CONVERTIBLE DEBT | NOTE 5 – CONVERTIBLE DEBT The Company had the following convertible debt outstanding at December 31, 2015: Lender Date of Agreement Term (Months) Annual Interest Rate Face Value Accrued Interest Discount Net Convertible Note Payable Note Derivative Liability Redwood Fund III 5/15/2014 6 12.00 % $ 40,000 $ 5,918 $ 15,867 $ 30,051 $ 91,547 Tonaquint, Inc 10/7/2014 12 22.00 % 98,177 46,416 - 144,593 164,887 JMJ Financial #3 10/22/2014 24 5.83 % 8,900 5,556 10,651 3,805 20,177 Cardinal Capital Group 11/6/2014 24 22.00 % 43,998 30,133 38,061 36,070 69,784 Rock Capital 2/6/2015 12 10.00 % 23,005 - 10,359 12,646 54,032 Union Capital #3 2/17/2015 12 8.00 % 19,500 - - 19,500 40,329 LG Capital #3 3/10/2015 12 8.00 % 52,500 - 30,325 22,175 92,720 $ 286,080 $ 88,023 $ 105,263 $ 268,840 $ 533,476 The Company had the following convertible debt outstanding at September 30, 2015: Lender Date of Agreement Term (Months) Annual Interest Rate Face Value Accrued Interest Discount Net Convertible Note Payable Note Derivative Liability Redwood Fund III 5/15/2014 6 12.00 % $ 40,000 $ 5,918 $ 15,867 $ 30,051 $ 114,005 Tonaquint, Inc 10/7/2014 12 22.00 % 98,177 46,416 16,700 127,893 128,566 JMJ Financial #3 10/22/2014 24 5.83 % 8,900 5,556 11,582 2,874 27,375 LG Capital #2 10/23/2014 12 8.00 % 23,533 2,500 9,398 16,635 52,628 Cardinal Capital Group 11/6/2014 24 22.00 % 43,998 30,133 41,984 32,147 94,158 Rock Capital 2/6/2015 12 10.00 % 23,005 - 20,351 2,654 67,377 Union Capital #3 2/17/2015 12 8.00 % 34,500 - - 34,500 93,039 Adar Bay #2 2/19/2015 12 8.00 % 12,000 - 11,742 258 39,280 LG Capital #3 3/10/2015 12 8.00 % 52,500 - 43,388 9,112 109,470 $ 336,613 $ 90,523 $ 171,012 $ 256,124 $ 725,898 During the three months ended December 31, 2015, the Company issued an aggregate of 514,571 shares of common stock for conversion of convertible debts of $27,841 and decrease in derivative value due to conversion of $80,038. The following table summarizes conversion terms of the notes outstanding at December 31, 2015: Lender Date of Agreement Term Of Conversion Eligible for Conversion Redwood Fund III May 15, 2014 Conversion Price shall be 55% of the lowest traded price, determined on the then current trading market for the Company’s common stock, for 20 trading days prior to conversion. 180 after the effective dates JMJ Financial October 22, 2014 Conversion Price shall be lesser of $0.06 or 60% of lowest trade price in the 25 trading days previous to conversion. 180 after the effective dates Tonaquint, Inc October 7, 2014 Conversion price shall be 65% (the “Conversion Factor”) of the lowest intra-day trade price of Borrower’s common stock (“Common Stock”) in the twenty-five (25) Trading Days immediately preceding the Conversion . 180 after the effective date Cardinal Capital Group November 6, 2014 Conversion price shall equal the lesser of (a) $0.05 or (b) 60% of the lowest trade occurring during the twenty five (25) consecutive Trading Days immediately preceding the applicable Conversion Date on which the Holder elects to convert all or part of this Note, subject to adjustment as provided in this Note. 180 after the effective date Rock Capital February 6, 2015 Conversion price shall equal be 55% of the lowest closing bid price of the Common Stock as reported on the National Quotations Bureau OTCQB exchange which the Company’s shares are traded or any exchange upon which the Common Stock may be traded in the future ("Exchange"), for the twenty prior trading days including the day upon which a Notice of Conversion is received by the Company (provided such Notice of Conversion is delivered by fax or other electronic method of communication to the Company after 4 P.M. Eastern Standard or Daylight Savings Time if the Holder wishes to include the same day closing price). 180 after the effective date Union Capital February 17, 2015 Conversion price shall equal be 55% of the lowest closing bid price of the Common Stock as reported on the National Quotations Bureau OTCQB exchange which the Company’s shares are traded or any exchange upon which the Common Stock may be traded in the future ("Exchange"), for the twenty prior trading days including the day upon which a Notice of Conversion is received by the Company (provided such Notice of Conversion is delivered by fax or other electronic method of communication to the Company after 4 P.M. Eastern Standard or Daylight Savings Time if the Holder wishes to include the same day closing price). 180 after the effective dates LG Capital #3 March 10, 2015 Conversion price shall equal be 60% of the lowest trading price of the Common Stock as reported on the National Quotations Bureau OTCQB exchange which the Company’s shares are traded or any exchange upon which the Common Stock may be traded in the future, for the twenty prior trading days including the day upon which a Notice of Conversion is received by the Company. 180 after the effective date As of December 31, 2015, Company recorded the following deferred origination costs related to the convertible notes: Lender Date of Agreement Finder's Fees Deferred Debt Origination Costs Due at Maturity Legal and Other Debt Origination Costs Deferred Debt Origination Costs at September 30, 2015 Additions Amortization Deferred Debt Origination Costs at December 31, 2015 Various Various $ - $ - $ 52,500 $ 14,340 $ - $ - $ 14,340 Tonaquint, Inc #2 10/7/2014 10,000 5,000 15,000 15,098 - 98 15,000 JMJ Financial # 3 10/22/2014 5,000 - 5,556 5,000 - - 5,000 LG Capital #2 10/23/2014 5,000 2,500 2,500 506 - 506 - Cardinal Group 11/6/2014 - 8,500 6,500 9,333 - 190 9,143 KBM Worldwide #7 1/12/2015 - 4,500 - 4,500 - - 4,500 Rock Capital 2/6/2015 - 1,000 4,500 5,311 - - 5,311 Union Capital #3 2/17/2015 - 1,500 4,500 1,500 - - 1,500 Adar Bay #2 2/19/2015 - 3,500 - 3,500 - 3,137 363 LG Capital #3 3/10/2015 - 4,000 7,500 2,622 - - 2,622 $ 20,000 $ 30,500 $ 98,556 $ 61,710 $ - $ 3,931 $ 57,779 |