- DWSN Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
DEFM14A Filing
Dawson Geophysical (DWSN) DEFM14AProxy related to merger
Filed: 22 Feb 22, 4:15pm
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 31 | | | |
| | | | | 37 | | | |
| | | | | 42 | | |
| | | | | 50 | | | |
| | | | | 50 | | | |
| | | | | 50 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 58 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 61 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 76 | | |
| | | 9/30/2016 | | | 10/14/2021 | | | CAGR | | |||||||||
West Texas Intermediate (“WTI”; $/bbl) | | | | $ | 48.82 | | | | | $ | 80.77 | | | | | | 10.5% | | |
Henry Hub (“HH”; $/mcf) | | | | $ | 3.23 | | | | | $ | 5.94 | | | | | | 12.8% | | |
| | | 9/30/2016 | | | 10/14/2021 | | | CAGR | | |||||||||
Dawson Geophysical (“DWSN”; $/share) | | | | $ | 7.27 | | | | | $ | 2.26 | | | | | | (20.7)% | | |
| | | Year Ended December 31, | | |||||||||||||||||||||||||||||||||
$ in millions | | | 2021 | | | 2022 | | | 2023 | | | 2024 | | | 2025 | | | 2026 | | ||||||||||||||||||
Total Revenues | | | | $ | 22 | | | | | $ | 59 | | | | | $ | 74 | | | | | $ | 85 | | | | | $ | 96 | | | | | $ | 109 | | |
Adjusted EBITDA(1) | | | | $ | (12) | | | | | $ | 3 | | | | | $ | 7 | | | | | $ | 10 | | | | | $ | 12 | | | | | $ | 15 | | |
Capital Expenditures | | | | $ | 1 | | | | | $ | 3 | | | | | $ | 5 | | | | | $ | 10 | | | | | $ | 13 | | | | | $ | 15 | | |
Unlevered Free Cash Flow(2) | | | | $ | (7) | | | | | $ | (2) | | | | | $ | 2 | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (1) | | |
Implied Per Share Value Range | | | Offer Price | | |||
$1.86 – $2.09 | | | | $ | 2.34 | | |
Selected Publicly Traded Companies | | | Enterprise Value / 2022E Adj. EBITDA | | | Enterprise Value / 2023E Adj. EBITDA | | ||||||
CGG S.A. (ADRs) | | | | | 3.8x | | | | | | 3.0x | | |
Electromagnetic Geoservices ASA | | | | | N/A | | | | | | N/A | | |
Magseis Fairfield ASA | | | | | 3.6x | | | | | | 4.2x | | |
Petroleum Geo-Services | | | | | 3.0x | | | | | | 2.8x | | |
TGS ASA (ADRs) | | | | | 2.9x | | | | | | 2.7x | | |
Median(1) | | | | | 3.3x | | | | | | 2.9x | | |
Implied Per Share Value Ranges Based On: | | | Offer Price | | |||||||||
2022E EBITDA | | | 2023E EBITDA | | | | | | | | |||
$2.05 – $2.18 | | | | $ | 2.35 – $2.66 | | | | | $ | 2.34 | | |
Implied Per Share Value Ranges Based On: | | | Offer Price | | |||||||||
2022E EBITDA | | | 2023E EBITDA | | | | | | | | |||
$2.23 – $2.36 | | | | $ | 2.52 – $2.83 | | | | | $ | 2.34 | | |
Name of Executive Officer or Director | | | Number of Shares (#) | | | Cash Consideration for Shares ($) | | ||||||
Stephen C. Jumper | | | | | 50,000(1) | | | | | $ | 117,000 | | |
Matt Wilks | | | | | 0 | | | | | | — | | |
Sergei Krylov | | | | | 0 | | | | | | — | | |
Ted R. North | | | | | 0 | | | | | | — | | |
James K. Brata | | | | | 25,000(1) | | | | | $ | 58,500 | | |
Mark A. Vander Ploeg | | | | | 0 | | | | | | — | | |
Bruce Bradley | | | | | 0 | | | | | | — | | |
All of our current directors and executive officers as a group | | | | | 100,000(1) | | | | | $ | 234,000 | | |
Name of Executive Officer | | | Number of Company RSUs (#) | | | Cash Consideration for RSUs ($) | | ||||||
Stephen C. Jumper | | | | | 50,000 | | | | | $ | 117,000 | | |
James K. Brata | | | | | 25,000 | | | | | $ | 58,500 | | |
C. Ray Tobias | | | | | 25,000 | | | | | $ | 58,500 | | |
Executive | | | Salary ($)(1) | | | Bonus ($)(2) | | | Vesting of stock awards ($)(3) | | | Vesting of option awards ($)(4) | | | All other benefits and perquisites ($)(5) | | | Total ($) | | ||||||||||||||||||
Stephen C. Jumper | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Termination Without Cause / With Good Reason | | | | | 634,615 | | | | | | — | | | | | | 117,000 | | | | | | — | | | | | | 19,548 | | | | | | 771,163 | | |
Change in Control Termination | | | | | 1,269,230 | | | | | | — | | | | | | 117,000 | | | | | | — | | | | | | 39,096 | | | | | | 1,425,326 | | |
James K. Brata | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Executive | | | Salary ($)(1) | | | Bonus ($)(2) | | | Vesting of stock awards ($)(3) | | | Vesting of option awards ($)(4) | | | All other benefits and perquisites ($)(5) | | | Total ($) | | ||||||||||||||||||
Termination Without Cause / With Good Reason | | | | | 370,192 | | | | | | — | | | | | | 58,500 | | | | | | — | | | | | | 32,422 | | | | | | 461,114 | | |
Change in Control Termination | | | | | 740,384 | | | | | | — | | | | | | 58,500 | | | | | | — | | | | | | 47,844 | | | | | | 841,728 | | |
C. Ray Tobias | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Termination Without Cause / With Good Reason | | | | | 423,077 | | | | | | — | | | | | | 58,500 | | | | | | — | | | | | | 29,548 | | | | | | 511,125 | | |
Change in Control Termination | | | | | 846,154 | | | | | | — | | | | | | 58,500 | | | | | | — | | | | | | 49,096 | | | | | | 953,750 | | |
Name of Beneficial Owner | | | Number of Shares Beneficially Owned | | | Percentage of Shares Beneficially Owned | | ||||||
Stephen C. Jumper | | | | | 50,000(1) | | | | | | * | | |
C. Ray Tobias | | | | | 25,000(1) | | | | | | * | | |
Matt Wilks | | | | | — | | | | | | — | | |
Sergei Krylov | | | | | — | | | | | | — | | |
Ted R. North | | | | | — | | | | | | — | | |
James K. Brata | | | | | 25,000(1) | | | | | | * | | |
Mark A. Vander Ploeg | | | | | — | | | | | | — | | |
Bruce Bradley | | | | | — | | | | | | — | | |
All of our current directors and executive officers as a group | | | | | 100,000(1) | | | | | | * | | |
Other 5% Stockholders: | | | | | | | | | | | | | |
Wilks Brothers, LLC(2) | | | | | 17,641,247(2) | | | | | | 74.46% | | |
Arena Investors GP, LLC(3)(4) | | | | | 1,229,692(3)(4) | | | | | | 5.19% | | |
Dimensional Fund Advisors LP(3)(5) | | | | | 1,523,941(3)(5) | | | | | | 6.43% | | |
Renaissance Technologies LLC(3)(6) | | | | | 1,489,714(3)(6) | | | | | | 6.29% | | |
| | | PAGE | | | | | |||
| | | | A-1 | | | | |||
| | | | A-1 | | | | |||
| | | | A-8 | | | | |||
| | | | A-9 | | | | |||
| | | | A-9 | | | | |||
| | | | A-11 | | | | |||
| | | | A-12 | | | | |||
| | | | A-12 | | | | |||
| | | | A-12 | | | | |||
| | | | A-13 | | | | |||
| | | | A-14 | | | | |||
| | | | A-14 | | | | |||
| | | | A-14 | | | | |||
| | | | A-14 | | | | |||
| | | | A-14 | | | | |||
| | | | A-16 | | | | |||
| | | | A-16 | | | | |||
| | | | A-16 | | | | |||
| | | | A-16 | | | | |||
| | | | A-16 | | | | |||
| | | | A-16 | | | | |||
| | | | A-17 | | | | |||
| | | | A-17 | | | | |||
| | | | A-17 | | | | |||
| | | | A-17 | | | | |||
| | | | A-17 | | | | |||
| | | | A-17 | | | | |||
| | | | A-17 | | | | |||
| | | | A-18 | | | | |||
| | | | A-18 | | | | |||
| | | | A-18 | | | | |||
| | | | A-19 | | | | |||
| | | | A-19 | | | | |||
| | | | A-21 | | | | |||
| | | | A-21 | | | | |||
| | | | A-21 | | | | |||
| | | | A-21 | | | | |||
| | | | A-22 | | | | |||
| | | | A-22 | | | | |||
| | | | A-22 | | | | |||
| | | | A-23 | | | |
| | | PAGE | | | | | |||
| | | | A-23 | | | | |||
| | | | A-24 | | | | |||
| | | | A-25 | | | | |||
| | | | A-27 | | | | |||
| | | | A-27 | | | | |||
| | | | A-27 | | | | |||
| | | | A-28 | | | | |||
| | | | A-28 | | | | |||
| | | | A-28 | | | | |||
| | | | A-28 | | | | |||
| | | | A-29 | | | | |||
| | | | A-29 | | | | |||
| | | | A-29 | | | | |||
| | | | A-29 | | | | |||
| | | | A-29 | | | | |||
| | | | A-30 | | | | |||
| | | | A-30 | | | | |||
| | | | A-30 | | | | |||
| | | | A-30 | | | | |||
| | | | A-30 | | | | |||
| | | | A-31 | | | | |||
| | | | A-31 | | | | |||
| | | | A-31 | | | | |||
| | | | A-31 | | | | |||
| | | | A-33 | | | | |||
| | | | A-34 | | | | |||
| | | | A-36 | | | | |||
| | | | A-36 | | | | |||
| | | | A-37 | | | | |||
| | | | A-37 | | | | |||
| | | | A-37 | | | | |||
| | | | A-37 | | | | |||
| | | | A-37 | | | | |||
| | | | A-38 | | | | |||
| | | | A-39 | | | | |||
| | | | A-39 | | | | |||
| | | | A-40 | | | | |||
| | | | A-40 | | | | |||
| | | | A-40 | | | | |||
| | | | A-41 | | | | |||
| | | | A-41 | | | | |||
| | | | A-41 | | | |
| | | PAGE | | | | | |||
| | | | A-41 | | | | |||
| | | | A-41 | | | | |||
| | | | A-41 | | | | |||
| | | | A-41 | | | | |||
| | | | A-42 | | | | |||
| | | | A-43 | | | | |||
| | | | A-43 | | | | |||
| | | | A-43 | | | | |||
| | | | A-43 | | | | |||
| | | | A-43 | | | | |||
| | | | A-44 | | | | |||
| | | | A-44 | | | | |||
| | | | A-44 | | | | |||
| | | | A-44 | | | | |||
| | | | A-44 | | | | |||
| | | | A-45 | | | | |||
| | | | A-45 | | | | |||
| | | | A-45 | | | | |||
| | | | A-45 | | | | |||
| | | | A-45 | | | | |||
| | | | A-45 | | | | |||
| | | | A-46 | | | |
Term | | | Section | |
80% Minimum Condition | | | Annex I | |
Acceptance Time | | | 2.01(d) | |
Adverse Recommendation Change | | | 7.03(a) | |
Agreement | | | Preamble | |
Applicable Date | | | 5.07(a) | |
Board of Directors | | | 5.02(b) | |
Burdensome Condition | | | 9.01 | |
Certificates | | | 3.08 | |
Closing | | | 3.04 | |
Company | | | Preamble | |
Company 401(k) Plan | | | 8.03(b) | |
Company Board Recommendation | | | 5.02(b) | |
Company Disclosure Documents | | | 5.09(a) | |
Company Financial Advisor | | | 5.24 | |
Company RSUs | | | 3.10 | |
Company SEC Documents | | | 5.07(a) | |
Term | | | Section | |
Company Securities | | | 5.05(a) | |
Company Shareholder Meeting | | | 3.02(a) | |
Company Subsidiary Securities | | | 5.06(b) | |
Consideration Fund | | | 3.08 | |
D&O Insurance | | | 8.02(c) | |
Effective Time | | | 3.05 | |
| | 12.01 | | |
Electronic Delivery | | | 12.10 | |
Expiration Date | | | 2.01(b) | |
Indemnified Person | | | 8.02(a) | |
Intervening Event | | | 7.03(b)(ii) | |
IRS | | | 5.18(b) | |
Lease | | | 5.15(b) | |
Material Contract | | | 5.21(b) | |
Merger | | | 3.03 | |
Merger Consideration | | | 3.07(a) | |
Merger End Date | | | 11.02(b)(i) | |
Merger Sub | | | Preamble | |
Offer | | | Recitals | |
Offer Commencement Date | | | 2.01(a) | |
Offer Conditions | | | 2.01(a) | |
Offer Documents | | | 2.01(f) | |
Offer End Date | | | 11.01(b) | |
Offer Price | | | Recitals | |
Parent | | | Preamble | |
Parent 401(k) Plan | | | 8.03(c) | |
Paying Agent | | | 3.08 | |
Proxy Statement | | | 3.02(a) | |
Representatives | | | 7.02 | |
Sanctions | | | 5.12(b) | |
Schedule 14D-9 | | | 2.01(e) | |
Schedule TO | | | 2.01(e) | |
Shares | | | Recitals | |
Stockholder List Date | | | 2.02 | |
Superior Proposal | | | 7.03(f) | |
Surviving Corporation | | | 3.03 | |
Uncertificated Shares | | | 3.08 | |
| | | 399 PARK AVENUE NEW YORK, NEW YORK 10022 T 212.883.3800 F 212.880.4260 | |
| | | | Very truly yours, /s/ Moelis & Company LLC MOELIS & COMPANY LLC | |