land and building | [3] | | | | | | 0 | | |
Transportation equipment | [3] | | | | | | 0 | | |
Other | [3] | | | | | | 0 | | |
Property, plant and equipment, gross, total | [3] | | | | | | 0 | | |
Less accumulated depreciation, depletion, amortization, and impairment | [3] | | | | | | 0 | | |
Net property and equipment | [3] | | | | | | 0 | | |
Right of use asset (Note 19) | [3] | | | | | | 0 | | |
Other assets | [3],[6] | | | | | | (6,382) | | |
Total assets | [3] | | | | | | 660 | | |
Current liabilities: | | | | | | | | | |
Accounts payable | [3],[6] | | | | | | 6,382 | | |
Accrued liabilities (Note 9) | [3],[7] | | | | | | (4,115) | | |
Current operating lease liability (Note 19) | [3] | | | | | | 0 | | |
Current portion of long-term debt (Note 10) | [3],[8] | | | | | | (123,600) | | |
Current derivative liabilities (Note 17) | [3] | | | | | | 0 | | |
Warrant liability (Note 17) | [3] | | | | | | 0 | | |
Current portion of other long-term liabilities (Note 10) | [3],[9] | | | | | | 3,743 | | |
Total current liabilities | [3] | | | | | | (117,590) | | |
Long-term debt (Note 10) | [3],[8] | | | | | | 131,600 | | |
Non-current derivative liabilities (Note 17) | [3] | | | | | | 0 | | |
Operating lease liability | [3] | | | | | | 0 | | |
Other long-term liabilities (Note 10) | [3],[6],[9] | | | | | | (3,220) | | |
Deferred income taxes | [3] | | | | | | 0 | | |
Commitments and contingencies (Note 21) | | | | | | | | | |
Total liabilities subject to compromise | [3],[10] | | | | | | (762,215) | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | [3] | | | | | | 0 | | |
Retained earnings (deficit) | [3],[11] | | | | | | 1,215,619 | | |
Total shareholders' equity attributable to Unit Corporation | [3] | | | | | | 752,085 | | |
Non-controlling interests in consolidated subsidiaries | [3] | | | | | | 0 | | |
Total shareholders' equity | [3] | | | | | | 752,085 | | |
Total liabilities and shareholders' equity | [3] | | | | | | 660 | | |
Reorganization Adjustments | Predecessor Preferred Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | [3] | | | | | | 0 | | |
Reorganization Adjustments | Predecessor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | [3],[12] | | | | | | (10,704) | | |
Reorganization Adjustments | Successor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | [3],[10] | | | | | | 120 | | |
Reorganization Adjustments | Predecessor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | [3],[12] | | | | | | (650,153) | | |
Reorganization Adjustments | Successor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | [3],[10] | | | | | | 197,203 | | |
Fresh Start Adjustments | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | | | | | | | 0 | | |
Restricted cash | | | | | | | 0 | | |
Accounts receivable, net | | | | | | | 0 | | |
Materials and supplies | [13] | | | | | | (64) | | |
Current income tax receivable | | | | | | | 0 | | |
Prepaid expenses and other | [14] | | | | | | (990) | | |
Total current assets | | | | | | | (1,054) | | |
Oil and natural gas properties, on the full cost method: | | | | | | | | | |
Proved properties | [15] | | | | | | (6,301,532) | | |
Unproved properties not being amortized | [15] | | | | | | (30,205) | | |
Drilling equipment | [16] | | | | | | (1,221,566) | | |
Gas gathering and processing equipment | [16] | | | | | | (583,690) | | |
Saltwater disposal systems | [16] | | | | | | (43,541) | | |
Land and building | [16] | | | | | | (26,445) | | |
Transportation equipment | [16] | | | | | | (12,263) | | |
Other | [16] | | | | | | (47,469) | | |
Property, plant and equipment, gross, total | | | | | | | (8,266,711) | | |
Less accumulated depreciation, depletion, amortization, and impairment | [15],[16] | | | | | | (7,923,868) | | |
Net property and equipment | | | | | | | (342,843) | | |
Right of use asset (Note 19) | [17] | | | | | | (659) | | |
Other assets | | | | | | | 0 | | |
Total assets | | | | | | | (344,556) | | |
Current liabilities: | | | | | | | | | |
Accounts payable | [18] | | | | | | 0 | | |
Accrued liabilities (Note 9) | [18] | | | | | | 0 | | |
Current operating lease liability (Note 19) | [17],[18] | | | | | | (669) | | |
Current portion of long-term debt (Note 10) | [18] | | | | | | 0 | | |
Current derivative liabilities (Note 17) | [18] | | | | | | 0 | | |
Warrant liability (Note 17) | [18],[19] | | | | | | 885 | | |
Current portion of other long-term liabilities (Note 10) | [18],[20] | | | | | | 16 | | |
Total current liabilities | [18] | | | | | | 232 | | |
Long-term debt (Note 10) | [18] | | | | | | 0 | | |
Non-current derivative liabilities (Note 17) | [18] | | | | | | 0 | | |
Operating lease liability | [17],[18] | | | | | | 11 | | |
Other long-term liabilities (Note 10) | [18],[20] | | | | | | (14,409) | | |
Deferred income taxes | [18],[21] | | | | | | (4,466) | | |
Commitments and contingencies (Note 21) | | | | | | | | | |
Total liabilities subject to compromise | [18] | | | | | | 0 | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | | | | | | | 0 | | |
Retained earnings (deficit) | [22] | | | | | | (396,940) | | |
Total shareholders' equity attributable to Unit Corporation | | | | | | | (396,940) | | |
Non-controlling interests in consolidated subsidiaries | [23] | | | | | | 71,016 | | |
Total shareholders' equity | | | | | | | (325,924) | | |
Total liabilities and shareholders' equity | | | | | | | (344,556) | | |
Fresh Start Adjustments | Predecessor Preferred Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Preferred Stock, Value, Issued | | | | | | | 0 | | |
Fresh Start Adjustments | Predecessor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | | | | | | 0 | | |
Fresh Start Adjustments | Successor Common Stock | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Predecessor common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 shares issued as of December 31, 2019 | | | | | | | 0 | | |
Fresh Start Adjustments | Predecessor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | | | | | | | 0 | | |
Fresh Start Adjustments | Successor Capital | | | | | | | | | |
Shareholders' equity: | | | | | | | | | |
Capital in excess of par value | | | | | | | $ 0 | | |
| |
[1] | Unit Corporation's consolidated total assets as of December 31, 2021 include current and long-term assets of its variable interest entity (VIE) (Superior) of $61.1 million and $229.5 million, respectively, which can only be used to settle obligations of the VIE. Unit Corporation's consolidated cash and cash equivalents of $64.1 million as of December 31, 2021 includes $17.2 million held by Superior. Unit Corporation's consolidated total assets as of December 31, 2020 include current and long-term assets of its variable interest entity (VIE) (Superior) of $45.8 million and $247.8 million, respectively, which can only be used to settle obligations of the VIE. Unit Corporation's consolidated cash and cash equivalents of $12.1 million as of December 31, 2020 includes $11.6 million held by Superior. | |
[2] | Unit Corporation's consolidated total liabilities as of December 31, 2021 include current and long-term liabilities of Superior of $42.3 million and $21.2 million, respectively, for which the creditors of the VIE have no recourse to Unit Corporation. All of Unit Corporation's consolidated long-term debt of $19.2 million as of December 31, 2021 was held by Superior. Unit Corporation's consolidated total liabilities as of December 31, 2020 include current and long-term liabilities of the VIE of $28.4 million and $2.6 million, respectively, for which the creditors of the VIE have no recourse to Unit Corporation. None of Unit Corporation's consolidated long-term debt of $98.4 million as of December 31, 2020 was held by Superior. | |
[3] | Reflects accounts recorded as of the Effective Date, including among other items, settlement of the Predecessor's liabilities subject to compromise, cancellation of the Predecessor's equity, issuance of the New Common Stock and the Warrants, repayment of certain of Predecessor's liabilities and settlement with holders of the Notes. | |
[4] | The table below details the company’s uses of cash, under the terms of the Plan (in thousands): Funding of the professional fees escrow account $ (7,458) Proceeds from Exit credit facility 8,000 Payment of debt issuance costs on the Exit credit facility (3,225) Payment of professional fees (3,943) Payment of accrued interest payable under the Predecessor credit facility (172) Changes in cash and cash equivalents $ (6,798) | |
[5] | Represents the reserve for professional fee escrow of $7.5 million. | |
[6] | Represents the reclassification of other long-term assets related to deferred compensation to prepaid expenses and other assets as the deferred compensation payout must be paid within 12 months from the date of emergence under the Plan. Simultaneously, the current portion of deferred compensation liability was reclassified from other long-term liabilities to accounts payable. | |
[7] | Represents the payment of the DIP facility interest of $0.2 million and professional fees for $3.9 million | |
[8] | Represents the transition of the DIP Credit Agreement and the Predecessor Credit Agreement of $124.0 million into the Exit Facility and issuing an additional $8.0 million of borrowings under the Exit Credit Agreement. | |
[9] | Represents the reclassification of the short-term portion of the separation benefit liabilities from non-current to current liabilities which was offset by the increase in non-current portion of liabilities. | |
[10] | Settlement of liabilities subject to compromise and the resulting net gain were determined as follows (in thousands): Liabilities subject to compromise before the Effective Date: 6.625% senior subordinated notes due 2021 (including accrued interest as of the petition date) $ 672,369 Accounts payable 1,179 Employee separation benefit plan obligations 23,394 Litigation settlements 45,000 Royalty suspense accounts payable 20,273 Total liabilities subject to compromise 762,215 Separation settlement treatment (6,905) Successor Common Stock and APIC (1) issued to allowed claim holders (175,521) Successor Common Stock and APIC for disputed claims reserve (11,936) Gain on settlement of liabilities subject to compromise $ 567,853 (1) Balance excludes the Successor Common Stock and APIC of $9.9 million to the 5% Equity Facility which was not a liability subject to compromise. | |
[11] | Represents the cumulative impact to Predecessor retained earnings of the reorganization adjustments described above. | |
[12] | Represents the cancellation of Old Common Stock. | |
[13] | Represents the reclassification of materials and supplies to proved properties. | |
[14] | Represents the write off of the Predecessor's unamortized debt fees related to the DIP facility. | |
[15] | Reflects a decrease of oil and natural gas properties, net, based on the methodology discussed above, and the elimination of accumulated depletion and amortization. The following table summarizes the components of oil and natural gas properties as of the Effective Date: Successor Predecessor Fair Value Historical Book Value (In thousands) Proved properties $ 238,284 $ 6,539,816 Unproved properties — 30,205 238,284 6,570,021 Less accumulated depletion, amortization, and impairment — (6,305,113) $ 238,284 $ 264,908 | |
[16] | Reflects a decrease in fair value of drilling equipment, gas gathering and processing equipment, saltwater disposal systems, land and building, transportation equipment, and other property and equipment and the elimination of accumulated depreciation, based on the methodologies discussed above. The following table summarizes the components of other property and equipment as of the Effective Date: Successor Predecessor Fair Value Historical Book Value (In thousands) Drilling equipment $ 63,458 $ 1,285,024 Gas gathering and processing equipment 250,098 833,788 Saltwater disposal systems — 43,541 Land and building 32,635 59,080 Transportation equipment 3,314 15,577 Other 9,958 57,427 359,463 2,294,437 Less accumulated depreciation and impairment — (1,618,754) $ 359,463 $ 675,683 | |
[17] | Reflects the valuation adjustments to the company’s right of use assets, current operating lease liability, and operating lease liability, adjusted for fair value of favorable and unfavorable lease terms, and the revised incremental borrowing rates of the Successor. | |
[18] | Reflects accounts recorded as of the Effective Date for the fresh start adjustments based on the methodologies noted below. | |
[19] | Represents the liability for the Warrants using a Black-Scholes-Merton model which uses various market-based inputs including: stock prices, strike price, time to maturity, risk-free rate, annual volatility rate, and annual dividend yield. | |
[20] | Represents the reclassification of the short-term portion of ARO from non-current liabilities to current and the fair value adjustment, which was determined using our fresh start updates to these obligations, including the application of the Successor's credit adjusted risk free rate, which now incorporates a term structure based on the estimated timing of well plugging activity, and resetting all ARO to a single layer. | |
[21] | Represents the adjustments to deferred tax liability as a result of the cumulative tax impact of the fresh start adjustments. The significant revisions to the carrying value of our assets and liabilities because of applying fresh start accounting resulted in the company increasing its overall net deferred tax asset position on emergence from bankruptcy. Besides the changes in book value, the company has as of the Effective Date, approximately $726.4 million of net operating losses (NOLs) carried forward to offset taxable income in the future years. Approximately $584.2 million of this NOL will expire commencing in fiscal 2021 through 2037. The NOLs of approximately $142.2 million from years ended after December 31, 2017 have an indefinite carryforward period. The amount of these NOLs which is available to offset future income may be severely limited due to change-in-control tax provisions.Because of our history of operating losses and the uncertainty surrounding the realization of the deferred tax assets in future years, we have determined that it is more likely than not that the deferred tax assets will not be realized in future periods. Accordingly, we recorded a 100% valuation allowance against our net deferred tax assets. | |
[22] | Represents the cumulative impact of the fresh start accounting adjustments discussed above. | |
[23] | The valuation of the non-controlling interest was calculated by taking an income-based approach in valuing Superior. The value of the non-controlling interest was then determined based on a market-based approach for similar type investments, given the contractual rights of the related parties. | |