EXHIBIT 20.3
GLOBAL GENOMICS CAPITAL, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED BALANCE SHEETS
| | June 30, 2002 | | December 31, 2001 | |
| |
|
| |
|
| |
| | (Unaudited) | | | | |
ASSETS | | | | | | | |
Current assets: | | | | | | | |
| Cash and cash equivalents | | $ | 394,755 | | $ | 999 | |
| Prepaid expenses | | | 17,474 | | | — | |
| |
|
| |
|
| |
| Total current assets | | | 412,229 | | | 999 | |
Investment in Blizzard Genomics and others | | | 947,023 | | | 1,336,076 | |
| |
|
| |
|
| |
| Total assets | | $ | 1,359,252 | | $ | 1,337,075 | |
| |
|
| |
|
| |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
| Accounts payable and accrued expenses | | $ | 66,642 | | $ | 28,726 | |
| Interest payable | | | 61,018 | | | 40,568 | |
| Notes payable | | | 875,000 | | | 875,000 | |
| | |
|
| |
|
| |
| Total current liabilities | | | 1,002,660 | | | 944,294 | |
Stockholders’ equity: | | | | | | | |
| Preferred stock, No par value, Authorized 1,000,000 shares,0 and 27,314 shares issued and outstanding at June 30, 2002 and December 31, 2001, respectively | | | — | | | 546,273 | |
| Common stock, No par value, Authorized 50,000,000 shares; 10,530,000 and 9,709,353 shares issued and outstanding at June 30, 2002 and December 31, 2001, respectively | | | 1,772,058 | | | 820,785 | |
| Additional paid-in capital | | | 851,553 | | | 841,553 | |
| Deficit accumulated during the development stage | | | (2,267,019 | ) | | (1,815,830 | ) |
| | |
|
| |
|
| |
| Total stockholders’ equity | | | 356,592 | | | 392,781 | |
| | |
|
| |
|
| |
| Total liabilities and stockholders’ equity | | $ | 1,359,252 | | $ | 1,337,075 | |
| | |
|
| |
|
| |
| | | | | | | | | |
See accompanying notes.
1
GLOBAL GENOMICS CAPITAL, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Period from Inception (May 23, 2000) to June 30, 2002 | |
| |
| |
| |
2002 | | 2001 | | 2002 | | 2001 | |
| |
| |
| |
| |
| |
| |
Revenue | | $ | — | | $ | 12 | | $ | — | | $ | 29 | | $ | 8,210 | |
Expenses: | | | | | | | | | | | | | | | | |
| General and administrative expenses | | | 13,796 | | | 161,935 | | | 24,811 | | | 307,183 | | | 747,074 | |
| Consulting fees | | | — | | | 123,300 | | | — | | | 243,300 | | | 552,857 | |
| Accounting and legal fees | | | 11,425 | | | 53,738 | | | 36,425 | | | 107,535 | | | 290,843 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
| Total Expenses | | | 25,221 | | | 338,973 | | | 61,236 | | | 658,018 | | | 1,590,774 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
| Loss Before Other Income (Expense) | | | (25,221 | ) | | (338,961 | ) | | (61,236 | ) | | (657,989 | ) | | (1,582,564 | ) |
| Equity Losses from Blizzard Genomics | | | (248,405 | ) | | (27,310 | ) | | (389,953 | ) | | (40,792 | ) | | (684,455 | ) |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
| Total Other Income (Expense) | | | (248,405 | ) | | (27,310 | ) | | (389,953 | ) | | (40,792 | ) | | (684,455 | ) |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Net Loss | | $ | (273,626 | ) | $ | (366,271 | ) | $ | (451,189 | ) | $ | (698,781 | ) | $ | (2,267,019 | ) |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | | |
See accompanying notes.
2
GLOBAL GENOMICS CAPITAL, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
| | Six Months Ended June 30, | | Period From Inception (May 23, 2000) To June 30, 2002 | |
|
2002 | | 2001 |
| |
| |
| |
| |
Cash flows from operating activities: | | | | | | | | | | |
| Net loss | | $ | (451,189 | ) | $ | (698,781 | ) | $ | (2,267,019 | ) |
| Adjustments to reconcile net loss to net | | | | | | | | | | |
| cash used in operating activities: | | | | | | | | | | |
| Equity in losses from Blizzard Genomics | | | 389,953 | | | 40,792 | | | 684,455 | |
| Fair value of equity granted in noncash transactions | | | — | | | — | | | 983,037 | |
| Changes in assets and liabilities | | | 40,892 | | | 416,754 | | | 110,186 | |
| |
|
| |
|
| |
|
| |
| Total adjustments | | | 430,845 | | | 457,546 | | | 1,777,678 | |
| |
|
| |
|
| |
|
| |
| Net cash used in operating activities | | | (20,344 | ) | | (241,235 | ) | | (489,341 | ) |
Cash flows from investing activities: | | | | | | | | | | |
| Investment in Blizzard Genomics and others | | | (900 | ) | | — | | | (1,631,477 | ) |
| |
|
| |
|
| |
|
| |
| Net cash used by investing activities | | | (900 | ) | | — | | | (1,631,477 | ) |
Cash flows from financing activities: | | | | | | | | | | |
| Proceeds from notes payable | | | — | | | 250,000 | | | 875,000 | |
| Proceeds from issuance of common stock | | | 415.000 | | | 40,000 | | | 1,640,573 | |
| |
|
| |
|
| |
|
| |
| Net cash provided by financing activities | | | 415,000 | | | 290,000 | | | 2,515,573 | |
| |
|
| |
|
| |
|
| |
Net increase in cash and cash equivalents | | | 393,756 | | | 48,765 | | | 394,755 | |
Cash and cash equivalents at beginning of period | | | 999 | | | 4,827 | | | — | |
| |
|
| |
|
| |
|
| |
Cash and cash equivalents at end of period | | $ | 394,755 | | $ | 53,592 | | $ | 394,755 | |
| |
|
| |
|
| |
|
| |
Supplemental disclosure of cash flow information: | | | | | | | | | | |
| Cash paid during the year for interest | | $ | — | | $ | — | | $ | — | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | |
See accompanying notes.
3
GLOBAL GENOMICS CAPITAL, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD FROM INCEPTION (MAY 23, 2000) TO JUNE 30, 2002
(Unaudited)
NOTE 1—DESCRIPTION OF COMPANY AND BASIS OF PRESENTATION
Global Genomics Capital, Inc. (“GGC” or the “Company”) is a development stage enterprise incorporated in the state of California in 2000. The Company is principally engaged in the investing in and acquiring of genomics companies that will bring healthcare products driven by genomic technologies into the marketplace and reinventing drug development. The Company has two investments as of June 30, 2002. See Note 2.
The accompanying condensed financial statements at June 30, 2002 and for the three and six month periods ended June 30, 2002 and 2001 are unaudited, but include all adjustments, consisting of normal recurring entries which the Company’s management believes to be necessary for a fair presentation of the periods presented. Interim results are not necessarily indicative of results for a full year. The financial statements should be read in conjunction with the Company’s audited financial statements.
In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” (“SFAS No. 142”). SFAS No. 142 requires that goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life not be amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets. The Company adopted the provisions of SFAS No. 142 as of January 1, 2002 and does not believe this pronouncement will have a material effect on its financial statements.
NOTE 2—INVESTMENT IN GENOMICS COMPANIES
Through a series of stock purchases, which concluded on December 27, 2000, the Company purchased a total of 40% of Blizzard Genomics, Inc. (“Blizzard”), for $1,630,577. The Company’s 40% interest in Blizzard is accounted for under the equity method. Through June 30, 2002, the Company has recorded a cumulative total of $684,455 as its share of Blizzard’s net loss, which has been recorded as a reduction in its investment in Blizzard on the accompanying balance sheet.
Summarized financial information for Blizzard that has been provided by Blizzard is as follows:
| | June 30, 2002 | | December 31, 2001 | |
| |
| |
| |
| | Total | | Company’s Share | | Total | | Company’s Share | |
| |
| |
| |
| |
| |
Current Assets | | $ | 276,666 | | $ | 110,666 | | $ | 947,622 | | $ | 379,049 | |
Other Assets | | | 14,859 | | | 5,944 | | | 76,288 | | | 30,515 | |
Current Liabilities | | | 253,001 | | | 101,200 | | | 192,797 | | | 77,119 | |
Net Assets | | | 38,524 | | | 15,410 | | | 831,113 | | | 332,445 | |
Net Loss (year-to-date) | | | (974,883 | ) | | (389,953 | ) | | (736,255 | ) | | (294,502 | ) |
On January 24, 2002, the Company obtained an approximate 5% interest in Psynomics, Inc. for $900, a development stage genomics company developing technology for the diagnosis and treatment of neuropsychiatric diseases.
4
NOTE 3—CONVERSION OF NOTES PAYABLE
In a series of transactions in April 2002, the Company executed agreements with the holders of all of its outstanding notes payable whereby, immediately prior to the consummation of the Company’s merger with CytRx on July 19, 2002 (see Note 5), all outstanding principal and accrued interest of such notes was converted into an aggregate of 1,673,077 shares of the Company’s common stock.
NOTE 4—PREFERRED STOCK CONVERSION
In February 2002, the holders of the 27,314 shares of preferred stock converted all of their shares into 27,314 shares of common stock.
NOTE 5—MERGER WITH CYTRX CORPORATION
On February 11, 2002, the Company entered into an agreement with CytRx Corporation (“CytRx”), a publicly traded company whereby CytRx agreed to acquire the Company through a merger of GGC Merger, Inc., a wholly-owned subsidiary of CytRx, into the Company. The transaction was closed on July 19, 2002, after approval by the shareholders of each company and satisfaction of other customary closing conditions. Pursuant to the merger agreement, each outstanding share of common stock of the Company was converted into .765967 shares of CytRx common stock. The merger closed on July 19, 2002 and resulted in the issuance of 8,948,204 shares of CytRx common stock and warrants to purchase 1,014,677 shares of CytRx common stock to the security holders of the Company.
5